|
|
Q1 2024 | Q2 2024 | Q3 2024 | Q4 2024 | Q1 2025 |
 | ASSETS |
|
|
| | | | |
 | A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS |
|
|
500,874 | 605,742 | 310,814 | 369,904 | 315,968 |
 | I. Cash and cash equivalents |
|
|
7,454 | 12,305 | 14,518 | 24,954 | 8,283 |
 | 1. Cash |
|
|
7,454 | 12,305 | 14,518 | 14,954 | 8,283 |
 | 2. Cash equivalents |
|
|
| | | 10,000 | |
 | II. Short-term financial investments |
|
|
| | | | |
 | 1. Trading securities |
|
|
| | | | |
 | 2. Provision for diminution in value of trading securities |
|
|
| | | | |
 | 3. Investments holding until maturity |
|
|
| | | | |
 | III. Short-term receivables |
|
|
379,395 | 445,785 | 166,674 | 83,223 | 95,284 |
 | 1. Short-term receivables of customers |
|
|
377,176 | 445,629 | 165,816 | 82,821 | 52,594 |
 | 2. Prepayments to suppliers |
|
|
3 | 3 | 3 | 51 | 78 |
 | 3. Short-term intercompany receivables |
|
|
| | | | |
 | 4. Receivables according to the progress of construction contracts |
|
|
| | | | |
 | 5. Receivables on short-term loans |
|
|
| | | | |
 | 6. Other short-term receivables |
|
|
2,216 | 153 | 854 | 350 | 42,612 |
 | 7. Provision for doubtful short-term receivables |
|
|
| | | | |
 | IV. Inventories |
|
|
88,175 | 133,329 | 103,564 | 229,903 | 186,559 |
 | 1. Inventories |
|
|
88,175 | 133,329 | 103,564 | 229,903 | 186,559 |
 | 2. Provision for decline in value of inventories |
|
|
| | | | |
 | V. Other current assets |
|
|
25,851 | 14,323 | 26,058 | 31,825 | 25,842 |
 | 1. Short-term prepaid expenses |
|
|
689 | 424 | 345 | 428 | 1,081 |
 | 2. Deductible VAT |
|
|
25,162 | 13,727 | 25,239 | 30,594 | 23,957 |
 | 3. Taxes and the State Receivables |
|
|
| 172 | 475 | 803 | 803 |
 | 4. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
 | 5. Other current assets |
|
|
| | | | |
 | B. FIXED ASSETS AND LONG-TERM INVESTMENTS |
|
|
118,852 | 115,532 | 120,562 | 105,806 | 101,408 |
 | I. Long-term receivables |
|
|
| | | | |
 | 1. Long-term customer's receivables |
|
|
| | | | |
 | 2. Business capital in the subsidiary units |
|
|
| | | | |
 | 3. Internal long-term receivables |
|
|
| | | | |
 | 4. Receivables on long-term loans |
|
|
| | | | |
 | 5. Other long-term receivables |
|
|
| | | | |
 | 6. Provision for doubtful long-term receivables |
|
|
| | | | |
 | II. Fixed assets |
|
|
104,996 | 100,654 | 96,336 | 92,968 | 88,713 |
 | 1. Tangible fixed assets |
|
|
104,899 | 100,589 | 96,304 | 92,968 | 88,713 |
 | - Cost |
|
|
604,294 | 604,294 | 604,294 | 603,861 | 603,861 |
 | - Accumulated depreciation |
|
|
-499,395 | -503,705 | -507,990 | -510,893 | -515,149 |
 | 2. Fixed assets of financial leasing |
|
|
| | | | |
 | - Cost |
|
|
| | | | |
 | - Accumulated depreciation |
|
|
| | | | |
 | 3. Intangible fixed assets |
|
|
97 | 65 | 32 | | |
 | - Cost |
|
|
996 | 996 | 996 | 996 | 996 |
 | - Accumulated depreciation |
|
|
-899 | -932 | -964 | -996 | -996 |
 | III. Real Estate Investments |
|
|
| | | | |
 | - Cost |
|
|
| | | | |
 | - Accumulated depreciation |
|
|
| | | | |
 | IV. Long-term assets in progress |
|
|
590 | 1,786 | 10,815 | | 10 |
 | 1. Costs of long-term production, business in progress |
|
|
| | | | |
 | 2. Costs of construction in progress |
|
|
590 | 1,786 | 10,815 | | 10 |
 | IV. Long-term financial investments |
|
|
2,500 | 2,500 | 2,500 | 2,500 | 2,500 |
 | 1. Investment in subsidiaries |
|
|
| | | | |
 | 2. Investments in associated companies, joint ventures |
|
|
| | | | |
 | 3. Other investments in equity instruments |
|
|
2,500 | 2,500 | 2,500 | 2,500 | 2,500 |
 | 4. Provision for diminution in value of financial long-term investments |
|
|
| | | | |
 | 5. Investments holding until maturity |
|
|
| | | | |
 | V. Total other long-term assets |
|
|
10,766 | 10,592 | 10,911 | 10,338 | 10,185 |
 | 1. Long-term prepaid expenses |
|
|
1,443 | 1,303 | 1,469 | 1,112 | 959 |
 | 2. Deferred income tax assets |
|
|
| | | | |
 | 3. Other long-term assets |
|
|
9,323 | 9,289 | 9,442 | 9,226 | 9,226 |
 | VI. Goodwills |
|
|
| | | | |
 | TOTAL ASSETS |
|
|
619,726 | 721,274 | 431,376 | 475,710 | 417,377 |
 | CAPITAL RESOURCES |
|
|
| | | | |
 | A. LIABILITIES |
|
|
368,096 | 472,685 | 189,657 | 243,254 | 184,493 |
 | I. Current liabilities |
|
|
368,096 | 472,685 | 189,657 | 243,254 | 184,493 |
 | 1. Borrowings and short-term financial leased liabilities |
|
|
91,481 | 109,919 | | | |
 | 2. Long-term borrowings are due to pay |
|
|
| | | | |
 | 3. Short-term payables to sellers |
|
|
259,095 | 343,013 | 156,923 | 231,737 | 166,299 |
 | 4. Advances from customers |
|
|
1 | | | | 100 |
 | 5. Taxes and other payables to the State Budget |
|
|
2,117 | 687 | 2,201 | 193 | 1,914 |
 | 6. Payables to employees |
|
|
5,881 | 5,440 | 7,276 | 8,943 | 5,047 |
 | 7. Short-term accrued expenses |
|
|
163 | 295 | 225 | 139 | 392 |
 | 8. Short-term intercompany payables |
|
|
| | | | |
 | 9. Payables to the scheduled progress of construction contracts |
|
|
| | | | |
 | 10. Short-term unrealized Revenue |
|
|
| | | | |
 | 11. Other short-term payables |
|
|
2,424 | 2,200 | 6,385 | 2,026 | 3,117 |
 | 12. Provision for short term payables |
|
|
6,900 | 10,759 | 16,373 | | 7,489 |
 | 13. Bonus and welfare fund |
|
|
34 | 371 | 272 | 217 | 136 |
 | 14. Price stabilization fund |
|
|
| | | | |
 | 15. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
 | II. Long-term liabilities |
|
|
| | | | |
 | 1. Long-term payables to sellers |
|
|
| | | | |
 | 2. Long-term accrued expenses |
|
|
| | | | |
 | 3. Intercompany payables on business capital |
|
|
| | | | |
 | 4. Long-term intra-company payables |
|
|
| | | | |
 | 5. Other long-term payables |
|
|
| | | | |
 | 6. Borrowings and long-term financial leased liabilities |
|
|
| | | | |
 | 7. Convertible bonds |
|
|
| | | | |
 | 8. Deferred income tax payables |
|
|
| | | | |
 | 9. Provision for job loss allowance |
|
|
| | | | |
 | 10. Provision for long-term payables |
|
|
| | | | |
 | 11. Long-term unrealized revenue |
|
|
| | | | |
 | 12. Development fund of science and technology |
|
|
| | | | |
 | B. OWNER'S EQUITY |
|
|
251,630 | 248,589 | 241,719 | 232,456 | 232,883 |
 | I. ShareHolder's equity |
|
|
251,630 | 248,589 | 241,719 | 232,456 | 232,883 |
 | 1. Owner's investment capital |
|
|
128,655 | 128,655 | 128,655 | 128,655 | 128,655 |
 | 2. Share capital surplus |
|
|
| | | | |
 | 3. Bond conversion option |
|
|
| | | | |
 | 4. Other owner's capital |
|
|
109,251 | 109,251 | 109,251 | 110,067 | 110,067 |
 | 5. Treasury shares |
|
|
| | | | |
 | 6. Differences upon asset revaluation |
|
|
| | | | |
 | 7. Differences upon foreign exchange rate |
|
|
| | | | |
 | 8. Investment and development funds |
|
|
3,059 | 3,059 | 3,059 | 2,242 | 2,242 |
 | 9. Financial reserve funds |
|
|
| | | | |
 | 10. Other funds belonging to owner's equity |
|
|
| | | | |
 | 11. After tax undistributed profit |
|
|
10,665 | 7,624 | 754 | -8,508 | -8,081 |
 | - After tax undistributed profit accumulated to the end of prior period |
|
|
8,639 | 6,433 | 6,433 | -5,678 | -13,110 |
 | - Profit after tax undistributed this period |
|
|
2,026 | 1,192 | -5,678 | -2,830 | 5,028 |
 | 12. Investment capital resource for basic construction |
|
|
| | | | |
 | 13. Assistance fund for arrangement of enterprises |
|
|
| | | | |
 | 14. interest of shareholders who not control |
|
|
| | | | |
 | II. Funding resources and other funds |
|
|
| | | | |
 | 1. Funding resources |
|
|
| | | | |
 | 2. Funding resources that form fixed assets |
|
|
| | | | |
 | 3. Retrenchment provision fund |
|
|
| | | | |
 | TOTAL CAPITAL RESOURCES |
|
|
619,726 | 721,274 | 431,376 | 475,710 | 417,377 |
There is no report.
|
|