|
|
Q2 2024 | Q3 2024 | Q4 2024 | Q1 2025 | Q2 2025 |
 | ASSETS |
|
|
| | | | |
 | A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS |
|
|
901,982 | 929,672 | 858,894 | 748,278 | 767,010 |
 | I. Cash and cash equivalents |
|
|
16,141 | 22,804 | 228,458 | 164,164 | 3,945 |
 | 1. Cash |
|
|
16,141 | 22,804 | 228,458 | 164,164 | 3,945 |
 | 2. Cash equivalents |
|
|
| | | | |
 | II. Short-term financial investments |
|
|
| | | | |
 | 1. Trading securities |
|
|
| | | | |
 | 2. Provision for diminution in value of trading securities |
|
|
| | | | |
 | 3. Investments holding until maturity |
|
|
| | | | |
 | III. Short-term receivables |
|
|
487,616 | 497,669 | 287,840 | 204,277 | 348,891 |
 | 1. Short-term receivables of customers |
|
|
200,304 | 209,259 | 211,125 | 200,301 | 173,797 |
 | 2. Prepayments to suppliers |
|
|
91,984 | 93,145 | 92,569 | 59,244 | 92,432 |
 | 3. Short-term intercompany receivables |
|
|
| | | | |
 | 4. Receivables according to the progress of construction contracts |
|
|
| | | | |
 | 5. Receivables on short-term loans |
|
|
| | | | |
 | 6. Other short-term receivables |
|
|
223,449 | 223,385 | 25,184 | 5,142 | 143,072 |
 | 7. Provision for doubtful short-term receivables |
|
|
-28,120 | -28,120 | -41,039 | -60,410 | -60,410 |
 | IV. Inventories |
|
|
232,886 | 245,196 | 181,198 | 218,471 | 247,073 |
 | 1. Inventories |
|
|
235,722 | 245,279 | 181,307 | 218,579 | 249,873 |
 | 2. Provision for decline in value of inventories |
|
|
-2,836 | -83 | -109 | -109 | -2,800 |
 | V. Other current assets |
|
|
165,339 | 164,004 | 161,398 | 161,367 | 167,100 |
 | 1. Short-term prepaid expenses |
|
|
1,542 | 1,449 | 3,658 | 3,154 | 4,333 |
 | 2. Deductible VAT |
|
|
163,280 | 162,465 | 157,741 | 157,974 | 159,143 |
 | 3. Taxes and the State Receivables |
|
|
517 | 90 | | 239 | 3,625 |
 | 4. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
 | 5. Other current assets |
|
|
| | | | |
 | B. FIXED ASSETS AND LONG-TERM INVESTMENTS |
|
|
2,309,003 | 2,319,272 | 2,350,521 | 2,465,581 | 2,491,501 |
 | I. Long-term receivables |
|
|
156,855 | 156,855 | 156,855 | 219,411 | 219,411 |
 | 1. Long-term customer's receivables |
|
|
| | | | |
 | 2. Business capital in the subsidiary units |
|
|
| | | | |
 | 3. Internal long-term receivables |
|
|
| | | | |
 | 4. Receivables on long-term loans |
|
|
| | | | |
 | 5. Other long-term receivables |
|
|
156,855 | 156,855 | 156,855 | 219,411 | 219,411 |
 | 6. Provision for doubtful long-term receivables |
|
|
| | | | |
 | II. Fixed assets |
|
|
106,737 | 101,893 | 95,222 | 128,178 | 122,682 |
 | 1. Tangible fixed assets |
|
|
98,102 | 93,707 | 87,483 | 81,220 | 76,694 |
 | - Cost |
|
|
556,687 | 559,119 | 559,317 | 559,317 | 559,701 |
 | - Accumulated depreciation |
|
|
-458,585 | -465,412 | -471,834 | -478,097 | -483,008 |
 | 2. Fixed assets of financial leasing |
|
|
| | | | |
 | - Cost |
|
|
| | | | |
 | - Accumulated depreciation |
|
|
| | | | |
 | 3. Intangible fixed assets |
|
|
8,635 | 8,186 | 7,740 | 46,958 | 45,989 |
 | - Cost |
|
|
15,428 | 15,428 | 15,428 | 57,228 | 57,228 |
 | - Accumulated depreciation |
|
|
-6,793 | -7,242 | -7,688 | -10,270 | -11,239 |
 | III. Real Estate Investments |
|
|
| | | | |
 | - Cost |
|
|
| | | | |
 | - Accumulated depreciation |
|
|
| | | | |
 | IV. Long-term assets in progress |
|
|
2,035,683 | 2,052,558 | 2,090,349 | 2,112,031 | 2,143,722 |
 | 1. Costs of long-term production, business in progress |
|
|
| | | | |
 | 2. Costs of construction in progress |
|
|
2,035,683 | 2,052,558 | 2,090,349 | 2,112,031 | 2,143,722 |
 | IV. Long-term financial investments |
|
|
284 | 284 | 284 | 284 | 284 |
 | 1. Investment in subsidiaries |
|
|
| | | | |
 | 2. Investments in associated companies, joint ventures |
|
|
284 | 284 | 284 | 284 | 284 |
 | 3. Other investments in equity instruments |
|
|
| | | | |
 | 4. Provision for diminution in value of financial long-term investments |
|
|
| | | | |
 | 5. Investments holding until maturity |
|
|
| | | | |
 | V. Total other long-term assets |
|
|
9,445 | 7,683 | 7,811 | 5,676 | 5,402 |
 | 1. Long-term prepaid expenses |
|
|
9,445 | 7,683 | 7,811 | 5,676 | 5,402 |
 | 2. Deferred income tax assets |
|
|
| | | | |
 | 3. Other long-term assets |
|
|
| | | | |
 | VI. Goodwills |
|
|
| | | | |
 | TOTAL ASSETS |
|
|
3,210,986 | 3,248,945 | 3,209,415 | 3,213,859 | 3,258,511 |
 | CAPITAL RESOURCES |
|
|
| | | | |
 | A. LIABILITIES |
|
|
1,945,450 | 1,967,779 | 1,921,722 | 1,924,447 | 1,974,264 |
 | I. Current liabilities |
|
|
938,351 | 960,654 | 1,000,154 | 1,002,874 | 1,211,480 |
 | 1. Borrowings and short-term financial leased liabilities |
|
|
567,608 | 572,187 | 620,894 | 606,441 | 720,608 |
 | 2. Long-term borrowings are due to pay |
|
|
| | | | |
 | 3. Short-term payables to sellers |
|
|
175,198 | 188,830 | 174,560 | 187,192 | 243,257 |
 | 4. Advances from customers |
|
|
140,926 | 145,378 | 149,576 | 175,556 | 209,055 |
 | 5. Taxes and other payables to the State Budget |
|
|
3,050 | 6,009 | 8,750 | 7,961 | 3,370 |
 | 6. Payables to employees |
|
|
12,009 | 14,343 | 14,714 | 8,506 | 12,855 |
 | 7. Short-term accrued expenses |
|
|
11,489 | 5,720 | 5,079 | 10,829 | 16,721 |
 | 8. Short-term intercompany payables |
|
|
| | | | |
 | 9. Payables to the scheduled progress of construction contracts |
|
|
| | | | |
 | 10. Short-term unrealized Revenue |
|
|
| | | | |
 | 11. Other short-term payables |
|
|
27,516 | 27,632 | 26,027 | 5,835 | 5,062 |
 | 12. Provision for short term payables |
|
|
| | | | |
 | 13. Bonus and welfare fund |
|
|
555 | 555 | 555 | 555 | 555 |
 | 14. Price stabilization fund |
|
|
| | | | |
 | 15. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
 | II. Long-term liabilities |
|
|
1,007,099 | 1,007,125 | 921,567 | 921,573 | 762,784 |
 | 1. Long-term payables to sellers |
|
|
| | | | |
 | 2. Long-term accrued expenses |
|
|
| | | | |
 | 3. Intercompany payables on business capital |
|
|
| | | | |
 | 4. Long-term intra-company payables |
|
|
| | | | |
 | 5. Other long-term payables |
|
|
1,975 | 2,000 | 1,721 | 1,721 | 2,210 |
 | 6. Borrowings and long-term financial leased liabilities |
|
|
1,004,836 | 1,004,836 | 919,558 | 919,558 | 760,280 |
 | 7. Convertible bonds |
|
|
| | | | |
 | 8. Deferred income tax payables |
|
|
289 | 289 | 289 | 294 | 294 |
 | 9. Provision for job loss allowance |
|
|
| | | | |
 | 10. Provision for long-term payables |
|
|
| | | | |
 | 11. Long-term unrealized revenue |
|
|
| | | | |
 | 12. Development fund of science and technology |
|
|
| | | | |
 | B. OWNER'S EQUITY |
|
|
1,265,535 | 1,281,166 | 1,287,693 | 1,289,412 | 1,284,246 |
 | I. ShareHolder's equity |
|
|
1,265,535 | 1,281,166 | 1,287,693 | 1,289,412 | 1,284,246 |
 | 1. Owner's investment capital |
|
|
1,132,999 | 1,132,999 | 1,132,999 | 1,132,999 | 1,132,999 |
 | 2. Share capital surplus |
|
|
25,731 | 25,731 | 25,731 | 25,731 | 25,731 |
 | 3. Bond conversion option |
|
|
| | | | |
 | 4. Other owner's capital |
|
|
| | | | |
 | 5. Treasury shares |
|
|
| | | | |
 | 6. Differences upon asset revaluation |
|
|
| | | | |
 | 7. Differences upon foreign exchange rate |
|
|
| | | | |
 | 8. Investment and development funds |
|
|
38,505 | 38,505 | 38,505 | 38,505 | 38,505 |
 | 9. Financial reserve funds |
|
|
| | | | |
 | 10. Other funds belonging to owner's equity |
|
|
| | | | |
 | 11. After tax undistributed profit |
|
|
60,839 | 76,470 | 82,997 | 84,717 | 79,559 |
 | - After tax undistributed profit accumulated to the end of prior period |
|
|
43,344 | 43,344 | 43,344 | 65,029 | 65,029 |
 | - Profit after tax undistributed this period |
|
|
17,495 | 33,126 | 39,653 | 19,688 | 14,530 |
 | 12. Investment capital resource for basic construction |
|
|
| | | | |
 | 13. Assistance fund for arrangement of enterprises |
|
|
| | | | |
 | 14. interest of shareholders who not control |
|
|
7,461 | 7,461 | 7,461 | 7,460 | 7,452 |
 | II. Funding resources and other funds |
|
|
| | | | |
 | 1. Funding resources |
|
|
| | | | |
 | 2. Funding resources that form fixed assets |
|
|
| | | | |
 | 3. Retrenchment provision fund |
|
|
| | | | |
 | TOTAL CAPITAL RESOURCES |
|
|
3,210,986 | 3,248,945 | 3,209,415 | 3,213,859 | 3,258,511 |
There is no report.
|
|