|
|
Q4 2023 | Q1 2024 | Q2 2024 | Q3 2024 | Q4 2024 |
 | ASSETS |
|
|
| | | | |
 | A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS |
|
|
847,418 | 607,005 | 596,761 | 665,541 | 619,451 |
 | I. Cash and cash equivalents |
|
|
61,642 | 1,729 | 34,074 | 30,883 | 7,286 |
 | 1. Cash |
|
|
1,642 | 1,729 | 34,074 | 30,883 | 7,286 |
 | 2. Cash equivalents |
|
|
60,000 | | | | |
 | II. Short-term financial investments |
|
|
528,000 | 348,000 | 348,000 | 499,123 | 424,123 |
 | 1. Trading securities |
|
|
| | | | |
 | 2. Provision for diminution in value of trading securities |
|
|
| | | | |
 | 3. Investments holding until maturity |
|
|
528,000 | 348,000 | 348,000 | 499,123 | 424,123 |
 | III. Short-term receivables |
|
|
165,433 | 176,727 | 27,136 | 62,300 | 101,859 |
 | 1. Short-term receivables of customers |
|
|
140,451 | 163,931 | 10,019 | 51,494 | 89,658 |
 | 2. Prepayments to suppliers |
|
|
2,138 | 2,279 | 1,623 | 2,442 | 2,182 |
 | 3. Short-term intercompany receivables |
|
|
| | | | |
 | 4. Receivables according to the progress of construction contracts |
|
|
| | | | |
 | 5. Receivables on short-term loans |
|
|
| | | | |
 | 6. Other short-term receivables |
|
|
22,844 | 10,517 | 15,495 | 8,365 | 10,020 |
 | 7. Provision for doubtful short-term receivables |
|
|
| | | | |
 | IV. Inventories |
|
|
89,016 | 79,467 | 185,007 | 72,026 | 84,700 |
 | 1. Inventories |
|
|
89,016 | 79,467 | 185,007 | 72,026 | 84,700 |
 | 2. Provision for decline in value of inventories |
|
|
| | | | |
 | V. Other current assets |
|
|
3,327 | 1,081 | 2,542 | 1,207 | 1,482 |
 | 1. Short-term prepaid expenses |
|
|
2,961 | 1,081 | 1,931 | 1,207 | 996 |
 | 2. Deductible VAT |
|
|
367 | | 612 | | |
 | 3. Taxes and the State Receivables |
|
|
| | | | 487 |
 | 4. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
 | 5. Other current assets |
|
|
| | | | |
 | B. FIXED ASSETS AND LONG-TERM INVESTMENTS |
|
|
357,365 | 344,237 | 332,391 | 322,248 | 313,167 |
 | I. Long-term receivables |
|
|
2,000 | 2,000 | 2,000 | 2,000 | 2,000 |
 | 1. Long-term customer's receivables |
|
|
| | | | |
 | 2. Business capital in the subsidiary units |
|
|
| | | | |
 | 3. Internal long-term receivables |
|
|
| | | | |
 | 4. Receivables on long-term loans |
|
|
| | | | |
 | 5. Other long-term receivables |
|
|
2,000 | 2,000 | 2,000 | 2,000 | 2,000 |
 | 6. Provision for doubtful long-term receivables |
|
|
| | | | |
 | II. Fixed assets |
|
|
333,421 | 321,346 | 309,270 | 300,515 | 287,149 |
 | 1. Tangible fixed assets |
|
|
333,421 | 321,346 | 309,270 | 300,515 | 287,149 |
 | - Cost |
|
|
564,207 | 564,207 | 564,207 | 567,291 | 565,042 |
 | - Accumulated depreciation |
|
|
-230,787 | -242,862 | -254,937 | -266,776 | -277,893 |
 | 2. Fixed assets of financial leasing |
|
|
| | | | |
 | - Cost |
|
|
| | | | |
 | - Accumulated depreciation |
|
|
| | | | |
 | 3. Intangible fixed assets |
|
|
| | | | |
 | - Cost |
|
|
| | | | |
 | - Accumulated depreciation |
|
|
| | | | |
 | III. Real Estate Investments |
|
|
| | | | |
 | - Cost |
|
|
| | | | |
 | - Accumulated depreciation |
|
|
| | | | |
 | IV. Long-term assets in progress |
|
|
64 | 64 | 1,345 | 64 | 2,584 |
 | 1. Costs of long-term production, business in progress |
|
|
| | | | |
 | 2. Costs of construction in progress |
|
|
64 | 64 | 1,345 | 64 | 2,584 |
 | IV. Long-term financial investments |
|
|
| | | | |
 | 1. Investment in subsidiaries |
|
|
| | | | |
 | 2. Investments in associated companies, joint ventures |
|
|
| | | | |
 | 3. Other investments in equity instruments |
|
|
| | | | |
 | 4. Provision for diminution in value of financial long-term investments |
|
|
| | | | |
 | 5. Investments holding until maturity |
|
|
| | | | |
 | V. Total other long-term assets |
|
|
21,880 | 20,827 | 19,775 | 19,668 | 21,434 |
 | 1. Long-term prepaid expenses |
|
|
21,880 | 20,827 | 19,775 | 19,668 | 21,434 |
 | 2. Deferred income tax assets |
|
|
| | | | |
 | 3. Other long-term assets |
|
|
| | | | |
 | VI. Goodwills |
|
|
| | | | |
 | TOTAL ASSETS |
|
|
1,204,783 | 951,241 | 929,151 | 987,788 | 932,618 |
 | CAPITAL RESOURCES |
|
|
| | | | |
 | A. LIABILITIES |
|
|
684,777 | 411,633 | 333,819 | 325,074 | 363,897 |
 | I. Current liabilities |
|
|
684,777 | 411,633 | 333,819 | 325,074 | 363,897 |
 | 1. Borrowings and short-term financial leased liabilities |
|
|
316,639 | 170,878 | 130,292 | 163,258 | 84,758 |
 | 2. Long-term borrowings are due to pay |
|
|
| | | | |
 | 3. Short-term payables to sellers |
|
|
24,207 | 127,589 | 83,481 | 63,260 | 189,098 |
 | 4. Advances from customers |
|
|
26,524 | 24 | 32,073 | 569 | 2,202 |
 | 5. Taxes and other payables to the State Budget |
|
|
2,700 | 3,547 | 6,348 | 13,635 | 2,468 |
 | 6. Payables to employees |
|
|
23,103 | 6,621 | 8,089 | 11,123 | 14,792 |
 | 7. Short-term accrued expenses |
|
|
4,687 | 1,931 | 176 | 173 | 117 |
 | 8. Short-term intercompany payables |
|
|
| | | | |
 | 9. Payables to the scheduled progress of construction contracts |
|
|
| | | | |
 | 10. Short-term unrealized Revenue |
|
|
| | | | |
 | 11. Other short-term payables |
|
|
225,405 | 25,847 | 901 | 597 | 603 |
 | 12. Provision for short term payables |
|
|
| | | | |
 | 13. Bonus and welfare fund |
|
|
61,511 | 75,195 | 72,460 | 72,459 | 69,859 |
 | 14. Price stabilization fund |
|
|
| | | | |
 | 15. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
 | II. Long-term liabilities |
|
|
| | | | |
 | 1. Long-term payables to sellers |
|
|
| | | | |
 | 2. Long-term accrued expenses |
|
|
| | | | |
 | 3. Intercompany payables on business capital |
|
|
| | | | |
 | 4. Long-term intra-company payables |
|
|
| | | | |
 | 5. Other long-term payables |
|
|
| | | | |
 | 6. Borrowings and long-term financial leased liabilities |
|
|
| | | | |
 | 7. Convertible bonds |
|
|
| | | | |
 | 8. Deferred income tax payables |
|
|
| | | | |
 | 9. Provision for job loss allowance |
|
|
| | | | |
 | 10. Provision for long-term payables |
|
|
| | | | |
 | 11. Long-term unrealized revenue |
|
|
| | | | |
 | 12. Development fund of science and technology |
|
|
| | | | |
 | B. OWNER'S EQUITY |
|
|
520,006 | 539,609 | 595,332 | 662,714 | 568,721 |
 | I. ShareHolder's equity |
|
|
520,006 | 539,609 | 595,332 | 662,714 | 568,721 |
 | 1. Owner's investment capital |
|
|
250,000 | 250,000 | 250,000 | 250,000 | 250,000 |
 | 2. Share capital surplus |
|
|
| | | | |
 | 3. Bond conversion option |
|
|
| | | | |
 | 4. Other owner's capital |
|
|
| | | | |
 | 5. Treasury shares |
|
|
| | | | |
 | 6. Differences upon asset revaluation |
|
|
| | | | |
 | 7. Differences upon foreign exchange rate |
|
|
| | | | |
 | 8. Investment and development funds |
|
|
209,415 | 228,779 | 228,779 | 228,779 | 228,779 |
 | 9. Financial reserve funds |
|
|
| | | | |
 | 10. Other funds belonging to owner's equity |
|
|
| | | | |
 | 11. After tax undistributed profit |
|
|
60,592 | 60,830 | 116,552 | 183,934 | 89,941 |
 | - After tax undistributed profit accumulated to the end of prior period |
|
|
| | | | |
 | - Profit after tax undistributed this period |
|
|
60,592 | 60,830 | 116,552 | 183,934 | 89,941 |
 | 12. Investment capital resource for basic construction |
|
|
| | | | |
 | 13. Assistance fund for arrangement of enterprises |
|
|
| | | | |
 | 14. interest of shareholders who not control |
|
|
| | | | |
 | II. Funding resources and other funds |
|
|
| | | | |
 | 1. Funding resources |
|
|
| | | | |
 | 2. Funding resources that form fixed assets |
|
|
| | | | |
 | 3. Retrenchment provision fund |
|
|
| | | | |
 | TOTAL CAPITAL RESOURCES |
|
|
1,204,783 | 951,241 | 929,151 | 987,788 | 932,618 |
There is no report.
|
|