|
|
|
Q2 2025 | Q3 2025 | Q4 2025 | Q1 2026 | Q2 2026 |
 | ASSETS |
|
|
| | | | |
 | A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS |
|
|
719,569 | 636,804 | 522,099 | 735,438 | 594,151 |
 | I. Cash and cash equivalents |
|
|
22,623 | 14,003 | 5,368 | 16,371 | 29,739 |
 | 1. Cash |
|
|
22,623 | 14,003 | 5,368 | 16,371 | 17,210 |
 | 2. Cash equivalents |
|
|
| | | | 12,529 |
 | II. Short-term financial investments |
|
|
| | | 12,500 | 83,026 |
 | 1. Trading securities |
|
|
| | | | |
 | 2. Provision for diminution in value of trading securities |
|
|
| | | | |
 | 3. Investments holding until maturity |
|
|
| | | 12,500 | 83,026 |
 | III. Short-term receivables |
|
|
375,871 | 281,809 | 187,576 | 366,497 | 139,693 |
 | 1. Short-term receivables of customers |
|
|
256,414 | 231,941 | 124,094 | 168,232 | 136,188 |
 | 2. Prepayments to suppliers |
|
|
22,857 | 46,362 | 9,337 | 32,742 | 3,353 |
 | 3. Short-term intercompany receivables |
|
|
| | | | |
 | 4. Receivables according to the progress of construction contracts |
|
|
| | | | |
 | 5. Receivables on short-term loans |
|
|
100,000 | 38,000 | 81,800 | | |
 | 6. Other short-term receivables |
|
|
32,177 | 1,085 | 7,923 | 201,101 | 152 |
 | 7. Provision for doubtful short-term receivables |
|
|
-35,578 | -35,578 | -35,578 | -35,578 | |
 | IV. Inventories |
|
|
319,004 | 338,275 | 327,064 | 336,968 | 336,489 |
 | 1. Inventories |
|
|
320,199 | 338,275 | 328,748 | 336,968 | 337,945 |
 | 2. Provision for decline in value of inventories |
|
|
-1,195 | | -1,684 | | -1,456 |
 | V. Other current assets |
|
|
2,072 | 2,716 | 2,092 | 3,102 | 5,204 |
 | 1. Short-term prepaid expenses |
|
|
1,044 | 731 | 450 | 1,416 | 3,913 |
 | 2. Deductible VAT |
|
|
971 | 1,928 | 1,585 | 1,630 | 1,230 |
 | 3. Taxes and the State Receivables |
|
|
57 | 57 | 57 | 57 | 61 |
 | 4. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
 | 5. Other current assets |
|
|
| | | | |
 | B. FIXED ASSETS AND LONG-TERM INVESTMENTS |
|
|
343,644 | 371,735 | 584,901 | 464,948 | 575,203 |
 | I. Long-term receivables |
|
|
| | | | |
 | 1. Long-term customer's receivables |
|
|
| | | | |
 | 2. Business capital in the subsidiary units |
|
|
| | | | |
 | 3. Internal long-term receivables |
|
|
| | | | |
 | 4. Receivables on long-term loans |
|
|
| | | | |
 | 5. Other long-term receivables |
|
|
| | | | |
 | 6. Provision for doubtful long-term receivables |
|
|
| | | | |
 | II. Fixed assets |
|
|
169,040 | 168,911 | 175,847 | 174,672 | 173,388 |
 | 1. Tangible fixed assets |
|
|
74,040 | 73,911 | 80,847 | 79,672 | 78,388 |
 | - Cost |
|
|
154,064 | 155,124 | 163,337 | 163,527 | 163,611 |
 | - Accumulated depreciation |
|
|
-80,024 | -81,213 | -82,490 | -83,856 | -85,222 |
 | 2. Fixed assets of financial leasing |
|
|
| | | | |
 | - Cost |
|
|
| | | | |
 | - Accumulated depreciation |
|
|
| | | | |
 | 3. Intangible fixed assets |
|
|
95,000 | 95,000 | 95,000 | 95,000 | 95,000 |
 | - Cost |
|
|
95,000 | 95,000 | 95,000 | 95,000 | 95,000 |
 | - Accumulated depreciation |
|
|
| | | | |
 | III. Real Estate Investments |
|
|
131,894 | 131,894 | 305,475 | 188,593 | 305,394 |
 | - Cost |
|
|
131,894 | 131,894 | 305,509 | 188,653 | 305,509 |
 | - Accumulated depreciation |
|
|
| | -34 | -60 | -115 |
 | IV. Long-term assets in progress |
|
|
17,943 | 18,535 | 13,791 | 14,396 | 14,741 |
 | 1. Costs of long-term production, business in progress |
|
|
| | | | |
 | 2. Costs of construction in progress |
|
|
17,943 | 18,535 | 13,791 | 14,396 | 14,741 |
 | IV. Long-term financial investments |
|
|
100 | 26,285 | | | |
 | 1. Investment in subsidiaries |
|
|
| | | | |
 | 2. Investments in associated companies, joint ventures |
|
|
| 26,900 | | | |
 | 3. Other investments in equity instruments |
|
|
100 | 100 | 100 | 100 | 100 |
 | 4. Provision for diminution in value of financial long-term investments |
|
|
| -715 | -100 | -100 | -100 |
 | 5. Investments holding until maturity |
|
|
| | | | |
 | V. Total other long-term assets |
|
|
24,667 | 26,109 | 89,788 | 87,286 | 81,679 |
 | 1. Long-term prepaid expenses |
|
|
5,029 | 7,002 | 6,879 | 6,544 | 3,102 |
 | 2. Deferred income tax assets |
|
|
| | | | |
 | 3. Other long-term assets |
|
|
| | | | |
 | VI. Goodwills |
|
|
19,638 | 19,107 | 82,909 | 80,743 | 78,577 |
 | TOTAL ASSETS |
|
|
1,063,214 | 1,008,539 | 1,107,000 | 1,200,385 | 1,169,354 |
 | CAPITAL RESOURCES |
|
|
| | | | |
 | A. LIABILITIES |
|
|
628,724 | 579,156 | 660,334 | 753,385 | 723,665 |
 | I. Current liabilities |
|
|
628,149 | 578,226 | 578,785 | 637,187 | 607,133 |
 | 1. Borrowings and short-term financial leased liabilities |
|
|
466,853 | 397,030 | 457,329 | 457,160 | 425,268 |
 | 2. Long-term borrowings are due to pay |
|
|
| | | | |
 | 3. Short-term payables to sellers |
|
|
146,402 | 167,010 | 105,477 | 156,374 | 163,001 |
 | 4. Advances from customers |
|
|
3,016 | 2,954 | 2,210 | 7,111 | 3,243 |
 | 5. Taxes and other payables to the State Budget |
|
|
8,532 | 7,699 | 9,824 | 10,530 | 10,312 |
 | 6. Payables to employees |
|
|
743 | 1,006 | 1,095 | 1,154 | 1,050 |
 | 7. Short-term accrued expenses |
|
|
1,034 | 45 | 1,286 | 1,422 | 1,873 |
 | 8. Short-term intercompany payables |
|
|
| | | | |
 | 9. Payables to the scheduled progress of construction contracts |
|
|
| | | | |
 | 10. Short-term unrealized Revenue |
|
|
| 1,023 | 185 | 1,995 | 739 |
 | 11. Other short-term payables |
|
|
1,182 | 1,075 | 994 | 1,055 | 1,092 |
 | 12. Provision for short term payables |
|
|
| | | | |
 | 13. Bonus and welfare fund |
|
|
385 | 385 | 385 | 385 | 555 |
 | 14. Price stabilization fund |
|
|
| | | | |
 | 15. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
 | II. Long-term liabilities |
|
|
576 | 930 | 81,548 | 116,198 | 116,532 |
 | 1. Long-term payables to sellers |
|
|
| | | | |
 | 2. Long-term accrued expenses |
|
|
| | | | |
 | 3. Intercompany payables on business capital |
|
|
| | | | |
 | 4. Long-term intra-company payables |
|
|
| | | | |
 | 5. Other long-term payables |
|
|
| | | | |
 | 6. Borrowings and long-term financial leased liabilities |
|
|
| | 79,550 | 114,200 | 114,250 |
 | 7. Convertible bonds |
|
|
| | | | |
 | 8. Deferred income tax payables |
|
|
576 | 930 | 1,998 | 1,998 | 2,282 |
 | 9. Provision for job loss allowance |
|
|
| | | | |
 | 10. Provision for long-term payables |
|
|
| | | | |
 | 11. Long-term unrealized revenue |
|
|
| | | | |
 | 12. Development fund of science and technology |
|
|
| | | | |
 | B. OWNER'S EQUITY |
|
|
434,489 | 429,383 | 446,667 | 447,000 | 445,689 |
 | I. ShareHolder's equity |
|
|
434,489 | 429,383 | 446,667 | 447,000 | 445,689 |
 | 1. Owner's investment capital |
|
|
280,500 | 280,500 | 280,500 | 280,500 | 280,500 |
 | 2. Share capital surplus |
|
|
| | | | |
 | 3. Bond conversion option |
|
|
| | | | |
 | 4. Other owner's capital |
|
|
| | | | |
 | 5. Treasury shares |
|
|
| | | | |
 | 6. Differences upon asset revaluation |
|
|
| | | | |
 | 7. Differences upon foreign exchange rate |
|
|
| | | | |
 | 8. Investment and development funds |
|
|
847 | 847 | 847 | 847 | 1,186 |
 | 9. Financial reserve funds |
|
|
| | | | |
 | 10. Other funds belonging to owner's equity |
|
|
| | | | |
 | 11. After tax undistributed profit |
|
|
59,643 | 59,508 | 72,786 | 73,283 | 71,964 |
 | - After tax undistributed profit accumulated to the end of prior period |
|
|
56,718 | 58,850 | 56,212 | 72,786 | 72,278 |
 | - Profit after tax undistributed this period |
|
|
2,924 | 658 | 16,573 | 497 | -313 |
 | 12. Investment capital resource for basic construction |
|
|
| | | | |
 | 13. Assistance fund for arrangement of enterprises |
|
|
| | 92,534 | | |
 | 14. interest of shareholders who not control |
|
|
93,500 | 88,528 | | 92,370 | 92,039 |
 | II. Funding resources and other funds |
|
|
| | | | |
 | 1. Funding resources |
|
|
| | | | |
 | 2. Funding resources that form fixed assets |
|
|
| | | | |
 | 3. Retrenchment provision fund |
|
|
| | | | |
 | TOTAL CAPITAL RESOURCES |
|
|
1,063,214 | 1,008,539 | 1,107,000 | 1,200,385 | 1,169,354 |
There is no report.
|
|