|
|
|
Q2 2025 | Q3 2025 | Q4 2025 | Q1 2026 | Q2 2026 |
 | ASSETS |
|
|
| | | | |
 | A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS |
|
|
293,450 | 257,896 | 180,497 | 202,550 | 245,017 |
 | I. Cash and cash equivalents |
|
|
10,144 | 20,388 | 4,465 | 7,988 | 9,118 |
 | 1. Cash |
|
|
10,144 | 20,388 | 4,465 | 7,988 | 9,118 |
 | 2. Cash equivalents |
|
|
| | | | |
 | II. Short-term financial investments |
|
|
| | | | |
 | 1. Trading securities |
|
|
| | | | |
 | 2. Provision for diminution in value of trading securities |
|
|
| | | | |
 | 3. Investments holding until maturity |
|
|
| | | | |
 | III. Short-term receivables |
|
|
146,742 | 129,101 | 74,115 | 100,871 | 142,364 |
 | 1. Short-term receivables of customers |
|
|
104,454 | 84,475 | 31,522 | 58,663 | 142,221 |
 | 2. Prepayments to suppliers |
|
|
78 | 255 | 509 | 91 | 64 |
 | 3. Short-term intercompany receivables |
|
|
| | | | |
 | 4. Receivables according to the progress of construction contracts |
|
|
| | | 60 | |
 | 5. Receivables on short-term loans |
|
|
| | | | |
 | 6. Other short-term receivables |
|
|
42,209 | 44,371 | 42,083 | 42,057 | 79 |
 | 7. Provision for doubtful short-term receivables |
|
|
| | | | |
 | IV. Inventories |
|
|
119,825 | 95,096 | 90,606 | 83,322 | 84,901 |
 | 1. Inventories |
|
|
119,825 | 95,096 | 92,228 | 84,782 | 86,332 |
 | 2. Provision for decline in value of inventories |
|
|
| | -1,623 | -1,460 | -1,431 |
 | V. Other current assets |
|
|
16,740 | 13,312 | 11,312 | 10,368 | 8,635 |
 | 1. Short-term prepaid expenses |
|
|
839 | 601 | 602 | 1,610 | 1,015 |
 | 2. Deductible VAT |
|
|
15,097 | 11,907 | 9,907 | 7,851 | 7,317 |
 | 3. Taxes and the State Receivables |
|
|
803 | 803 | 803 | 907 | 303 |
 | 4. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
 | 5. Other current assets |
|
|
| | | | |
 | B. FIXED ASSETS AND LONG-TERM INVESTMENTS |
|
|
97,595 | 100,029 | 89,051 | 85,587 | 80,342 |
 | I. Long-term receivables |
|
|
| | | | 10 |
 | 1. Long-term customer's receivables |
|
|
| | | | |
 | 2. Business capital in the subsidiary units |
|
|
| | | | |
 | 3. Internal long-term receivables |
|
|
| | | | |
 | 4. Receivables on long-term loans |
|
|
| | | | |
 | 5. Other long-term receivables |
|
|
| | | | 10 |
 | 6. Provision for doubtful long-term receivables |
|
|
| | | | |
 | II. Fixed assets |
|
|
84,465 | 80,231 | 76,034 | 71,813 | 67,592 |
 | 1. Tangible fixed assets |
|
|
84,465 | 80,231 | 76,034 | 71,813 | 67,592 |
 | - Cost |
|
|
603,861 | 603,861 | 603,894 | 603,894 | 603,481 |
 | - Accumulated depreciation |
|
|
-519,396 | -523,630 | -527,860 | -532,081 | -535,889 |
 | 2. Fixed assets of financial leasing |
|
|
| | | | |
 | - Cost |
|
|
| | 996 | | |
 | - Accumulated depreciation |
|
|
| | -996 | | |
 | 3. Intangible fixed assets |
|
|
| | | | |
 | - Cost |
|
|
996 | 996 | | 996 | 996 |
 | - Accumulated depreciation |
|
|
-996 | -996 | | -996 | -996 |
 | III. Real Estate Investments |
|
|
| | | | |
 | - Cost |
|
|
| | | | |
 | - Accumulated depreciation |
|
|
| | | | |
 | IV. Long-term assets in progress |
|
|
218 | 7,040 | | 929 | |
 | 1. Costs of long-term production, business in progress |
|
|
| | | | |
 | 2. Costs of construction in progress |
|
|
218 | 7,040 | | 929 | |
 | IV. Long-term financial investments |
|
|
2,500 | 2,500 | 2,500 | 2,500 | 2,500 |
 | 1. Investment in subsidiaries |
|
|
| | | | |
 | 2. Investments in associated companies, joint ventures |
|
|
| | | | |
 | 3. Other investments in equity instruments |
|
|
2,500 | 2,500 | 2,500 | 2,500 | 2,500 |
 | 4. Provision for diminution in value of financial long-term investments |
|
|
| | | | |
 | 5. Investments holding until maturity |
|
|
| | | | |
 | V. Total other long-term assets |
|
|
10,412 | 10,258 | 10,517 | 10,345 | 10,240 |
 | 1. Long-term prepaid expenses |
|
|
1,186 | 1,032 | 1,364 | 1,203 | 1,114 |
 | 2. Deferred income tax assets |
|
|
| | | | |
 | 3. Other long-term assets |
|
|
9,226 | 9,226 | 9,152 | 9,142 | 9,126 |
 | VI. Goodwills |
|
|
| | | | |
 | TOTAL ASSETS |
|
|
391,045 | 357,926 | 269,548 | 288,137 | 325,359 |
 | CAPITAL RESOURCES |
|
|
| | | | |
 | A. LIABILITIES |
|
|
152,976 | 121,083 | 33,522 | 47,592 | 114,770 |
 | I. Current liabilities |
|
|
152,976 | 121,083 | 33,522 | 47,592 | 114,770 |
 | 1. Borrowings and short-term financial leased liabilities |
|
|
| | | 11,224 | 19,267 |
 | 2. Long-term borrowings are due to pay |
|
|
| | | | |
 | 3. Short-term payables to sellers |
|
|
128,497 | 88,785 | 20,613 | 19,831 | 69,365 |
 | 4. Advances from customers |
|
|
| | | | |
 | 5. Taxes and other payables to the State Budget |
|
|
30 | 878 | 199 | 1,620 | 4,467 |
 | 6. Payables to employees |
|
|
7,014 | 7,009 | 7,105 | 4,266 | 5,952 |
 | 7. Short-term accrued expenses |
|
|
982 | 867 | 475 | 1,062 | 862 |
 | 8. Short-term intercompany payables |
|
|
| | | | |
 | 9. Payables to the scheduled progress of construction contracts |
|
|
| | | | |
 | 10. Short-term unrealized Revenue |
|
|
| | | | |
 | 11. Other short-term payables |
|
|
2,074 | 1,975 | 3,938 | 2,975 | 3,543 |
 | 12. Provision for short term payables |
|
|
14,282 | 21,422 | 1,043 | 6,500 | 11,200 |
 | 13. Bonus and welfare fund |
|
|
98 | 148 | 148 | 115 | 115 |
 | 14. Price stabilization fund |
|
|
| | | | |
 | 15. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
 | II. Long-term liabilities |
|
|
| | | | |
 | 1. Long-term payables to sellers |
|
|
| | | | |
 | 2. Long-term accrued expenses |
|
|
| | | | |
 | 3. Intercompany payables on business capital |
|
|
| | | | |
 | 4. Long-term intra-company payables |
|
|
| | | | |
 | 5. Other long-term payables |
|
|
| | | | |
 | 6. Borrowings and long-term financial leased liabilities |
|
|
| | | | |
 | 7. Convertible bonds |
|
|
| | | | |
 | 8. Deferred income tax payables |
|
|
| | | | |
 | 9. Provision for job loss allowance |
|
|
| | | | |
 | 10. Provision for long-term payables |
|
|
| | | | |
 | 11. Long-term unrealized revenue |
|
|
| | | | |
 | 12. Development fund of science and technology |
|
|
| | | | |
 | B. OWNER'S EQUITY |
|
|
238,069 | 236,843 | 236,027 | 240,544 | 210,589 |
 | I. ShareHolder's equity |
|
|
238,069 | 236,843 | 236,027 | 240,544 | 210,589 |
 | 1. Owner's investment capital |
|
|
128,655 | 128,655 | 128,655 | 128,655 | 128,655 |
 | 2. Share capital surplus |
|
|
| | | | |
 | 3. Bond conversion option |
|
|
| | | | |
 | 4. Other owner's capital |
|
|
110,067 | 110,067 | 110,067 | 110,067 | 110,067 |
 | 5. Treasury shares |
|
|
| | | | |
 | 6. Differences upon asset revaluation |
|
|
| | | | |
 | 7. Differences upon foreign exchange rate |
|
|
| | | | |
 | 8. Investment and development funds |
|
|
2,242 | 2,242 | 2,242 | 2,242 | 2,242 |
 | 9. Financial reserve funds |
|
|
| | | | |
 | 10. Other funds belonging to owner's equity |
|
|
| | | | |
 | 11. After tax undistributed profit |
|
|
-2,896 | -4,122 | -4,938 | -420 | -30,376 |
 | - After tax undistributed profit accumulated to the end of prior period |
|
|
-13,110 | -13,110 | -4,122 | -7,597 | -49,654 |
 | - Profit after tax undistributed this period |
|
|
10,214 | 8,988 | -816 | 7,176 | 19,278 |
 | 12. Investment capital resource for basic construction |
|
|
| | | | |
 | 13. Assistance fund for arrangement of enterprises |
|
|
| | | | |
 | 14. interest of shareholders who not control |
|
|
| | | | |
 | II. Funding resources and other funds |
|
|
| | | | |
 | 1. Funding resources |
|
|
| | | | |
 | 2. Funding resources that form fixed assets |
|
|
| | | | |
 | 3. Retrenchment provision fund |
|
|
| | | | |
 | TOTAL CAPITAL RESOURCES |
|
|
391,045 | 357,926 | 269,548 | 288,137 | 325,359 |
There is no report.
|
|