|
|
|
Q1 2025 | Q2 2025 | Q3 2025 | Q4 2025 | Q1 2026 |
 | ASSETS |
|
|
| | | | |
 | A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS |
|
|
549,471 | 692,629 | 867,255 | 1,170,185 | 650,118 |
 | I. Cash and cash equivalents |
|
|
2,154 | 7,304 | 14,340 | 31,937 | 1,730 |
 | 1. Cash |
|
|
2,154 | 7,304 | 14,340 | 31,937 | 1,730 |
 | 2. Cash equivalents |
|
|
| | | | |
 | II. Short-term financial investments |
|
|
369,123 | 334,123 | 688,121 | 804,674 | 441,402 |
 | 1. Trading securities |
|
|
| | | | |
 | 2. Provision for diminution in value of trading securities |
|
|
| | | | |
 | 3. Investments holding until maturity |
|
|
369,123 | 334,123 | 688,121 | 804,674 | 441,402 |
 | III. Short-term receivables |
|
|
81,368 | 249,955 | 94,904 | 264,292 | 102,677 |
 | 1. Short-term receivables of customers |
|
|
70,335 | 236,149 | 87,361 | 246,959 | 88,734 |
 | 2. Prepayments to suppliers |
|
|
2,084 | 2,160 | 1,820 | 2,187 | 3,083 |
 | 3. Short-term intercompany receivables |
|
|
| | | | |
 | 4. Receivables according to the progress of construction contracts |
|
|
| | | | |
 | 5. Receivables on short-term loans |
|
|
| | | | |
 | 6. Other short-term receivables |
|
|
8,949 | 11,647 | 5,723 | 15,145 | 10,860 |
 | 7. Provision for doubtful short-term receivables |
|
|
| | | | |
 | IV. Inventories |
|
|
85,435 | 92,273 | 62,904 | 67,571 | 97,893 |
 | 1. Inventories |
|
|
85,435 | 92,273 | 62,904 | 67,571 | 97,893 |
 | 2. Provision for decline in value of inventories |
|
|
| | | | |
 | V. Other current assets |
|
|
11,392 | 8,973 | 6,986 | 1,711 | 6,416 |
 | 1. Short-term prepaid expenses |
|
|
325 | 56 | 179 | | 125 |
 | 2. Deductible VAT |
|
|
3,278 | 3,185 | 1,511 | 1,711 | |
 | 3. Taxes and the State Receivables |
|
|
7,790 | 5,732 | 5,297 | | 6,291 |
 | 4. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
 | 5. Other current assets |
|
|
| | | | |
 | B. FIXED ASSETS AND LONG-TERM INVESTMENTS |
|
|
304,181 | 297,343 | 282,739 | 270,184 | 259,169 |
 | I. Long-term receivables |
|
|
2,000 | 2,000 | | | |
 | 1. Long-term customer's receivables |
|
|
| | | | |
 | 2. Business capital in the subsidiary units |
|
|
| | | | |
 | 3. Internal long-term receivables |
|
|
| | | | |
 | 4. Receivables on long-term loans |
|
|
| | | | |
 | 5. Other long-term receivables |
|
|
2,000 | 2,000 | | | |
 | 6. Provision for doubtful long-term receivables |
|
|
| | | | |
 | II. Fixed assets |
|
|
276,132 | 272,756 | 261,512 | 250,389 | 239,191 |
 | 1. Tangible fixed assets |
|
|
276,132 | 272,756 | 261,512 | 250,389 | 239,191 |
 | - Cost |
|
|
565,042 | 572,857 | 572,857 | 573,099 | 573,099 |
 | - Accumulated depreciation |
|
|
-288,910 | -300,101 | -311,345 | -322,710 | -333,908 |
 | 2. Fixed assets of financial leasing |
|
|
| | | | |
 | - Cost |
|
|
| | | | |
 | - Accumulated depreciation |
|
|
| | | | |
 | 3. Intangible fixed assets |
|
|
| | | | |
 | - Cost |
|
|
| | | | |
 | - Accumulated depreciation |
|
|
| | | | |
 | III. Real Estate Investments |
|
|
| | | | |
 | - Cost |
|
|
| | | | |
 | - Accumulated depreciation |
|
|
| | | | |
 | IV. Long-term assets in progress |
|
|
5,761 | 64 | 64 | 64 | 582 |
 | 1. Costs of long-term production, business in progress |
|
|
| | | | |
 | 2. Costs of construction in progress |
|
|
5,761 | 64 | 64 | 64 | 582 |
 | IV. Long-term financial investments |
|
|
| | | | |
 | 1. Investment in subsidiaries |
|
|
| | | | |
 | 2. Investments in associated companies, joint ventures |
|
|
| | | | |
 | 3. Other investments in equity instruments |
|
|
| | | | |
 | 4. Provision for diminution in value of financial long-term investments |
|
|
| | | | |
 | 5. Investments holding until maturity |
|
|
| | | | |
 | V. Total other long-term assets |
|
|
20,288 | 22,524 | 21,163 | 19,731 | 19,396 |
 | 1. Long-term prepaid expenses |
|
|
20,288 | 22,524 | 21,163 | 19,731 | 19,396 |
 | 2. Deferred income tax assets |
|
|
| | | | |
 | 3. Other long-term assets |
|
|
| | | | |
 | VI. Goodwills |
|
|
| | | | |
 | TOTAL ASSETS |
|
|
853,652 | 989,972 | 1,149,994 | 1,440,369 | 909,287 |
 | CAPITAL RESOURCES |
|
|
| | | | |
 | A. LIABILITIES |
|
|
276,192 | 334,879 | 384,934 | 850,143 | 276,784 |
 | I. Current liabilities |
|
|
276,192 | 334,879 | 384,934 | 850,143 | 276,784 |
 | 1. Borrowings and short-term financial leased liabilities |
|
|
11,196 | 127,050 | 194,247 | 174,742 | 176,853 |
 | 2. Long-term borrowings are due to pay |
|
|
| | | | |
 | 3. Short-term payables to sellers |
|
|
103,085 | 114,742 | 86,910 | 339,929 | 27,209 |
 | 4. Advances from customers |
|
|
13,142 | 223 | 1,472 | | 521 |
 | 5. Taxes and other payables to the State Budget |
|
|
5,622 | 10,763 | 17,262 | 5,642 | 5,047 |
 | 6. Payables to employees |
|
|
4,562 | 8,981 | 11,108 | 16,046 | 6,678 |
 | 7. Short-term accrued expenses |
|
|
687 | 357 | 158 | 256 | 182 |
 | 8. Short-term intercompany payables |
|
|
| | | | |
 | 9. Payables to the scheduled progress of construction contracts |
|
|
| | | | |
 | 10. Short-term unrealized Revenue |
|
|
| | | | |
 | 11. Other short-term payables |
|
|
63,250 | 837 | 1,852 | 250,903 | 1,596 |
 | 12. Provision for short term payables |
|
|
| | | | |
 | 13. Bonus and welfare fund |
|
|
74,649 | 71,925 | 71,924 | 62,624 | 58,699 |
 | 14. Price stabilization fund |
|
|
| | | | |
 | 15. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
 | II. Long-term liabilities |
|
|
| | | | |
 | 1. Long-term payables to sellers |
|
|
| | | | |
 | 2. Long-term accrued expenses |
|
|
| | | | |
 | 3. Intercompany payables on business capital |
|
|
| | | | |
 | 4. Long-term intra-company payables |
|
|
| | | | |
 | 5. Other long-term payables |
|
|
| | | | |
 | 6. Borrowings and long-term financial leased liabilities |
|
|
| | | | |
 | 7. Convertible bonds |
|
|
| | | | |
 | 8. Deferred income tax payables |
|
|
| | | | |
 | 9. Provision for job loss allowance |
|
|
| | | | |
 | 10. Provision for long-term payables |
|
|
| | | | |
 | 11. Long-term unrealized revenue |
|
|
| | | | |
 | 12. Development fund of science and technology |
|
|
| | | | |
 | B. OWNER'S EQUITY |
|
|
577,460 | 655,093 | 765,061 | 590,226 | 632,502 |
 | I. ShareHolder's equity |
|
|
577,460 | 655,093 | 765,061 | 590,226 | 632,502 |
 | 1. Owner's investment capital |
|
|
250,000 | 250,000 | 250,000 | 250,000 | 250,000 |
 | 2. Share capital surplus |
|
|
| | | | |
 | 3. Bond conversion option |
|
|
| | | | |
 | 4. Other owner's capital |
|
|
| | | | |
 | 5. Treasury shares |
|
|
| | | | |
 | 6. Differences upon asset revaluation |
|
|
| | | | |
 | 7. Differences upon foreign exchange rate |
|
|
| | | | |
 | 8. Investment and development funds |
|
|
242,733 | 242,733 | 242,733 | 242,733 | 242,733 |
 | 9. Financial reserve funds |
|
|
| | | | |
 | 10. Other funds belonging to owner's equity |
|
|
| | | | |
 | 11. After tax undistributed profit |
|
|
84,727 | 162,360 | 272,328 | 97,493 | 139,769 |
 | - After tax undistributed profit accumulated to the end of prior period |
|
|
| | | | 93,213 |
 | - Profit after tax undistributed this period |
|
|
84,727 | 162,360 | 272,328 | 97,493 | 46,556 |
 | 12. Investment capital resource for basic construction |
|
|
| | | | |
 | 13. Assistance fund for arrangement of enterprises |
|
|
| | | | |
 | 14. interest of shareholders who not control |
|
|
| | | | |
 | II. Funding resources and other funds |
|
|
| | | | |
 | 1. Funding resources |
|
|
| | | | |
 | 2. Funding resources that form fixed assets |
|
|
| | | | |
 | 3. Retrenchment provision fund |
|
|
| | | | |
 | TOTAL CAPITAL RESOURCES |
|
|
853,652 | 989,972 | 1,149,994 | 1,440,369 | 909,287 |
There is no report.
|
|