|
|
Q1 2024 | Q2 2024 | Q3 2024 | Q4 2024 | Q1 2025 |
 | ASSETS |
|
|
| | | | |
 | A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS |
|
|
114,389 | 78,543 | 76,288 | 104,901 | 93,671 |
 | I. Cash and cash equivalents |
|
|
80,691 | 44,119 | 5,033 | 3,121 | 4,558 |
 | 1. Cash |
|
|
25,691 | 4,119 | 5,033 | 3,121 | 4,558 |
 | 2. Cash equivalents |
|
|
55,000 | 40,000 | | | |
 | II. Short-term financial investments |
|
|
| | | 35,000 | 35,000 |
 | 1. Trading securities |
|
|
| | | | |
 | 2. Provision for diminution in value of trading securities |
|
|
| | | | |
 | 3. Investments holding until maturity |
|
|
| | | 35,000 | 35,000 |
 | III. Short-term receivables |
|
|
4,722 | 7,585 | 38,126 | 7,659 | 8,883 |
 | 1. Short-term receivables of customers |
|
|
4,388 | 2,937 | 35,288 | 7,198 | 7,717 |
 | 2. Prepayments to suppliers |
|
|
272 | 4,554 | 2,802 | 228 | 870 |
 | 3. Short-term intercompany receivables |
|
|
| | | | |
 | 4. Receivables according to the progress of construction contracts |
|
|
| | | | |
 | 5. Receivables on short-term loans |
|
|
| | | | |
 | 6. Other short-term receivables |
|
|
103 | 134 | 76 | 364 | 427 |
 | 7. Provision for doubtful short-term receivables |
|
|
-41 | -41 | -41 | -131 | -131 |
 | IV. Inventories |
|
|
28,086 | 25,846 | 32,552 | 58,167 | 44,749 |
 | 1. Inventories |
|
|
28,418 | 25,879 | 32,552 | 58,167 | 44,749 |
 | 2. Provision for decline in value of inventories |
|
|
-332 | -33 | | | |
 | V. Other current assets |
|
|
889 | 994 | 578 | 954 | 481 |
 | 1. Short-term prepaid expenses |
|
|
889 | 989 | 578 | 285 | 481 |
 | 2. Deductible VAT |
|
|
| | | 669 | |
 | 3. Taxes and the State Receivables |
|
|
| 5 | | | |
 | 4. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
 | 5. Other current assets |
|
|
| | | | |
 | B. FIXED ASSETS AND LONG-TERM INVESTMENTS |
|
|
38,099 | 37,337 | 43,819 | 47,413 | 45,728 |
 | I. Long-term receivables |
|
|
| | 314 | 512 | 512 |
 | 1. Long-term customer's receivables |
|
|
| | | | |
 | 2. Business capital in the subsidiary units |
|
|
| | | | |
 | 3. Internal long-term receivables |
|
|
| | | | |
 | 4. Receivables on long-term loans |
|
|
| | | | |
 | 5. Other long-term receivables |
|
|
| | 314 | 512 | 512 |
 | 6. Provision for doubtful long-term receivables |
|
|
| | | | |
 | II. Fixed assets |
|
|
32,980 | 34,365 | 40,355 | 43,575 | 41,565 |
 | 1. Tangible fixed assets |
|
|
32,980 | 34,365 | 33,169 | 32,363 | 30,952 |
 | - Cost |
|
|
128,070 | 130,821 | 131,037 | 131,650 | 131,650 |
 | - Accumulated depreciation |
|
|
-95,089 | -96,456 | -97,867 | -99,287 | -100,698 |
 | 2. Fixed assets of financial leasing |
|
|
| | 7,186 | 11,212 | 10,613 |
 | - Cost |
|
|
| | 7,434 | 11,983 | 11,983 |
 | - Accumulated depreciation |
|
|
| | -248 | -771 | -1,370 |
 | 3. Intangible fixed assets |
|
|
| | | | |
 | - Cost |
|
|
380 | 380 | 380 | 380 | 380 |
 | - Accumulated depreciation |
|
|
-380 | -380 | -380 | -380 | -380 |
 | III. Real Estate Investments |
|
|
| | | | |
 | - Cost |
|
|
| | | | |
 | - Accumulated depreciation |
|
|
| | | | |
 | IV. Long-term assets in progress |
|
|
2,186 | 165 | 61 | | 61 |
 | 1. Costs of long-term production, business in progress |
|
|
| | | | |
 | 2. Costs of construction in progress |
|
|
2,186 | 165 | 61 | | 61 |
 | IV. Long-term financial investments |
|
|
| | | | |
 | 1. Investment in subsidiaries |
|
|
| | | | |
 | 2. Investments in associated companies, joint ventures |
|
|
| | | | |
 | 3. Other investments in equity instruments |
|
|
| | | | |
 | 4. Provision for diminution in value of financial long-term investments |
|
|
| | | | |
 | 5. Investments holding until maturity |
|
|
| | | | |
 | V. Total other long-term assets |
|
|
2,932 | 2,807 | 3,088 | 3,326 | 3,591 |
 | 1. Long-term prepaid expenses |
|
|
2,932 | 2,807 | 3,088 | 3,326 | 3,591 |
 | 2. Deferred income tax assets |
|
|
| | | | |
 | 3. Other long-term assets |
|
|
| | | | |
 | VI. Goodwills |
|
|
| | | | |
 | TOTAL ASSETS |
|
|
152,487 | 115,880 | 120,107 | 152,314 | 139,399 |
 | CAPITAL RESOURCES |
|
|
| | | | |
 | A. LIABILITIES |
|
|
85,132 | 47,475 | 48,993 | 83,569 | 69,504 |
 | I. Current liabilities |
|
|
82,478 | 45,130 | 42,460 | 74,507 | 61,230 |
 | 1. Borrowings and short-term financial leased liabilities |
|
|
1,239 | 1,239 | 2,388 | 3,236 | 3,204 |
 | 2. Long-term borrowings are due to pay |
|
|
| | | | |
 | 3. Short-term payables to sellers |
|
|
18,048 | 9,066 | 29,127 | 14,333 | 29,104 |
 | 4. Advances from customers |
|
|
56,032 | 24,079 | 37 | 47,792 | 20,836 |
 | 5. Taxes and other payables to the State Budget |
|
|
459 | 868 | 1,669 | 698 | 1,121 |
 | 6. Payables to employees |
|
|
4,970 | 7,399 | 7,438 | 7,476 | 5,643 |
 | 7. Short-term accrued expenses |
|
|
| 792 | 363 | 503 | |
 | 8. Short-term intercompany payables |
|
|
| | | | |
 | 9. Payables to the scheduled progress of construction contracts |
|
|
| | | | |
 | 10. Short-term unrealized Revenue |
|
|
| | | | |
 | 11. Other short-term payables |
|
|
538 | 547 | 569 | 72 | 573 |
 | 12. Provision for short term payables |
|
|
| | | | |
 | 13. Bonus and welfare fund |
|
|
1,191 | 1,141 | 869 | 396 | 749 |
 | 14. Price stabilization fund |
|
|
| | | | |
 | 15. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
 | II. Long-term liabilities |
|
|
2,655 | 2,345 | 6,533 | 9,062 | 8,274 |
 | 1. Long-term payables to sellers |
|
|
| | | | |
 | 2. Long-term accrued expenses |
|
|
| | | | |
 | 3. Intercompany payables on business capital |
|
|
| | | | |
 | 4. Long-term intra-company payables |
|
|
| | | | |
 | 5. Other long-term payables |
|
|
| | | | |
 | 6. Borrowings and long-term financial leased liabilities |
|
|
2,655 | 2,345 | 6,533 | 9,062 | 8,274 |
 | 7. Convertible bonds |
|
|
| | | | |
 | 8. Deferred income tax payables |
|
|
| | | | |
 | 9. Provision for job loss allowance |
|
|
| | | | |
 | 10. Provision for long-term payables |
|
|
| | | | |
 | 11. Long-term unrealized revenue |
|
|
| | | | |
 | 12. Development fund of science and technology |
|
|
| | | | |
 | B. OWNER'S EQUITY |
|
|
67,355 | 68,405 | 71,113 | 68,745 | 69,895 |
 | I. ShareHolder's equity |
|
|
67,355 | 68,405 | 71,113 | 68,745 | 69,895 |
 | 1. Owner's investment capital |
|
|
47,995 | 47,995 | 47,995 | 47,995 | 47,995 |
 | 2. Share capital surplus |
|
|
| | | | |
 | 3. Bond conversion option |
|
|
| | | | |
 | 4. Other owner's capital |
|
|
| | | | |
 | 5. Treasury shares |
|
|
| | | | |
 | 6. Differences upon asset revaluation |
|
|
| | | | |
 | 7. Differences upon foreign exchange rate |
|
|
| | | | |
 | 8. Investment and development funds |
|
|
10,932 | 12,536 | 12,536 | 12,536 | 12,536 |
 | 9. Financial reserve funds |
|
|
| | | | |
 | 10. Other funds belonging to owner's equity |
|
|
| | | | |
 | 11. After tax undistributed profit |
|
|
8,428 | 7,874 | 10,582 | 8,214 | 9,364 |
 | - After tax undistributed profit accumulated to the end of prior period |
|
|
7,316 | 4,394 | 4,394 | 74 | 7,314 |
 | - Profit after tax undistributed this period |
|
|
1,112 | 3,480 | 6,189 | 8,139 | 2,051 |
 | 12. Investment capital resource for basic construction |
|
|
| | | | |
 | 13. Assistance fund for arrangement of enterprises |
|
|
| | | | |
 | 14. interest of shareholders who not control |
|
|
| | | | |
 | II. Funding resources and other funds |
|
|
| | | | |
 | 1. Funding resources |
|
|
| | | | |
 | 2. Funding resources that form fixed assets |
|
|
| | | | |
 | 3. Retrenchment provision fund |
|
|
| | | | |
 | TOTAL CAPITAL RESOURCES |
|
|
152,487 | 115,880 | 120,107 | 152,314 | 139,399 |
There is no report.
|
|