|
|
Q3 2023 | Q4 2023 | Q1 2024 | Q2 2024 | Q3 2024 |
| ASSETS |
|
|
| | | | |
| A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS |
|
|
264,309 | 331,181 | 500,874 | 605,742 | 310,814 |
| I. Cash and cash equivalents |
|
|
19,756 | 10,802 | 7,454 | 12,305 | 14,518 |
| 1. Cash |
|
|
9,756 | 10,802 | 7,454 | 12,305 | 14,518 |
| 2. Cash equivalents |
|
|
10,000 | | | | |
| II. Short-term financial investments |
|
|
| | | | |
| 1. Trading securities |
|
|
| | | | |
| 2. Provision for diminution in value of trading securities |
|
|
| | | | |
| 3. Investments holding until maturity |
|
|
| | | | |
| III. Short-term receivables |
|
|
143,802 | 221,780 | 379,395 | 445,785 | 166,674 |
| 1. Short-term receivables of customers |
|
|
141,793 | 220,897 | 377,176 | 445,629 | 165,816 |
| 2. Prepayments to suppliers |
|
|
3 | 3 | 3 | 3 | 3 |
| 3. Short-term intercompany receivables |
|
|
| | | | |
| 4. Receivables according to the progress of construction contracts |
|
|
| | | | |
| 5. Receivables on short-term loans |
|
|
| | | | |
| 6. Other short-term receivables |
|
|
2,006 | 880 | 2,216 | 153 | 854 |
| 7. Provision for doubtful short-term receivables |
|
|
| | | | |
| IV. Inventories |
|
|
100,257 | 83,552 | 88,175 | 133,329 | 103,564 |
| 1. Inventories |
|
|
100,257 | 83,552 | 88,175 | 133,329 | 103,564 |
| 2. Provision for decline in value of inventories |
|
|
| | | | |
| V. Other current assets |
|
|
494 | 15,046 | 25,851 | 14,323 | 26,058 |
| 1. Short-term prepaid expenses |
|
|
494 | 1,010 | 689 | 424 | 345 |
| 2. Deductible VAT |
|
|
| 13,286 | 25,162 | 13,727 | 25,239 |
| 3. Taxes and the State Receivables |
|
|
| 750 | | 172 | 475 |
| 4. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
| 5. Other current assets |
|
|
| | | | |
| B. FIXED ASSETS AND LONG-TERM INVESTMENTS |
|
|
123,738 | 113,216 | 118,852 | 115,532 | 120,562 |
| I. Long-term receivables |
|
|
| | | | |
| 1. Long-term customer's receivables |
|
|
| | | | |
| 2. Business capital in the subsidiary units |
|
|
| | | | |
| 3. Internal long-term receivables |
|
|
| | | | |
| 4. Receivables on long-term loans |
|
|
| | | | |
| 5. Other long-term receivables |
|
|
| | | | |
| 6. Provision for doubtful long-term receivables |
|
|
| | | | |
| II. Fixed assets |
|
|
61,927 | 109,106 | 104,996 | 100,654 | 96,336 |
| 1. Tangible fixed assets |
|
|
61,765 | 108,976 | 104,899 | 100,589 | 96,304 |
| - Cost |
|
|
553,554 | 604,034 | 604,294 | 604,294 | 604,294 |
| - Accumulated depreciation |
|
|
-491,789 | -495,058 | -499,395 | -503,705 | -507,990 |
| 2. Fixed assets of financial leasing |
|
|
| | | | |
| - Cost |
|
|
| | | | |
| - Accumulated depreciation |
|
|
| | | | |
| 3. Intangible fixed assets |
|
|
162 | 130 | 97 | 65 | 32 |
| - Cost |
|
|
996 | 996 | 996 | 996 | 996 |
| - Accumulated depreciation |
|
|
-834 | -867 | -899 | -932 | -964 |
| III. Real Estate Investments |
|
|
| | | | |
| - Cost |
|
|
| | | | |
| - Accumulated depreciation |
|
|
| | | | |
| IV. Long-term assets in progress |
|
|
57,919 | | 590 | 1,786 | 10,815 |
| 1. Costs of long-term production, business in progress |
|
|
| | | | |
| 2. Costs of construction in progress |
|
|
57,919 | | 590 | 1,786 | 10,815 |
| IV. Long-term financial investments |
|
|
2,500 | 2,500 | 2,500 | 2,500 | 2,500 |
| 1. Investment in subsidiaries |
|
|
| | | | |
| 2. Investments in associated companies, joint ventures |
|
|
| | | | |
| 3. Other investments in equity instruments |
|
|
2,500 | 2,500 | 2,500 | 2,500 | 2,500 |
| 4. Provision for diminution in value of financial long-term investments |
|
|
| | | | |
| 5. Investments holding until maturity |
|
|
| | | | |
| V. Total other long-term assets |
|
|
1,391 | 1,610 | 10,766 | 10,592 | 10,911 |
| 1. Long-term prepaid expenses |
|
|
1,391 | 1,610 | 1,443 | 1,303 | 1,469 |
| 2. Deferred income tax assets |
|
|
| | | | |
| 3. Other long-term assets |
|
|
| | 9,323 | 9,289 | 9,442 |
| VI. Goodwills |
|
|
| | | | |
| TOTAL ASSETS |
|
|
388,047 | 444,396 | 619,726 | 721,274 | 431,376 |
| CAPITAL RESOURCES |
|
|
| | | | |
| A. LIABILITIES |
|
|
115,840 | 194,835 | 368,096 | 472,685 | 189,657 |
| I. Current liabilities |
|
|
115,840 | 194,835 | 368,096 | 472,685 | 189,657 |
| 1. Borrowings and short-term financial leased liabilities |
|
|
| 49,817 | 91,481 | 109,919 | |
| 2. Long-term borrowings are due to pay |
|
|
| | | | |
| 3. Short-term payables to sellers |
|
|
79,029 | 131,251 | 259,095 | 343,013 | 156,923 |
| 4. Advances from customers |
|
|
24 | | 1 | | |
| 5. Taxes and other payables to the State Budget |
|
|
5,696 | 1,963 | 2,117 | 687 | 2,201 |
| 6. Payables to employees |
|
|
4,358 | 8,604 | 5,881 | 5,440 | 7,276 |
| 7. Short-term accrued expenses |
|
|
2,174 | 68 | 163 | 295 | 225 |
| 8. Short-term intercompany payables |
|
|
| | | | |
| 9. Payables to the scheduled progress of construction contracts |
|
|
| | | | |
| 10. Short-term unrealized Revenue |
|
|
| | | | |
| 11. Other short-term payables |
|
|
2,400 | 2,696 | 2,424 | 2,200 | 6,385 |
| 12. Provision for short term payables |
|
|
20,928 | | 6,900 | 10,759 | 16,373 |
| 13. Bonus and welfare fund |
|
|
1,232 | 436 | 34 | 371 | 272 |
| 14. Price stabilization fund |
|
|
| | | | |
| 15. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
| II. Long-term liabilities |
|
|
| | | | |
| 1. Long-term payables to sellers |
|
|
| | | | |
| 2. Long-term accrued expenses |
|
|
| | | | |
| 3. Intercompany payables on business capital |
|
|
| | | | |
| 4. Long-term intra-company payables |
|
|
| | | | |
| 5. Other long-term payables |
|
|
| | | | |
| 6. Borrowings and long-term financial leased liabilities |
|
|
| | | | |
| 7. Convertible bonds |
|
|
| | | | |
| 8. Deferred income tax payables |
|
|
| | | | |
| 9. Provision for job loss allowance |
|
|
| | | | |
| 10. Provision for long-term payables |
|
|
| | | | |
| 11. Long-term unrealized revenue |
|
|
| | | | |
| 12. Development fund of science and technology |
|
|
| | | | |
| B. OWNER'S EQUITY |
|
|
272,207 | 249,561 | 251,630 | 248,589 | 241,719 |
| I. ShareHolder's equity |
|
|
272,207 | 249,561 | 251,630 | 248,589 | 241,719 |
| 1. Owner's investment capital |
|
|
128,655 | 128,655 | 128,655 | 128,655 | 128,655 |
| 2. Share capital surplus |
|
|
| | | | |
| 3. Bond conversion option |
|
|
| | | | |
| 4. Other owner's capital |
|
|
| 109,251 | 109,251 | 109,251 | 109,251 |
| 5. Treasury shares |
|
|
92,939 | | | | |
| 6. Differences upon asset revaluation |
|
|
| | | | |
| 7. Differences upon foreign exchange rate |
|
|
| | | | |
| 8. Investment and development funds |
|
|
19,371 | 3,059 | 3,059 | 3,059 | 3,059 |
| 9. Financial reserve funds |
|
|
| | | | |
| 10. Other funds belonging to owner's equity |
|
|
| | | | |
| 11. After tax undistributed profit |
|
|
31,242 | 8,597 | 10,665 | 7,624 | 754 |
| - After tax undistributed profit accumulated to the end of prior period |
|
|
16,725 | 14,517 | 8,639 | 6,433 | 6,433 |
| - Profit after tax undistributed this period |
|
|
14,517 | -5,920 | 2,026 | 1,192 | -5,678 |
| 12. Investment capital resource for basic construction |
|
|
| | | | |
| 13. Assistance fund for arrangement of enterprises |
|
|
| | | | |
| 14. interest of shareholders who not control |
|
|
| | | | |
| II. Funding resources and other funds |
|
|
| | | | |
| 1. Funding resources |
|
|
| | | | |
| 2. Funding resources that form fixed assets |
|
|
| | | | |
| 3. Retrenchment provision fund |
|
|
| | | | |
| TOTAL CAPITAL RESOURCES |
|
|
388,047 | 444,396 | 619,726 | 721,274 | 431,376 |
There is no report.
|
|