|
|
Q3 2023 | Q4 2023 | Q1 2024 | Q2 2024 | Q3 2024 |
| ASSETS |
|
|
| | | | |
| A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS |
|
|
110,839 | 86,182 | 114,389 | 78,543 | 76,288 |
| I. Cash and cash equivalents |
|
|
41,276 | 22,544 | 80,691 | 44,119 | 5,033 |
| 1. Cash |
|
|
21,276 | 12,544 | 25,691 | 4,119 | 5,033 |
| 2. Cash equivalents |
|
|
20,000 | 10,000 | 55,000 | 40,000 | |
| II. Short-term financial investments |
|
|
30,000 | 30,000 | | | |
| 1. Trading securities |
|
|
| | | | |
| 2. Provision for diminution in value of trading securities |
|
|
| | | | |
| 3. Investments holding until maturity |
|
|
30,000 | 30,000 | | | |
| III. Short-term receivables |
|
|
5,531 | 4,121 | 4,722 | 7,585 | 38,126 |
| 1. Short-term receivables of customers |
|
|
3,997 | 3,662 | 4,388 | 2,937 | 35,288 |
| 2. Prepayments to suppliers |
|
|
1,266 | 15 | 272 | 4,554 | 2,802 |
| 3. Short-term intercompany receivables |
|
|
| | | | |
| 4. Receivables according to the progress of construction contracts |
|
|
| | | | |
| 5. Receivables on short-term loans |
|
|
| | | | |
| 6. Other short-term receivables |
|
|
309 | 485 | 103 | 134 | 76 |
| 7. Provision for doubtful short-term receivables |
|
|
-41 | -41 | -41 | -41 | -41 |
| IV. Inventories |
|
|
33,312 | 28,604 | 28,086 | 25,846 | 32,552 |
| 1. Inventories |
|
|
34,514 | 28,936 | 28,418 | 25,879 | 32,552 |
| 2. Provision for decline in value of inventories |
|
|
-1,202 | -332 | -332 | -33 | |
| V. Other current assets |
|
|
720 | 914 | 889 | 994 | 578 |
| 1. Short-term prepaid expenses |
|
|
720 | 504 | 889 | 989 | 578 |
| 2. Deductible VAT |
|
|
| 409 | | | |
| 3. Taxes and the State Receivables |
|
|
| | | 5 | |
| 4. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
| 5. Other current assets |
|
|
| | | | |
| B. FIXED ASSETS AND LONG-TERM INVESTMENTS |
|
|
35,898 | 38,889 | 38,099 | 37,337 | 43,819 |
| I. Long-term receivables |
|
|
| | | | 314 |
| 1. Long-term customer's receivables |
|
|
| | | | |
| 2. Business capital in the subsidiary units |
|
|
| | | | |
| 3. Internal long-term receivables |
|
|
| | | | |
| 4. Receivables on long-term loans |
|
|
| | | | |
| 5. Other long-term receivables |
|
|
| | | | 314 |
| 6. Provision for doubtful long-term receivables |
|
|
| | | | |
| II. Fixed assets |
|
|
33,222 | 34,259 | 32,980 | 34,365 | 40,355 |
| 1. Tangible fixed assets |
|
|
33,222 | 34,259 | 32,980 | 34,365 | 33,169 |
| - Cost |
|
|
125,639 | 127,995 | 128,070 | 130,821 | 131,037 |
| - Accumulated depreciation |
|
|
-92,417 | -93,736 | -95,089 | -96,456 | -97,867 |
| 2. Fixed assets of financial leasing |
|
|
| | | | 7,186 |
| - Cost |
|
|
| | | | 7,434 |
| - Accumulated depreciation |
|
|
| | | | -248 |
| 3. Intangible fixed assets |
|
|
| | | | |
| - Cost |
|
|
380 | 380 | 380 | 380 | 380 |
| - Accumulated depreciation |
|
|
-380 | -380 | -380 | -380 | -380 |
| III. Real Estate Investments |
|
|
| | | | |
| - Cost |
|
|
| | | | |
| - Accumulated depreciation |
|
|
| | | | |
| IV. Long-term assets in progress |
|
|
186 | 2,186 | 2,186 | 165 | 61 |
| 1. Costs of long-term production, business in progress |
|
|
| | | | |
| 2. Costs of construction in progress |
|
|
186 | 2,186 | 2,186 | 165 | 61 |
| IV. Long-term financial investments |
|
|
| | | | |
| 1. Investment in subsidiaries |
|
|
| | | | |
| 2. Investments in associated companies, joint ventures |
|
|
| | | | |
| 3. Other investments in equity instruments |
|
|
| | | | |
| 4. Provision for diminution in value of financial long-term investments |
|
|
| | | | |
| 5. Investments holding until maturity |
|
|
| | | | |
| V. Total other long-term assets |
|
|
2,490 | 2,444 | 2,932 | 2,807 | 3,088 |
| 1. Long-term prepaid expenses |
|
|
2,490 | 2,444 | 2,932 | 2,807 | 3,088 |
| 2. Deferred income tax assets |
|
|
| | | | |
| 3. Other long-term assets |
|
|
| | | | |
| VI. Goodwills |
|
|
| | | | |
| TOTAL ASSETS |
|
|
146,737 | 125,072 | 152,487 | 115,880 | 120,107 |
| CAPITAL RESOURCES |
|
|
| | | | |
| A. LIABILITIES |
|
|
78,857 | 58,027 | 85,132 | 47,475 | 48,993 |
| I. Current liabilities |
|
|
77,470 | 55,062 | 82,478 | 45,130 | 42,460 |
| 1. Borrowings and short-term financial leased liabilities |
|
|
558 | 1,239 | 1,239 | 1,239 | 2,388 |
| 2. Long-term borrowings are due to pay |
|
|
| | | | |
| 3. Short-term payables to sellers |
|
|
16,890 | 21,380 | 18,048 | 9,066 | 29,127 |
| 4. Advances from customers |
|
|
48,258 | 23,756 | 56,032 | 24,079 | 37 |
| 5. Taxes and other payables to the State Budget |
|
|
571 | 992 | 459 | 868 | 1,669 |
| 6. Payables to employees |
|
|
9,720 | 6,770 | 4,970 | 7,399 | 7,438 |
| 7. Short-term accrued expenses |
|
|
| 345 | | 792 | 363 |
| 8. Short-term intercompany payables |
|
|
| | | | |
| 9. Payables to the scheduled progress of construction contracts |
|
|
| | | | |
| 10. Short-term unrealized Revenue |
|
|
| | | | |
| 11. Other short-term payables |
|
|
498 | 65 | 538 | 547 | 569 |
| 12. Provision for short term payables |
|
|
| | | | |
| 13. Bonus and welfare fund |
|
|
976 | 515 | 1,191 | 1,141 | 869 |
| 14. Price stabilization fund |
|
|
| | | | |
| 15. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
| II. Long-term liabilities |
|
|
1,387 | 2,964 | 2,655 | 2,345 | 6,533 |
| 1. Long-term payables to sellers |
|
|
| | | | |
| 2. Long-term accrued expenses |
|
|
| | | | |
| 3. Intercompany payables on business capital |
|
|
| | | | |
| 4. Long-term intra-company payables |
|
|
| | | | |
| 5. Other long-term payables |
|
|
| | | | |
| 6. Borrowings and long-term financial leased liabilities |
|
|
1,387 | 2,964 | 2,655 | 2,345 | 6,533 |
| 7. Convertible bonds |
|
|
| | | | |
| 8. Deferred income tax payables |
|
|
| | | | |
| 9. Provision for job loss allowance |
|
|
| | | | |
| 10. Provision for long-term payables |
|
|
| | | | |
| 11. Long-term unrealized revenue |
|
|
| | | | |
| 12. Development fund of science and technology |
|
|
| | | | |
| B. OWNER'S EQUITY |
|
|
67,880 | 67,045 | 67,355 | 68,405 | 71,113 |
| I. ShareHolder's equity |
|
|
67,880 | 67,045 | 67,355 | 68,405 | 71,113 |
| 1. Owner's investment capital |
|
|
47,995 | 47,995 | 47,995 | 47,995 | 47,995 |
| 2. Share capital surplus |
|
|
| | | | |
| 3. Bond conversion option |
|
|
| | | | |
| 4. Other owner's capital |
|
|
| | | | |
| 5. Treasury shares |
|
|
| | | | |
| 6. Differences upon asset revaluation |
|
|
| | | | |
| 7. Differences upon foreign exchange rate |
|
|
| | | | |
| 8. Investment and development funds |
|
|
10,932 | 10,932 | 10,932 | 12,536 | 12,536 |
| 9. Financial reserve funds |
|
|
| | | | |
| 10. Other funds belonging to owner's equity |
|
|
| | | | |
| 11. After tax undistributed profit |
|
|
8,953 | 8,118 | 8,428 | 7,874 | 10,582 |
| - After tax undistributed profit accumulated to the end of prior period |
|
|
4,177 | 98 | 7,316 | 4,394 | 4,394 |
| - Profit after tax undistributed this period |
|
|
4,776 | 8,020 | 1,112 | 3,480 | 6,189 |
| 12. Investment capital resource for basic construction |
|
|
| | | | |
| 13. Assistance fund for arrangement of enterprises |
|
|
| | | | |
| 14. interest of shareholders who not control |
|
|
| | | | |
| II. Funding resources and other funds |
|
|
| | | | |
| 1. Funding resources |
|
|
| | | | |
| 2. Funding resources that form fixed assets |
|
|
| | | | |
| 3. Retrenchment provision fund |
|
|
| | | | |
| TOTAL CAPITAL RESOURCES |
|
|
146,737 | 125,072 | 152,487 | 115,880 | 120,107 |
There is no report.
|
|