|
|
|
Q2 2025 | Q3 2025 | Q4 2025 | Q1 2026 | Q2 2026 |
 | ASSETS |
|
|
| | | | |
 | A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS |
|
|
927,642 | 986,353 | 1,051,414 | 982,152 | 1,035,362 |
 | I. Cash and cash equivalents |
|
|
136,870 | 142,415 | 222,426 | 190,847 | 243,321 |
 | 1. Cash |
|
|
37,587 | 64,090 | 41,658 | 49,030 | 48,820 |
 | 2. Cash equivalents |
|
|
99,283 | 78,325 | 180,768 | 141,816 | 194,501 |
 | II. Short-term financial investments |
|
|
134,269 | 175,769 | 95,969 | 54,069 | 81,069 |
 | 1. Trading securities |
|
|
69 | 69 | 69 | 69 | 69 |
 | 2. Provision for diminution in value of trading securities |
|
|
| | | | |
 | 3. Investments holding until maturity |
|
|
134,200 | 175,700 | 95,900 | 54,000 | 81,000 |
 | III. Short-term receivables |
|
|
220,731 | 245,953 | 306,501 | 291,845 | 254,713 |
 | 1. Short-term receivables of customers |
|
|
241,481 | 260,450 | 324,929 | 310,465 | 278,731 |
 | 2. Prepayments to suppliers |
|
|
12,123 | 17,149 | 12,466 | 13,738 | 6,653 |
 | 3. Short-term intercompany receivables |
|
|
| | | | |
 | 4. Receivables according to the progress of construction contracts |
|
|
| | | | |
 | 5. Receivables on short-term loans |
|
|
| | | | |
 | 6. Other short-term receivables |
|
|
5,924 | 7,153 | 7,551 | 6,087 | 6,455 |
 | 7. Provision for doubtful short-term receivables |
|
|
-38,798 | -38,798 | -38,446 | -38,446 | -37,126 |
 | IV. Inventories |
|
|
416,273 | 403,941 | 410,293 | 427,739 | 437,486 |
 | 1. Inventories |
|
|
423,808 | 411,144 | 418,954 | 435,769 | 445,761 |
 | 2. Provision for decline in value of inventories |
|
|
-7,535 | -7,202 | -8,662 | -8,029 | -8,275 |
 | V. Other current assets |
|
|
19,498 | 18,274 | 16,226 | 17,653 | 18,773 |
 | 1. Short-term prepaid expenses |
|
|
5,738 | 5,666 | 1,997 | 2,215 | 6,418 |
 | 2. Deductible VAT |
|
|
11,337 | 10,938 | 11,296 | 12,239 | 12,020 |
 | 3. Taxes and the State Receivables |
|
|
2,424 | 1,669 | 2,933 | 3,199 | 335 |
 | 4. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
 | 5. Other current assets |
|
|
| | | | |
 | B. FIXED ASSETS AND LONG-TERM INVESTMENTS |
|
|
315,088 | 323,186 | 320,283 | 319,590 | 316,197 |
 | I. Long-term receivables |
|
|
3,799 | 3,799 | 3,799 | 3,804 | 3,809 |
 | 1. Long-term customer's receivables |
|
|
| | | | |
 | 2. Business capital in the subsidiary units |
|
|
| | | | |
 | 3. Internal long-term receivables |
|
|
| | | | |
 | 4. Receivables on long-term loans |
|
|
| | | | |
 | 5. Other long-term receivables |
|
|
3,799 | 3,799 | 3,799 | 3,804 | 3,809 |
 | 6. Provision for doubtful long-term receivables |
|
|
| | | | |
 | II. Fixed assets |
|
|
199,453 | 199,269 | 198,139 | 193,152 | 188,105 |
 | 1. Tangible fixed assets |
|
|
126,128 | 126,259 | 125,346 | 120,670 | 115,936 |
 | - Cost |
|
|
560,901 | 566,165 | 570,450 | 570,809 | 571,097 |
 | - Accumulated depreciation |
|
|
-434,773 | -439,906 | -445,104 | -450,139 | -455,161 |
 | 2. Fixed assets of financial leasing |
|
|
| | | | |
 | - Cost |
|
|
| | | | |
 | - Accumulated depreciation |
|
|
| | | | |
 | 3. Intangible fixed assets |
|
|
73,325 | 73,010 | 72,793 | 72,483 | 72,168 |
 | - Cost |
|
|
85,121 | 85,121 | 85,221 | 85,221 | 85,221 |
 | - Accumulated depreciation |
|
|
-11,796 | -12,111 | -12,428 | -12,739 | -13,053 |
 | III. Real Estate Investments |
|
|
| | | | |
 | - Cost |
|
|
| | | | |
 | - Accumulated depreciation |
|
|
| | | | |
 | IV. Long-term assets in progress |
|
|
30,515 | 37,103 | 37,170 | 45,621 | 46,236 |
 | 1. Costs of long-term production, business in progress |
|
|
| | | | |
 | 2. Costs of construction in progress |
|
|
30,515 | 37,103 | 37,170 | 45,621 | 46,236 |
 | IV. Long-term financial investments |
|
|
23,945 | 24,505 | 21,285 | 21,761 | 20,142 |
 | 1. Investment in subsidiaries |
|
|
| | | | |
 | 2. Investments in associated companies, joint ventures |
|
|
12,260 | 12,820 | 13,670 | 14,146 | 12,527 |
 | 3. Other investments in equity instruments |
|
|
11,685 | 11,685 | 7,615 | 7,615 | 7,615 |
 | 4. Provision for diminution in value of financial long-term investments |
|
|
| | | | |
 | 5. Investments holding until maturity |
|
|
| | | | |
 | V. Total other long-term assets |
|
|
57,376 | 58,510 | 59,889 | 55,251 | 57,905 |
 | 1. Long-term prepaid expenses |
|
|
52,663 | 52,409 | 53,825 | 52,781 | 52,132 |
 | 2. Deferred income tax assets |
|
|
4,713 | 6,101 | 6,064 | 2,471 | 5,774 |
 | 3. Other long-term assets |
|
|
| | | | |
 | VI. Goodwills |
|
|
| | | | |
 | TOTAL ASSETS |
|
|
1,242,729 | 1,309,538 | 1,371,696 | 1,301,742 | 1,351,559 |
 | CAPITAL RESOURCES |
|
|
| | | | |
 | A. LIABILITIES |
|
|
330,575 | 364,744 | 396,157 | 307,355 | 386,235 |
 | I. Current liabilities |
|
|
326,003 | 360,311 | 386,745 | 297,902 | 376,801 |
 | 1. Borrowings and short-term financial leased liabilities |
|
|
| | | | |
 | 2. Long-term borrowings are due to pay |
|
|
| | | | |
 | 3. Short-term payables to sellers |
|
|
43,227 | 56,070 | 61,256 | 50,656 | 42,917 |
 | 4. Advances from customers |
|
|
184,153 | 185,396 | 178,751 | 178,275 | 180,768 |
 | 5. Taxes and other payables to the State Budget |
|
|
19,917 | 26,492 | 17,712 | 4,612 | 17,956 |
 | 6. Payables to employees |
|
|
29,442 | 34,731 | 68,194 | 16,407 | 27,082 |
 | 7. Short-term accrued expenses |
|
|
13,059 | 23,125 | 25,120 | 10,507 | 18,028 |
 | 8. Short-term intercompany payables |
|
|
| | | | |
 | 9. Payables to the scheduled progress of construction contracts |
|
|
| | | | |
 | 10. Short-term unrealized Revenue |
|
|
2,581 | 1,586 | | 3,232 | 2,537 |
 | 11. Other short-term payables |
|
|
30,977 | 31,693 | 31,112 | 33,273 | 83,989 |
 | 12. Provision for short term payables |
|
|
| | | | |
 | 13. Bonus and welfare fund |
|
|
2,648 | 1,218 | 4,600 | 939 | 3,523 |
 | 14. Price stabilization fund |
|
|
| | | | |
 | 15. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
 | II. Long-term liabilities |
|
|
4,572 | 4,433 | 9,412 | 9,453 | 9,434 |
 | 1. Long-term payables to sellers |
|
|
| | | | |
 | 2. Long-term accrued expenses |
|
|
| 60 | | | |
 | 3. Intercompany payables on business capital |
|
|
| | | | |
 | 4. Long-term intra-company payables |
|
|
| | | | |
 | 5. Other long-term payables |
|
|
60 | | 60 | 60 | 60 |
 | 6. Borrowings and long-term financial leased liabilities |
|
|
| | | | |
 | 7. Convertible bonds |
|
|
| | | | |
 | 8. Deferred income tax payables |
|
|
| | | | |
 | 9. Provision for job loss allowance |
|
|
| | | | |
 | 10. Provision for long-term payables |
|
|
4,479 | 4,349 | 4,337 | 4,387 | 4,374 |
 | 11. Long-term unrealized revenue |
|
|
| | 5,000 | 5,000 | 5,000 |
 | 12. Development fund of science and technology |
|
|
32 | 24 | 15 | 6 | |
 | B. OWNER'S EQUITY |
|
|
912,154 | 944,794 | 975,539 | 994,388 | 965,324 |
 | I. ShareHolder's equity |
|
|
912,154 | 944,794 | 975,539 | 994,388 | 965,324 |
 | 1. Owner's investment capital |
|
|
640,509 | 640,509 | | 640,509 | 640,509 |
 | 2. Share capital surplus |
|
|
881 | 881 | 640,509 | 881 | 881 |
 | 3. Bond conversion option |
|
|
| | 881 | | |
 | 4. Other owner's capital |
|
|
| | 565 | 565 | 109,451 |
 | 5. Treasury shares |
|
|
| | | | |
 | 6. Differences upon asset revaluation |
|
|
| | | | |
 | 7. Differences upon foreign exchange rate |
|
|
| | | | |
 | 8. Investment and development funds |
|
|
76,767 | 76,767 | 76,202 | 77,346 | 88,457 |
 | 9. Financial reserve funds |
|
|
| | | | |
 | 10. Other funds belonging to owner's equity |
|
|
| | | | |
 | 11. After tax undistributed profit |
|
|
129,220 | 161,702 | 192,233 | 209,790 | 61,422 |
 | - After tax undistributed profit accumulated to the end of prior period |
|
|
83,321 | 83,321 | 83,321 | 190,143 | 12,474 |
 | - Profit after tax undistributed this period |
|
|
45,899 | 78,381 | 108,912 | 19,647 | 48,949 |
 | 12. Investment capital resource for basic construction |
|
|
| | | | |
 | 13. Assistance fund for arrangement of enterprises |
|
|
| | | | |
 | 14. interest of shareholders who not control |
|
|
64,778 | 64,936 | 65,150 | 65,298 | 64,604 |
 | II. Funding resources and other funds |
|
|
| | | | |
 | 1. Funding resources |
|
|
| | | | |
 | 2. Funding resources that form fixed assets |
|
|
| | | | |
 | 3. Retrenchment provision fund |
|
|
| | | | |
 | TOTAL CAPITAL RESOURCES |
|
|
1,242,729 | 1,309,538 | 1,371,696 | 1,301,742 | 1,351,559 |
There is no report.
|
|