|
|
|
Q1 2025 | Q2 2025 | Q3 2025 | Q4 2025 | Q1 2026 |
 | ASSETS |
|
|
| | | | |
 | A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS |
|
|
382,398 | 412,522 | 411,897 | 398,473 | 561,397 |
 | I. Cash and cash equivalents |
|
|
208,758 | 144,652 | 180,675 | 78,962 | 306,524 |
 | 1. Cash |
|
|
41,758 | 24,652 | 36,675 | 8,962 | 36,524 |
 | 2. Cash equivalents |
|
|
167,000 | 120,000 | 144,000 | 70,000 | 270,000 |
 | II. Short-term financial investments |
|
|
30,000 | 77,000 | 55,000 | 10,000 | |
 | 1. Trading securities |
|
|
| | | | |
 | 2. Provision for diminution in value of trading securities |
|
|
| | | | |
 | 3. Investments holding until maturity |
|
|
30,000 | 77,000 | 55,000 | 10,000 | |
 | III. Short-term receivables |
|
|
68,477 | 95,174 | 46,467 | 45,771 | 76,534 |
 | 1. Short-term receivables of customers |
|
|
68,611 | 91,916 | 38,265 | 42,988 | 73,986 |
 | 2. Prepayments to suppliers |
|
|
226 | 3,099 | 7,149 | 962 | 3,428 |
 | 3. Short-term intercompany receivables |
|
|
| | | | |
 | 4. Receivables according to the progress of construction contracts |
|
|
| | | | |
 | 5. Receivables on short-term loans |
|
|
| | | | |
 | 6. Other short-term receivables |
|
|
1,870 | 2,387 | 3,282 | 4,051 | 1,349 |
 | 7. Provision for doubtful short-term receivables |
|
|
-2,229 | -2,229 | -2,229 | -2,229 | -2,229 |
 | IV. Inventories |
|
|
71,747 | 92,597 | 126,881 | 253,387 | 166,201 |
 | 1. Inventories |
|
|
71,747 | 92,597 | 126,881 | 253,387 | 166,201 |
 | 2. Provision for decline in value of inventories |
|
|
| | | | |
 | V. Other current assets |
|
|
3,415 | 3,099 | 2,874 | 10,353 | 12,138 |
 | 1. Short-term prepaid expenses |
|
|
3,366 | 3,080 | 768 | 152 | 11,039 |
 | 2. Deductible VAT |
|
|
| | 2,090 | 10,066 | 972 |
 | 3. Taxes and the State Receivables |
|
|
48 | 19 | 16 | 136 | 127 |
 | 4. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
 | 5. Other current assets |
|
|
| | | | |
 | B. FIXED ASSETS AND LONG-TERM INVESTMENTS |
|
|
7,189 | 6,428 | 7,458 | 13,673 | 14,244 |
 | I. Long-term receivables |
|
|
12 | | | | |
 | 1. Long-term customer's receivables |
|
|
| | | | |
 | 2. Business capital in the subsidiary units |
|
|
| | | | |
 | 3. Internal long-term receivables |
|
|
| | | | |
 | 4. Receivables on long-term loans |
|
|
| | | | |
 | 5. Other long-term receivables |
|
|
12 | | | | |
 | 6. Provision for doubtful long-term receivables |
|
|
| | | | |
 | II. Fixed assets |
|
|
6,620 | 5,754 | 5,255 | 12,616 | 12,410 |
 | 1. Tangible fixed assets |
|
|
6,572 | 5,726 | 5,243 | 12,607 | 12,404 |
 | - Cost |
|
|
88,372 | 88,372 | 88,669 | 95,984 | 96,576 |
 | - Accumulated depreciation |
|
|
-81,800 | -82,646 | -83,426 | -83,376 | -84,173 |
 | 2. Fixed assets of financial leasing |
|
|
| | | | |
 | - Cost |
|
|
| | | | |
 | - Accumulated depreciation |
|
|
| | | | |
 | 3. Intangible fixed assets |
|
|
48 | 28 | 12 | 9 | 6 |
 | - Cost |
|
|
325 | 325 | 325 | 325 | 325 |
 | - Accumulated depreciation |
|
|
-277 | -297 | -313 | -316 | -319 |
 | III. Real Estate Investments |
|
|
| | | | |
 | - Cost |
|
|
| | | | |
 | - Accumulated depreciation |
|
|
| | | | |
 | IV. Long-term assets in progress |
|
|
| | 1,310 | | 846 |
 | 1. Costs of long-term production, business in progress |
|
|
| | | | |
 | 2. Costs of construction in progress |
|
|
| | 1,310 | | 846 |
 | IV. Long-term financial investments |
|
|
| | | | |
 | 1. Investment in subsidiaries |
|
|
| | | | |
 | 2. Investments in associated companies, joint ventures |
|
|
| | | | |
 | 3. Other investments in equity instruments |
|
|
| | | | |
 | 4. Provision for diminution in value of financial long-term investments |
|
|
| | | | |
 | 5. Investments holding until maturity |
|
|
| | | | |
 | V. Total other long-term assets |
|
|
557 | 674 | 892 | 1,057 | 988 |
 | 1. Long-term prepaid expenses |
|
|
557 | 674 | 892 | 1,057 | 988 |
 | 2. Deferred income tax assets |
|
|
| | | | |
 | 3. Other long-term assets |
|
|
| | | | |
 | VI. Goodwills |
|
|
| | | | |
 | TOTAL ASSETS |
|
|
389,587 | 418,950 | 419,355 | 412,147 | 575,640 |
 | CAPITAL RESOURCES |
|
|
| | | | |
 | A. LIABILITIES |
|
|
133,593 | 166,292 | 140,105 | 83,501 | 193,664 |
 | I. Current liabilities |
|
|
133,593 | 166,292 | 140,105 | 83,501 | 193,664 |
 | 1. Borrowings and short-term financial leased liabilities |
|
|
| | | | |
 | 2. Long-term borrowings are due to pay |
|
|
| | | | |
 | 3. Short-term payables to sellers |
|
|
43,304 | 39,608 | 26,580 | 24,916 | 60,629 |
 | 4. Advances from customers |
|
|
5,469 | 18,171 | 7,710 | 2,233 | 27,802 |
 | 5. Taxes and other payables to the State Budget |
|
|
12,614 | 8,861 | 5,541 | 9,892 | 15,728 |
 | 6. Payables to employees |
|
|
46,420 | 63,574 | 71,551 | 36,128 | 57,823 |
 | 7. Short-term accrued expenses |
|
|
18,992 | 27,838 | 21,120 | 5,552 | 28,374 |
 | 8. Short-term intercompany payables |
|
|
| | | | |
 | 9. Payables to the scheduled progress of construction contracts |
|
|
| | | | |
 | 10. Short-term unrealized Revenue |
|
|
| | | | |
 | 11. Other short-term payables |
|
|
399 | 446 | 1,030 | 2,159 | 1,490 |
 | 12. Provision for short term payables |
|
|
1,950 | 4,032 | 3,578 | | |
 | 13. Bonus and welfare fund |
|
|
4,446 | 3,763 | 2,994 | 2,620 | 1,818 |
 | 14. Price stabilization fund |
|
|
| | | | |
 | 15. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
 | II. Long-term liabilities |
|
|
| | | | |
 | 1. Long-term payables to sellers |
|
|
| | | | |
 | 2. Long-term accrued expenses |
|
|
| | | | |
 | 3. Intercompany payables on business capital |
|
|
| | | | |
 | 4. Long-term intra-company payables |
|
|
| | | | |
 | 5. Other long-term payables |
|
|
| | | | |
 | 6. Borrowings and long-term financial leased liabilities |
|
|
| | | | |
 | 7. Convertible bonds |
|
|
| | | | |
 | 8. Deferred income tax payables |
|
|
| | | | |
 | 9. Provision for job loss allowance |
|
|
| | | | |
 | 10. Provision for long-term payables |
|
|
| | | | |
 | 11. Long-term unrealized revenue |
|
|
| | | | |
 | 12. Development fund of science and technology |
|
|
| | | | |
 | B. OWNER'S EQUITY |
|
|
255,994 | 252,658 | 279,250 | 328,646 | 381,976 |
 | I. ShareHolder's equity |
|
|
255,994 | 252,658 | 279,250 | 328,646 | 381,976 |
 | 1. Owner's investment capital |
|
|
157,313 | 157,313 | 157,313 | 157,313 | 157,313 |
 | 2. Share capital surplus |
|
|
| | | | |
 | 3. Bond conversion option |
|
|
| | | | |
 | 4. Other owner's capital |
|
|
882 | 882 | 882 | 882 | 882 |
 | 5. Treasury shares |
|
|
| | | | |
 | 6. Differences upon asset revaluation |
|
|
| | | | |
 | 7. Differences upon foreign exchange rate |
|
|
| | | | |
 | 8. Investment and development funds |
|
|
17,568 | 22,041 | 22,041 | 22,041 | 22,041 |
 | 9. Financial reserve funds |
|
|
| | | | |
 | 10. Other funds belonging to owner's equity |
|
|
| | | | |
 | 11. After tax undistributed profit |
|
|
80,231 | 72,422 | 99,014 | 148,410 | 201,741 |
 | - After tax undistributed profit accumulated to the end of prior period |
|
|
41,449 | 5,319 | 5,319 | 5,319 | 147,760 |
 | - Profit after tax undistributed this period |
|
|
38,782 | 67,104 | 93,696 | 143,092 | 53,981 |
 | 12. Investment capital resource for basic construction |
|
|
| | | | |
 | 13. Assistance fund for arrangement of enterprises |
|
|
| | | | |
 | 14. interest of shareholders who not control |
|
|
| | | | |
 | II. Funding resources and other funds |
|
|
| | | | |
 | 1. Funding resources |
|
|
| | | | |
 | 2. Funding resources that form fixed assets |
|
|
| | | | |
 | 3. Retrenchment provision fund |
|
|
| | | | |
 | TOTAL CAPITAL RESOURCES |
|
|
389,587 | 418,950 | 419,355 | 412,147 | 575,640 |
There is no report.
|
|