|
|
Q1 2024 | Q2 2024 | Q3 2024 | Q4 2024 | Q1 2025 |
 | ASSETS |
|
|
| | | | |
 | A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS |
|
|
908,216 | 976,103 | 931,644 | 836,645 | 982,060 |
 | I. Cash and cash equivalents |
|
|
108,165 | 171,489 | 145,713 | 191,950 | 193,478 |
 | 1. Cash |
|
|
60,015 | 103,064 | 115,723 | 141,391 | 142,376 |
 | 2. Cash equivalents |
|
|
48,150 | 68,425 | 29,990 | 50,559 | 51,102 |
 | II. Short-term financial investments |
|
|
98,645 | 98,656 | 98,503 | 760 | 99,058 |
 | 1. Trading securities |
|
|
| | | | |
 | 2. Provision for diminution in value of trading securities |
|
|
| | | | |
 | 3. Investments holding until maturity |
|
|
98,645 | 98,656 | 98,503 | 760 | 99,058 |
 | III. Short-term receivables |
|
|
404,424 | 409,621 | 392,616 | 379,977 | 409,206 |
 | 1. Short-term receivables of customers |
|
|
210,783 | 245,611 | 266,015 | 298,854 | 307,842 |
 | 2. Prepayments to suppliers |
|
|
95,298 | 70,612 | 110,556 | 25,921 | 94,147 |
 | 3. Short-term intercompany receivables |
|
|
| | | | |
 | 4. Receivables according to the progress of construction contracts |
|
|
| | | | |
 | 5. Receivables on short-term loans |
|
|
76,000 | 76,000 | | 50,000 | |
 | 6. Other short-term receivables |
|
|
23,946 | 21,042 | 19,688 | 8,841 | 10,855 |
 | 7. Provision for doubtful short-term receivables |
|
|
-1,603 | -3,645 | -3,645 | -3,639 | -3,639 |
 | IV. Inventories |
|
|
260,645 | 256,250 | 253,068 | 218,858 | 241,807 |
 | 1. Inventories |
|
|
260,645 | 258,929 | 254,558 | 220,401 | 243,350 |
 | 2. Provision for decline in value of inventories |
|
|
| -2,679 | -1,490 | -1,543 | -1,543 |
 | V. Other current assets |
|
|
36,337 | 40,088 | 41,744 | 45,100 | 38,511 |
 | 1. Short-term prepaid expenses |
|
|
18,243 | 17,566 | 17,032 | 14,762 | 15,774 |
 | 2. Deductible VAT |
|
|
18,095 | 22,522 | 24,370 | 30,337 | 22,415 |
 | 3. Taxes and the State Receivables |
|
|
| | 343 | | 321 |
 | 4. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
 | 5. Other current assets |
|
|
| | | | |
 | B. FIXED ASSETS AND LONG-TERM INVESTMENTS |
|
|
1,227,749 | 1,251,397 | 1,229,133 | 1,093,688 | 1,031,064 |
 | I. Long-term receivables |
|
|
6,397 | 6,397 | 3,727 | 3,727 | 5,088 |
 | 1. Long-term customer's receivables |
|
|
| | | | |
 | 2. Business capital in the subsidiary units |
|
|
| | | | |
 | 3. Internal long-term receivables |
|
|
| | | | |
 | 4. Receivables on long-term loans |
|
|
| | | | |
 | 5. Other long-term receivables |
|
|
6,397 | 6,397 | 3,727 | 3,727 | 5,088 |
 | 6. Provision for doubtful long-term receivables |
|
|
| | | | |
 | II. Fixed assets |
|
|
785,227 | 803,652 | 828,866 | 828,897 | 818,408 |
 | 1. Tangible fixed assets |
|
|
692,710 | 713,758 | 764,836 | 764,654 | 756,312 |
 | - Cost |
|
|
1,499,137 | 1,539,259 | 1,613,239 | 1,638,307 | 1,649,324 |
 | - Accumulated depreciation |
|
|
-806,427 | -825,501 | -848,404 | -873,653 | -893,012 |
 | 2. Fixed assets of financial leasing |
|
|
86,192 | 84,102 | 58,342 | 56,809 | 55,275 |
 | - Cost |
|
|
100,102 | 100,102 | 69,633 | 69,633 | 69,633 |
 | - Accumulated depreciation |
|
|
-13,910 | -16,000 | -11,291 | -12,824 | -14,357 |
 | 3. Intangible fixed assets |
|
|
6,325 | 5,792 | 5,689 | 7,434 | 6,821 |
 | - Cost |
|
|
16,421 | 16,421 | 16,852 | 17,165 | 17,220 |
 | - Accumulated depreciation |
|
|
-10,095 | -10,628 | -11,163 | -9,731 | -10,399 |
 | III. Real Estate Investments |
|
|
| | | | |
 | - Cost |
|
|
| | | | |
 | - Accumulated depreciation |
|
|
| | | | |
 | IV. Long-term assets in progress |
|
|
1,694 | 12,030 | 1,459 | 1,534 | 2,398 |
 | 1. Costs of long-term production, business in progress |
|
|
| | | | |
 | 2. Costs of construction in progress |
|
|
1,694 | 12,030 | 1,459 | 1,534 | 2,398 |
 | IV. Long-term financial investments |
|
|
297,891 | 294,416 | 253,554 | 117,454 | 53,242 |
 | 1. Investment in subsidiaries |
|
|
| | | | |
 | 2. Investments in associated companies, joint ventures |
|
|
182,350 | 179,686 | 139,637 | 117,454 | 53,242 |
 | 3. Other investments in equity instruments |
|
|
| | | | |
 | 4. Provision for diminution in value of financial long-term investments |
|
|
| | | | |
 | 5. Investments holding until maturity |
|
|
115,542 | 114,729 | 113,917 | | |
 | V. Total other long-term assets |
|
|
136,539 | 134,902 | 141,527 | 142,076 | 151,928 |
 | 1. Long-term prepaid expenses |
|
|
136,244 | 134,647 | 141,084 | 141,534 | 151,441 |
 | 2. Deferred income tax assets |
|
|
295 | 255 | 443 | 542 | 487 |
 | 3. Other long-term assets |
|
|
| | | | |
 | VI. Goodwills |
|
|
| | | | |
 | TOTAL ASSETS |
|
|
2,135,965 | 2,227,500 | 2,160,777 | 1,930,332 | 2,013,123 |
 | CAPITAL RESOURCES |
|
|
| | | | |
 | A. LIABILITIES |
|
|
722,175 | 830,371 | 757,562 | 573,800 | 640,980 |
 | I. Current liabilities |
|
|
669,657 | 769,117 | 680,034 | 511,813 | 578,992 |
 | 1. Borrowings and short-term financial leased liabilities |
|
|
454,817 | 452,082 | 389,799 | 244,960 | 313,184 |
 | 2. Long-term borrowings are due to pay |
|
|
| | | | |
 | 3. Short-term payables to sellers |
|
|
136,332 | 168,118 | 172,843 | 151,472 | 165,025 |
 | 4. Advances from customers |
|
|
20,339 | 29,501 | 35,774 | 11,074 | 21,911 |
 | 5. Taxes and other payables to the State Budget |
|
|
11,139 | 13,583 | 10,543 | 19,860 | 6,316 |
 | 6. Payables to employees |
|
|
18,961 | 19,985 | 21,094 | 25,058 | 22,125 |
 | 7. Short-term accrued expenses |
|
|
13,581 | 19,638 | 19,387 | 29,761 | 17,771 |
 | 8. Short-term intercompany payables |
|
|
| | | | |
 | 9. Payables to the scheduled progress of construction contracts |
|
|
| | | | |
 | 10. Short-term unrealized Revenue |
|
|
| | | | |
 | 11. Other short-term payables |
|
|
2,112 | 39,233 | 3,874 | 3,480 | 4,573 |
 | 12. Provision for short term payables |
|
|
| | | | |
 | 13. Bonus and welfare fund |
|
|
12,377 | 26,976 | 26,719 | 26,149 | 28,087 |
 | 14. Price stabilization fund |
|
|
| | | | |
 | 15. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
 | II. Long-term liabilities |
|
|
52,518 | 61,254 | 77,529 | 61,988 | 61,988 |
 | 1. Long-term payables to sellers |
|
|
| | | | |
 | 2. Long-term accrued expenses |
|
|
| | | | |
 | 3. Intercompany payables on business capital |
|
|
| | | | |
 | 4. Long-term intra-company payables |
|
|
| | | | |
 | 5. Other long-term payables |
|
|
| | | | |
 | 6. Borrowings and long-term financial leased liabilities |
|
|
52,518 | 61,254 | 77,529 | 61,988 | 61,988 |
 | 7. Convertible bonds |
|
|
| | | | |
 | 8. Deferred income tax payables |
|
|
| | | | |
 | 9. Provision for job loss allowance |
|
|
| | | | |
 | 10. Provision for long-term payables |
|
|
| | | | |
 | 11. Long-term unrealized revenue |
|
|
| | | | |
 | 12. Development fund of science and technology |
|
|
| | | | |
 | B. OWNER'S EQUITY |
|
|
1,413,790 | 1,397,129 | 1,403,215 | 1,356,532 | 1,372,144 |
 | I. ShareHolder's equity |
|
|
1,413,790 | 1,397,129 | 1,403,215 | 1,356,532 | 1,372,144 |
 | 1. Owner's investment capital |
|
|
728,800 | 728,800 | 728,800 | 728,800 | 728,800 |
 | 2. Share capital surplus |
|
|
327,963 | 327,963 | 327,963 | 327,963 | 327,963 |
 | 3. Bond conversion option |
|
|
| | | | |
 | 4. Other owner's capital |
|
|
| | | | |
 | 5. Treasury shares |
|
|
| | | | |
 | 6. Differences upon asset revaluation |
|
|
| | | | |
 | 7. Differences upon foreign exchange rate |
|
|
| | | | |
 | 8. Investment and development funds |
|
|
13,417 | 13,417 | 13,417 | 13,417 | 13,417 |
 | 9. Financial reserve funds |
|
|
| | | | |
 | 10. Other funds belonging to owner's equity |
|
|
| | | | |
 | 11. After tax undistributed profit |
|
|
319,024 | 301,706 | 307,273 | 285,532 | 301,140 |
 | - After tax undistributed profit accumulated to the end of prior period |
|
|
279,045 | 227,692 | 227,692 | 227,692 | 281,993 |
 | - Profit after tax undistributed this period |
|
|
39,978 | 74,014 | 79,580 | 57,839 | 19,148 |
 | 12. Investment capital resource for basic construction |
|
|
| | | | |
 | 13. Assistance fund for arrangement of enterprises |
|
|
| | | | |
 | 14. interest of shareholders who not control |
|
|
24,587 | 25,243 | 25,762 | 820 | 824 |
 | II. Funding resources and other funds |
|
|
| | | | |
 | 1. Funding resources |
|
|
| | | | |
 | 2. Funding resources that form fixed assets |
|
|
| | | | |
 | 3. Retrenchment provision fund |
|
|
| | | | |
 | TOTAL CAPITAL RESOURCES |
|
|
2,135,965 | 2,227,500 | 2,160,777 | 1,930,332 | 2,013,123 |
There is no report.
|
|