|
|
Q4 2023 | Q2 2024 | Q3 2024 | Q4 2024 |
 | ASSETS |
|
|
| | | |
 | A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS |
|
|
2,074,198 | 2,267,563 | 2,522,236 | 2,639,577 |
 | I. Cash and cash equivalents |
|
|
257,531 | 215,046 | 244,048 | 214,038 |
 | 1. Cash |
|
|
43,756 | 32,367 | 15,371 | 21,949 |
 | 2. Cash equivalents |
|
|
213,775 | 182,679 | 228,677 | 192,089 |
 | II. Short-term financial investments |
|
|
252,975 | 281,773 | 308,560 | 310,931 |
 | 1. Trading securities |
|
|
| | | |
 | 2. Provision for diminution in value of trading securities |
|
|
| | | |
 | 3. Investments holding until maturity |
|
|
252,975 | 281,773 | 308,560 | 310,931 |
 | III. Short-term receivables |
|
|
830,184 | 993,097 | 1,156,876 | 1,329,165 |
 | 1. Short-term receivables of customers |
|
|
600,315 | 734,094 | 775,399 | 946,705 |
 | 2. Prepayments to suppliers |
|
|
188,161 | 208,220 | 311,999 | 291,987 |
 | 3. Short-term intercompany receivables |
|
|
| | | |
 | 4. Receivables according to the progress of construction contracts |
|
|
| | | |
 | 5. Receivables on short-term loans |
|
|
| | | |
 | 6. Other short-term receivables |
|
|
41,708 | 50,783 | 69,479 | 90,473 |
 | 7. Provision for doubtful short-term receivables |
|
|
| | | |
 | IV. Inventories |
|
|
653,362 | 694,484 | 716,353 | 696,310 |
 | 1. Inventories |
|
|
653,362 | 694,484 | 716,353 | 696,310 |
 | 2. Provision for decline in value of inventories |
|
|
| | | |
 | V. Other current assets |
|
|
80,147 | 83,163 | 96,399 | 89,133 |
 | 1. Short-term prepaid expenses |
|
|
8,449 | 6,182 | 7,873 | 7,402 |
 | 2. Deductible VAT |
|
|
71,693 | 76,981 | 88,526 | 81,731 |
 | 3. Taxes and the State Receivables |
|
|
5 | | | |
 | 4. Repurchasing and reselling transactions in government bonds |
|
|
| | | |
 | 5. Other current assets |
|
|
| | | |
 | B. FIXED ASSETS AND LONG-TERM INVESTMENTS |
|
|
1,758,011 | 1,755,162 | 1,785,865 | 1,801,105 |
 | I. Long-term receivables |
|
|
10,678 | 9,724 | 9,724 | 13,385 |
 | 1. Long-term customer's receivables |
|
|
| | | |
 | 2. Business capital in the subsidiary units |
|
|
| | | |
 | 3. Internal long-term receivables |
|
|
| | | |
 | 4. Receivables on long-term loans |
|
|
| | | |
 | 5. Other long-term receivables |
|
|
10,678 | 9,724 | 9,724 | 13,385 |
 | 6. Provision for doubtful long-term receivables |
|
|
| | | |
 | II. Fixed assets |
|
|
1,590,561 | 1,603,091 | 1,637,332 | 1,633,076 |
 | 1. Tangible fixed assets |
|
|
1,264,558 | 1,231,575 | 1,212,662 | 1,191,947 |
 | - Cost |
|
|
1,602,186 | 1,615,384 | 1,618,821 | 1,618,750 |
 | - Accumulated depreciation |
|
|
-337,628 | -383,809 | -406,159 | -426,803 |
 | 2. Fixed assets of financial leasing |
|
|
326,003 | 371,517 | 424,670 | 441,129 |
 | - Cost |
|
|
378,158 | 436,904 | 498,546 | 524,320 |
 | - Accumulated depreciation |
|
|
-52,155 | -65,387 | -73,877 | -83,191 |
 | 3. Intangible fixed assets |
|
|
| | | |
 | - Cost |
|
|
| | | |
 | - Accumulated depreciation |
|
|
| | | |
 | III. Real Estate Investments |
|
|
| | | |
 | - Cost |
|
|
| | | |
 | - Accumulated depreciation |
|
|
| | | |
 | IV. Long-term assets in progress |
|
|
32,753 | 15,915 | 13,918 | 14,133 |
 | 1. Costs of long-term production, business in progress |
|
|
| 15,915 | | |
 | 2. Costs of construction in progress |
|
|
32,753 | | 13,918 | 14,133 |
 | IV. Long-term financial investments |
|
|
5,000 | 5,000 | 5,000 | |
 | 1. Investment in subsidiaries |
|
|
| | | |
 | 2. Investments in associated companies, joint ventures |
|
|
| | | |
 | 3. Other investments in equity instruments |
|
|
| | | |
 | 4. Provision for diminution in value of financial long-term investments |
|
|
| | | |
 | 5. Investments holding until maturity |
|
|
5,000 | 5,000 | 5,000 | |
 | V. Total other long-term assets |
|
|
119,019 | 121,431 | 119,891 | 140,510 |
 | 1. Long-term prepaid expenses |
|
|
119,019 | 121,431 | 119,891 | 120,721 |
 | 2. Deferred income tax assets |
|
|
| | | |
 | 3. Other long-term assets |
|
|
| | | 19,789 |
 | VI. Goodwills |
|
|
| | | |
 | TOTAL ASSETS |
|
|
3,832,209 | 4,022,725 | 4,308,101 | 4,440,681 |
 | CAPITAL RESOURCES |
|
|
| | | |
 | A. LIABILITIES |
|
|
2,642,804 | 2,808,578 | 3,073,490 | 3,178,517 |
 | I. Current liabilities |
|
|
1,988,174 | 2,116,864 | 2,385,408 | 2,364,151 |
 | 1. Borrowings and short-term financial leased liabilities |
|
|
1,631,533 | 1,764,571 | 1,968,379 | 1,988,719 |
 | 2. Long-term borrowings are due to pay |
|
|
| | | |
 | 3. Short-term payables to sellers |
|
|
264,390 | 247,898 | 323,575 | 303,690 |
 | 4. Advances from customers |
|
|
14,437 | 22,123 | 15,328 | 10,620 |
 | 5. Taxes and other payables to the State Budget |
|
|
3,709 | 730 | 869 | 392 |
 | 6. Payables to employees |
|
|
4,599 | 4,919 | 7,333 | 5,647 |
 | 7. Short-term accrued expenses |
|
|
11,982 | 10,534 | 10,807 | 11,062 |
 | 8. Short-term intercompany payables |
|
|
| | | |
 | 9. Payables to the scheduled progress of construction contracts |
|
|
| | | |
 | 10. Short-term unrealized Revenue |
|
|
| 50 | | |
 | 11. Other short-term payables |
|
|
57,523 | 66,039 | 59,117 | 44,022 |
 | 12. Provision for short term payables |
|
|
| | | |
 | 13. Bonus and welfare fund |
|
|
| | | |
 | 14. Price stabilization fund |
|
|
| | | |
 | 15. Repurchasing and reselling transactions in government bonds |
|
|
| | | |
 | II. Long-term liabilities |
|
|
654,630 | 691,714 | 688,082 | 814,365 |
 | 1. Long-term payables to sellers |
|
|
153,298 | 190,491 | 210,411 | 324,119 |
 | 2. Long-term accrued expenses |
|
|
| | | |
 | 3. Intercompany payables on business capital |
|
|
| | | |
 | 4. Long-term intra-company payables |
|
|
| | | |
 | 5. Other long-term payables |
|
|
| | | |
 | 6. Borrowings and long-term financial leased liabilities |
|
|
501,333 | 501,223 | 477,671 | 490,247 |
 | 7. Convertible bonds |
|
|
| | | |
 | 8. Deferred income tax payables |
|
|
| | | |
 | 9. Provision for job loss allowance |
|
|
| | | |
 | 10. Provision for long-term payables |
|
|
| | | |
 | 11. Long-term unrealized revenue |
|
|
| | | |
 | 12. Development fund of science and technology |
|
|
| | | |
 | B. OWNER'S EQUITY |
|
|
1,189,405 | 1,214,147 | 1,234,611 | 1,262,165 |
 | I. ShareHolder's equity |
|
|
1,189,405 | 1,214,147 | 1,234,611 | 1,262,165 |
 | 1. Owner's investment capital |
|
|
999,199 | 999,199 | 999,199 | 1,059,151 |
 | 2. Share capital surplus |
|
|
32,500 | 32,500 | 32,500 | 32,500 |
 | 3. Bond conversion option |
|
|
| | | |
 | 4. Other owner's capital |
|
|
| | | |
 | 5. Treasury shares |
|
|
| | | |
 | 6. Differences upon asset revaluation |
|
|
| | | |
 | 7. Differences upon foreign exchange rate |
|
|
| | | |
 | 8. Investment and development funds |
|
|
| | | |
 | 9. Financial reserve funds |
|
|
| | | |
 | 10. Other funds belonging to owner's equity |
|
|
| | | |
 | 11. After tax undistributed profit |
|
|
157,706 | 182,448 | 202,912 | 170,514 |
 | - After tax undistributed profit accumulated to the end of prior period |
|
|
95,245 | 157,706 | 157,706 | 97,755 |
 | - Profit after tax undistributed this period |
|
|
62,461 | 24,741 | 45,206 | 72,760 |
 | 12. Investment capital resource for basic construction |
|
|
| | | |
 | 13. Assistance fund for arrangement of enterprises |
|
|
| | | |
 | 14. interest of shareholders who not control |
|
|
| | | |
 | II. Funding resources and other funds |
|
|
| | | |
 | 1. Funding resources |
|
|
| | | |
 | 2. Funding resources that form fixed assets |
|
|
| | | |
 | 3. Retrenchment provision fund |
|
|
| | | |
 | TOTAL CAPITAL RESOURCES |
|
|
3,832,209 | 4,022,725 | 4,308,101 | 4,440,681 |
There is no report.
|
|