|
|
|
Q4 2024 | Q1 2025 | Q2 2025 | Q3 2025 | Q4 2025 |
 | ASSETS |
|
|
| | | | |
 | A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS |
|
|
244,594 | 327,825 | 406,640 | 391,016 | 367,150 |
 | I. Cash and cash equivalents |
|
|
77,500 | 100,183 | 146,146 | 118,398 | 108,161 |
 | 1. Cash |
|
|
26,627 | 38,310 | 9,274 | 10,525 | 12,288 |
 | 2. Cash equivalents |
|
|
50,873 | 61,873 | 136,873 | 107,873 | 95,873 |
 | II. Short-term financial investments |
|
|
70,266 | 70,266 | 70,266 | 84,266 | 100,266 |
 | 1. Trading securities |
|
|
| | | | |
 | 2. Provision for diminution in value of trading securities |
|
|
| | | | |
 | 3. Investments holding until maturity |
|
|
70,266 | 70,266 | 70,266 | 84,266 | 100,266 |
 | III. Short-term receivables |
|
|
65,970 | 130,804 | 167,790 | 158,845 | 137,149 |
 | 1. Short-term receivables of customers |
|
|
63,569 | 129,290 | 165,530 | 155,717 | 133,797 |
 | 2. Prepayments to suppliers |
|
|
1 | 377 | 268 | 322 | 394 |
 | 3. Short-term intercompany receivables |
|
|
| | | | |
 | 4. Receivables according to the progress of construction contracts |
|
|
| | | | |
 | 5. Receivables on short-term loans |
|
|
| | | | |
 | 6. Other short-term receivables |
|
|
2,400 | 1,137 | 1,992 | 2,806 | 2,957 |
 | 7. Provision for doubtful short-term receivables |
|
|
| | | | |
 | IV. Inventories |
|
|
29,151 | 23,778 | 19,443 | 26,124 | 18,326 |
 | 1. Inventories |
|
|
29,151 | 23,778 | 19,443 | 26,124 | 18,326 |
 | 2. Provision for decline in value of inventories |
|
|
| | | | |
 | V. Other current assets |
|
|
1,707 | 2,794 | 2,994 | 3,382 | 3,248 |
 | 1. Short-term prepaid expenses |
|
|
1,707 | 2,794 | 2,105 | 2,654 | 2,009 |
 | 2. Deductible VAT |
|
|
| | 889 | 668 | 884 |
 | 3. Taxes and the State Receivables |
|
|
| | | 60 | 355 |
 | 4. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
 | 5. Other current assets |
|
|
| | | | |
 | B. FIXED ASSETS AND LONG-TERM INVESTMENTS |
|
|
43,935 | 42,325 | 41,128 | 80,347 | 81,308 |
 | I. Long-term receivables |
|
|
| | | | |
 | 1. Long-term customer's receivables |
|
|
| | | | |
 | 2. Business capital in the subsidiary units |
|
|
| | | | |
 | 3. Internal long-term receivables |
|
|
| | | | |
 | 4. Receivables on long-term loans |
|
|
| | | | |
 | 5. Other long-term receivables |
|
|
| | | | |
 | 6. Provision for doubtful long-term receivables |
|
|
| | | | |
 | II. Fixed assets |
|
|
39,748 | 38,827 | 37,868 | 71,257 | 75,490 |
 | 1. Tangible fixed assets |
|
|
39,748 | 38,827 | 37,591 | 71,004 | 75,262 |
 | - Cost |
|
|
188,986 | 189,793 | 190,040 | 225,195 | 232,032 |
 | - Accumulated depreciation |
|
|
-149,238 | -150,965 | -152,450 | -154,191 | -156,770 |
 | 2. Fixed assets of financial leasing |
|
|
| | | | |
 | - Cost |
|
|
| | | | |
 | - Accumulated depreciation |
|
|
| | | | |
 | 3. Intangible fixed assets |
|
|
| | 277 | 252 | 228 |
 | - Cost |
|
|
93 | 93 | 388 | 388 | 388 |
 | - Accumulated depreciation |
|
|
-93 | -93 | -111 | -136 | -160 |
 | III. Real Estate Investments |
|
|
| | | | |
 | - Cost |
|
|
| | | | |
 | - Accumulated depreciation |
|
|
| | | | |
 | IV. Long-term assets in progress |
|
|
| | | 5,860 | 569 |
 | 1. Costs of long-term production, business in progress |
|
|
| | | | 569 |
 | 2. Costs of construction in progress |
|
|
| | | 5,860 | |
 | IV. Long-term financial investments |
|
|
| | | | |
 | 1. Investment in subsidiaries |
|
|
| | | | |
 | 2. Investments in associated companies, joint ventures |
|
|
| | | | |
 | 3. Other investments in equity instruments |
|
|
| | | | |
 | 4. Provision for diminution in value of financial long-term investments |
|
|
| | | | |
 | 5. Investments holding until maturity |
|
|
| | | | |
 | V. Total other long-term assets |
|
|
4,188 | 3,498 | 3,261 | 3,231 | 5,249 |
 | 1. Long-term prepaid expenses |
|
|
4,188 | 3,498 | 3,261 | 3,231 | 5,249 |
 | 2. Deferred income tax assets |
|
|
| | | | |
 | 3. Other long-term assets |
|
|
| | | | |
 | VI. Goodwills |
|
|
| | | | |
 | TOTAL ASSETS |
|
|
288,530 | 370,150 | 447,769 | 471,363 | 448,459 |
 | CAPITAL RESOURCES |
|
|
| | | | |
 | A. LIABILITIES |
|
|
96,087 | 173,341 | 261,008 | 280,333 | 257,110 |
 | I. Current liabilities |
|
|
96,021 | 173,275 | 260,942 | 280,333 | 257,110 |
 | 1. Borrowings and short-term financial leased liabilities |
|
|
| | 55,000 | 87,000 | 83,600 |
 | 2. Long-term borrowings are due to pay |
|
|
| | | | |
 | 3. Short-term payables to sellers |
|
|
84,731 | 155,546 | 168,531 | 159,537 | 152,549 |
 | 4. Advances from customers |
|
|
| 298 | 223 | 173 | |
 | 5. Taxes and other payables to the State Budget |
|
|
825 | 2,045 | 5,936 | 7,176 | 275 |
 | 6. Payables to employees |
|
|
5,240 | 5,103 | 11,278 | 15,574 | 12,338 |
 | 7. Short-term accrued expenses |
|
|
| 4,061 | 2,295 | 4,518 | |
 | 8. Short-term intercompany payables |
|
|
| | | | |
 | 9. Payables to the scheduled progress of construction contracts |
|
|
| | | | |
 | 10. Short-term unrealized Revenue |
|
|
574 | 569 | 539 | 548 | 508 |
 | 11. Other short-term payables |
|
|
3,238 | 4,821 | 16,638 | 4,026 | 4,278 |
 | 12. Provision for short term payables |
|
|
| | | | |
 | 13. Bonus and welfare fund |
|
|
1,413 | 833 | 501 | 1,781 | 3,563 |
 | 14. Price stabilization fund |
|
|
| | | | |
 | 15. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
 | II. Long-term liabilities |
|
|
66 | 66 | 66 | | |
 | 1. Long-term payables to sellers |
|
|
| | | | |
 | 2. Long-term accrued expenses |
|
|
| | | | |
 | 3. Intercompany payables on business capital |
|
|
| | | | |
 | 4. Long-term intra-company payables |
|
|
| | | | |
 | 5. Other long-term payables |
|
|
66 | 66 | 66 | | |
 | 6. Borrowings and long-term financial leased liabilities |
|
|
| | | | |
 | 7. Convertible bonds |
|
|
| | | | |
 | 8. Deferred income tax payables |
|
|
| | | | |
 | 9. Provision for job loss allowance |
|
|
| | | | |
 | 10. Provision for long-term payables |
|
|
| | | | |
 | 11. Long-term unrealized revenue |
|
|
| | | | |
 | 12. Development fund of science and technology |
|
|
| | | | |
 | B. OWNER'S EQUITY |
|
|
192,443 | 196,809 | 186,761 | 191,030 | 191,348 |
 | I. ShareHolder's equity |
|
|
192,443 | 196,809 | 186,761 | 191,030 | 191,348 |
 | 1. Owner's investment capital |
|
|
175,223 | 175,223 | 175,223 | 175,223 | 175,223 |
 | 2. Share capital surplus |
|
|
| | | | |
 | 3. Bond conversion option |
|
|
| | | | |
 | 4. Other owner's capital |
|
|
| | | | |
 | 5. Treasury shares |
|
|
| | | | |
 | 6. Differences upon asset revaluation |
|
|
| | | | |
 | 7. Differences upon foreign exchange rate |
|
|
| | | | |
 | 8. Investment and development funds |
|
|
931 | 931 | 931 | 931 | 931 |
 | 9. Financial reserve funds |
|
|
| | | | |
 | 10. Other funds belonging to owner's equity |
|
|
128 | 128 | 128 | 128 | 128 |
 | 11. After tax undistributed profit |
|
|
16,161 | 20,527 | 10,479 | 14,748 | 15,066 |
 | - After tax undistributed profit accumulated to the end of prior period |
|
|
| 16,161 | | | |
 | - Profit after tax undistributed this period |
|
|
16,161 | 4,366 | 10,479 | 14,748 | 15,066 |
 | 12. Investment capital resource for basic construction |
|
|
| | | | |
 | 13. Assistance fund for arrangement of enterprises |
|
|
| | | | |
 | 14. interest of shareholders who not control |
|
|
| | | | |
 | II. Funding resources and other funds |
|
|
| | | | |
 | 1. Funding resources |
|
|
| | | | |
 | 2. Funding resources that form fixed assets |
|
|
| | | | |
 | 3. Retrenchment provision fund |
|
|
| | | | |
 | TOTAL CAPITAL RESOURCES |
|
|
288,530 | 370,150 | 447,769 | 471,363 | 448,459 |
There is no report.
|
|