|
|
|
Q1 2025 | Q2 2025 | Q3 2025 | Q4 2025 | Q1 2026 |
 | ASSETS |
|
|
| | | | |
 | A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS |
|
|
209,458 | 199,207 | 223,084 | 222,662 | 204,765 |
 | I. Cash and cash equivalents |
|
|
117,463 | 110,770 | 110,679 | 83,390 | 84,186 |
 | 1. Cash |
|
|
60,415 | 53,770 | 46,678 | 44,390 | 42,186 |
 | 2. Cash equivalents |
|
|
57,048 | 57,000 | 64,000 | 39,000 | 42,000 |
 | II. Short-term financial investments |
|
|
505 | 505 | 17,505 | 42,005 | 55,005 |
 | 1. Trading securities |
|
|
| | | | |
 | 2. Provision for diminution in value of trading securities |
|
|
| | | | |
 | 3. Investments holding until maturity |
|
|
505 | 505 | 17,505 | 42,005 | 55,005 |
 | III. Short-term receivables |
|
|
71,949 | 68,340 | 74,457 | 76,459 | 43,720 |
 | 1. Short-term receivables of customers |
|
|
5,846 | 3,581 | 4,936 | 7,185 | 6,634 |
 | 2. Prepayments to suppliers |
|
|
14,867 | 14,002 | 15,184 | 19,303 | 14,654 |
 | 3. Short-term intercompany receivables |
|
|
| | | | |
 | 4. Receivables according to the progress of construction contracts |
|
|
| | | | |
 | 5. Receivables on short-term loans |
|
|
230 | 230 | 230 | | |
 | 6. Other short-term receivables |
|
|
62,055 | 61,576 | 65,155 | 61,186 | 33,647 |
 | 7. Provision for doubtful short-term receivables |
|
|
-11,049 | -11,049 | -11,049 | -11,216 | -11,216 |
 | IV. Inventories |
|
|
12,204 | 11,400 | 12,183 | 12,747 | 13,276 |
 | 1. Inventories |
|
|
12,204 | 11,400 | 12,183 | 12,747 | 13,276 |
 | 2. Provision for decline in value of inventories |
|
|
| | | | |
 | V. Other current assets |
|
|
7,337 | 8,192 | 8,261 | 8,061 | 8,577 |
 | 1. Short-term prepaid expenses |
|
|
3,797 | 4,529 | 4,516 | 4,318 | 4,861 |
 | 2. Deductible VAT |
|
|
3,540 | 3,663 | 3,745 | 3,743 | 3,694 |
 | 3. Taxes and the State Receivables |
|
|
| | | | 23 |
 | 4. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
 | 5. Other current assets |
|
|
| | | | |
 | B. FIXED ASSETS AND LONG-TERM INVESTMENTS |
|
|
880,415 | 874,409 | 866,277 | 859,289 | 885,136 |
 | I. Long-term receivables |
|
|
17,546 | 17,546 | 17,546 | 21,638 | 50,236 |
 | 1. Long-term customer's receivables |
|
|
| | | 49 | 49 |
 | 2. Business capital in the subsidiary units |
|
|
| | | | |
 | 3. Internal long-term receivables |
|
|
| | | | |
 | 4. Receivables on long-term loans |
|
|
| | | 230 | |
 | 5. Other long-term receivables |
|
|
17,546 | 17,546 | 17,546 | 21,359 | 50,186 |
 | 6. Provision for doubtful long-term receivables |
|
|
| | | | |
 | II. Fixed assets |
|
|
529,697 | 524,965 | 516,515 | 508,830 | 509,424 |
 | 1. Tangible fixed assets |
|
|
198,331 | 196,794 | 191,529 | 187,029 | 190,805 |
 | - Cost |
|
|
480,501 | 485,697 | 486,533 | 485,861 | 493,756 |
 | - Accumulated depreciation |
|
|
-282,171 | -288,904 | -295,004 | -298,832 | -302,951 |
 | 2. Fixed assets of financial leasing |
|
|
| | | | |
 | - Cost |
|
|
| | | | |
 | - Accumulated depreciation |
|
|
| | | | |
 | 3. Intangible fixed assets |
|
|
331,366 | 328,171 | 324,985 | 321,801 | 318,618 |
 | - Cost |
|
|
472,852 | 472,852 | 472,852 | 472,852 | 472,852 |
 | - Accumulated depreciation |
|
|
-141,486 | -144,682 | -147,867 | -151,051 | -154,234 |
 | III. Real Estate Investments |
|
|
| | | | |
 | - Cost |
|
|
| | | | |
 | - Accumulated depreciation |
|
|
| | | | |
 | IV. Long-term assets in progress |
|
|
101,343 | 105,001 | 107,428 | 109,390 | 110,611 |
 | 1. Costs of long-term production, business in progress |
|
|
| | | | |
 | 2. Costs of construction in progress |
|
|
101,343 | 105,001 | 107,428 | 109,390 | 110,611 |
 | IV. Long-term financial investments |
|
|
6,894 | 6,894 | 6,894 | 6,894 | 6,894 |
 | 1. Investment in subsidiaries |
|
|
| | | | |
 | 2. Investments in associated companies, joint ventures |
|
|
| | | | |
 | 3. Other investments in equity instruments |
|
|
6,894 | 6,894 | 6,894 | 6,894 | 6,894 |
 | 4. Provision for diminution in value of financial long-term investments |
|
|
| | | | |
 | 5. Investments holding until maturity |
|
|
| | | | |
 | V. Total other long-term assets |
|
|
224,936 | 220,003 | 217,894 | 212,536 | 207,972 |
 | 1. Long-term prepaid expenses |
|
|
141,804 | 140,264 | 141,548 | 139,583 | 138,412 |
 | 2. Deferred income tax assets |
|
|
| | | | |
 | 3. Other long-term assets |
|
|
| | | | |
 | VI. Goodwills |
|
|
83,132 | 79,739 | 76,346 | 72,953 | 69,560 |
 | TOTAL ASSETS |
|
|
1,089,873 | 1,073,616 | 1,089,361 | 1,081,951 | 1,089,901 |
 | CAPITAL RESOURCES |
|
|
| | | | |
 | A. LIABILITIES |
|
|
545,219 | 526,112 | 535,810 | 526,991 | 523,708 |
 | I. Current liabilities |
|
|
156,515 | 160,989 | 167,447 | 146,385 | 141,431 |
 | 1. Borrowings and short-term financial leased liabilities |
|
|
25,830 | 24,672 | 24,672 | 24,672 | 24,504 |
 | 2. Long-term borrowings are due to pay |
|
|
| | | | |
 | 3. Short-term payables to sellers |
|
|
55,908 | 55,835 | 57,834 | 42,362 | 48,248 |
 | 4. Advances from customers |
|
|
24,196 | 20,636 | 19,307 | 30,877 | 31,949 |
 | 5. Taxes and other payables to the State Budget |
|
|
9,617 | 13,962 | 18,142 | 14,549 | 13,251 |
 | 6. Payables to employees |
|
|
6,238 | 6,415 | 6,848 | 10,414 | 4,538 |
 | 7. Short-term accrued expenses |
|
|
25,250 | 24,798 | 25,144 | 9,346 | 8,312 |
 | 8. Short-term intercompany payables |
|
|
| | | | |
 | 9. Payables to the scheduled progress of construction contracts |
|
|
| | | | |
 | 10. Short-term unrealized Revenue |
|
|
| | | | |
 | 11. Other short-term payables |
|
|
8,135 | 13,085 | 13,652 | 12,106 | 9,303 |
 | 12. Provision for short term payables |
|
|
| | | | |
 | 13. Bonus and welfare fund |
|
|
1,341 | 1,584 | 1,848 | 2,058 | 1,326 |
 | 14. Price stabilization fund |
|
|
| | | | |
 | 15. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
 | II. Long-term liabilities |
|
|
388,704 | 365,123 | 368,363 | 380,606 | 382,278 |
 | 1. Long-term payables to sellers |
|
|
| | | 13,003 | |
 | 2. Long-term accrued expenses |
|
|
| | | | 15,266 |
 | 3. Intercompany payables on business capital |
|
|
| | | | |
 | 4. Long-term intra-company payables |
|
|
| | | | |
 | 5. Other long-term payables |
|
|
61,490 | 65,690 | 69,690 | 69,690 | 69,690 |
 | 6. Borrowings and long-term financial leased liabilities |
|
|
224,287 | 197,188 | 197,110 | 197,032 | 197,122 |
 | 7. Convertible bonds |
|
|
| | | | |
 | 8. Deferred income tax payables |
|
|
102,927 | 102,245 | 101,563 | 100,881 | 100,199 |
 | 9. Provision for job loss allowance |
|
|
| | | | |
 | 10. Provision for long-term payables |
|
|
| | | | |
 | 11. Long-term unrealized revenue |
|
|
| | | | |
 | 12. Development fund of science and technology |
|
|
| | | | |
 | B. OWNER'S EQUITY |
|
|
544,654 | 547,504 | 553,551 | 554,960 | 566,193 |
 | I. ShareHolder's equity |
|
|
544,654 | 547,504 | 553,551 | 554,960 | 566,193 |
 | 1. Owner's investment capital |
|
|
905,000 | 905,000 | 905,000 | 905,000 | 905,000 |
 | 2. Share capital surplus |
|
|
24,455 | 24,455 | 24,455 | 24,455 | 24,455 |
 | 3. Bond conversion option |
|
|
| | | | |
 | 4. Other owner's capital |
|
|
| | | | |
 | 5. Treasury shares |
|
|
| | | | |
 | 6. Differences upon asset revaluation |
|
|
| | | | |
 | 7. Differences upon foreign exchange rate |
|
|
| | | | |
 | 8. Investment and development funds |
|
|
270 | 270 | 270 | 270 | 270 |
 | 9. Financial reserve funds |
|
|
| | | | |
 | 10. Other funds belonging to owner's equity |
|
|
| | | | |
 | 11. After tax undistributed profit |
|
|
-715,073 | -710,171 | -701,006 | -704,653 | -690,292 |
 | - After tax undistributed profit accumulated to the end of prior period |
|
|
-722,306 | -722,306 | -722,306 | -722,306 | -704,784 |
 | - Profit after tax undistributed this period |
|
|
7,233 | 12,135 | 21,300 | 17,653 | 14,492 |
 | 12. Investment capital resource for basic construction |
|
|
| | | | |
 | 13. Assistance fund for arrangement of enterprises |
|
|
| | | | |
 | 14. interest of shareholders who not control |
|
|
330,002 | 327,950 | 324,833 | 329,889 | 326,760 |
 | II. Funding resources and other funds |
|
|
| | | | |
 | 1. Funding resources |
|
|
| | | | |
 | 2. Funding resources that form fixed assets |
|
|
| | | | |
 | 3. Retrenchment provision fund |
|
|
| | | | |
 | TOTAL CAPITAL RESOURCES |
|
|
1,089,873 | 1,073,616 | 1,089,361 | 1,081,951 | 1,089,901 |
There is no report.
|
|