|
|
Q4 2023 | Q1 2024 | Q2 2024 | Q3 2024 | Q4 2024 |
 | ASSETS |
|
|
| | | | |
 | A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS |
|
|
1,388,039 | 1,641,433 | 1,765,032 | 1,570,790 | 1,540,765 |
 | I. Cash and cash equivalents |
|
|
17,200 | 64,869 | 101,430 | 36,538 | 141,255 |
 | 1. Cash |
|
|
17,200 | 34,869 | 41,430 | 6,538 | 21,255 |
 | 2. Cash equivalents |
|
|
| 30,000 | 60,000 | 30,000 | 120,000 |
 | II. Short-term financial investments |
|
|
212,952 | 260,664 | 280,328 | 264,328 | 256,626 |
 | 1. Trading securities |
|
|
| | | | |
 | 2. Provision for diminution in value of trading securities |
|
|
| | | | |
 | 3. Investments holding until maturity |
|
|
212,952 | 260,664 | 280,328 | 264,328 | 256,626 |
 | III. Short-term receivables |
|
|
434,710 | 580,994 | 662,033 | 535,530 | 417,890 |
 | 1. Short-term receivables of customers |
|
|
384,932 | 537,398 | 628,665 | 478,309 | 331,966 |
 | 2. Prepayments to suppliers |
|
|
28,292 | 18,676 | 8,393 | 17,557 | 37,779 |
 | 3. Short-term intercompany receivables |
|
|
| | | | |
 | 4. Receivables according to the progress of construction contracts |
|
|
| | | | |
 | 5. Receivables on short-term loans |
|
|
20,600 | 21,330 | 20,096 | 34,596 | 35,096 |
 | 6. Other short-term receivables |
|
|
5,216 | 8,268 | 9,557 | 9,746 | 17,739 |
 | 7. Provision for doubtful short-term receivables |
|
|
-4,331 | -4,678 | -4,678 | -4,678 | -4,690 |
 | IV. Inventories |
|
|
711,522 | 722,225 | 711,157 | 691,377 | 722,975 |
 | 1. Inventories |
|
|
714,710 | 725,395 | 730,062 | 703,414 | 727,147 |
 | 2. Provision for decline in value of inventories |
|
|
-3,188 | -3,170 | -18,905 | -12,038 | -4,172 |
 | V. Other current assets |
|
|
11,656 | 12,681 | 10,083 | 43,017 | 2,020 |
 | 1. Short-term prepaid expenses |
|
|
5,560 | 5,387 | 5,004 | 7,597 | 1,979 |
 | 2. Deductible VAT |
|
|
6,051 | 7,253 | 5,040 | 35,380 | |
 | 3. Taxes and the State Receivables |
|
|
45 | 41 | 40 | 39 | 41 |
 | 4. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
 | 5. Other current assets |
|
|
| | | | |
 | B. FIXED ASSETS AND LONG-TERM INVESTMENTS |
|
|
190,625 | 175,531 | 171,126 | 168,862 | 174,592 |
 | I. Long-term receivables |
|
|
2,281 | 2,281 | 2,407 | 2,505 | 2,167 |
 | 1. Long-term customer's receivables |
|
|
| | | | |
 | 2. Business capital in the subsidiary units |
|
|
| | | | |
 | 3. Internal long-term receivables |
|
|
| | | | |
 | 4. Receivables on long-term loans |
|
|
| | | | |
 | 5. Other long-term receivables |
|
|
2,281 | 2,281 | 2,407 | 2,505 | 2,167 |
 | 6. Provision for doubtful long-term receivables |
|
|
| | | | |
 | II. Fixed assets |
|
|
102,807 | 100,079 | 98,847 | 96,141 | 94,609 |
 | 1. Tangible fixed assets |
|
|
96,442 | 93,847 | 92,053 | 89,495 | 88,113 |
 | - Cost |
|
|
177,184 | 177,413 | 178,334 | 178,644 | 179,098 |
 | - Accumulated depreciation |
|
|
-80,742 | -83,567 | -86,281 | -89,149 | -90,985 |
 | 2. Fixed assets of financial leasing |
|
|
| | | | |
 | - Cost |
|
|
| | | | |
 | - Accumulated depreciation |
|
|
| | | | |
 | 3. Intangible fixed assets |
|
|
6,365 | 6,233 | 6,795 | 6,645 | 6,496 |
 | - Cost |
|
|
7,987 | 7,987 | 8,687 | 8,687 | 8,687 |
 | - Accumulated depreciation |
|
|
-1,622 | -1,754 | -1,892 | -2,042 | -2,191 |
 | III. Real Estate Investments |
|
|
| | | | |
 | - Cost |
|
|
| | | | |
 | - Accumulated depreciation |
|
|
| | | | |
 | IV. Long-term assets in progress |
|
|
194 | 614 | 194 | 194 | 592 |
 | 1. Costs of long-term production, business in progress |
|
|
| | | | |
 | 2. Costs of construction in progress |
|
|
194 | 614 | 194 | 194 | 592 |
 | IV. Long-term financial investments |
|
|
49,092 | 37,767 | 37,537 | 45,231 | 48,135 |
 | 1. Investment in subsidiaries |
|
|
| | | | |
 | 2. Investments in associated companies, joint ventures |
|
|
13,092 | 17,767 | 17,537 | 25,231 | 28,135 |
 | 3. Other investments in equity instruments |
|
|
| | | | |
 | 4. Provision for diminution in value of financial long-term investments |
|
|
| | | | |
 | 5. Investments holding until maturity |
|
|
36,000 | 20,000 | 20,000 | 20,000 | 20,000 |
 | V. Total other long-term assets |
|
|
13,073 | 12,430 | 10,599 | 4,068 | 9,183 |
 | 1. Long-term prepaid expenses |
|
|
9,216 | 7,972 | 6,831 | 994 | 5,535 |
 | 2. Deferred income tax assets |
|
|
3,857 | 4,458 | 3,768 | 3,074 | 3,648 |
 | 3. Other long-term assets |
|
|
| | | | |
 | VI. Goodwills |
|
|
23,178 | 22,360 | 21,542 | 20,724 | 19,906 |
 | TOTAL ASSETS |
|
|
1,578,664 | 1,816,964 | 1,936,158 | 1,739,652 | 1,715,357 |
 | CAPITAL RESOURCES |
|
|
| | | | |
 | A. LIABILITIES |
|
|
1,177,297 | 1,401,559 | 1,510,005 | 1,312,151 | 1,285,514 |
 | I. Current liabilities |
|
|
1,174,985 | 1,400,064 | 1,508,703 | 1,293,625 | 1,263,456 |
 | 1. Borrowings and short-term financial leased liabilities |
|
|
977,833 | 1,132,422 | 988,544 | 1,028,043 | 1,137,307 |
 | 2. Long-term borrowings are due to pay |
|
|
| | | | |
 | 3. Short-term payables to sellers |
|
|
129,001 | 149,935 | 438,770 | 159,449 | 77,672 |
 | 4. Advances from customers |
|
|
39,650 | 78,522 | 28,162 | 24,240 | 13,561 |
 | 5. Taxes and other payables to the State Budget |
|
|
15,166 | 24,391 | 31,770 | 62,406 | 18,225 |
 | 6. Payables to employees |
|
|
4,866 | 4,696 | 5,103 | 4,247 | 4,276 |
 | 7. Short-term accrued expenses |
|
|
3,285 | 3,074 | 4,818 | 3,699 | 7,234 |
 | 8. Short-term intercompany payables |
|
|
| | | | |
 | 9. Payables to the scheduled progress of construction contracts |
|
|
| | | | |
 | 10. Short-term unrealized Revenue |
|
|
755 | 56 | | 2,321 | |
 | 11. Other short-term payables |
|
|
2,615 | 2,874 | 3,721 | 3,817 | 3,321 |
 | 12. Provision for short term payables |
|
|
908 | 3,189 | 6,407 | 3,995 | 556 |
 | 13. Bonus and welfare fund |
|
|
905 | 905 | 1,408 | 1,408 | 1,304 |
 | 14. Price stabilization fund |
|
|
| | | | |
 | 15. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
 | II. Long-term liabilities |
|
|
2,312 | 1,495 | 1,302 | 18,526 | 22,058 |
 | 1. Long-term payables to sellers |
|
|
| | | 17,225 | 20,774 |
 | 2. Long-term accrued expenses |
|
|
| | | | |
 | 3. Intercompany payables on business capital |
|
|
| | | | |
 | 4. Long-term intra-company payables |
|
|
| | | | |
 | 5. Other long-term payables |
|
|
| | | | |
 | 6. Borrowings and long-term financial leased liabilities |
|
|
| | | | |
 | 7. Convertible bonds |
|
|
| | | | |
 | 8. Deferred income tax payables |
|
|
2,312 | 1,495 | 1,302 | 1,302 | 1,284 |
 | 9. Provision for job loss allowance |
|
|
| | | | |
 | 10. Provision for long-term payables |
|
|
| | | | |
 | 11. Long-term unrealized revenue |
|
|
| | | | |
 | 12. Development fund of science and technology |
|
|
| | | | |
 | B. OWNER'S EQUITY |
|
|
401,368 | 415,405 | 426,153 | 427,501 | 429,843 |
 | I. ShareHolder's equity |
|
|
401,368 | 415,405 | 426,153 | 427,501 | 429,843 |
 | 1. Owner's investment capital |
|
|
316,465 | 316,465 | 316,465 | 316,465 | 341,778 |
 | 2. Share capital surplus |
|
|
5,348 | 5,348 | 5,348 | 5,348 | 5,348 |
 | 3. Bond conversion option |
|
|
| | | | |
 | 4. Other owner's capital |
|
|
| | | | |
 | 5. Treasury shares |
|
|
| | | | |
 | 6. Differences upon asset revaluation |
|
|
| | | | |
 | 7. Differences upon foreign exchange rate |
|
|
| | | | |
 | 8. Investment and development funds |
|
|
8,293 | 8,570 | 9,828 | 9,828 | 9,828 |
 | 9. Financial reserve funds |
|
|
| | | | |
 | 10. Other funds belonging to owner's equity |
|
|
| | | | |
 | 11. After tax undistributed profit |
|
|
52,015 | 65,532 | 73,231 | 76,502 | 53,078 |
 | - After tax undistributed profit accumulated to the end of prior period |
|
|
28,188 | 52,366 | 50,445 | 50,605 | 25,293 |
 | - Profit after tax undistributed this period |
|
|
23,827 | 13,166 | 22,786 | 25,897 | 27,785 |
 | 12. Investment capital resource for basic construction |
|
|
| | | | |
 | 13. Assistance fund for arrangement of enterprises |
|
|
| | | | |
 | 14. interest of shareholders who not control |
|
|
19,247 | 19,489 | 21,281 | 19,357 | 19,811 |
 | II. Funding resources and other funds |
|
|
| | | | |
 | 1. Funding resources |
|
|
| | | | |
 | 2. Funding resources that form fixed assets |
|
|
| | | | |
 | 3. Retrenchment provision fund |
|
|
| | | | |
 | TOTAL CAPITAL RESOURCES |
|
|
1,578,664 | 1,816,964 | 1,936,158 | 1,739,652 | 1,715,357 |
There is no report.
|
|