|
|
|
Q3 2024 | Q4 2024 | Q1 2025 | Q2 2025 | Q3 2025 |
 | ASSETS |
|
|
| | | | |
 | A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS |
|
|
415,987 | 519,196 | 520,784 | 634,945 | 827,002 |
 | I. Cash and cash equivalents |
|
|
47,551 | 134,101 | 121,792 | 132,966 | 126,157 |
 | 1. Cash |
|
|
37,551 | 24,101 | 121,792 | 32,966 | 76,157 |
 | 2. Cash equivalents |
|
|
10,000 | 110,000 | | 100,000 | 50,000 |
 | II. Short-term financial investments |
|
|
295,250 | 306,330 | 317,535 | 415,769 | 596,669 |
 | 1. Trading securities |
|
|
| | | | |
 | 2. Provision for diminution in value of trading securities |
|
|
| | | | |
 | 3. Investments holding until maturity |
|
|
295,250 | 306,330 | 317,535 | 415,769 | 596,669 |
 | III. Short-term receivables |
|
|
65,813 | 75,224 | 72,327 | 80,578 | 98,072 |
 | 1. Short-term receivables of customers |
|
|
60,733 | 70,241 | 59,405 | 69,654 | 74,711 |
 | 2. Prepayments to suppliers |
|
|
2,840 | 1,193 | 10,233 | 8,018 | 17,649 |
 | 3. Short-term intercompany receivables |
|
|
| | | | |
 | 4. Receivables according to the progress of construction contracts |
|
|
| | | | |
 | 5. Receivables on short-term loans |
|
|
| | | | |
 | 6. Other short-term receivables |
|
|
2,240 | 3,790 | 3,164 | 3,645 | 6,470 |
 | 7. Provision for doubtful short-term receivables |
|
|
| | -475 | -740 | -757 |
 | IV. Inventories |
|
|
2,828 | 3,162 | 3,024 | 2,654 | 3,040 |
 | 1. Inventories |
|
|
2,828 | 3,162 | 3,024 | 2,654 | 3,040 |
 | 2. Provision for decline in value of inventories |
|
|
| | | | |
 | V. Other current assets |
|
|
4,545 | 379 | 6,105 | 2,978 | 3,065 |
 | 1. Short-term prepaid expenses |
|
|
2,704 | 379 | 6,105 | 2,978 | 3,065 |
 | 2. Deductible VAT |
|
|
1,841 | | | | |
 | 3. Taxes and the State Receivables |
|
|
| | | | |
 | 4. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
 | 5. Other current assets |
|
|
| | | | |
 | B. FIXED ASSETS AND LONG-TERM INVESTMENTS |
|
|
225,593 | 222,057 | 211,809 | 205,664 | 206,483 |
 | I. Long-term receivables |
|
|
926 | 1,074 | 1,154 | 1,154 | 1,154 |
 | 1. Long-term customer's receivables |
|
|
| | | | |
 | 2. Business capital in the subsidiary units |
|
|
| | | | |
 | 3. Internal long-term receivables |
|
|
| | | | |
 | 4. Receivables on long-term loans |
|
|
| | | | |
 | 5. Other long-term receivables |
|
|
926 | 1,074 | 1,154 | 1,154 | 1,154 |
 | 6. Provision for doubtful long-term receivables |
|
|
| | | | |
 | II. Fixed assets |
|
|
90,683 | 91,162 | 88,283 | 88,052 | 95,295 |
 | 1. Tangible fixed assets |
|
|
84,457 | 81,626 | 79,476 | 79,974 | 87,875 |
 | - Cost |
|
|
369,908 | 374,077 | 379,078 | 386,783 | 376,323 |
 | - Accumulated depreciation |
|
|
-285,452 | -292,451 | -299,601 | -306,808 | -288,448 |
 | 2. Fixed assets of financial leasing |
|
|
| | | | |
 | - Cost |
|
|
| | | | |
 | - Accumulated depreciation |
|
|
| | | | |
 | 3. Intangible fixed assets |
|
|
6,226 | 9,536 | 8,806 | 8,077 | 7,420 |
 | - Cost |
|
|
20,392 | 24,250 | 24,250 | 24,250 | 24,250 |
 | - Accumulated depreciation |
|
|
-14,166 | -14,714 | -15,443 | -16,173 | -16,829 |
 | III. Real Estate Investments |
|
|
| | | | |
 | - Cost |
|
|
| | | | |
 | - Accumulated depreciation |
|
|
| | | | |
 | IV. Long-term assets in progress |
|
|
| | | | |
 | 1. Costs of long-term production, business in progress |
|
|
| | | | |
 | 2. Costs of construction in progress |
|
|
| | | | |
 | IV. Long-term financial investments |
|
|
65,050 | 65,050 | 65,050 | 65,050 | 65,050 |
 | 1. Investment in subsidiaries |
|
|
| | | | |
 | 2. Investments in associated companies, joint ventures |
|
|
| | | | |
 | 3. Other investments in equity instruments |
|
|
65,050 | 65,050 | 65,050 | 65,050 | 65,050 |
 | 4. Provision for diminution in value of financial long-term investments |
|
|
| | | | |
 | 5. Investments holding until maturity |
|
|
| | | | |
 | V. Total other long-term assets |
|
|
68,934 | 64,772 | 57,323 | 51,409 | 44,985 |
 | 1. Long-term prepaid expenses |
|
|
68,934 | 64,772 | 57,323 | 51,409 | 44,985 |
 | 2. Deferred income tax assets |
|
|
| | | | |
 | 3. Other long-term assets |
|
|
| | | | |
 | VI. Goodwills |
|
|
| | | | |
 | TOTAL ASSETS |
|
|
641,579 | 741,253 | 732,593 | 840,609 | 1,033,486 |
 | CAPITAL RESOURCES |
|
|
| | | | |
 | A. LIABILITIES |
|
|
160,330 | 182,766 | 109,798 | 158,723 | 237,255 |
 | I. Current liabilities |
|
|
147,405 | 168,687 | 95,594 | 143,300 | 221,451 |
 | 1. Borrowings and short-term financial leased liabilities |
|
|
| | | | |
 | 2. Long-term borrowings are due to pay |
|
|
| | | | |
 | 3. Short-term payables to sellers |
|
|
19,903 | 28,958 | 15,796 | 14,664 | 27,849 |
 | 4. Advances from customers |
|
|
382 | 406 | 159 | 398 | 272 |
 | 5. Taxes and other payables to the State Budget |
|
|
14,659 | 35,517 | 21,009 | 23,892 | 46,029 |
 | 6. Payables to employees |
|
|
54,418 | 87,690 | 24,463 | 45,444 | 81,335 |
 | 7. Short-term accrued expenses |
|
|
42,016 | 7,208 | 28,803 | 28,916 | 36,375 |
 | 8. Short-term intercompany payables |
|
|
| | | | |
 | 9. Payables to the scheduled progress of construction contracts |
|
|
| | | | |
 | 10. Short-term unrealized Revenue |
|
|
| | | | |
 | 11. Other short-term payables |
|
|
8,163 | 3,479 | 3,350 | 3,961 | 14,047 |
 | 12. Provision for short term payables |
|
|
| | | | |
 | 13. Bonus and welfare fund |
|
|
7,864 | 5,428 | 2,013 | 26,024 | 15,544 |
 | 14. Price stabilization fund |
|
|
| | | | |
 | 15. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
 | II. Long-term liabilities |
|
|
12,925 | 14,080 | 14,204 | 15,423 | 15,803 |
 | 1. Long-term payables to sellers |
|
|
| | | | |
 | 2. Long-term accrued expenses |
|
|
| | | | |
 | 3. Intercompany payables on business capital |
|
|
| | | | |
 | 4. Long-term intra-company payables |
|
|
| | | | |
 | 5. Other long-term payables |
|
|
12,763 | 13,945 | 14,061 | 15,315 | 15,749 |
 | 6. Borrowings and long-term financial leased liabilities |
|
|
| | | | |
 | 7. Convertible bonds |
|
|
| | | | |
 | 8. Deferred income tax payables |
|
|
162 | 135 | 143 | 109 | 55 |
 | 9. Provision for job loss allowance |
|
|
| | | | |
 | 10. Provision for long-term payables |
|
|
| | | | |
 | 11. Long-term unrealized revenue |
|
|
| | | | |
 | 12. Development fund of science and technology |
|
|
| | | | |
 | B. OWNER'S EQUITY |
|
|
481,249 | 558,486 | 622,795 | 681,887 | 796,231 |
 | I. ShareHolder's equity |
|
|
481,249 | 558,486 | 622,795 | 681,887 | 796,231 |
 | 1. Owner's investment capital |
|
|
261,669 | 261,669 | 261,669 | 261,669 | 261,669 |
 | 2. Share capital surplus |
|
|
38 | 38 | 38 | 38 | 38 |
 | 3. Bond conversion option |
|
|
| | | | |
 | 4. Other owner's capital |
|
|
| | | | |
 | 5. Treasury shares |
|
|
-12 | -12 | -12 | -12 | -12 |
 | 6. Differences upon asset revaluation |
|
|
| | | | |
 | 7. Differences upon foreign exchange rate |
|
|
| | | | |
 | 8. Investment and development funds |
|
|
| | | | |
 | 9. Financial reserve funds |
|
|
| | | | |
 | 10. Other funds belonging to owner's equity |
|
|
| | | | |
 | 11. After tax undistributed profit |
|
|
219,554 | 296,791 | 361,099 | 420,191 | 534,535 |
 | - After tax undistributed profit accumulated to the end of prior period |
|
|
30,236 | 30,236 | 296,678 | 270,381 | 270,381 |
 | - Profit after tax undistributed this period |
|
|
189,317 | 266,555 | 64,422 | 149,810 | 264,154 |
 | 12. Investment capital resource for basic construction |
|
|
| | | | |
 | 13. Assistance fund for arrangement of enterprises |
|
|
| | | | |
 | 14. interest of shareholders who not control |
|
|
| | | | |
 | II. Funding resources and other funds |
|
|
| | | | |
 | 1. Funding resources |
|
|
| | | | |
 | 2. Funding resources that form fixed assets |
|
|
| | | | |
 | 3. Retrenchment provision fund |
|
|
| | | | |
 | TOTAL CAPITAL RESOURCES |
|
|
641,579 | 741,253 | 732,593 | 840,609 | 1,033,486 |
There is no report.
|
|