|
|
Q1 2023 | Q2 2023 | Q3 2023 | Q4 2023 | Q1 2024 |
| ASSETS |
|
|
| | | | |
| A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS |
|
|
250,763 | 241,056 | 225,504 | 244,474 | 259,354 |
| I. Cash and cash equivalents |
|
|
39,917 | 29,733 | 46,436 | 57,050 | 39,756 |
| 1. Cash |
|
|
24,544 | 12,360 | 10,036 | 14,877 | 22,383 |
| 2. Cash equivalents |
|
|
15,373 | 17,373 | 36,400 | 42,173 | 17,373 |
| II. Short-term financial investments |
|
|
70,266 | 70,266 | 57,666 | 69,666 | 70,266 |
| 1. Trading securities |
|
|
| | | | |
| 2. Provision for diminution in value of trading securities |
|
|
| | | | |
| 3. Investments holding until maturity |
|
|
70,266 | 70,266 | 57,666 | 69,666 | 70,266 |
| III. Short-term receivables |
|
|
110,779 | 90,151 | 96,039 | 96,311 | 102,658 |
| 1. Short-term receivables of customers |
|
|
108,853 | 87,684 | 93,585 | 95,874 | 104,087 |
| 2. Prepayments to suppliers |
|
|
778 | | | 211 | 414 |
| 3. Short-term intercompany receivables |
|
|
| | | | |
| 4. Receivables according to the progress of construction contracts |
|
|
| | | | |
| 5. Receivables on short-term loans |
|
|
| | | | |
| 6. Other short-term receivables |
|
|
1,148 | 2,468 | 2,454 | 3,176 | 1,107 |
| 7. Provision for doubtful short-term receivables |
|
|
| | | -2,950 | -2,950 |
| IV. Inventories |
|
|
26,415 | 47,387 | 23,356 | 19,669 | 39,592 |
| 1. Inventories |
|
|
26,415 | 47,387 | 23,356 | 19,669 | 39,592 |
| 2. Provision for decline in value of inventories |
|
|
| | | | |
| V. Other current assets |
|
|
3,386 | 3,518 | 2,007 | 1,778 | 7,082 |
| 1. Short-term prepaid expenses |
|
|
3,236 | 2,581 | 2,007 | 1,245 | 3,537 |
| 2. Deductible VAT |
|
|
150 | 937 | | | 2,974 |
| 3. Taxes and the State Receivables |
|
|
| | | 533 | 572 |
| 4. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
| 5. Other current assets |
|
|
| | | | |
| B. FIXED ASSETS AND LONG-TERM INVESTMENTS |
|
|
56,784 | 53,247 | 50,234 | 50,215 | 48,602 |
| I. Long-term receivables |
|
|
| | | | |
| 1. Long-term customer's receivables |
|
|
| | | | |
| 2. Business capital in the subsidiary units |
|
|
| | | | |
| 3. Internal long-term receivables |
|
|
| | | | |
| 4. Receivables on long-term loans |
|
|
| | | | |
| 5. Other long-term receivables |
|
|
| | | | |
| 6. Provision for doubtful long-term receivables |
|
|
| | | | |
| II. Fixed assets |
|
|
53,351 | 50,214 | 47,139 | 46,422 | 44,646 |
| 1. Tangible fixed assets |
|
|
53,351 | 50,214 | 47,139 | 46,422 | 44,646 |
| - Cost |
|
|
188,217 | 188,217 | 187,148 | 188,589 | 188,589 |
| - Accumulated depreciation |
|
|
-134,866 | -138,003 | -140,010 | -142,168 | -143,943 |
| 2. Fixed assets of financial leasing |
|
|
| | | | |
| - Cost |
|
|
| | | | |
| - Accumulated depreciation |
|
|
| | | | |
| 3. Intangible fixed assets |
|
|
| | | | |
| - Cost |
|
|
93 | 93 | 93 | 93 | 93 |
| - Accumulated depreciation |
|
|
-93 | -93 | -93 | -93 | -93 |
| III. Real Estate Investments |
|
|
| | | | |
| - Cost |
|
|
| | | | |
| - Accumulated depreciation |
|
|
| | | | |
| IV. Long-term assets in progress |
|
|
| | | | |
| 1. Costs of long-term production, business in progress |
|
|
| | | | |
| 2. Costs of construction in progress |
|
|
| | | | |
| IV. Long-term financial investments |
|
|
| | | | |
| 1. Investment in subsidiaries |
|
|
| | | | |
| 2. Investments in associated companies, joint ventures |
|
|
| | | | |
| 3. Other investments in equity instruments |
|
|
| | | | |
| 4. Provision for diminution in value of financial long-term investments |
|
|
| | | | |
| 5. Investments holding until maturity |
|
|
| | | | |
| V. Total other long-term assets |
|
|
3,434 | 3,033 | 3,095 | 3,793 | 3,956 |
| 1. Long-term prepaid expenses |
|
|
3,434 | 3,033 | 3,095 | 3,793 | 3,956 |
| 2. Deferred income tax assets |
|
|
| | | | |
| 3. Other long-term assets |
|
|
| | | | |
| VI. Goodwills |
|
|
| | | | |
| TOTAL ASSETS |
|
|
307,547 | 294,303 | 275,738 | 294,689 | 307,956 |
| CAPITAL RESOURCES |
|
|
| | | | |
| A. LIABILITIES |
|
|
115,756 | 109,530 | 85,509 | 102,899 | 111,058 |
| I. Current liabilities |
|
|
115,756 | 109,530 | 85,443 | 102,833 | 110,992 |
| 1. Borrowings and short-term financial leased liabilities |
|
|
| 14,000 | | | |
| 2. Long-term borrowings are due to pay |
|
|
| | | | |
| 3. Short-term payables to sellers |
|
|
100,717 | 69,263 | 65,412 | 88,861 | 97,915 |
| 4. Advances from customers |
|
|
203 | 513 | | | 47 |
| 5. Taxes and other payables to the State Budget |
|
|
345 | 2,881 | 7,355 | 4,009 | 514 |
| 6. Payables to employees |
|
|
3,208 | 5,239 | 6,816 | 5,219 | 4,463 |
| 7. Short-term accrued expenses |
|
|
1,944 | 353 | 164 | | 2,069 |
| 8. Short-term intercompany payables |
|
|
| | | | |
| 9. Payables to the scheduled progress of construction contracts |
|
|
| | | | |
| 10. Short-term unrealized Revenue |
|
|
1,633 | 855 | 146 | 355 | 760 |
| 11. Other short-term payables |
|
|
5,772 | 14,315 | 4,179 | 2,500 | 4,101 |
| 12. Provision for short term payables |
|
|
| | | | |
| 13. Bonus and welfare fund |
|
|
1,933 | 2,110 | 1,370 | 1,890 | 1,125 |
| 14. Price stabilization fund |
|
|
| | | | |
| 15. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
| II. Long-term liabilities |
|
|
| | 66 | 66 | 66 |
| 1. Long-term payables to sellers |
|
|
| | | | |
| 2. Long-term accrued expenses |
|
|
| | | | |
| 3. Intercompany payables on business capital |
|
|
| | | | |
| 4. Long-term intra-company payables |
|
|
| | | | |
| 5. Other long-term payables |
|
|
| | 66 | 66 | 66 |
| 6. Borrowings and long-term financial leased liabilities |
|
|
| | | | |
| 7. Convertible bonds |
|
|
| | | | |
| 8. Deferred income tax payables |
|
|
| | | | |
| 9. Provision for job loss allowance |
|
|
| | | | |
| 10. Provision for long-term payables |
|
|
| | | | |
| 11. Long-term unrealized revenue |
|
|
| | | | |
| 12. Development fund of science and technology |
|
|
| | | | |
| B. OWNER'S EQUITY |
|
|
191,791 | 184,773 | 190,229 | 191,790 | 196,898 |
| I. ShareHolder's equity |
|
|
191,791 | 184,773 | 190,229 | 191,790 | 196,898 |
| 1. Owner's investment capital |
|
|
175,223 | 175,223 | 175,223 | 175,223 | 175,223 |
| 2. Share capital surplus |
|
|
| | | | |
| 3. Bond conversion option |
|
|
| | | | |
| 4. Other owner's capital |
|
|
| | | | |
| 5. Treasury shares |
|
|
| | | | |
| 6. Differences upon asset revaluation |
|
|
| | | | |
| 7. Differences upon foreign exchange rate |
|
|
| | | | |
| 8. Investment and development funds |
|
|
1,266 | 1,266 | 1,266 | 1,266 | 1,266 |
| 9. Financial reserve funds |
|
|
| | | | |
| 10. Other funds belonging to owner's equity |
|
|
128 | 128 | 128 | 128 | 128 |
| 11. After tax undistributed profit |
|
|
15,174 | 8,156 | 13,613 | 15,173 | 20,281 |
| - After tax undistributed profit accumulated to the end of prior period |
|
|
12,290 | | | | 15,173 |
| - Profit after tax undistributed this period |
|
|
2,884 | 8,156 | 13,613 | 15,173 | 5,108 |
| 12. Investment capital resource for basic construction |
|
|
| | | | |
| 13. Assistance fund for arrangement of enterprises |
|
|
| | | | |
| 14. interest of shareholders who not control |
|
|
| | | | |
| II. Funding resources and other funds |
|
|
| | | | |
| 1. Funding resources |
|
|
| | | | |
| 2. Funding resources that form fixed assets |
|
|
| | | | |
| 3. Retrenchment provision fund |
|
|
| | | | |
| TOTAL CAPITAL RESOURCES |
|
|
307,547 | 294,303 | 275,738 | 294,689 | 307,956 |
There is no report.
|
|