|
|
Q2 2024 | Q3 2024 | Q4 2024 | Q1 2025 | Q2 2025 |
 | ASSETS |
|
|
| | | | |
 | A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS |
|
|
59,688,209 | 61,074,953 | 65,774,194 | 68,350,202 | 75,933,600 |
 | I. Cash and cash equivalents |
|
|
5,776,463 | 9,752,340 | 5,697,332 | 2,658,218 | 6,030,068 |
 | 1. Cash |
|
|
4,564,646 | 3,283,840 | 4,697,332 | 2,658,218 | 5,730,068 |
 | 2. Cash equivalents |
|
|
1,211,816 | 6,468,500 | 1,000,000 | | 300,000 |
 | II. Short-term financial investments |
|
|
25,180,621 | 21,548,922 | 28,524,442 | 32,390,515 | 34,303,250 |
 | 1. Trading securities |
|
|
| | | | |
 | 2. Provision for diminution in value of trading securities |
|
|
| | | | |
 | 3. Investments holding until maturity |
|
|
25,180,621 | 21,548,922 | 28,524,442 | 32,390,515 | 34,303,250 |
 | III. Short-term receivables |
|
|
7,120,709 | 7,355,271 | 8,763,667 | 9,862,532 | 11,374,184 |
 | 1. Short-term receivables of customers |
|
|
347,553 | 232,971 | 241,405 | 238,309 | 307,952 |
 | 2. Prepayments to suppliers |
|
|
89,770 | 99,504 | 53,660 | 62,660 | 38,236 |
 | 3. Short-term intercompany receivables |
|
|
| | | | |
 | 4. Receivables according to the progress of construction contracts |
|
|
| | | | |
 | 5. Receivables on short-term loans |
|
|
4,079,055 | 4,536,444 | 6,037,715 | 6,972,000 | 7,929,000 |
 | 6. Other short-term receivables |
|
|
2,604,332 | 2,486,352 | 2,430,888 | 2,589,563 | 3,098,996 |
 | 7. Provision for doubtful short-term receivables |
|
|
| | | | |
 | IV. Inventories |
|
|
21,040,831 | 21,853,578 | 22,244,676 | 22,808,478 | 23,691,724 |
 | 1. Inventories |
|
|
21,319,352 | 22,212,929 | 22,667,774 | 23,243,567 | 24,132,789 |
 | 2. Provision for decline in value of inventories |
|
|
-278,520 | -359,351 | -423,098 | -435,089 | -441,065 |
 | V. Other current assets |
|
|
569,584 | 564,842 | 544,077 | 630,459 | 534,374 |
 | 1. Short-term prepaid expenses |
|
|
412,415 | 387,195 | 390,391 | 415,903 | 423,604 |
 | 2. Deductible VAT |
|
|
135,550 | 156,278 | 121,055 | 184,458 | 97,059 |
 | 3. Taxes and the State Receivables |
|
|
21,619 | 21,369 | 32,630 | 30,098 | 13,711 |
 | 4. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
 | 5. Other current assets |
|
|
| | | | |
 | B. FIXED ASSETS AND LONG-TERM INVESTMENTS |
|
|
6,181,616 | 5,825,090 | 4,444,516 | 4,329,022 | 5,067,799 |
 | I. Long-term receivables |
|
|
411,637 | 397,944 | 389,708 | 398,377 | 392,831 |
 | 1. Long-term customer's receivables |
|
|
| | | | |
 | 2. Business capital in the subsidiary units |
|
|
| | | | |
 | 3. Internal long-term receivables |
|
|
| | | | |
 | 4. Receivables on long-term loans |
|
|
| | | | |
 | 5. Other long-term receivables |
|
|
411,637 | 397,944 | 389,708 | 398,377 | 392,831 |
 | 6. Provision for doubtful long-term receivables |
|
|
| | | | |
 | II. Fixed assets |
|
|
4,963,438 | 4,172,054 | 3,586,629 | 3,233,902 | 2,977,796 |
 | 1. Tangible fixed assets |
|
|
4,897,294 | 4,107,248 | 3,523,161 | 3,171,772 | 2,917,005 |
 | - Cost |
|
|
19,550,339 | 19,064,455 | 19,174,626 | 19,305,596 | 19,477,127 |
 | - Accumulated depreciation |
|
|
-14,653,045 | -14,957,207 | -15,651,465 | -16,133,824 | -16,560,123 |
 | 2. Fixed assets of financial leasing |
|
|
| | | | |
 | - Cost |
|
|
| | | | |
 | - Accumulated depreciation |
|
|
| | | | |
 | 3. Intangible fixed assets |
|
|
66,144 | 64,806 | 63,468 | 62,129 | 60,791 |
 | - Cost |
|
|
90,298 | 90,298 | 90,298 | 90,298 | 90,298 |
 | - Accumulated depreciation |
|
|
-24,154 | -25,492 | -26,830 | -28,168 | -29,507 |
 | III. Real Estate Investments |
|
|
| | | | |
 | - Cost |
|
|
| | | | |
 | - Accumulated depreciation |
|
|
| | | | |
 | IV. Long-term assets in progress |
|
|
2,239 | 9,960 | 24,526 | 56,355 | 106,486 |
 | 1. Costs of long-term production, business in progress |
|
|
| | | | |
 | 2. Costs of construction in progress |
|
|
2,239 | 9,960 | 24,526 | 56,355 | 106,486 |
 | IV. Long-term financial investments |
|
|
409,735 | 954,837 | 242,036 | 245,166 | 1,211,059 |
 | 1. Investment in subsidiaries |
|
|
| | | | |
 | 2. Investments in associated companies, joint ventures |
|
|
239,465 | 239,613 | 242,036 | 245,166 | 361,059 |
 | 3. Other investments in equity instruments |
|
|
| | | | |
 | 4. Provision for diminution in value of financial long-term investments |
|
|
| | | | |
 | 5. Investments holding until maturity |
|
|
170,270 | 715,224 | | | 850,000 |
 | V. Total other long-term assets |
|
|
179,696 | 182,859 | 201,617 | 395,224 | 379,627 |
 | 1. Long-term prepaid expenses |
|
|
73,486 | 65,335 | 68,472 | 94,346 | 79,314 |
 | 2. Deferred income tax assets |
|
|
106,210 | 117,524 | 133,145 | 300,877 | 300,313 |
 | 3. Other long-term assets |
|
|
| | | | |
 | VI. Goodwills |
|
|
214,872 | 107,436 | | | |
 | TOTAL ASSETS |
|
|
65,869,825 | 66,900,043 | 70,218,710 | 72,679,225 | 81,001,399 |
 | CAPITAL RESOURCES |
|
|
| | | | |
 | A. LIABILITIES |
|
|
39,393,065 | 39,624,478 | 42,097,133 | 43,010,091 | 50,985,234 |
 | I. Current liabilities |
|
|
33,260,021 | 33,471,435 | 42,097,133 | 43,010,091 | 50,985,234 |
 | 1. Borrowings and short-term financial leased liabilities |
|
|
16,896,538 | 17,815,809 | 27,300,247 | 26,222,186 | 31,537,973 |
 | 2. Long-term borrowings are due to pay |
|
|
| | | | |
 | 3. Short-term payables to sellers |
|
|
9,801,622 | 10,181,784 | 9,137,518 | 11,308,959 | 11,117,854 |
 | 4. Advances from customers |
|
|
66,936 | 105,104 | 90,966 | 74,354 | 91,484 |
 | 5. Taxes and other payables to the State Budget |
|
|
645,293 | 603,768 | 534,222 | 532,077 | 660,307 |
 | 6. Payables to employees |
|
|
517,456 | 614,384 | 650,000 | 344,955 | 254,498 |
 | 7. Short-term accrued expenses |
|
|
2,285,314 | 2,768,805 | 3,356,940 | 3,376,995 | 4,373,198 |
 | 8. Short-term intercompany payables |
|
|
| | | | |
 | 9. Payables to the scheduled progress of construction contracts |
|
|
| | | | |
 | 10. Short-term unrealized Revenue |
|
|
35,618 | 13,731 | 51,808 | 45,793 | 33,327 |
 | 11. Other short-term payables |
|
|
2,943,777 | 1,300,980 | 905,192 | 1,034,532 | 2,838,468 |
 | 12. Provision for short term payables |
|
|
67,467 | 67,067 | | | 78,125 |
 | 13. Bonus and welfare fund |
|
|
| | 70,240 | 70,240 | |
 | 14. Price stabilization fund |
|
|
| | | | |
 | 15. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
 | II. Long-term liabilities |
|
|
6,133,044 | 6,153,044 | | | |
 | 1. Long-term payables to sellers |
|
|
| | | | |
 | 2. Long-term accrued expenses |
|
|
| | | | |
 | 3. Intercompany payables on business capital |
|
|
| | | | |
 | 4. Long-term intra-company payables |
|
|
| | | | |
 | 5. Other long-term payables |
|
|
| | | | |
 | 6. Borrowings and long-term financial leased liabilities |
|
|
6,131,875 | 6,151,875 | | | |
 | 7. Convertible bonds |
|
|
| | | | |
 | 8. Deferred income tax payables |
|
|
1,169 | 1,169 | | | |
 | 9. Provision for job loss allowance |
|
|
| | | | |
 | 10. Provision for long-term payables |
|
|
| | | | |
 | 11. Long-term unrealized revenue |
|
|
| | | | |
 | 12. Development fund of science and technology |
|
|
| | | | |
 | B. OWNER'S EQUITY |
|
|
26,476,760 | 27,275,565 | 28,121,577 | 29,669,134 | 30,016,165 |
 | I. ShareHolder's equity |
|
|
26,476,760 | 27,275,565 | 28,121,577 | 29,669,134 | 30,016,165 |
 | 1. Owner's investment capital |
|
|
14,622,442 | 14,622,442 | 14,622,442 | 14,622,442 | 14,796,932 |
 | 2. Share capital surplus |
|
|
558,110 | 558,110 | 558,110 | 558,110 | 558,110 |
 | 3. Bond conversion option |
|
|
| | | | |
 | 4. Other owner's capital |
|
|
| | | | |
 | 5. Treasury shares |
|
|
-3,288 | -3,288 | -7,600 | -7,600 | -10,841 |
 | 6. Differences upon asset revaluation |
|
|
| | | | |
 | 7. Differences upon foreign exchange rate |
|
|
3,448 | 3,448 | 2,458 | 2,458 | |
 | 8. Investment and development funds |
|
|
| | | | |
 | 9. Financial reserve funds |
|
|
| | | | |
 | 10. Other funds belonging to owner's equity |
|
|
| | | | |
 | 11. After tax undistributed profit |
|
|
10,941,518 | 11,735,141 | 12,582,145 | 14,128,082 | 14,297,772 |
 | - After tax undistributed profit accumulated to the end of prior period |
|
|
8,866,804 | 8,860,277 | 8,860,277 | 12,582,145 | 11,103,689 |
 | - Profit after tax undistributed this period |
|
|
2,074,714 | 2,874,864 | 3,721,868 | 1,545,937 | 3,194,083 |
 | 12. Investment capital resource for basic construction |
|
|
| | | | |
 | 13. Assistance fund for arrangement of enterprises |
|
|
| | | | |
 | 14. interest of shareholders who not control |
|
|
354,530 | 359,712 | 364,021 | 365,640 | 374,192 |
 | II. Funding resources and other funds |
|
|
| | | | |
 | 1. Funding resources |
|
|
| | | | |
 | 2. Funding resources that form fixed assets |
|
|
| | | | |
 | 3. Retrenchment provision fund |
|
|
| | | | |
 | TOTAL CAPITAL RESOURCES |
|
|
65,869,825 | 66,900,043 | 70,218,710 | 72,679,225 | 81,001,399 |
There is no report.
|
|