|
|
|
Q3 2025 | Q4 2025 | Q1 2026 | Q2 2026 | Q3 2026 |
 | ASSETS |
|
|
| | | | |
 | A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS |
|
|
1,377,004 | 1,108,594 | 1,116,649 | 1,162,796 | 1,179,393 |
 | I. Cash and cash equivalents |
|
|
495,519 | 346,420 | 145,984 | 295,235 | 143,294 |
 | 1. Cash |
|
|
91,879 | 70,123 | 122,491 | 231,971 | 143,294 |
 | 2. Cash equivalents |
|
|
403,641 | 276,297 | 23,493 | 63,264 | |
 | II. Short-term financial investments |
|
|
116,400 | 119,400 | 310,570 | 12,408 | 107,336 |
 | 1. Trading securities |
|
|
| | | | |
 | 2. Provision for diminution in value of trading securities |
|
|
| | | | |
 | 3. Investments holding until maturity |
|
|
116,400 | 119,400 | 310,570 | 12,408 | 107,336 |
 | III. Short-term receivables |
|
|
503,530 | 336,705 | 325,103 | 429,691 | 449,748 |
 | 1. Short-term receivables of customers |
|
|
304,141 | 281,042 | 297,410 | 328,018 | 360,247 |
 | 2. Prepayments to suppliers |
|
|
93,524 | 37,330 | 9,375 | 81,707 | 39,302 |
 | 3. Short-term intercompany receivables |
|
|
| | | | |
 | 4. Receivables according to the progress of construction contracts |
|
|
| | | | |
 | 5. Receivables on short-term loans |
|
|
75,000 | | | | |
 | 6. Other short-term receivables |
|
|
34,503 | 21,972 | 21,956 | 23,605 | 53,278 |
 | 7. Provision for doubtful short-term receivables |
|
|
-3,639 | -3,639 | -3,639 | -3,639 | -3,078 |
 | IV. Inventories |
|
|
229,701 | 239,365 | 260,140 | 340,299 | 339,370 |
 | 1. Inventories |
|
|
230,708 | 241,513 | 262,288 | 345,459 | 344,530 |
 | 2. Provision for decline in value of inventories |
|
|
-1,006 | -2,148 | -2,148 | -5,160 | -5,160 |
 | V. Other current assets |
|
|
31,853 | 66,704 | 74,852 | 85,163 | 139,645 |
 | 1. Short-term prepaid expenses |
|
|
13,971 | 13,472 | 15,940 | 14,881 | 60,047 |
 | 2. Deductible VAT |
|
|
17,828 | 53,188 | 58,077 | 69,695 | 79,272 |
 | 3. Taxes and the State Receivables |
|
|
54 | 45 | 835 | 587 | 326 |
 | 4. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
 | 5. Other current assets |
|
|
| | | | |
 | B. FIXED ASSETS AND LONG-TERM INVESTMENTS |
|
|
1,094,443 | 1,420,606 | 1,530,948 | 1,539,038 | 1,559,192 |
 | I. Long-term receivables |
|
|
3,625 | 3,611 | 3,611 | 14,870 | 11,927 |
 | 1. Long-term customer's receivables |
|
|
| | | | |
 | 2. Business capital in the subsidiary units |
|
|
| | | | |
 | 3. Internal long-term receivables |
|
|
| | | | |
 | 4. Receivables on long-term loans |
|
|
| | | | |
 | 5. Other long-term receivables |
|
|
3,625 | 3,611 | 3,611 | 14,870 | 11,927 |
 | 6. Provision for doubtful long-term receivables |
|
|
| | | | |
 | II. Fixed assets |
|
|
829,900 | 890,390 | 864,933 | 842,005 | 1,296,184 |
 | 1. Tangible fixed assets |
|
|
790,760 | 852,498 | 828,556 | 807,114 | 1,262,676 |
 | - Cost |
|
|
1,731,219 | 1,817,747 | 1,820,339 | 1,825,270 | 2,306,418 |
 | - Accumulated depreciation |
|
|
-940,459 | -965,249 | -991,783 | -1,018,156 | -1,043,742 |
 | 2. Fixed assets of financial leasing |
|
|
33,617 | 32,668 | 31,718 | 30,769 | 29,820 |
 | - Cost |
|
|
40,976 | 40,976 | 40,976 | 40,976 | 40,976 |
 | - Accumulated depreciation |
|
|
-7,359 | -8,309 | -9,258 | -10,207 | -11,156 |
 | 3. Intangible fixed assets |
|
|
5,523 | 5,224 | 4,659 | 4,121 | 3,688 |
 | - Cost |
|
|
17,300 | 17,650 | 17,650 | 17,650 | 17,650 |
 | - Accumulated depreciation |
|
|
-11,777 | -12,426 | -12,991 | -13,529 | -13,962 |
 | III. Real Estate Investments |
|
|
| | | | |
 | - Cost |
|
|
| | | | |
 | - Accumulated depreciation |
|
|
| | | | |
 | IV. Long-term assets in progress |
|
|
4,176 | 281,067 | 423,734 | 445,948 | 4,590 |
 | 1. Costs of long-term production, business in progress |
|
|
| | | | |
 | 2. Costs of construction in progress |
|
|
4,176 | 281,067 | 423,734 | 445,948 | 4,590 |
 | IV. Long-term financial investments |
|
|
79,013 | 58,184 | 57,008 | 56,879 | 55,358 |
 | 1. Investment in subsidiaries |
|
|
| | | | |
 | 2. Investments in associated companies, joint ventures |
|
|
79,013 | 58,184 | 57,008 | 56,879 | 55,358 |
 | 3. Other investments in equity instruments |
|
|
| | | | |
 | 4. Provision for diminution in value of financial long-term investments |
|
|
| | | | |
 | 5. Investments holding until maturity |
|
|
| | | | |
 | V. Total other long-term assets |
|
|
177,729 | 187,354 | 181,661 | 179,337 | 191,133 |
 | 1. Long-term prepaid expenses |
|
|
176,838 | 186,569 | 180,976 | 178,938 | 190,629 |
 | 2. Deferred income tax assets |
|
|
891 | 785 | 685 | 398 | 504 |
 | 3. Other long-term assets |
|
|
| | | | |
 | VI. Goodwills |
|
|
| | | | |
 | TOTAL ASSETS |
|
|
2,471,447 | 2,529,200 | 2,647,596 | 2,701,833 | 2,738,585 |
 | CAPITAL RESOURCES |
|
|
| | | | |
 | A. LIABILITIES |
|
|
646,287 | 703,597 | 787,199 | 842,816 | 860,979 |
 | I. Current liabilities |
|
|
596,226 | 608,752 | 695,153 | 772,768 | 781,233 |
 | 1. Borrowings and short-term financial leased liabilities |
|
|
270,823 | 235,224 | 262,055 | 321,956 | 328,384 |
 | 2. Long-term borrowings are due to pay |
|
|
| | | | |
 | 3. Short-term payables to sellers |
|
|
152,098 | 183,920 | 267,371 | 253,131 | 251,389 |
 | 4. Advances from customers |
|
|
39,747 | 35,224 | 41,697 | 46,210 | 26,985 |
 | 5. Taxes and other payables to the State Budget |
|
|
24,100 | 28,651 | 11,590 | 9,576 | 19,907 |
 | 6. Payables to employees |
|
|
21,667 | 25,135 | 27,508 | 28,072 | 27,845 |
 | 7. Short-term accrued expenses |
|
|
29,090 | 39,250 | 11,900 | 20,078 | 27,666 |
 | 8. Short-term intercompany payables |
|
|
| | | | |
 | 9. Payables to the scheduled progress of construction contracts |
|
|
| | | | |
 | 10. Short-term unrealized Revenue |
|
|
| | | | |
 | 11. Other short-term payables |
|
|
22,494 | 25,427 | 35,428 | 39,425 | 45,411 |
 | 12. Provision for short term payables |
|
|
| | | | |
 | 13. Bonus and welfare fund |
|
|
36,208 | 35,922 | | 54,320 | 53,646 |
 | 14. Price stabilization fund |
|
|
| | 37,604 | | |
 | 15. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
 | II. Long-term liabilities |
|
|
50,061 | 94,846 | 92,046 | 70,048 | 79,746 |
 | 1. Long-term payables to sellers |
|
|
| | | | |
 | 2. Long-term accrued expenses |
|
|
| | | | |
 | 3. Intercompany payables on business capital |
|
|
| | | | |
 | 4. Long-term intra-company payables |
|
|
| | | | |
 | 5. Other long-term payables |
|
|
| | | 588 | 602 |
 | 6. Borrowings and long-term financial leased liabilities |
|
|
50,061 | 94,846 | 92,046 | 69,460 | 79,145 |
 | 7. Convertible bonds |
|
|
| | | | |
 | 8. Deferred income tax payables |
|
|
| | | | |
 | 9. Provision for job loss allowance |
|
|
| | | | |
 | 10. Provision for long-term payables |
|
|
| | | | |
 | 11. Long-term unrealized revenue |
|
|
| | | | |
 | 12. Development fund of science and technology |
|
|
| | | | |
 | B. OWNER'S EQUITY |
|
|
1,825,160 | 1,825,603 | 1,860,397 | 1,859,018 | 1,877,607 |
 | I. ShareHolder's equity |
|
|
1,825,160 | 1,825,603 | 1,860,397 | 1,859,018 | 1,877,607 |
 | 1. Owner's investment capital |
|
|
1,129,640 | 1,129,640 | 1,129,640 | 1,129,640 | 1,129,640 |
 | 2. Share capital surplus |
|
|
327,517 | 327,517 | 327,517 | 327,517 | 327,517 |
 | 3. Bond conversion option |
|
|
| | | | |
 | 4. Other owner's capital |
|
|
| | | | |
 | 5. Treasury shares |
|
|
| | | | |
 | 6. Differences upon asset revaluation |
|
|
| | | | |
 | 7. Differences upon foreign exchange rate |
|
|
| | | | |
 | 8. Investment and development funds |
|
|
13,417 | 13,417 | 13,417 | 13,417 | 13,417 |
 | 9. Financial reserve funds |
|
|
| | | | |
 | 10. Other funds belonging to owner's equity |
|
|
| | | | |
 | 11. After tax undistributed profit |
|
|
353,720 | 354,152 | 389,078 | 387,691 | 406,265 |
 | - After tax undistributed profit accumulated to the end of prior period |
|
|
234,587 | 234,587 | 349,652 | 330,759 | 330,759 |
 | - Profit after tax undistributed this period |
|
|
119,133 | 119,565 | 39,426 | 56,931 | 75,506 |
 | 12. Investment capital resource for basic construction |
|
|
| | | | |
 | 13. Assistance fund for arrangement of enterprises |
|
|
| | | | |
 | 14. interest of shareholders who not control |
|
|
866 | 877 | 745 | 753 | 767 |
 | II. Funding resources and other funds |
|
|
| | | | |
 | 1. Funding resources |
|
|
| | | | |
 | 2. Funding resources that form fixed assets |
|
|
| | | | |
 | 3. Retrenchment provision fund |
|
|
| | | | |
 | TOTAL CAPITAL RESOURCES |
|
|
2,471,447 | 2,529,200 | 2,647,596 | 2,701,833 | 2,738,585 |
There is no report.
|
|