|
|
Q4 2023 | Q1 2024 | Q2 2024 | Q3 2024 | Q4 2024 |
 | ASSETS |
|
|
| | | | |
 | A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS |
|
|
2,679,934 | 2,749,544 | 2,807,320 | 2,858,373 | 3,005,663 |
 | I. Cash and cash equivalents |
|
|
112,805 | 16,798 | 24,637 | 6,761 | 33,130 |
 | 1. Cash |
|
|
15,715 | 16,708 | 24,637 | 6,761 | 33,130 |
 | 2. Cash equivalents |
|
|
97,090 | 90 | | | |
 | II. Short-term financial investments |
|
|
| | | | 9,000 |
 | 1. Trading securities |
|
|
| | | | |
 | 2. Provision for diminution in value of trading securities |
|
|
| | | | |
 | 3. Investments holding until maturity |
|
|
| | | | 9,000 |
 | III. Short-term receivables |
|
|
939,099 | 1,014,550 | 924,939 | 910,698 | 944,583 |
 | 1. Short-term receivables of customers |
|
|
360,409 | 338,894 | 327,552 | 321,372 | 309,660 |
 | 2. Prepayments to suppliers |
|
|
376,722 | 356,620 | 346,152 | 344,825 | 352,882 |
 | 3. Short-term intercompany receivables |
|
|
| | | | |
 | 4. Receivables according to the progress of construction contracts |
|
|
| | | | |
 | 5. Receivables on short-term loans |
|
|
2,300 | 2,300 | 2,300 | 2,300 | 2,300 |
 | 6. Other short-term receivables |
|
|
267,903 | 386,102 | 319,281 | 312,546 | 350,446 |
 | 7. Provision for doubtful short-term receivables |
|
|
-68,235 | -69,365 | -70,345 | -70,345 | -70,705 |
 | IV. Inventories |
|
|
1,576,416 | 1,661,848 | 1,794,525 | 1,873,695 | 1,948,588 |
 | 1. Inventories |
|
|
1,576,416 | 1,661,848 | 1,794,525 | 1,873,695 | 1,948,588 |
 | 2. Provision for decline in value of inventories |
|
|
| | | | |
 | V. Other current assets |
|
|
51,614 | 56,348 | 63,218 | 67,220 | 70,361 |
 | 1. Short-term prepaid expenses |
|
|
17 | 25 | 725 | 281 | 227 |
 | 2. Deductible VAT |
|
|
51,547 | 56,324 | 62,429 | 66,374 | 69,804 |
 | 3. Taxes and the State Receivables |
|
|
50 | | 65 | 564 | 330 |
 | 4. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
 | 5. Other current assets |
|
|
| | | | |
 | B. FIXED ASSETS AND LONG-TERM INVESTMENTS |
|
|
4,231,353 | 4,549,958 | 4,911,822 | 4,903,582 | 4,749,862 |
 | I. Long-term receivables |
|
|
2,032,074 | 2,332,104 | 2,655,817 | 2,612,876 | 2,408,599 |
 | 1. Long-term customer's receivables |
|
|
| | | | |
 | 2. Business capital in the subsidiary units |
|
|
| | | | |
 | 3. Internal long-term receivables |
|
|
| | | | |
 | 4. Receivables on long-term loans |
|
|
| | 619,300 | 560,288 | 346,188 |
 | 5. Other long-term receivables |
|
|
2,032,074 | 2,332,104 | 2,036,517 | 2,052,589 | 2,062,411 |
 | 6. Provision for doubtful long-term receivables |
|
|
| | | | |
 | II. Fixed assets |
|
|
221,874 | 220,060 | 221,360 | 219,592 | 217,602 |
 | 1. Tangible fixed assets |
|
|
190,496 | 188,682 | 189,982 | 188,214 | 186,224 |
 | - Cost |
|
|
273,720 | 273,720 | 270,180 | 266,127 | 252,740 |
 | - Accumulated depreciation |
|
|
-83,224 | -85,038 | -80,198 | -77,913 | -66,515 |
 | 2. Fixed assets of financial leasing |
|
|
| | | | |
 | - Cost |
|
|
| | | | |
 | - Accumulated depreciation |
|
|
| | | | |
 | 3. Intangible fixed assets |
|
|
31,378 | 31,378 | 31,378 | 31,378 | 31,378 |
 | - Cost |
|
|
31,747 | 31,747 | 31,747 | 31,747 | 31,747 |
 | - Accumulated depreciation |
|
|
-369 | -369 | -369 | -369 | -369 |
 | III. Real Estate Investments |
|
|
9,488 | 9,323 | 9,159 | 8,989 | 8,824 |
 | - Cost |
|
|
14,720 | 14,720 | 14,720 | 14,720 | 14,720 |
 | - Accumulated depreciation |
|
|
-5,232 | -5,396 | -5,560 | -5,730 | -5,895 |
 | IV. Long-term assets in progress |
|
|
1,653,624 | 1,679,997 | 1,714,661 | 1,750,846 | 1,797,288 |
 | 1. Costs of long-term production, business in progress |
|
|
| | | | |
 | 2. Costs of construction in progress |
|
|
1,653,624 | 1,679,997 | 1,714,661 | 1,750,846 | 1,797,288 |
 | IV. Long-term financial investments |
|
|
36,550 | 36,550 | 36,550 | 36,550 | 36,550 |
 | 1. Investment in subsidiaries |
|
|
| | | | |
 | 2. Investments in associated companies, joint ventures |
|
|
| | | | |
 | 3. Other investments in equity instruments |
|
|
38,550 | 38,550 | 38,550 | 38,550 | 38,550 |
 | 4. Provision for diminution in value of financial long-term investments |
|
|
-2,000 | -2,000 | -2,000 | -2,000 | -2,000 |
 | 5. Investments holding until maturity |
|
|
| | | | |
 | V. Total other long-term assets |
|
|
239,743 | 234,924 | 238,274 | 239,728 | 246,999 |
 | 1. Long-term prepaid expenses |
|
|
233,501 | 228,902 | 231,450 | 233,426 | 241,586 |
 | 2. Deferred income tax assets |
|
|
6,243 | 6,022 | 6,823 | 6,303 | 5,413 |
 | 3. Other long-term assets |
|
|
| | | | |
 | VI. Goodwills |
|
|
38,000 | 37,000 | 36,000 | 35,000 | 34,000 |
 | TOTAL ASSETS |
|
|
6,911,286 | 7,299,503 | 7,719,141 | 7,761,955 | 7,755,525 |
 | CAPITAL RESOURCES |
|
|
| | | | |
 | A. LIABILITIES |
|
|
5,100,732 | 5,478,843 | 5,901,424 | 5,944,051 | 5,937,220 |
 | I. Current liabilities |
|
|
2,255,987 | 2,364,380 | 2,773,078 | 2,801,878 | 2,573,942 |
 | 1. Borrowings and short-term financial leased liabilities |
|
|
1,101,013 | 547,073 | 987,845 | 963,263 | 1,711,853 |
 | 2. Long-term borrowings are due to pay |
|
|
| | | | |
 | 3. Short-term payables to sellers |
|
|
131,667 | 98,316 | 98,173 | 92,925 | 95,561 |
 | 4. Advances from customers |
|
|
51,408 | 51,408 | 44,314 | 46,565 | 42,736 |
 | 5. Taxes and other payables to the State Budget |
|
|
81,387 | 55,046 | 31,098 | 25,359 | 26,556 |
 | 6. Payables to employees |
|
|
3,790 | 2,440 | 1,574 | 2,447 | 3,903 |
 | 7. Short-term accrued expenses |
|
|
60,717 | 46,961 | 49,882 | 41,934 | 45,823 |
 | 8. Short-term intercompany payables |
|
|
| | | | |
 | 9. Payables to the scheduled progress of construction contracts |
|
|
| | | | |
 | 10. Short-term unrealized Revenue |
|
|
| | | | |
 | 11. Other short-term payables |
|
|
499,321 | 1,240,195 | 1,234,695 | 1,304,578 | 323,033 |
 | 12. Provision for short term payables |
|
|
322,879 | 322,879 | 322,879 | 322,879 | 322,879 |
 | 13. Bonus and welfare fund |
|
|
3,805 | 62 | 2,618 | 1,926 | 1,598 |
 | 14. Price stabilization fund |
|
|
| | | | |
 | 15. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
 | II. Long-term liabilities |
|
|
2,844,745 | 3,114,463 | 3,128,345 | 3,142,173 | 3,363,278 |
 | 1. Long-term payables to sellers |
|
|
| | | | |
 | 2. Long-term accrued expenses |
|
|
| | | | |
 | 3. Intercompany payables on business capital |
|
|
| | | | |
 | 4. Long-term intra-company payables |
|
|
| | | | |
 | 5. Other long-term payables |
|
|
301,454 | 575,627 | 598,986 | 622,351 | 644,567 |
 | 6. Borrowings and long-term financial leased liabilities |
|
|
2,539,396 | 2,534,942 | 2,525,499 | 2,515,962 | 2,713,930 |
 | 7. Convertible bonds |
|
|
| | | | |
 | 8. Deferred income tax payables |
|
|
787 | 787 | 787 | 787 | 4,780 |
 | 9. Provision for job loss allowance |
|
|
| | | | |
 | 10. Provision for long-term payables |
|
|
3,108 | 3,108 | 3,074 | 3,074 | |
 | 11. Long-term unrealized revenue |
|
|
| | | | |
 | 12. Development fund of science and technology |
|
|
| | | | |
 | B. OWNER'S EQUITY |
|
|
1,810,554 | 1,820,660 | 1,817,718 | 1,817,904 | 1,818,305 |
 | I. ShareHolder's equity |
|
|
1,810,554 | 1,820,660 | 1,817,718 | 1,817,904 | 1,818,305 |
 | 1. Owner's investment capital |
|
|
1,004,757 | 1,004,757 | 1,004,757 | 1,004,757 | 1,004,757 |
 | 2. Share capital surplus |
|
|
207,059 | 207,059 | 207,059 | 207,059 | 207,059 |
 | 3. Bond conversion option |
|
|
| | | | |
 | 4. Other owner's capital |
|
|
| | | | |
 | 5. Treasury shares |
|
|
-7,087 | -7,087 | -7,087 | -7,087 | -7,087 |
 | 6. Differences upon asset revaluation |
|
|
| | | | |
 | 7. Differences upon foreign exchange rate |
|
|
| | | | |
 | 8. Investment and development funds |
|
|
| | | | |
 | 9. Financial reserve funds |
|
|
| | | | |
 | 10. Other funds belonging to owner's equity |
|
|
| | | | |
 | 11. After tax undistributed profit |
|
|
600,057 | 610,269 | 607,400 | 607,841 | 608,214 |
 | - After tax undistributed profit accumulated to the end of prior period |
|
|
591,219 | 610,170 | 607,048 | 607,048 | 607,048 |
 | - Profit after tax undistributed this period |
|
|
8,837 | 99 | 352 | 792 | 1,165 |
 | 12. Investment capital resource for basic construction |
|
|
| | | | |
 | 13. Assistance fund for arrangement of enterprises |
|
|
| | | | |
 | 14. interest of shareholders who not control |
|
|
5,769 | 5,662 | 5,589 | 5,335 | 5,363 |
 | II. Funding resources and other funds |
|
|
| | | | |
 | 1. Funding resources |
|
|
| | | | |
 | 2. Funding resources that form fixed assets |
|
|
| | | | |
 | 3. Retrenchment provision fund |
|
|
| | | | |
 | TOTAL CAPITAL RESOURCES |
|
|
6,911,286 | 7,299,503 | 7,719,141 | 7,761,955 | 7,755,525 |
There is no report.
|
|