|
|
Q3 2023 | Q4 2023 | Q1 2024 | Q2 2024 | Q3 2024 |
| ASSETS |
|
|
| | | | |
| A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS |
|
|
375,684 | 386,993 | 404,960 | 502,362 | 415,987 |
| I. Cash and cash equivalents |
|
|
28,468 | 46,799 | 65,080 | 174,736 | 47,551 |
| 1. Cash |
|
|
28,468 | 36,799 | 65,080 | 69,436 | 37,551 |
| 2. Cash equivalents |
|
|
| 10,000 | | 105,300 | 10,000 |
| II. Short-term financial investments |
|
|
268,955 | 260,290 | 268,230 | 247,550 | 295,250 |
| 1. Trading securities |
|
|
| | | | |
| 2. Provision for diminution in value of trading securities |
|
|
| | | | |
| 3. Investments holding until maturity |
|
|
268,955 | 260,290 | 268,230 | 247,550 | 295,250 |
| III. Short-term receivables |
|
|
70,204 | 65,896 | 58,709 | 73,047 | 65,813 |
| 1. Short-term receivables of customers |
|
|
66,544 | 63,334 | 55,051 | 66,115 | 60,733 |
| 2. Prepayments to suppliers |
|
|
272 | 61 | 1,216 | 3,940 | 2,840 |
| 3. Short-term intercompany receivables |
|
|
| | | | |
| 4. Receivables according to the progress of construction contracts |
|
|
| | | | |
| 5. Receivables on short-term loans |
|
|
| | | | |
| 6. Other short-term receivables |
|
|
4,110 | 2,955 | 2,441 | 2,992 | 2,240 |
| 7. Provision for doubtful short-term receivables |
|
|
-721 | -454 | | | |
| IV. Inventories |
|
|
2,376 | 2,150 | 2,881 | 4,205 | 2,828 |
| 1. Inventories |
|
|
2,376 | 2,150 | 2,881 | 4,205 | 2,828 |
| 2. Provision for decline in value of inventories |
|
|
| | | | |
| V. Other current assets |
|
|
5,682 | 11,858 | 10,060 | 2,824 | 4,545 |
| 1. Short-term prepaid expenses |
|
|
5,682 | 10,989 | 10,060 | 2,824 | 2,704 |
| 2. Deductible VAT |
|
|
| 869 | | | 1,841 |
| 3. Taxes and the State Receivables |
|
|
| | | | |
| 4. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
| 5. Other current assets |
|
|
| | | | |
| B. FIXED ASSETS AND LONG-TERM INVESTMENTS |
|
|
167,681 | 164,154 | 165,740 | 161,261 | 225,593 |
| I. Long-term receivables |
|
|
406 | 918 | 921 | 769 | 926 |
| 1. Long-term customer's receivables |
|
|
| | | | |
| 2. Business capital in the subsidiary units |
|
|
| | | | |
| 3. Internal long-term receivables |
|
|
| | | | |
| 4. Receivables on long-term loans |
|
|
| | | | |
| 5. Other long-term receivables |
|
|
406 | 918 | 921 | 769 | 926 |
| 6. Provision for doubtful long-term receivables |
|
|
| | | | |
| II. Fixed assets |
|
|
100,399 | 94,498 | 97,690 | 93,855 | 90,683 |
| 1. Tangible fixed assets |
|
|
91,948 | 86,632 | 90,385 | 87,092 | 84,457 |
| - Cost |
|
|
352,074 | 354,193 | 362,149 | 365,644 | 369,908 |
| - Accumulated depreciation |
|
|
-260,127 | -267,562 | -271,765 | -278,552 | -285,452 |
| 2. Fixed assets of financial leasing |
|
|
| | | | |
| - Cost |
|
|
| | | | |
| - Accumulated depreciation |
|
|
| | | | |
| 3. Intangible fixed assets |
|
|
8,452 | 7,866 | 7,306 | 6,763 | 6,226 |
| - Cost |
|
|
20,392 | 20,392 | 20,392 | 20,392 | 20,392 |
| - Accumulated depreciation |
|
|
-11,940 | -12,525 | -13,086 | -13,629 | -14,166 |
| III. Real Estate Investments |
|
|
| | | | |
| - Cost |
|
|
| | | | |
| - Accumulated depreciation |
|
|
| | | | |
| IV. Long-term assets in progress |
|
|
| | | | |
| 1. Costs of long-term production, business in progress |
|
|
| | | | |
| 2. Costs of construction in progress |
|
|
| | | | |
| IV. Long-term financial investments |
|
|
65,050 | 65,050 | 65,050 | 65,050 | 65,050 |
| 1. Investment in subsidiaries |
|
|
| | | | |
| 2. Investments in associated companies, joint ventures |
|
|
| | | | |
| 3. Other investments in equity instruments |
|
|
65,050 | 65,050 | 65,050 | 65,050 | 65,050 |
| 4. Provision for diminution in value of financial long-term investments |
|
|
| | | | |
| 5. Investments holding until maturity |
|
|
| | | | |
| V. Total other long-term assets |
|
|
1,826 | 3,688 | 2,079 | 1,587 | 68,934 |
| 1. Long-term prepaid expenses |
|
|
1,826 | 3,688 | 2,079 | 1,587 | 68,934 |
| 2. Deferred income tax assets |
|
|
| | | | |
| 3. Other long-term assets |
|
|
| | | | |
| VI. Goodwills |
|
|
| | | | |
| TOTAL ASSETS |
|
|
543,365 | 551,148 | 570,699 | 663,623 | 641,579 |
| CAPITAL RESOURCES |
|
|
| | | | |
| A. LIABILITIES |
|
|
86,717 | 118,712 | 87,441 | 127,010 | 160,330 |
| I. Current liabilities |
|
|
77,139 | 107,502 | 75,318 | 114,241 | 147,405 |
| 1. Borrowings and short-term financial leased liabilities |
|
|
| | | | |
| 2. Long-term borrowings are due to pay |
|
|
| | | | |
| 3. Short-term payables to sellers |
|
|
12,082 | 27,878 | 20,684 | 15,612 | 19,903 |
| 4. Advances from customers |
|
|
| 14 | 8 | 295 | 382 |
| 5. Taxes and other payables to the State Budget |
|
|
18,882 | 33,270 | 13,701 | 15,541 | 14,659 |
| 6. Payables to employees |
|
|
21,654 | 38,118 | 18,997 | 34,025 | 54,418 |
| 7. Short-term accrued expenses |
|
|
17,411 | 1,388 | 14,662 | 28,910 | 42,016 |
| 8. Short-term intercompany payables |
|
|
| | | | |
| 9. Payables to the scheduled progress of construction contracts |
|
|
| | | | |
| 10. Short-term unrealized Revenue |
|
|
| | | | |
| 11. Other short-term payables |
|
|
3,007 | 3,172 | 6,886 | 10,265 | 8,163 |
| 12. Provision for short term payables |
|
|
| | | | |
| 13. Bonus and welfare fund |
|
|
4,102 | 3,663 | 379 | 9,592 | 7,864 |
| 14. Price stabilization fund |
|
|
| | | | |
| 15. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
| II. Long-term liabilities |
|
|
9,578 | 11,210 | 12,124 | 12,769 | 12,925 |
| 1. Long-term payables to sellers |
|
|
| | | | |
| 2. Long-term accrued expenses |
|
|
| | | | |
| 3. Intercompany payables on business capital |
|
|
| | | | |
| 4. Long-term intra-company payables |
|
|
| | | | |
| 5. Other long-term payables |
|
|
9,554 | 11,210 | 12,105 | 12,705 | 12,763 |
| 6. Borrowings and long-term financial leased liabilities |
|
|
| | | | |
| 7. Convertible bonds |
|
|
| | | | |
| 8. Deferred income tax payables |
|
|
25 | | 18 | 64 | 162 |
| 9. Provision for job loss allowance |
|
|
| | | | |
| 10. Provision for long-term payables |
|
|
| | | | |
| 11. Long-term unrealized revenue |
|
|
| | | | |
| 12. Development fund of science and technology |
|
|
| | | | |
| B. OWNER'S EQUITY |
|
|
456,648 | 432,435 | 483,258 | 536,613 | 481,249 |
| I. ShareHolder's equity |
|
|
456,648 | 432,435 | 483,258 | 536,613 | 481,249 |
| 1. Owner's investment capital |
|
|
261,669 | 261,669 | 261,669 | 261,669 | 261,669 |
| 2. Share capital surplus |
|
|
38 | 38 | 38 | 38 | 38 |
| 3. Bond conversion option |
|
|
| | | | |
| 4. Other owner's capital |
|
|
| | | | |
| 5. Treasury shares |
|
|
-12 | -12 | -12 | -12 | -12 |
| 6. Differences upon asset revaluation |
|
|
| | | | |
| 7. Differences upon foreign exchange rate |
|
|
| | | | |
| 8. Investment and development funds |
|
|
| | | | |
| 9. Financial reserve funds |
|
|
| | | | |
| 10. Other funds belonging to owner's equity |
|
|
| | | | |
| 11. After tax undistributed profit |
|
|
194,953 | 170,739 | 221,562 | 274,917 | 219,554 |
| - After tax undistributed profit accumulated to the end of prior period |
|
|
33,408 | 33,408 | 171,707 | 161,065 | 30,236 |
| - Profit after tax undistributed this period |
|
|
161,545 | 137,332 | 49,856 | 113,853 | 189,317 |
| 12. Investment capital resource for basic construction |
|
|
| | | | |
| 13. Assistance fund for arrangement of enterprises |
|
|
| | | | |
| 14. interest of shareholders who not control |
|
|
| | | | |
| II. Funding resources and other funds |
|
|
| | | | |
| 1. Funding resources |
|
|
| | | | |
| 2. Funding resources that form fixed assets |
|
|
| | | | |
| 3. Retrenchment provision fund |
|
|
| | | | |
| TOTAL CAPITAL RESOURCES |
|
|
543,365 | 551,148 | 570,699 | 663,623 | 641,579 |
There is no report.
|
|