|
|
|
Q1 2025 | Q2 2025 | Q3 2025 | Q4 2025 | Q1 2026 |
 | ASSETS |
|
|
| | | | |
 | A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS |
|
|
1,866,332 | 2,169,196 | 2,053,473 | 2,002,642 | 2,105,798 |
 | I. Cash and cash equivalents |
|
|
101,294 | 160,567 | 238,435 | 246,427 | 289,502 |
 | 1. Cash |
|
|
51,294 | 28,753 | 18,435 | 16,427 | 28,817 |
 | 2. Cash equivalents |
|
|
50,000 | 131,814 | 220,000 | 230,000 | 260,685 |
 | II. Short-term financial investments |
|
|
330,014 | 309,621 | 259,434 | 242,520 | 252,934 |
 | 1. Trading securities |
|
|
| | | | |
 | 2. Provision for diminution in value of trading securities |
|
|
| | | | |
 | 3. Investments holding until maturity |
|
|
330,014 | 309,621 | 259,434 | 242,520 | 252,934 |
 | III. Short-term receivables |
|
|
575,128 | 717,018 | 617,393 | 650,405 | 678,133 |
 | 1. Short-term receivables of customers |
|
|
523,024 | 654,907 | 560,902 | 522,608 | 618,308 |
 | 2. Prepayments to suppliers |
|
|
8,548 | 23,723 | 18,959 | 90,140 | 51,466 |
 | 3. Short-term intercompany receivables |
|
|
| | | | |
 | 4. Receivables according to the progress of construction contracts |
|
|
| | | | |
 | 5. Receivables on short-term loans |
|
|
35,914 | 27,114 | 32,714 | 28,703 | |
 | 6. Other short-term receivables |
|
|
12,335 | 15,240 | 8,784 | 12,920 | 12,324 |
 | 7. Provision for doubtful short-term receivables |
|
|
-4,694 | -3,966 | -3,966 | -3,966 | -3,966 |
 | IV. Inventories |
|
|
845,794 | 965,095 | 931,112 | 857,762 | 878,814 |
 | 1. Inventories |
|
|
850,007 | 970,739 | 933,495 | 861,186 | 881,987 |
 | 2. Provision for decline in value of inventories |
|
|
-4,213 | -5,645 | -2,382 | -3,424 | -3,173 |
 | V. Other current assets |
|
|
14,103 | 16,896 | 7,098 | 5,529 | 6,415 |
 | 1. Short-term prepaid expenses |
|
|
5,160 | 4,522 | 2,583 | 1,740 | 3,467 |
 | 2. Deductible VAT |
|
|
8,903 | 12,334 | 4,475 | 3,789 | 2,097 |
 | 3. Taxes and the State Receivables |
|
|
40 | 40 | 41 | | 851 |
 | 4. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
 | 5. Other current assets |
|
|
| | | | |
 | B. FIXED ASSETS AND LONG-TERM INVESTMENTS |
|
|
170,392 | 168,693 | 213,120 | 223,633 | 220,228 |
 | I. Long-term receivables |
|
|
2,167 | 2,352 | 2,391 | 2,280 | 2,105 |
 | 1. Long-term customer's receivables |
|
|
| | | | |
 | 2. Business capital in the subsidiary units |
|
|
| | | | |
 | 3. Internal long-term receivables |
|
|
| | | | |
 | 4. Receivables on long-term loans |
|
|
| | | | |
 | 5. Other long-term receivables |
|
|
2,167 | 2,352 | 2,391 | 2,280 | 2,105 |
 | 6. Provision for doubtful long-term receivables |
|
|
| | | | |
 | II. Fixed assets |
|
|
91,668 | 88,778 | 86,052 | 96,626 | 93,332 |
 | 1. Tangible fixed assets |
|
|
85,321 | 82,581 | 79,992 | 77,820 | 75,290 |
 | - Cost |
|
|
179,208 | 179,227 | 178,759 | 177,384 | 177,694 |
 | - Accumulated depreciation |
|
|
-93,887 | -96,646 | -98,767 | -99,564 | -102,403 |
 | 2. Fixed assets of financial leasing |
|
|
| | | | |
 | - Cost |
|
|
| | | | |
 | - Accumulated depreciation |
|
|
| | | | |
 | 3. Intangible fixed assets |
|
|
6,347 | 6,198 | 6,060 | 18,806 | 18,041 |
 | - Cost |
|
|
8,687 | 8,687 | 8,687 | 21,687 | 21,687 |
 | - Accumulated depreciation |
|
|
-2,340 | -2,489 | -2,627 | -2,881 | -3,646 |
 | III. Real Estate Investments |
|
|
| | | 48,127 | 48,127 |
 | - Cost |
|
|
| | | 48,127 | 48,127 |
 | - Accumulated depreciation |
|
|
| | | | |
 | IV. Long-term assets in progress |
|
|
474 | 2,039 | 50,727 | 3,103 | 3,403 |
 | 1. Costs of long-term production, business in progress |
|
|
| | | | |
 | 2. Costs of construction in progress |
|
|
474 | 2,039 | 50,727 | 3,103 | 3,403 |
 | IV. Long-term financial investments |
|
|
48,784 | 48,952 | 49,024 | 49,168 | 49,645 |
 | 1. Investment in subsidiaries |
|
|
| | | | |
 | 2. Investments in associated companies, joint ventures |
|
|
28,784 | 28,952 | 29,024 | 29,168 | 29,645 |
 | 3. Other investments in equity instruments |
|
|
| | | | |
 | 4. Provision for diminution in value of financial long-term investments |
|
|
| | | | |
 | 5. Investments holding until maturity |
|
|
20,000 | 20,000 | 20,000 | 20,000 | 20,000 |
 | V. Total other long-term assets |
|
|
27,299 | 26,571 | 24,926 | 24,328 | 23,616 |
 | 1. Long-term prepaid expenses |
|
|
2,819 | 2,677 | 2,562 | 2,397 | 18,157 |
 | 2. Deferred income tax assets |
|
|
5,393 | 5,624 | 4,913 | 5,297 | 5,459 |
 | 3. Other long-term assets |
|
|
| | | | |
 | VI. Goodwills |
|
|
19,088 | 18,270 | 17,452 | 16,634 | |
 | TOTAL ASSETS |
|
|
2,036,724 | 2,337,889 | 2,266,593 | 2,226,275 | 2,326,025 |
 | CAPITAL RESOURCES |
|
|
| | | | |
 | A. LIABILITIES |
|
|
1,578,235 | 1,866,659 | 1,791,371 | 1,748,887 | 1,832,139 |
 | I. Current liabilities |
|
|
1,576,744 | 1,864,633 | 1,789,289 | 1,746,461 | 1,830,594 |
 | 1. Borrowings and short-term financial leased liabilities |
|
|
1,071,283 | 1,239,826 | 1,425,015 | 1,510,764 | 1,330,896 |
 | 2. Long-term borrowings are due to pay |
|
|
| | | | |
 | 3. Short-term payables to sellers |
|
|
383,481 | 551,387 | 308,871 | 167,083 | 441,017 |
 | 4. Advances from customers |
|
|
14,207 | 12,992 | 12,699 | 29,466 | 21,525 |
 | 5. Taxes and other payables to the State Budget |
|
|
18,064 | 22,458 | 18,454 | 21,813 | 18,624 |
 | 6. Payables to employees |
|
|
3,572 | 4,903 | 4,909 | 4,788 | 5,815 |
 | 7. Short-term accrued expenses |
|
|
7,170 | 24,365 | 14,008 | 3,175 | 4,138 |
 | 8. Short-term intercompany payables |
|
|
| | | | |
 | 9. Payables to the scheduled progress of construction contracts |
|
|
| | | | |
 | 10. Short-term unrealized Revenue |
|
|
56 | | 45 | | 45 |
 | 11. Other short-term payables |
|
|
74,383 | 3,818 | 2,916 | 2,983 | 4,096 |
 | 12. Provision for short term payables |
|
|
3,224 | 3,580 | 1,068 | 5,085 | 3,135 |
 | 13. Bonus and welfare fund |
|
|
1,304 | 1,304 | 1,304 | 1,304 | 1,304 |
 | 14. Price stabilization fund |
|
|
| | | | |
 | 15. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
 | II. Long-term liabilities |
|
|
1,491 | 2,026 | 2,082 | 2,426 | 1,545 |
 | 1. Long-term payables to sellers |
|
|
| | | | |
 | 2. Long-term accrued expenses |
|
|
| | | | |
 | 3. Intercompany payables on business capital |
|
|
| | | | |
 | 4. Long-term intra-company payables |
|
|
| | | | |
 | 5. Other long-term payables |
|
|
| 660 | 720 | 840 | |
 | 6. Borrowings and long-term financial leased liabilities |
|
|
| | | | |
 | 7. Convertible bonds |
|
|
| | | | |
 | 8. Deferred income tax payables |
|
|
1,491 | 1,366 | 1,363 | 1,586 | 1,545 |
 | 9. Provision for job loss allowance |
|
|
| | | | |
 | 10. Provision for long-term payables |
|
|
| | | | |
 | 11. Long-term unrealized revenue |
|
|
| | | | |
 | 12. Development fund of science and technology |
|
|
| | | | |
 | B. OWNER'S EQUITY |
|
|
458,489 | 471,230 | 475,222 | 477,388 | 493,887 |
 | I. ShareHolder's equity |
|
|
458,489 | 471,230 | 475,222 | 477,388 | 493,887 |
 | 1. Owner's investment capital |
|
|
357,601 | 386,202 | 386,202 | 386,202 | 386,202 |
 | 2. Share capital surplus |
|
|
5,348 | 5,348 | 5,348 | 5,148 | 5,148 |
 | 3. Bond conversion option |
|
|
| | | | |
 | 4. Other owner's capital |
|
|
| | | | |
 | 5. Treasury shares |
|
|
| | | | |
 | 6. Differences upon asset revaluation |
|
|
| | | | |
 | 7. Differences upon foreign exchange rate |
|
|
| | | | |
 | 8. Investment and development funds |
|
|
9,828 | 11,175 | 11,175 | 11,175 | 11,175 |
 | 9. Financial reserve funds |
|
|
| | | | |
 | 10. Other funds belonging to owner's equity |
|
|
| | | | |
 | 11. After tax undistributed profit |
|
|
69,098 | 52,673 | 51,871 | 54,672 | 70,533 |
 | - After tax undistributed profit accumulated to the end of prior period |
|
|
52,253 | 22,317 | 22,301 | 22,301 | 54,932 |
 | - Profit after tax undistributed this period |
|
|
16,845 | 30,357 | 29,570 | 32,370 | 15,601 |
 | 12. Investment capital resource for basic construction |
|
|
| | | | |
 | 13. Assistance fund for arrangement of enterprises |
|
|
| | | | |
 | 14. interest of shareholders who not control |
|
|
16,615 | 15,831 | 20,626 | 20,190 | 20,828 |
 | II. Funding resources and other funds |
|
|
| | | | |
 | 1. Funding resources |
|
|
| | | | |
 | 2. Funding resources that form fixed assets |
|
|
| | | | |
 | 3. Retrenchment provision fund |
|
|
| | | | |
 | TOTAL CAPITAL RESOURCES |
|
|
2,036,724 | 2,337,889 | 2,266,593 | 2,226,275 | 2,326,025 |
There is no report.
|
|