|
|
|
Q3 2024 | Q4 2024 | Q1 2025 | Q2 2025 | Q4 2025 |
 | ASSETS |
|
|
| | | | |
 | A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS |
|
|
929,672 | 858,894 | 748,278 | 587,122 | 530,365 |
 | I. Cash and cash equivalents |
|
|
22,804 | 228,458 | 164,164 | 3,945 | 73,646 |
 | 1. Cash |
|
|
22,804 | 228,458 | 164,164 | 3,945 | 73,646 |
 | 2. Cash equivalents |
|
|
| | | | |
 | II. Short-term financial investments |
|
|
| | | | |
 | 1. Trading securities |
|
|
| | | | |
 | 2. Provision for diminution in value of trading securities |
|
|
| | | | |
 | 3. Investments holding until maturity |
|
|
| | | | |
 | III. Short-term receivables |
|
|
497,669 | 287,840 | 204,277 | 172,451 | 122,444 |
 | 1. Short-term receivables of customers |
|
|
209,259 | 211,125 | 200,301 | 173,797 | 148,473 |
 | 2. Prepayments to suppliers |
|
|
93,145 | 92,569 | 59,244 | 59,944 | 31,695 |
 | 3. Short-term intercompany receivables |
|
|
| | | | |
 | 4. Receivables according to the progress of construction contracts |
|
|
| | | | |
 | 5. Receivables on short-term loans |
|
|
| | | | |
 | 6. Other short-term receivables |
|
|
223,385 | 25,184 | 5,142 | 14,687 | 18,255 |
 | 7. Provision for doubtful short-term receivables |
|
|
-28,120 | -41,039 | -60,410 | -75,978 | -75,978 |
 | IV. Inventories |
|
|
245,196 | 181,198 | 218,471 | 247,073 | 177,771 |
 | 1. Inventories |
|
|
245,279 | 181,307 | 218,579 | 249,873 | 177,998 |
 | 2. Provision for decline in value of inventories |
|
|
-83 | -109 | -109 | -2,800 | -228 |
 | V. Other current assets |
|
|
164,004 | 161,398 | 161,367 | 163,653 | 156,504 |
 | 1. Short-term prepaid expenses |
|
|
1,449 | 3,658 | 3,154 | 4,435 | 3,060 |
 | 2. Deductible VAT |
|
|
162,465 | 157,741 | 157,974 | 159,143 | 153,415 |
 | 3. Taxes and the State Receivables |
|
|
90 | | 239 | 75 | 29 |
 | 4. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
 | 5. Other current assets |
|
|
| | | | |
 | B. FIXED ASSETS AND LONG-TERM INVESTMENTS |
|
|
2,319,272 | 2,350,521 | 2,465,581 | 2,641,330 | 2,598,473 |
 | I. Long-term receivables |
|
|
156,855 | 156,855 | 219,411 | 357,411 | 297,411 |
 | 1. Long-term customer's receivables |
|
|
| | | | |
 | 2. Business capital in the subsidiary units |
|
|
| | | | |
 | 3. Internal long-term receivables |
|
|
| | | | |
 | 4. Receivables on long-term loans |
|
|
| | | | |
 | 5. Other long-term receivables |
|
|
156,855 | 156,855 | 219,411 | 357,411 | 297,411 |
 | 6. Provision for doubtful long-term receivables |
|
|
| | | | |
 | II. Fixed assets |
|
|
101,893 | 95,222 | 128,178 | 134,613 | 129,335 |
 | 1. Tangible fixed assets |
|
|
93,707 | 87,483 | 81,220 | 84,360 | 81,354 |
 | - Cost |
|
|
559,119 | 559,317 | 559,317 | 567,732 | 565,173 |
 | - Accumulated depreciation |
|
|
-465,412 | -471,834 | -478,097 | -483,373 | -483,819 |
 | 2. Fixed assets of financial leasing |
|
|
| | | | |
 | - Cost |
|
|
| | | | |
 | - Accumulated depreciation |
|
|
| | | | |
 | 3. Intangible fixed assets |
|
|
8,186 | 7,740 | 46,958 | 50,253 | 47,981 |
 | - Cost |
|
|
15,428 | 15,428 | 57,228 | 65,288 | 65,288 |
 | - Accumulated depreciation |
|
|
-7,242 | -7,688 | -10,270 | -15,035 | -17,307 |
 | III. Real Estate Investments |
|
|
| | | | |
 | - Cost |
|
|
| | | | |
 | - Accumulated depreciation |
|
|
| | | | |
 | IV. Long-term assets in progress |
|
|
2,052,558 | 2,090,349 | 2,112,031 | 2,143,722 | 2,166,148 |
 | 1. Costs of long-term production, business in progress |
|
|
| | | | |
 | 2. Costs of construction in progress |
|
|
2,052,558 | 2,090,349 | 2,112,031 | 2,143,722 | 2,166,148 |
 | IV. Long-term financial investments |
|
|
284 | 284 | 284 | 284 | |
 | 1. Investment in subsidiaries |
|
|
| | | | |
 | 2. Investments in associated companies, joint ventures |
|
|
284 | 284 | 284 | 284 | 1,176 |
 | 3. Other investments in equity instruments |
|
|
| | | | |
 | 4. Provision for diminution in value of financial long-term investments |
|
|
| | | | -1,176 |
 | 5. Investments holding until maturity |
|
|
| | | | |
 | V. Total other long-term assets |
|
|
7,683 | 7,811 | 5,676 | 5,300 | 5,578 |
 | 1. Long-term prepaid expenses |
|
|
7,683 | 7,811 | 5,676 | 5,300 | 5,578 |
 | 2. Deferred income tax assets |
|
|
| | | | |
 | 3. Other long-term assets |
|
|
| | | | |
 | VI. Goodwills |
|
|
| | | | |
 | TOTAL ASSETS |
|
|
3,248,945 | 3,209,415 | 3,213,859 | 3,228,452 | 3,128,838 |
 | CAPITAL RESOURCES |
|
|
| | | | |
 | A. LIABILITIES |
|
|
1,967,779 | 1,921,722 | 1,924,447 | 1,955,108 | 1,834,170 |
 | I. Current liabilities |
|
|
960,654 | 1,000,154 | 1,002,874 | 1,192,354 | 1,215,855 |
 | 1. Borrowings and short-term financial leased liabilities |
|
|
572,187 | 620,894 | 606,441 | 720,608 | 809,695 |
 | 2. Long-term borrowings are due to pay |
|
|
| | | | |
 | 3. Short-term payables to sellers |
|
|
188,830 | 174,560 | 187,192 | 226,860 | 167,942 |
 | 4. Advances from customers |
|
|
145,378 | 149,576 | 175,556 | 209,055 | 167,807 |
 | 5. Taxes and other payables to the State Budget |
|
|
6,009 | 8,750 | 7,961 | 640 | 7,957 |
 | 6. Payables to employees |
|
|
14,343 | 14,714 | 8,506 | 12,855 | 10,890 |
 | 7. Short-term accrued expenses |
|
|
5,720 | 5,079 | 10,829 | 16,721 | 45,703 |
 | 8. Short-term intercompany payables |
|
|
| | | | |
 | 9. Payables to the scheduled progress of construction contracts |
|
|
| | | | |
 | 10. Short-term unrealized Revenue |
|
|
| | | | |
 | 11. Other short-term payables |
|
|
27,632 | 26,027 | 5,835 | 5,062 | 5,307 |
 | 12. Provision for short term payables |
|
|
| | | | |
 | 13. Bonus and welfare fund |
|
|
555 | 555 | 555 | 555 | 555 |
 | 14. Price stabilization fund |
|
|
| | | | |
 | 15. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
 | II. Long-term liabilities |
|
|
1,007,125 | 921,567 | 921,573 | 762,754 | 618,315 |
 | 1. Long-term payables to sellers |
|
|
| | | | |
 | 2. Long-term accrued expenses |
|
|
| | | | |
 | 3. Intercompany payables on business capital |
|
|
| | | | |
 | 4. Long-term intra-company payables |
|
|
| | | | |
 | 5. Other long-term payables |
|
|
2,000 | 1,721 | 1,721 | 2,210 | 1,924 |
 | 6. Borrowings and long-term financial leased liabilities |
|
|
1,004,836 | 919,558 | 919,558 | 760,280 | 616,391 |
 | 7. Convertible bonds |
|
|
| | | | |
 | 8. Deferred income tax payables |
|
|
289 | 289 | 294 | 264 | |
 | 9. Provision for job loss allowance |
|
|
| | | | |
 | 10. Provision for long-term payables |
|
|
| | | | |
 | 11. Long-term unrealized revenue |
|
|
| | | | |
 | 12. Development fund of science and technology |
|
|
| | | | |
 | B. OWNER'S EQUITY |
|
|
1,281,166 | 1,287,693 | 1,289,412 | 1,273,344 | 1,294,667 |
 | I. ShareHolder's equity |
|
|
1,281,166 | 1,287,693 | 1,289,412 | 1,273,344 | 1,294,667 |
 | 1. Owner's investment capital |
|
|
1,132,999 | 1,132,999 | 1,132,999 | 1,132,999 | 1,166,984 |
 | 2. Share capital surplus |
|
|
25,731 | 25,731 | 25,731 | 25,731 | 25,731 |
 | 3. Bond conversion option |
|
|
| | | | |
 | 4. Other owner's capital |
|
|
| | | | |
 | 5. Treasury shares |
|
|
| | | | |
 | 6. Differences upon asset revaluation |
|
|
| | | | |
 | 7. Differences upon foreign exchange rate |
|
|
| | | | |
 | 8. Investment and development funds |
|
|
38,505 | 38,505 | 38,505 | 38,505 | 38,505 |
 | 9. Financial reserve funds |
|
|
| | | | |
 | 10. Other funds belonging to owner's equity |
|
|
| | | | |
 | 11. After tax undistributed profit |
|
|
76,470 | 82,997 | 84,717 | 68,656 | 63,446 |
 | - After tax undistributed profit accumulated to the end of prior period |
|
|
43,344 | 43,344 | 65,029 | 65,029 | 30,876 |
 | - Profit after tax undistributed this period |
|
|
33,126 | 39,653 | 19,688 | 3,628 | 32,570 |
 | 12. Investment capital resource for basic construction |
|
|
| | | | |
 | 13. Assistance fund for arrangement of enterprises |
|
|
| | | | |
 | 14. interest of shareholders who not control |
|
|
7,461 | 7,461 | 7,460 | 7,452 | |
 | II. Funding resources and other funds |
|
|
| | | | |
 | 1. Funding resources |
|
|
| | | | |
 | 2. Funding resources that form fixed assets |
|
|
| | | | |
 | 3. Retrenchment provision fund |
|
|
| | | | |
 | TOTAL CAPITAL RESOURCES |
|
|
3,248,945 | 3,209,415 | 3,213,859 | 3,228,452 | 3,128,838 |
There is no report.
|
|