|
|
|
Q3 2025 | Q4 2025 | Q1 2026 | Q2 2026 | Q3 2026 |
 | ASSETS |
|
|
| | | | |
 | A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS |
|
|
827,002 | 750,726 | 749,678 | 883,373 | 761,709 |
 | I. Cash and cash equivalents |
|
|
126,157 | 105,273 | 123,775 | 366,180 | 70,158 |
 | 1. Cash |
|
|
76,157 | 35,273 | 123,775 | 186,871 | 70,158 |
 | 2. Cash equivalents |
|
|
50,000 | 70,000 | | 179,309 | |
 | II. Short-term financial investments |
|
|
596,669 | 530,262 | 499,362 | 410,437 | 600,716 |
 | 1. Trading securities |
|
|
| | | | |
 | 2. Provision for diminution in value of trading securities |
|
|
| | | | |
 | 3. Investments holding until maturity |
|
|
596,669 | 530,262 | 499,362 | 410,437 | 600,716 |
 | III. Short-term receivables |
|
|
98,072 | 109,401 | 117,620 | 101,426 | 86,050 |
 | 1. Short-term receivables of customers |
|
|
74,711 | 86,270 | 86,920 | 88,288 | 85,792 |
 | 2. Prepayments to suppliers |
|
|
17,649 | 19,433 | 20,859 | 3,886 | 306 |
 | 3. Short-term intercompany receivables |
|
|
| | | | |
 | 4. Receivables according to the progress of construction contracts |
|
|
| | | | |
 | 5. Receivables on short-term loans |
|
|
| | | | |
 | 6. Other short-term receivables |
|
|
6,470 | 4,472 | 10,633 | 10,226 | 926 |
 | 7. Provision for doubtful short-term receivables |
|
|
-757 | -773 | -792 | -974 | -974 |
 | IV. Inventories |
|
|
3,040 | 2,577 | 2,310 | 2,075 | 2,766 |
 | 1. Inventories |
|
|
3,040 | 2,577 | 2,310 | 2,075 | 2,766 |
 | 2. Provision for decline in value of inventories |
|
|
| | | | |
 | V. Other current assets |
|
|
3,065 | 3,213 | 6,611 | 3,254 | 2,019 |
 | 1. Short-term prepaid expenses |
|
|
3,065 | 3,213 | 6,611 | 3,254 | 2,019 |
 | 2. Deductible VAT |
|
|
| | | | |
 | 3. Taxes and the State Receivables |
|
|
| | | | |
 | 4. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
 | 5. Other current assets |
|
|
| | | | |
 | B. FIXED ASSETS AND LONG-TERM INVESTMENTS |
|
|
206,483 | 218,827 | 206,144 | 238,375 | 228,742 |
 | I. Long-term receivables |
|
|
1,154 | 1,154 | 1,154 | 1,154 | 1,154 |
 | 1. Long-term customer's receivables |
|
|
| | | | |
 | 2. Business capital in the subsidiary units |
|
|
| | | | |
 | 3. Internal long-term receivables |
|
|
| | | | |
 | 4. Receivables on long-term loans |
|
|
| | 1,154 | | |
 | 5. Other long-term receivables |
|
|
1,154 | 1,154 | | 1,154 | 1,154 |
 | 6. Provision for doubtful long-term receivables |
|
|
| | | | |
 | II. Fixed assets |
|
|
95,295 | 93,127 | 95,668 | 141,770 | 138,536 |
 | 1. Tangible fixed assets |
|
|
87,875 | 86,363 | 89,562 | 136,320 | 133,743 |
 | - Cost |
|
|
376,323 | 382,456 | 392,725 | 448,721 | 456,114 |
 | - Accumulated depreciation |
|
|
-288,448 | -296,093 | -303,164 | -312,401 | -322,371 |
 | 2. Fixed assets of financial leasing |
|
|
| | | | |
 | - Cost |
|
|
| | | | |
 | - Accumulated depreciation |
|
|
| | | | |
 | 3. Intangible fixed assets |
|
|
7,420 | 6,764 | 6,107 | 5,450 | 4,793 |
 | - Cost |
|
|
24,250 | 24,250 | 24,250 | 24,250 | 24,250 |
 | - Accumulated depreciation |
|
|
-16,829 | -17,486 | -18,143 | -18,800 | -19,457 |
 | III. Real Estate Investments |
|
|
| | | | |
 | - Cost |
|
|
| | | | |
 | - Accumulated depreciation |
|
|
| | | | |
 | IV. Long-term assets in progress |
|
|
| 17,673 | 4,618 | | |
 | 1. Costs of long-term production, business in progress |
|
|
| | | | |
 | 2. Costs of construction in progress |
|
|
| 17,673 | 4,618 | | |
 | IV. Long-term financial investments |
|
|
65,050 | 65,050 | 65,050 | 65,050 | 65,050 |
 | 1. Investment in subsidiaries |
|
|
| | | | |
 | 2. Investments in associated companies, joint ventures |
|
|
| | | | |
 | 3. Other investments in equity instruments |
|
|
65,050 | 65,050 | 65,050 | 65,050 | 65,050 |
 | 4. Provision for diminution in value of financial long-term investments |
|
|
| | | | |
 | 5. Investments holding until maturity |
|
|
| | | | |
 | V. Total other long-term assets |
|
|
44,985 | 41,823 | 39,654 | 30,402 | 24,003 |
 | 1. Long-term prepaid expenses |
|
|
44,985 | 39,938 | 37,734 | 30,396 | 24,003 |
 | 2. Deferred income tax assets |
|
|
| 1,886 | 1,920 | 6 | |
 | 3. Other long-term assets |
|
|
| | | | |
 | VI. Goodwills |
|
|
| | | | |
 | TOTAL ASSETS |
|
|
1,033,486 | 969,554 | 955,822 | 1,121,748 | 990,451 |
 | CAPITAL RESOURCES |
|
|
| | | | |
 | A. LIABILITIES |
|
|
237,255 | 259,312 | 140,195 | 226,395 | 206,286 |
 | I. Current liabilities |
|
|
221,451 | 243,324 | 123,829 | 211,376 | 191,126 |
 | 1. Borrowings and short-term financial leased liabilities |
|
|
| | | | |
 | 2. Long-term borrowings are due to pay |
|
|
| | | | |
 | 3. Short-term payables to sellers |
|
|
27,849 | 59,576 | 19,453 | 68,349 | 38,100 |
 | 4. Advances from customers |
|
|
272 | 1,677 | 2,854 | 313 | 351 |
 | 5. Taxes and other payables to the State Budget |
|
|
46,029 | 58,229 | 23,603 | 34,147 | 30,875 |
 | 6. Payables to employees |
|
|
81,335 | 108,634 | 37,966 | 38,959 | 64,260 |
 | 7. Short-term accrued expenses |
|
|
36,375 | 10,663 | 35,753 | 37,053 | 36,183 |
 | 8. Short-term intercompany payables |
|
|
| | | | |
 | 9. Payables to the scheduled progress of construction contracts |
|
|
| | | | |
 | 10. Short-term unrealized Revenue |
|
|
| | | | |
 | 11. Other short-term payables |
|
|
14,047 | 4,434 | 4,202 | 5,418 | 5,264 |
 | 12. Provision for short term payables |
|
|
| | | | |
 | 13. Bonus and welfare fund |
|
|
15,544 | 110 | | 27,137 | 16,092 |
 | 14. Price stabilization fund |
|
|
| | | | |
 | 15. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
 | II. Long-term liabilities |
|
|
15,803 | 15,988 | 16,365 | 15,018 | 15,160 |
 | 1. Long-term payables to sellers |
|
|
| | | | |
 | 2. Long-term accrued expenses |
|
|
| | | | |
 | 3. Intercompany payables on business capital |
|
|
| | | | |
 | 4. Long-term intra-company payables |
|
|
| | | | |
 | 5. Other long-term payables |
|
|
15,749 | 15,988 | 16,365 | 15,018 | 15,129 |
 | 6. Borrowings and long-term financial leased liabilities |
|
|
| | | | |
 | 7. Convertible bonds |
|
|
| | | | |
 | 8. Deferred income tax payables |
|
|
55 | | | | 31 |
 | 9. Provision for job loss allowance |
|
|
| | | | |
 | 10. Provision for long-term payables |
|
|
| | | | |
 | 11. Long-term unrealized revenue |
|
|
| | | | |
 | 12. Development fund of science and technology |
|
|
| | | | |
 | B. OWNER'S EQUITY |
|
|
796,231 | 710,242 | 815,627 | 895,353 | 784,165 |
 | I. ShareHolder's equity |
|
|
796,231 | 710,242 | 815,627 | 895,353 | 784,165 |
 | 1. Owner's investment capital |
|
|
261,669 | 261,669 | 261,669 | 261,669 | 261,669 |
 | 2. Share capital surplus |
|
|
38 | 38 | 38 | 38 | 38 |
 | 3. Bond conversion option |
|
|
| | | | |
 | 4. Other owner's capital |
|
|
| | | | |
 | 5. Treasury shares |
|
|
-12 | -12 | -12 | -12 | -12 |
 | 6. Differences upon asset revaluation |
|
|
| | | | |
 | 7. Differences upon foreign exchange rate |
|
|
| | | | |
 | 8. Investment and development funds |
|
|
| | | | |
 | 9. Financial reserve funds |
|
|
| | | | |
 | 10. Other funds belonging to owner's equity |
|
|
| | | | |
 | 11. After tax undistributed profit |
|
|
534,535 | 448,546 | 553,931 | 633,658 | 522,469 |
 | - After tax undistributed profit accumulated to the end of prior period |
|
|
270,381 | 61,055 | 447,945 | 414,745 | 205,420 |
 | - Profit after tax undistributed this period |
|
|
264,154 | 387,491 | 105,987 | 218,912 | 317,049 |
 | 12. Investment capital resource for basic construction |
|
|
| | | | |
 | 13. Assistance fund for arrangement of enterprises |
|
|
| | | | |
 | 14. interest of shareholders who not control |
|
|
| | | | |
 | II. Funding resources and other funds |
|
|
| | | | |
 | 1. Funding resources |
|
|
| | | | |
 | 2. Funding resources that form fixed assets |
|
|
| | | | |
 | 3. Retrenchment provision fund |
|
|
| | | | |
 | TOTAL CAPITAL RESOURCES |
|
|
1,033,486 | 969,554 | 955,822 | 1,121,748 | 990,451 |
There is no report.
|
|