|
|
Q1 2024 | Q2 2024 | Q3 2024 | Q4 2024 | Q1 2025 |
 | ASSETS |
|
|
| | | | |
 | A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS |
|
|
257,102 | 280,361 | 276,453 | 341,311 | 382,398 |
 | I. Cash and cash equivalents |
|
|
58,923 | 70,512 | 56,287 | 89,566 | 208,758 |
 | 1. Cash |
|
|
21,923 | 32,012 | 16,287 | 20,066 | 41,758 |
 | 2. Cash equivalents |
|
|
37,000 | 38,500 | 40,000 | 69,500 | 167,000 |
 | II. Short-term financial investments |
|
|
| | | | 30,000 |
 | 1. Trading securities |
|
|
| | | | |
 | 2. Provision for diminution in value of trading securities |
|
|
| | | | |
 | 3. Investments holding until maturity |
|
|
| | | | 30,000 |
 | III. Short-term receivables |
|
|
95,858 | 117,073 | 106,228 | 59,564 | 68,477 |
 | 1. Short-term receivables of customers |
|
|
95,568 | 110,504 | 102,419 | 59,835 | 68,611 |
 | 2. Prepayments to suppliers |
|
|
1,662 | 8,059 | 4,701 | 777 | 226 |
 | 3. Short-term intercompany receivables |
|
|
| | | | |
 | 4. Receivables according to the progress of construction contracts |
|
|
| | | | |
 | 5. Receivables on short-term loans |
|
|
| | | | |
 | 6. Other short-term receivables |
|
|
857 | 739 | 1,337 | 1,182 | 1,870 |
 | 7. Provision for doubtful short-term receivables |
|
|
-2,229 | -2,229 | -2,229 | -2,229 | -2,229 |
 | IV. Inventories |
|
|
101,872 | 92,686 | 113,876 | 192,103 | 71,747 |
 | 1. Inventories |
|
|
101,872 | 92,686 | 113,876 | 192,103 | 71,747 |
 | 2. Provision for decline in value of inventories |
|
|
| | | | |
 | V. Other current assets |
|
|
449 | 90 | 62 | 77 | 3,415 |
 | 1. Short-term prepaid expenses |
|
|
30 | 57 | 32 | 50 | 3,366 |
 | 2. Deductible VAT |
|
|
| | | 27 | |
 | 3. Taxes and the State Receivables |
|
|
419 | 33 | 31 | | 48 |
 | 4. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
 | 5. Other current assets |
|
|
| | | | |
 | B. FIXED ASSETS AND LONG-TERM INVESTMENTS |
|
|
7,580 | 6,802 | 6,141 | 7,590 | 7,189 |
 | I. Long-term receivables |
|
|
| 12 | 12 | 12 | 12 |
 | 1. Long-term customer's receivables |
|
|
| | | | |
 | 2. Business capital in the subsidiary units |
|
|
| | | | |
 | 3. Internal long-term receivables |
|
|
| | | | |
 | 4. Receivables on long-term loans |
|
|
| | | | |
 | 5. Other long-term receivables |
|
|
| 12 | 12 | 12 | 12 |
 | 6. Provision for doubtful long-term receivables |
|
|
| | | | |
 | II. Fixed assets |
|
|
6,846 | 6,407 | 5,723 | 7,106 | 6,620 |
 | 1. Tangible fixed assets |
|
|
6,720 | 6,300 | 5,636 | 7,038 | 6,572 |
 | - Cost |
|
|
85,303 | 85,667 | 85,796 | 87,990 | 88,372 |
 | - Accumulated depreciation |
|
|
-78,583 | -79,367 | -80,160 | -80,952 | -81,800 |
 | 2. Fixed assets of financial leasing |
|
|
| | | | |
 | - Cost |
|
|
| | | | |
 | - Accumulated depreciation |
|
|
| | | | |
 | 3. Intangible fixed assets |
|
|
126 | 106 | 87 | 67 | 48 |
 | - Cost |
|
|
325 | 325 | 325 | 325 | 325 |
 | - Accumulated depreciation |
|
|
-199 | -219 | -238 | -258 | -277 |
 | III. Real Estate Investments |
|
|
| | | | |
 | - Cost |
|
|
| | | | |
 | - Accumulated depreciation |
|
|
| | | | |
 | IV. Long-term assets in progress |
|
|
357 | | | | |
 | 1. Costs of long-term production, business in progress |
|
|
| | | | |
 | 2. Costs of construction in progress |
|
|
357 | | | | |
 | IV. Long-term financial investments |
|
|
| | | | |
 | 1. Investment in subsidiaries |
|
|
| | | | |
 | 2. Investments in associated companies, joint ventures |
|
|
| | | | |
 | 3. Other investments in equity instruments |
|
|
| | | | |
 | 4. Provision for diminution in value of financial long-term investments |
|
|
| | | | |
 | 5. Investments holding until maturity |
|
|
| | | | |
 | V. Total other long-term assets |
|
|
376 | 384 | 406 | 472 | 557 |
 | 1. Long-term prepaid expenses |
|
|
376 | 384 | 406 | 472 | 557 |
 | 2. Deferred income tax assets |
|
|
| | | | |
 | 3. Other long-term assets |
|
|
| | | | |
 | VI. Goodwills |
|
|
| | | | |
 | TOTAL ASSETS |
|
|
264,681 | 287,164 | 282,594 | 348,901 | 389,587 |
 | CAPITAL RESOURCES |
|
|
| | | | |
 | A. LIABILITIES |
|
|
54,803 | 83,753 | 72,241 | 127,798 | 133,593 |
 | I. Current liabilities |
|
|
54,803 | 83,753 | 72,241 | 127,798 | 133,593 |
 | 1. Borrowings and short-term financial leased liabilities |
|
|
| | | | |
 | 2. Long-term borrowings are due to pay |
|
|
| | | | |
 | 3. Short-term payables to sellers |
|
|
27,674 | 38,464 | 25,290 | 16,287 | 43,304 |
 | 4. Advances from customers |
|
|
266 | 395 | 886 | 77,999 | 5,469 |
 | 5. Taxes and other payables to the State Budget |
|
|
2,896 | 4,792 | 2,017 | 2,664 | 12,614 |
 | 6. Payables to employees |
|
|
8,905 | 25,110 | 23,213 | 25,896 | 46,420 |
 | 7. Short-term accrued expenses |
|
|
7,305 | 10,279 | 17,938 | 4,083 | 18,992 |
 | 8. Short-term intercompany payables |
|
|
| | | | |
 | 9. Payables to the scheduled progress of construction contracts |
|
|
| | | | |
 | 10. Short-term unrealized Revenue |
|
|
| | | | |
 | 11. Other short-term payables |
|
|
344 | 222 | 227 | 316 | 399 |
 | 12. Provision for short term payables |
|
|
2,085 | 2,578 | 1,554 | | 1,950 |
 | 13. Bonus and welfare fund |
|
|
5,328 | 1,914 | 1,115 | 553 | 4,446 |
 | 14. Price stabilization fund |
|
|
| | | | |
 | 15. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
 | II. Long-term liabilities |
|
|
| | | | |
 | 1. Long-term payables to sellers |
|
|
| | | | |
 | 2. Long-term accrued expenses |
|
|
| | | | |
 | 3. Intercompany payables on business capital |
|
|
| | | | |
 | 4. Long-term intra-company payables |
|
|
| | | | |
 | 5. Other long-term payables |
|
|
| | | | |
 | 6. Borrowings and long-term financial leased liabilities |
|
|
| | | | |
 | 7. Convertible bonds |
|
|
| | | | |
 | 8. Deferred income tax payables |
|
|
| | | | |
 | 9. Provision for job loss allowance |
|
|
| | | | |
 | 10. Provision for long-term payables |
|
|
| | | | |
 | 11. Long-term unrealized revenue |
|
|
| | | | |
 | 12. Development fund of science and technology |
|
|
| | | | |
 | B. OWNER'S EQUITY |
|
|
209,878 | 203,411 | 210,353 | 221,103 | 255,994 |
 | I. ShareHolder's equity |
|
|
209,878 | 203,411 | 210,353 | 221,103 | 255,994 |
 | 1. Owner's investment capital |
|
|
157,313 | 157,313 | 157,313 | 157,313 | 157,313 |
 | 2. Share capital surplus |
|
|
| | | | |
 | 3. Bond conversion option |
|
|
| | | | |
 | 4. Other owner's capital |
|
|
882 | 882 | 882 | 882 | 882 |
 | 5. Treasury shares |
|
|
| | | | |
 | 6. Differences upon asset revaluation |
|
|
| | | | |
 | 7. Differences upon foreign exchange rate |
|
|
| | | | |
 | 8. Investment and development funds |
|
|
14,754 | 17,568 | 17,568 | 17,568 | 17,568 |
 | 9. Financial reserve funds |
|
|
| | | | |
 | 10. Other funds belonging to owner's equity |
|
|
| | | | |
 | 11. After tax undistributed profit |
|
|
36,930 | 27,648 | 34,590 | 45,340 | 80,231 |
 | - After tax undistributed profit accumulated to the end of prior period |
|
|
26,547 | 1,189 | 1,189 | 1,189 | 41,449 |
 | - Profit after tax undistributed this period |
|
|
10,383 | 26,459 | 33,401 | 44,151 | 38,782 |
 | 12. Investment capital resource for basic construction |
|
|
| | | | |
 | 13. Assistance fund for arrangement of enterprises |
|
|
| | | | |
 | 14. interest of shareholders who not control |
|
|
| | | | |
 | II. Funding resources and other funds |
|
|
| | | | |
 | 1. Funding resources |
|
|
| | | | |
 | 2. Funding resources that form fixed assets |
|
|
| | | | |
 | 3. Retrenchment provision fund |
|
|
| | | | |
 | TOTAL CAPITAL RESOURCES |
|
|
264,681 | 287,164 | 282,594 | 348,901 | 389,587 |
There is no report.
|
|