|
|
|
Q3 2025 | Q4 2025 | Q1 2026 | Q2 2026 | Q3 2026 |
 | ASSETS |
|
|
| | | | |
 | A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS |
|
|
97,724 | 83,549 | 104,035 | 77,027 | 176,590 |
 | I. Cash and cash equivalents |
|
|
47,196 | 35,250 | 28,147 | 23,235 | 98,116 |
 | 1. Cash |
|
|
27,196 | 20,250 | 8,147 | 23,235 | 38,116 |
 | 2. Cash equivalents |
|
|
20,000 | 15,000 | 20,000 | | 60,000 |
 | II. Short-term financial investments |
|
|
| | | | 30,000 |
 | 1. Trading securities |
|
|
| | | | |
 | 2. Provision for diminution in value of trading securities |
|
|
| | | | |
 | 3. Investments holding until maturity |
|
|
| | | | 30,000 |
 | III. Short-term receivables |
|
|
10,586 | 2,130 | 17,704 | 10,199 | 10,334 |
 | 1. Short-term receivables of customers |
|
|
9,777 | 1,832 | 2,021 | 9,851 | 3,291 |
 | 2. Prepayments to suppliers |
|
|
739 | 315 | 15,776 | 393 | 7,076 |
 | 3. Short-term intercompany receivables |
|
|
| | | | |
 | 4. Receivables according to the progress of construction contracts |
|
|
| | | | |
 | 5. Receivables on short-term loans |
|
|
| | | | |
 | 6. Other short-term receivables |
|
|
200 | 149 | 74 | 121 | 133 |
 | 7. Provision for doubtful short-term receivables |
|
|
-131 | -166 | -166 | -166 | -166 |
 | IV. Inventories |
|
|
39,406 | 45,430 | 56,608 | 42,260 | 37,448 |
 | 1. Inventories |
|
|
39,406 | 45,430 | 56,608 | 42,260 | 37,448 |
 | 2. Provision for decline in value of inventories |
|
|
| | | | |
 | V. Other current assets |
|
|
536 | 740 | 1,576 | 1,332 | 692 |
 | 1. Short-term prepaid expenses |
|
|
903 | 740 | 1,080 | 894 | 692 |
 | 2. Deductible VAT |
|
|
-368 | | 493 | 438 | |
 | 3. Taxes and the State Receivables |
|
|
| | 3 | | |
 | 4. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
 | 5. Other current assets |
|
|
| | | | |
 | B. FIXED ASSETS AND LONG-TERM INVESTMENTS |
|
|
48,596 | 48,352 | 45,486 | 42,874 | 40,882 |
 | I. Long-term receivables |
|
|
512 | 512 | 581 | 581 | 581 |
 | 1. Long-term customer's receivables |
|
|
| | | | |
 | 2. Business capital in the subsidiary units |
|
|
| | | | |
 | 3. Internal long-term receivables |
|
|
| | | | |
 | 4. Receivables on long-term loans |
|
|
| | | | |
 | 5. Other long-term receivables |
|
|
512 | 512 | 581 | 581 | 581 |
 | 6. Provision for doubtful long-term receivables |
|
|
| | | | |
 | II. Fixed assets |
|
|
44,292 | 44,781 | 42,591 | 40,398 | 38,993 |
 | 1. Tangible fixed assets |
|
|
32,755 | 33,897 | 32,358 | 30,819 | 29,278 |
 | - Cost |
|
|
136,231 | 138,879 | 138,879 | 138,879 | 138,879 |
 | - Accumulated depreciation |
|
|
-103,476 | -104,982 | -106,521 | -108,060 | -109,601 |
 | 2. Fixed assets of financial leasing |
|
|
11,537 | 10,884 | 10,232 | 9,580 | 8,927 |
 | - Cost |
|
|
14,122 | 14,122 | 14,122 | 14,122 | 14,122 |
 | - Accumulated depreciation |
|
|
-2,584 | -3,238 | -3,889 | -4,542 | -5,195 |
 | 3. Intangible fixed assets |
|
|
| | | | 788 |
 | - Cost |
|
|
380 | 380 | 380 | 380 | 1,168 |
 | - Accumulated depreciation |
|
|
-380 | -380 | -380 | -380 | -380 |
 | III. Real Estate Investments |
|
|
| | | | |
 | - Cost |
|
|
| | | | |
 | - Accumulated depreciation |
|
|
| | | | |
 | IV. Long-term assets in progress |
|
|
165 | | | | |
 | 1. Costs of long-term production, business in progress |
|
|
| | | | |
 | 2. Costs of construction in progress |
|
|
165 | | | | |
 | IV. Long-term financial investments |
|
|
| | | | |
 | 1. Investment in subsidiaries |
|
|
| | | | |
 | 2. Investments in associated companies, joint ventures |
|
|
| | | | |
 | 3. Other investments in equity instruments |
|
|
| | | | |
 | 4. Provision for diminution in value of financial long-term investments |
|
|
| | | | |
 | 5. Investments holding until maturity |
|
|
| | | | |
 | V. Total other long-term assets |
|
|
3,627 | 3,060 | 2,315 | 1,895 | 1,308 |
 | 1. Long-term prepaid expenses |
|
|
3,627 | 3,060 | 2,315 | 1,895 | 1,308 |
 | 2. Deferred income tax assets |
|
|
| | | | |
 | 3. Other long-term assets |
|
|
| | | | |
 | VI. Goodwills |
|
|
| | | | |
 | TOTAL ASSETS |
|
|
146,320 | 131,902 | 149,521 | 119,901 | 217,471 |
 | CAPITAL RESOURCES |
|
|
| | | | |
 | A. LIABILITIES |
|
|
73,240 | 61,883 | 77,842 | 46,895 | 142,453 |
 | I. Current liabilities |
|
|
64,088 | 53,327 | 68,390 | 38,484 | 134,942 |
 | 1. Borrowings and short-term financial leased liabilities |
|
|
5,030 | 5,132 | 4,113 | 4,049 | 3,846 |
 | 2. Long-term borrowings are due to pay |
|
|
| | | | |
 | 3. Short-term payables to sellers |
|
|
9,331 | 13,929 | 9,430 | 9,766 | 10,794 |
 | 4. Advances from customers |
|
|
42,937 | 24,676 | 50,371 | 14,660 | 108,810 |
 | 5. Taxes and other payables to the State Budget |
|
|
503 | 2,407 | 479 | 1,183 | 2,628 |
 | 6. Payables to employees |
|
|
4,992 | 5,708 | 2,694 | 6,368 | 7,484 |
 | 7. Short-term accrued expenses |
|
|
73 | 629 | 222 | 255 | 70 |
 | 8. Short-term intercompany payables |
|
|
| | | | |
 | 9. Payables to the scheduled progress of construction contracts |
|
|
| | | | |
 | 10. Short-term unrealized Revenue |
|
|
| | | | |
 | 11. Other short-term payables |
|
|
601 | 17 | 652 | 659 | 649 |
 | 12. Provision for short term payables |
|
|
| | | | |
 | 13. Bonus and welfare fund |
|
|
622 | 830 | 430 | 1,543 | 661 |
 | 14. Price stabilization fund |
|
|
| | | | |
 | 15. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
 | II. Long-term liabilities |
|
|
9,152 | 8,556 | 9,452 | 8,411 | 7,511 |
 | 1. Long-term payables to sellers |
|
|
| | | | |
 | 2. Long-term accrued expenses |
|
|
| | | | |
 | 3. Intercompany payables on business capital |
|
|
| | | | |
 | 4. Long-term intra-company payables |
|
|
| | | | |
 | 5. Other long-term payables |
|
|
| | | | |
 | 6. Borrowings and long-term financial leased liabilities |
|
|
9,152 | 8,556 | 9,452 | 8,411 | 7,511 |
 | 7. Convertible bonds |
|
|
| | | | |
 | 8. Deferred income tax payables |
|
|
| | | | |
 | 9. Provision for job loss allowance |
|
|
| | | | |
 | 10. Provision for long-term payables |
|
|
| | | | |
 | 11. Long-term unrealized revenue |
|
|
| | | | |
 | 12. Development fund of science and technology |
|
|
| | | | |
 | B. OWNER'S EQUITY |
|
|
73,080 | 70,018 | 71,679 | 73,006 | 75,019 |
 | I. ShareHolder's equity |
|
|
73,080 | 70,018 | 71,679 | 73,006 | 75,019 |
 | 1. Owner's investment capital |
|
|
47,995 | 47,995 | 47,995 | 47,995 | 47,995 |
 | 2. Share capital surplus |
|
|
| | | | |
 | 3. Bond conversion option |
|
|
| | | | |
 | 4. Other owner's capital |
|
|
| | | | |
 | 5. Treasury shares |
|
|
| | | | |
 | 6. Differences upon asset revaluation |
|
|
| | | | |
 | 7. Differences upon foreign exchange rate |
|
|
| | | | |
 | 8. Investment and development funds |
|
|
14,733 | 14,733 | 14,733 | 16,769 | 16,769 |
 | 9. Financial reserve funds |
|
|
| | | | |
 | 10. Other funds belonging to owner's equity |
|
|
| | | | |
 | 11. After tax undistributed profit |
|
|
10,351 | 7,290 | 8,950 | 8,242 | 10,255 |
 | - After tax undistributed profit accumulated to the end of prior period |
|
|
4,129 | 49 | 7,290 | 4,082 | 4,082 |
 | - Profit after tax undistributed this period |
|
|
6,222 | 7,240 | 1,661 | 4,160 | 6,173 |
 | 12. Investment capital resource for basic construction |
|
|
| | | | |
 | 13. Assistance fund for arrangement of enterprises |
|
|
| | | | |
 | 14. interest of shareholders who not control |
|
|
| | | | |
 | II. Funding resources and other funds |
|
|
| | | | |
 | 1. Funding resources |
|
|
| | | | |
 | 2. Funding resources that form fixed assets |
|
|
| | | | |
 | 3. Retrenchment provision fund |
|
|
| | | | |
 | TOTAL CAPITAL RESOURCES |
|
|
146,320 | 131,902 | 149,521 | 119,901 | 217,471 |
There is no report.
|
|