|
|
|
Q3 2025 | Q4 2025 | Q1 2026 | Q2 2026 | Q3 2026 |
 | ASSETS |
|
|
| | | | |
 | A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS |
|
|
2,958,005 | 3,337,023 | 3,470,841 | 3,182,772 | 3,121,288 |
 | I. Cash and cash equivalents |
|
|
97,422 | 279,001 | 271,358 | 117,272 | 158,807 |
 | 1. Cash |
|
|
10,256 | 181,518 | 141,478 | 36,909 | 23,255 |
 | 2. Cash equivalents |
|
|
87,166 | 97,482 | 129,881 | 80,363 | 135,552 |
 | II. Short-term financial investments |
|
|
665,669 | 723,569 | 798,802 | 922,288 | 1,001,249 |
 | 1. Trading securities |
|
|
| | | | |
 | 2. Provision for diminution in value of trading securities |
|
|
| | | | |
 | 3. Investments holding until maturity |
|
|
665,669 | 723,569 | 798,802 | 922,288 | 1,001,249 |
 | III. Short-term receivables |
|
|
1,363,089 | 1,481,391 | 1,544,971 | 1,248,085 | 1,162,067 |
 | 1. Short-term receivables of customers |
|
|
949,675 | 950,122 | 775,611 | 746,897 | 801,748 |
 | 2. Prepayments to suppliers |
|
|
343,934 | 487,001 | 714,021 | 463,002 | 320,581 |
 | 3. Short-term intercompany receivables |
|
|
| | | | |
 | 4. Receivables according to the progress of construction contracts |
|
|
| | | | |
 | 5. Receivables on short-term loans |
|
|
| | | | |
 | 6. Other short-term receivables |
|
|
69,480 | 44,268 | 55,339 | 38,186 | 39,738 |
 | 7. Provision for doubtful short-term receivables |
|
|
| | | | |
 | IV. Inventories |
|
|
751,129 | 764,436 | 782,497 | 781,307 | 669,124 |
 | 1. Inventories |
|
|
751,129 | 764,436 | 782,497 | 781,307 | 669,124 |
 | 2. Provision for decline in value of inventories |
|
|
| | | | |
 | V. Other current assets |
|
|
80,696 | 88,627 | 73,212 | 113,820 | 130,042 |
 | 1. Short-term prepaid expenses |
|
|
7,741 | 10,089 | 13,778 | 10,935 | 13,468 |
 | 2. Deductible VAT |
|
|
72,921 | 78,485 | 59,353 | 102,762 | 104,439 |
 | 3. Taxes and the State Receivables |
|
|
34 | 52 | 81 | 123 | 135 |
 | 4. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
 | 5. Other current assets |
|
|
| | | | |
 | B. FIXED ASSETS AND LONG-TERM INVESTMENTS |
|
|
1,771,417 | 1,872,372 | 2,112,401 | 2,780,479 | 3,084,219 |
 | I. Long-term receivables |
|
|
6,291 | 14,327 | 13,545 | 12,321 | 14,457 |
 | 1. Long-term customer's receivables |
|
|
| | | | |
 | 2. Business capital in the subsidiary units |
|
|
| | | | |
 | 3. Internal long-term receivables |
|
|
| | | | |
 | 4. Receivables on long-term loans |
|
|
| | | | |
 | 5. Other long-term receivables |
|
|
6,291 | 14,327 | 13,545 | 12,321 | 14,457 |
 | 6. Provision for doubtful long-term receivables |
|
|
| | | | |
 | II. Fixed assets |
|
|
1,529,881 | 1,524,145 | 1,496,409 | 1,467,766 | 2,900,354 |
 | 1. Tangible fixed assets |
|
|
1,095,798 | 1,269,610 | 1,247,067 | 1,260,404 | 2,601,510 |
 | - Cost |
|
|
1,538,601 | 1,806,167 | 1,810,519 | 1,865,536 | 3,221,555 |
 | - Accumulated depreciation |
|
|
-442,804 | -536,557 | -563,452 | -605,132 | -620,045 |
 | 2. Fixed assets of financial leasing |
|
|
434,083 | 254,535 | 249,342 | 207,362 | 298,844 |
 | - Cost |
|
|
540,174 | 298,973 | 299,938 | 249,420 | 362,180 |
 | - Accumulated depreciation |
|
|
-106,091 | -44,439 | -50,596 | -42,058 | -63,336 |
 | 3. Intangible fixed assets |
|
|
| | | | |
 | - Cost |
|
|
| | | | |
 | - Accumulated depreciation |
|
|
| | | | |
 | III. Real Estate Investments |
|
|
| | | | |
 | - Cost |
|
|
| | | | |
 | - Accumulated depreciation |
|
|
| | | | |
 | IV. Long-term assets in progress |
|
|
92,561 | 192,379 | 449,869 | 1,147,020 | 15,154 |
 | 1. Costs of long-term production, business in progress |
|
|
| | | | |
 | 2. Costs of construction in progress |
|
|
92,561 | 192,379 | 449,869 | 1,147,020 | 15,154 |
 | IV. Long-term financial investments |
|
|
1,500 | 1,500 | 1,500 | 1,500 | 1,750 |
 | 1. Investment in subsidiaries |
|
|
| | | | |
 | 2. Investments in associated companies, joint ventures |
|
|
1,500 | | | | |
 | 3. Other investments in equity instruments |
|
|
| 1,500 | 1,500 | 1,500 | 1,500 |
 | 4. Provision for diminution in value of financial long-term investments |
|
|
| | | | |
 | 5. Investments holding until maturity |
|
|
| | | | 250 |
 | V. Total other long-term assets |
|
|
141,184 | 140,022 | 151,078 | 151,872 | 152,504 |
 | 1. Long-term prepaid expenses |
|
|
141,184 | 140,022 | 151,078 | 151,872 | 152,504 |
 | 2. Deferred income tax assets |
|
|
| | | | |
 | 3. Other long-term assets |
|
|
| | | | |
 | VI. Goodwills |
|
|
| | | | |
 | TOTAL ASSETS |
|
|
4,729,422 | 5,209,396 | 5,583,241 | 5,963,251 | 6,205,507 |
 | CAPITAL RESOURCES |
|
|
| | | | |
 | A. LIABILITIES |
|
|
3,382,846 | 3,723,283 | 4,065,072 | 4,408,319 | 4,575,692 |
 | I. Current liabilities |
|
|
2,633,035 | 2,585,112 | 2,616,420 | 2,704,154 | 2,782,442 |
 | 1. Borrowings and short-term financial leased liabilities |
|
|
2,394,396 | 2,318,204 | 2,235,693 | 2,265,344 | 2,493,868 |
 | 2. Long-term borrowings are due to pay |
|
|
| | | | |
 | 3. Short-term payables to sellers |
|
|
204,246 | 241,018 | 300,944 | 358,000 | 206,978 |
 | 4. Advances from customers |
|
|
5,770 | 805 | 51,830 | 30,545 | 18,471 |
 | 5. Taxes and other payables to the State Budget |
|
|
6,111 | 7,748 | 2,307 | 7,086 | 16,272 |
 | 6. Payables to employees |
|
|
5,301 | 5,127 | 6,718 | 7,044 | 9,964 |
 | 7. Short-term accrued expenses |
|
|
14,640 | 10,836 | 16,612 | 19,179 | 18,533 |
 | 8. Short-term intercompany payables |
|
|
| | | | |
 | 9. Payables to the scheduled progress of construction contracts |
|
|
| | | | |
 | 10. Short-term unrealized Revenue |
|
|
25 | 46 | 75 | 50 | 25 |
 | 11. Other short-term payables |
|
|
2,547 | 1,327 | 2,241 | 2,496 | 4,604 |
 | 12. Provision for short term payables |
|
|
| | | | |
 | 13. Bonus and welfare fund |
|
|
| | | 14,409 | 13,727 |
 | 14. Price stabilization fund |
|
|
| | | | |
 | 15. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
 | II. Long-term liabilities |
|
|
749,811 | 1,138,171 | 1,448,651 | 1,704,165 | 1,793,249 |
 | 1. Long-term payables to sellers |
|
|
278,998 | 231,736 | 161,733 | 164,978 | 285,919 |
 | 2. Long-term accrued expenses |
|
|
| | | | |
 | 3. Intercompany payables on business capital |
|
|
| | | | |
 | 4. Long-term intra-company payables |
|
|
| | | | |
 | 5. Other long-term payables |
|
|
| | | | |
 | 6. Borrowings and long-term financial leased liabilities |
|
|
470,812 | 906,436 | 1,286,918 | 1,539,187 | 1,507,330 |
 | 7. Convertible bonds |
|
|
| | | | |
 | 8. Deferred income tax payables |
|
|
| | | | |
 | 9. Provision for job loss allowance |
|
|
| | | | |
 | 10. Provision for long-term payables |
|
|
| | | | |
 | 11. Long-term unrealized revenue |
|
|
| | | | |
 | 12. Development fund of science and technology |
|
|
| | | | |
 | B. OWNER'S EQUITY |
|
|
1,346,576 | 1,486,112 | 1,518,170 | 1,554,932 | 1,629,815 |
 | I. ShareHolder's equity |
|
|
1,346,576 | 1,486,112 | 1,518,170 | 1,554,932 | 1,629,815 |
 | 1. Owner's investment capital |
|
|
1,059,151 | 1,165,066 | 1,165,066 | 1,165,066 | 1,281,571 |
 | 2. Share capital surplus |
|
|
32,500 | 32,145 | 32,145 | 32,145 | 32,145 |
 | 3. Bond conversion option |
|
|
| | | | |
 | 4. Other owner's capital |
|
|
| | | | |
 | 5. Treasury shares |
|
|
| | | | |
 | 6. Differences upon asset revaluation |
|
|
| | | | |
 | 7. Differences upon foreign exchange rate |
|
|
| | | | |
 | 8. Investment and development funds |
|
|
| | | | |
 | 9. Financial reserve funds |
|
|
| | | | |
 | 10. Other funds belonging to owner's equity |
|
|
| | | | |
 | 11. After tax undistributed profit |
|
|
254,925 | 288,902 | 320,959 | 357,721 | 316,100 |
 | - After tax undistributed profit accumulated to the end of prior period |
|
|
170,334 | 170,334 | 288,899 | 274,454 | 157,949 |
 | - Profit after tax undistributed this period |
|
|
84,591 | 118,567 | 32,060 | 83,267 | 158,151 |
 | 12. Investment capital resource for basic construction |
|
|
| | | | |
 | 13. Assistance fund for arrangement of enterprises |
|
|
| | | | |
 | 14. interest of shareholders who not control |
|
|
| | | | |
 | II. Funding resources and other funds |
|
|
| | | | |
 | 1. Funding resources |
|
|
| | | | |
 | 2. Funding resources that form fixed assets |
|
|
| | | | |
 | 3. Retrenchment provision fund |
|
|
| | | | |
 | TOTAL CAPITAL RESOURCES |
|
|
4,729,422 | 5,209,396 | 5,583,241 | 5,963,251 | 6,205,507 |
There is no report.
|
|