|
|
Q4 2023 | Q1 2024 | Q2 2024 | Q3 2024 | Q4 2024 |
 | ASSETS |
|
|
| | | | |
 | A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS |
|
|
341,554 | 309,179 | 481,036 | 502,259 | 636,766 |
 | I. Cash and cash equivalents |
|
|
4,291 | 930 | 12,149 | 1,714 | 26,508 |
 | 1. Cash |
|
|
4,291 | 930 | 12,115 | 1,714 | 26,508 |
 | 2. Cash equivalents |
|
|
| | 34 | | |
 | II. Short-term financial investments |
|
|
1,119 | 1,119 | 34 | 20,068 | |
 | 1. Trading securities |
|
|
| | | | |
 | 2. Provision for diminution in value of trading securities |
|
|
| | | | |
 | 3. Investments holding until maturity |
|
|
1,119 | 1,119 | 34 | 20,068 | |
 | III. Short-term receivables |
|
|
38,437 | 10,718 | 167,305 | 164,383 | 303,764 |
 | 1. Short-term receivables of customers |
|
|
83,825 | 71,843 | 129,726 | 168,053 | 196,023 |
 | 2. Prepayments to suppliers |
|
|
21,913 | 12,007 | 75,443 | 34,961 | 143,082 |
 | 3. Short-term intercompany receivables |
|
|
| | | | |
 | 4. Receivables according to the progress of construction contracts |
|
|
| | | | |
 | 5. Receivables on short-term loans |
|
|
| | 2,000 | | |
 | 6. Other short-term receivables |
|
|
6,123 | 293 | 156 | 1,389 | 238 |
 | 7. Provision for doubtful short-term receivables |
|
|
-73,424 | -73,424 | -40,020 | -40,020 | -35,578 |
 | IV. Inventories |
|
|
296,995 | 295,692 | 300,753 | 314,598 | 305,128 |
 | 1. Inventories |
|
|
301,888 | 297,178 | 301,878 | 315,723 | 308,178 |
 | 2. Provision for decline in value of inventories |
|
|
-4,893 | -1,486 | -1,125 | -1,125 | -3,049 |
 | V. Other current assets |
|
|
711 | 719 | 795 | 1,496 | 1,366 |
 | 1. Short-term prepaid expenses |
|
|
215 | 607 | 486 | 313 | 364 |
 | 2. Deductible VAT |
|
|
439 | 56 | 251 | 1,126 | 945 |
 | 3. Taxes and the State Receivables |
|
|
57 | 57 | 57 | 57 | 57 |
 | 4. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
 | 5. Other current assets |
|
|
| | | | |
 | B. FIXED ASSETS AND LONG-TERM INVESTMENTS |
|
|
363,328 | 362,545 | 330,724 | 329,995 | 327,032 |
 | I. Long-term receivables |
|
|
| | | | |
 | 1. Long-term customer's receivables |
|
|
| | | | |
 | 2. Business capital in the subsidiary units |
|
|
| | | | |
 | 3. Internal long-term receivables |
|
|
| | | | |
 | 4. Receivables on long-term loans |
|
|
| | | | |
 | 5. Other long-term receivables |
|
|
| | | | |
 | 6. Provision for doubtful long-term receivables |
|
|
| | | | |
 | II. Fixed assets |
|
|
45,806 | 45,057 | 45,783 | 46,048 | 53,081 |
 | 1. Tangible fixed assets |
|
|
45,806 | 45,057 | 45,783 | 46,048 | 53,081 |
 | - Cost |
|
|
117,854 | 117,886 | 119,402 | 120,504 | 130,560 |
 | - Accumulated depreciation |
|
|
-72,048 | -72,829 | -73,619 | -74,456 | -77,478 |
 | 2. Fixed assets of financial leasing |
|
|
| | | | |
 | - Cost |
|
|
| | | | 410 |
 | - Accumulated depreciation |
|
|
| | | | -410 |
 | 3. Intangible fixed assets |
|
|
| | | | |
 | - Cost |
|
|
| | | | |
 | - Accumulated depreciation |
|
|
| | | | |
 | III. Real Estate Investments |
|
|
31,582 | 31,582 | 31,582 | 31,582 | 31,582 |
 | - Cost |
|
|
31,582 | 31,582 | 31,582 | 31,582 | 31,582 |
 | - Accumulated depreciation |
|
|
| | | | |
 | IV. Long-term assets in progress |
|
|
211,355 | 212,565 | 211,477 | 211,477 | 220,524 |
 | 1. Costs of long-term production, business in progress |
|
|
| | | | |
 | 2. Costs of construction in progress |
|
|
211,355 | 212,565 | 211,477 | 211,477 | 220,524 |
 | IV. Long-term financial investments |
|
|
69,664 | 69,664 | 39,578 | 39,578 | 100 |
 | 1. Investment in subsidiaries |
|
|
| | | | |
 | 2. Investments in associated companies, joint ventures |
|
|
77,114 | 47,114 | 47,114 | 47,114 | |
 | 3. Other investments in equity instruments |
|
|
| 30,000 | 100 | 100 | 100 |
 | 4. Provision for diminution in value of financial long-term investments |
|
|
-7,450 | -7,450 | -7,636 | -7,636 | |
 | 5. Investments holding until maturity |
|
|
| | | | |
 | V. Total other long-term assets |
|
|
4,920 | 3,677 | 2,304 | 1,311 | 1,206 |
 | 1. Long-term prepaid expenses |
|
|
4,920 | 3,677 | 2,304 | 1,311 | 1,206 |
 | 2. Deferred income tax assets |
|
|
| | | | |
 | 3. Other long-term assets |
|
|
| | | | |
 | VI. Goodwills |
|
|
| | | | 20,539 |
 | TOTAL ASSETS |
|
|
704,882 | 671,724 | 811,760 | 832,255 | 963,798 |
 | CAPITAL RESOURCES |
|
|
| | | | |
 | A. LIABILITIES |
|
|
334,499 | 300,504 | 439,963 | 460,045 | 531,109 |
 | I. Current liabilities |
|
|
334,499 | 300,504 | 439,963 | 460,045 | 530,911 |
 | 1. Borrowings and short-term financial leased liabilities |
|
|
93,217 | 89,726 | 126,076 | 197,202 | 333,416 |
 | 2. Long-term borrowings are due to pay |
|
|
| | | | |
 | 3. Short-term payables to sellers |
|
|
174,861 | 155,222 | 234,394 | 191,554 | 109,233 |
 | 4. Advances from customers |
|
|
58,117 | 48,594 | 13,580 | 5,213 | 2,159 |
 | 5. Taxes and other payables to the State Budget |
|
|
7,227 | 4,697 | 3,000 | 2,519 | 5,384 |
 | 6. Payables to employees |
|
|
381 | 482 | 510 | 479 | 542 |
 | 7. Short-term accrued expenses |
|
|
450 | 609 | 301 | 121 | 889 |
 | 8. Short-term intercompany payables |
|
|
| | | | |
 | 9. Payables to the scheduled progress of construction contracts |
|
|
| | | | |
 | 10. Short-term unrealized Revenue |
|
|
| 844 | | 932 | |
 | 11. Other short-term payables |
|
|
6 | 91 | 61,862 | 61,786 | 79,047 |
 | 12. Provision for short term payables |
|
|
| | | | |
 | 13. Bonus and welfare fund |
|
|
240 | 240 | 240 | 240 | 240 |
 | 14. Price stabilization fund |
|
|
| | | | |
 | 15. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
 | II. Long-term liabilities |
|
|
| | | | 198 |
 | 1. Long-term payables to sellers |
|
|
| | | | |
 | 2. Long-term accrued expenses |
|
|
| | | | |
 | 3. Intercompany payables on business capital |
|
|
| | | | |
 | 4. Long-term intra-company payables |
|
|
| | | | |
 | 5. Other long-term payables |
|
|
| | | | |
 | 6. Borrowings and long-term financial leased liabilities |
|
|
| | | | |
 | 7. Convertible bonds |
|
|
| | | | |
 | 8. Deferred income tax payables |
|
|
| | | | 198 |
 | 9. Provision for job loss allowance |
|
|
| | | | |
 | 10. Provision for long-term payables |
|
|
| | | | |
 | 11. Long-term unrealized revenue |
|
|
| | | | |
 | 12. Development fund of science and technology |
|
|
| | | | |
 | B. OWNER'S EQUITY |
|
|
370,382 | 371,220 | 371,797 | 372,210 | 432,690 |
 | I. ShareHolder's equity |
|
|
370,382 | 371,220 | 371,797 | 372,210 | 432,690 |
 | 1. Owner's investment capital |
|
|
280,500 | 280,500 | 280,500 | 280,500 | 280,500 |
 | 2. Share capital surplus |
|
|
| | | | |
 | 3. Bond conversion option |
|
|
| | | | |
 | 4. Other owner's capital |
|
|
| | | | |
 | 5. Treasury shares |
|
|
| | | | |
 | 6. Differences upon asset revaluation |
|
|
| | | | |
 | 7. Differences upon foreign exchange rate |
|
|
| | | | |
 | 8. Investment and development funds |
|
|
556 | 556 | 556 | 556 | 556 |
 | 9. Financial reserve funds |
|
|
| | | | |
 | 10. Other funds belonging to owner's equity |
|
|
| | | | |
 | 11. After tax undistributed profit |
|
|
89,327 | 90,164 | 90,741 | 91,154 | 56,974 |
 | - After tax undistributed profit accumulated to the end of prior period |
|
|
89,220 | 88,931 | 88,931 | 88,931 | 46,220 |
 | - Profit after tax undistributed this period |
|
|
106 | 1,233 | 1,810 | 2,223 | 10,754 |
 | 12. Investment capital resource for basic construction |
|
|
| | | | |
 | 13. Assistance fund for arrangement of enterprises |
|
|
| | | | |
 | 14. interest of shareholders who not control |
|
|
| | | | 94,660 |
 | II. Funding resources and other funds |
|
|
| | | | |
 | 1. Funding resources |
|
|
| | | | |
 | 2. Funding resources that form fixed assets |
|
|
| | | | |
 | 3. Retrenchment provision fund |
|
|
| | | | |
 | TOTAL CAPITAL RESOURCES |
|
|
704,882 | 671,724 | 811,760 | 832,255 | 963,798 |
There is no report.
|
|