|
|
Q4 2022 | Q1 2023 | Q2 2023 | Q3 2023 | Q4 2023 |
| ASSETS |
|
|
| | | | |
| A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS |
|
|
392,075 | 262,603 | 477,349 | 264,309 | 331,181 |
| I. Cash and cash equivalents |
|
|
11,097 | 13,137 | 127,485 | 19,756 | 10,802 |
| 1. Cash |
|
|
11,097 | 13,137 | 11,485 | 9,756 | 10,802 |
| 2. Cash equivalents |
|
|
| | 116,000 | 10,000 | |
| II. Short-term financial investments |
|
|
| | | | |
| 1. Trading securities |
|
|
| | | | |
| 2. Provision for diminution in value of trading securities |
|
|
| | | | |
| 3. Investments holding until maturity |
|
|
| | | | |
| III. Short-term receivables |
|
|
304,154 | 40,692 | 238,339 | 143,802 | 221,780 |
| 1. Short-term receivables of customers |
|
|
279,762 | | 231,406 | 141,793 | 220,897 |
| 2. Prepayments to suppliers |
|
|
5,483 | 5,499 | 5,486 | 3 | 3 |
| 3. Short-term intercompany receivables |
|
|
| | | | |
| 4. Receivables according to the progress of construction contracts |
|
|
| | | | |
| 5. Receivables on short-term loans |
|
|
| | | | |
| 6. Other short-term receivables |
|
|
18,909 | 35,193 | 1,446 | 2,006 | 880 |
| 7. Provision for doubtful short-term receivables |
|
|
| | | | |
| IV. Inventories |
|
|
65,831 | 199,712 | 108,011 | 100,257 | 83,552 |
| 1. Inventories |
|
|
65,831 | 199,712 | 108,011 | 100,257 | 83,552 |
| 2. Provision for decline in value of inventories |
|
|
| | | | |
| V. Other current assets |
|
|
10,993 | 9,062 | 3,514 | 494 | 15,046 |
| 1. Short-term prepaid expenses |
|
|
432 | 182 | 145 | 494 | 1,010 |
| 2. Deductible VAT |
|
|
10,561 | 8,879 | 3,369 | | 13,286 |
| 3. Taxes and the State Receivables |
|
|
| | | | 750 |
| 4. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
| 5. Other current assets |
|
|
| | | | |
| B. FIXED ASSETS AND LONG-TERM INVESTMENTS |
|
|
76,944 | 72,899 | 71,191 | 123,738 | 113,216 |
| I. Long-term receivables |
|
|
| | | | |
| 1. Long-term customer's receivables |
|
|
| | | | |
| 2. Business capital in the subsidiary units |
|
|
| | | | |
| 3. Internal long-term receivables |
|
|
| | | | |
| 4. Receivables on long-term loans |
|
|
| | | | |
| 5. Other long-term receivables |
|
|
| | | | |
| 6. Provision for doubtful long-term receivables |
|
|
| | | | |
| II. Fixed assets |
|
|
71,936 | 68,543 | 65,162 | 61,927 | 109,106 |
| 1. Tangible fixed assets |
|
|
71,676 | 68,316 | 64,967 | 61,765 | 108,976 |
| - Cost |
|
|
553,554 | 553,554 | 553,554 | 553,554 | 604,034 |
| - Accumulated depreciation |
|
|
-481,878 | -485,238 | -488,587 | -491,789 | -495,058 |
| 2. Fixed assets of financial leasing |
|
|
| | | | |
| - Cost |
|
|
| | | | |
| - Accumulated depreciation |
|
|
| | | | |
| 3. Intangible fixed assets |
|
|
259 | 227 | 194 | 162 | 130 |
| - Cost |
|
|
996 | 996 | 996 | 996 | 996 |
| - Accumulated depreciation |
|
|
-737 | -770 | -802 | -834 | -867 |
| III. Real Estate Investments |
|
|
| | | | |
| - Cost |
|
|
| | | | |
| - Accumulated depreciation |
|
|
| | | | |
| IV. Long-term assets in progress |
|
|
1,157 | 694 | 1,909 | 57,919 | |
| 1. Costs of long-term production, business in progress |
|
|
| | | | |
| 2. Costs of construction in progress |
|
|
1,157 | 694 | 1,909 | 57,919 | |
| IV. Long-term financial investments |
|
|
2,500 | 2,500 | 2,500 | 2,500 | 2,500 |
| 1. Investment in subsidiaries |
|
|
| | | | |
| 2. Investments in associated companies, joint ventures |
|
|
| | | | |
| 3. Other investments in equity instruments |
|
|
2,500 | 2,500 | 2,500 | 2,500 | 2,500 |
| 4. Provision for diminution in value of financial long-term investments |
|
|
| | | | |
| 5. Investments holding until maturity |
|
|
| | | | |
| V. Total other long-term assets |
|
|
1,352 | 1,162 | 1,620 | 1,391 | 1,610 |
| 1. Long-term prepaid expenses |
|
|
1,352 | 1,162 | 1,620 | 1,391 | 1,610 |
| 2. Deferred income tax assets |
|
|
| | | | |
| 3. Other long-term assets |
|
|
| | | | |
| VI. Goodwills |
|
|
| | | | |
| TOTAL ASSETS |
|
|
469,019 | 335,502 | 548,540 | 388,047 | 444,396 |
| CAPITAL RESOURCES |
|
|
| | | | |
| A. LIABILITIES |
|
|
203,722 | 75,211 | 274,658 | 115,840 | 194,835 |
| I. Current liabilities |
|
|
203,722 | 75,211 | 274,658 | 115,840 | 194,835 |
| 1. Borrowings and short-term financial leased liabilities |
|
|
| | 25,602 | | 49,817 |
| 2. Long-term borrowings are due to pay |
|
|
| | | | |
| 3. Short-term payables to sellers |
|
|
159,419 | 59,683 | 217,753 | 79,029 | 131,251 |
| 4. Advances from customers |
|
|
| | | 24 | |
| 5. Taxes and other payables to the State Budget |
|
|
2,500 | 1,330 | 5,520 | 5,696 | 1,963 |
| 6. Payables to employees |
|
|
23,839 | 5,941 | 3,428 | 4,358 | 8,604 |
| 7. Short-term accrued expenses |
|
|
145 | 185 | 4,067 | 2,174 | 68 |
| 8. Short-term intercompany payables |
|
|
| | | | |
| 9. Payables to the scheduled progress of construction contracts |
|
|
| | | | |
| 10. Short-term unrealized Revenue |
|
|
| | | | |
| 11. Other short-term payables |
|
|
16,406 | 2,011 | 2,265 | 2,400 | 2,696 |
| 12. Provision for short term payables |
|
|
| 6,000 | 13,400 | 20,928 | |
| 13. Bonus and welfare fund |
|
|
1,413 | 60 | 2,624 | 1,232 | 436 |
| 14. Price stabilization fund |
|
|
| | | | |
| 15. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
| II. Long-term liabilities |
|
|
| | | | |
| 1. Long-term payables to sellers |
|
|
| | | | |
| 2. Long-term accrued expenses |
|
|
| | | | |
| 3. Intercompany payables on business capital |
|
|
| | | | |
| 4. Long-term intra-company payables |
|
|
| | | | |
| 5. Other long-term payables |
|
|
| | | | |
| 6. Borrowings and long-term financial leased liabilities |
|
|
| | | | |
| 7. Convertible bonds |
|
|
| | | | |
| 8. Deferred income tax payables |
|
|
| | | | |
| 9. Provision for job loss allowance |
|
|
| | | | |
| 10. Provision for long-term payables |
|
|
| | | | |
| 11. Long-term unrealized revenue |
|
|
| | | | |
| 12. Development fund of science and technology |
|
|
| | | | |
| B. OWNER'S EQUITY |
|
|
265,297 | 260,291 | 273,882 | 272,207 | 249,561 |
| I. ShareHolder's equity |
|
|
265,297 | 260,291 | 273,882 | 272,207 | 249,561 |
| 1. Owner's investment capital |
|
|
128,655 | 128,655 | 128,655 | 128,655 | 128,655 |
| 2. Share capital surplus |
|
|
| | | | |
| 3. Bond conversion option |
|
|
| | | | |
| 4. Other owner's capital |
|
|
92,790 | 92,790 | 92,939 | | 109,251 |
| 5. Treasury shares |
|
|
| | | 92,939 | |
| 6. Differences upon asset revaluation |
|
|
| | | | |
| 7. Differences upon foreign exchange rate |
|
|
| | | | |
| 8. Investment and development funds |
|
|
19,520 | 19,520 | 19,371 | 19,371 | 3,059 |
| 9. Financial reserve funds |
|
|
| | | | |
| 10. Other funds belonging to owner's equity |
|
|
| | | | |
| 11. After tax undistributed profit |
|
|
24,333 | 19,326 | 32,917 | 31,242 | 8,597 |
| - After tax undistributed profit accumulated to the end of prior period |
|
|
19,142 | 24,264 | 16,725 | 16,725 | 14,517 |
| - Profit after tax undistributed this period |
|
|
5,191 | -4,937 | 16,192 | 14,517 | -5,920 |
| 12. Investment capital resource for basic construction |
|
|
| | | | |
| 13. Assistance fund for arrangement of enterprises |
|
|
| | | | |
| 14. interest of shareholders who not control |
|
|
| | | | |
| II. Funding resources and other funds |
|
|
| | | | |
| 1. Funding resources |
|
|
| | | | |
| 2. Funding resources that form fixed assets |
|
|
| | | | |
| 3. Retrenchment provision fund |
|
|
| | | | |
| TOTAL CAPITAL RESOURCES |
|
|
469,019 | 335,502 | 548,540 | 388,047 | 444,396 |
There is no report.
|
|