|
|
|
Q3 2025 | Q4 2025 | Q1 2026 | Q2 2026 | Q3 2026 |
 | ASSETS |
|
|
| | | | |
 | A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS |
|
|
15,292,185 | 15,408,379 | 15,532,541 | 16,801,359 | 17,416,482 |
 | I. Cash and cash equivalents |
|
|
4,103,531 | 4,003,332 | 3,243,115 | 3,656,451 | 3,847,550 |
 | 1. Cash |
|
|
2,456,340 | 2,215,378 | 2,197,820 | 2,114,761 | 2,450,308 |
 | 2. Cash equivalents |
|
|
1,647,191 | 1,787,955 | 1,045,295 | 1,541,690 | 1,397,243 |
 | II. Short-term financial investments |
|
|
5,126,342 | 5,762,534 | 6,653,625 | 7,439,959 | 8,269,752 |
 | 1. Trading securities |
|
|
| | | | |
 | 2. Provision for diminution in value of trading securities |
|
|
| | | | |
 | 3. Investments holding until maturity |
|
|
5,126,342 | 5,762,534 | 6,653,625 | 7,439,959 | 8,269,752 |
 | III. Short-term receivables |
|
|
4,718,545 | 4,264,788 | 4,344,501 | 4,475,642 | 4,088,368 |
 | 1. Short-term receivables of customers |
|
|
2,275,957 | 2,522,124 | 2,957,132 | 3,274,743 | 2,891,358 |
 | 2. Prepayments to suppliers |
|
|
793,373 | 582,148 | 689,583 | 676,778 | 676,420 |
 | 3. Short-term intercompany receivables |
|
|
| | | | |
 | 4. Receivables according to the progress of construction contracts |
|
|
| | | | |
 | 5. Receivables on short-term loans |
|
|
224,151 | 236,093 | | | |
 | 6. Other short-term receivables |
|
|
1,795,301 | 1,270,271 | 1,034,455 | 920,038 | 954,320 |
 | 7. Provision for doubtful short-term receivables |
|
|
-370,237 | -345,848 | -336,669 | -395,917 | -433,730 |
 | IV. Inventories |
|
|
521,222 | 660,312 | 570,296 | 524,371 | 523,126 |
 | 1. Inventories |
|
|
725,542 | 864,632 | 774,615 | 728,691 | 727,445 |
 | 2. Provision for decline in value of inventories |
|
|
-204,320 | -204,320 | -204,320 | -204,320 | -204,320 |
 | V. Other current assets |
|
|
822,546 | 717,413 | 721,005 | 704,936 | 687,686 |
 | 1. Short-term prepaid expenses |
|
|
82,869 | 118,844 | 146,981 | 156,690 | 155,819 |
 | 2. Deductible VAT |
|
|
600,162 | 557,626 | 546,574 | 534,883 | 520,594 |
 | 3. Taxes and the State Receivables |
|
|
139,515 | 40,942 | 27,449 | 13,364 | 11,273 |
 | 4. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
 | 5. Other current assets |
|
|
| | | | |
 | B. FIXED ASSETS AND LONG-TERM INVESTMENTS |
|
|
19,555,054 | 20,153,759 | 20,320,452 | 20,188,973 | 20,276,597 |
 | I. Long-term receivables |
|
|
1,788,455 | 1,783,210 | 1,110,388 | 1,072,977 | 1,060,214 |
 | 1. Long-term customer's receivables |
|
|
87,844 | 81,408 | 77,151 | 57,844 | 57,844 |
 | 2. Business capital in the subsidiary units |
|
|
| | | | |
 | 3. Internal long-term receivables |
|
|
| | | | |
 | 4. Receivables on long-term loans |
|
|
899,001 | 773,444 | | | |
 | 5. Other long-term receivables |
|
|
801,610 | 928,358 | 1,033,294 | 1,015,133 | 1,002,370 |
 | 6. Provision for doubtful long-term receivables |
|
|
| | -57 | | |
 | II. Fixed assets |
|
|
12,023,595 | 9,446,605 | 9,426,630 | 9,547,229 | 9,606,409 |
 | 1. Tangible fixed assets |
|
|
11,345,026 | 8,769,509 | 8,755,245 | 8,879,454 | 8,961,266 |
 | - Cost |
|
|
31,932,311 | 28,301,832 | 28,915,053 | 28,383,293 | 28,643,954 |
 | - Accumulated depreciation |
|
|
-20,587,285 | -19,532,322 | -20,159,808 | -19,503,838 | -19,682,688 |
 | 2. Fixed assets of financial leasing |
|
|
43,044 | 42,315 | 41,587 | 40,858 | 15,437 |
 | - Cost |
|
|
58,290 | 58,290 | 58,290 | 58,290 | 22,590 |
 | - Accumulated depreciation |
|
|
-15,247 | -15,975 | -16,704 | -17,433 | -7,154 |
 | 3. Intangible fixed assets |
|
|
635,526 | 634,780 | 629,798 | 626,917 | 629,707 |
 | - Cost |
|
|
933,576 | 939,781 | 941,989 | 945,183 | 954,985 |
 | - Accumulated depreciation |
|
|
-298,051 | -305,001 | -312,191 | -318,266 | -325,278 |
 | III. Real Estate Investments |
|
|
395,744 | 2,984,209 | 2,961,681 | 3,510,177 | 3,489,120 |
 | - Cost |
|
|
823,354 | 3,621,818 | 3,627,811 | 4,052,984 | 4,073,045 |
 | - Accumulated depreciation |
|
|
-427,610 | -637,609 | -666,130 | -542,807 | -583,925 |
 | IV. Long-term assets in progress |
|
|
1,294,659 | 1,804,694 | 1,742,442 | 769,058 | 660,385 |
 | 1. Costs of long-term production, business in progress |
|
|
39,445 | 39,313 | 39,362 | 39,409 | 39,455 |
 | 2. Costs of construction in progress |
|
|
1,255,214 | 1,765,380 | 1,703,080 | 729,649 | 620,930 |
 | IV. Long-term financial investments |
|
|
3,602,458 | 3,666,488 | 4,576,284 | 4,714,143 | 4,870,682 |
 | 1. Investment in subsidiaries |
|
|
| | | | |
 | 2. Investments in associated companies, joint ventures |
|
|
3,218,680 | 3,284,062 | 3,442,308 | 3,911,297 | 4,091,470 |
 | 3. Other investments in equity instruments |
|
|
369,936 | 367,862 | 367,642 | 367,642 | 367,642 |
 | 4. Provision for diminution in value of financial long-term investments |
|
|
-24,110 | -24,188 | -24,759 | -324,489 | -324,869 |
 | 5. Investments holding until maturity |
|
|
37,952 | 38,752 | 791,094 | 759,692 | 736,439 |
 | V. Total other long-term assets |
|
|
450,143 | 468,553 | 503,027 | 575,390 | 589,786 |
 | 1. Long-term prepaid expenses |
|
|
423,174 | 439,963 | 474,345 | 548,084 | 563,332 |
 | 2. Deferred income tax assets |
|
|
26,970 | 28,590 | 28,682 | 27,306 | 26,454 |
 | 3. Other long-term assets |
|
|
| | | | |
 | VI. Goodwills |
|
|
| | | | |
 | TOTAL ASSETS |
|
|
34,847,239 | 35,562,138 | 35,852,993 | 36,990,332 | 37,693,078 |
 | CAPITAL RESOURCES |
|
|
| | | | |
 | A. LIABILITIES |
|
|
16,178,790 | 16,211,820 | 15,614,593 | 16,432,143 | 16,499,518 |
 | I. Current liabilities |
|
|
9,192,296 | 9,327,981 | 8,598,333 | 9,671,380 | 9,846,380 |
 | 1. Borrowings and short-term financial leased liabilities |
|
|
1,527,785 | 1,457,420 | 1,749,794 | 1,576,229 | 1,676,136 |
 | 2. Long-term borrowings are due to pay |
|
|
| | | | |
 | 3. Short-term payables to sellers |
|
|
1,778,818 | 1,395,593 | 1,771,328 | 2,232,135 | 1,876,116 |
 | 4. Advances from customers |
|
|
82,555 | 115,678 | 105,445 | 144,287 | 167,851 |
 | 5. Taxes and other payables to the State Budget |
|
|
573,146 | 588,701 | 330,112 | 470,635 | 667,628 |
 | 6. Payables to employees |
|
|
570,663 | 777,190 | 417,334 | 580,423 | 684,946 |
 | 7. Short-term accrued expenses |
|
|
2,611,054 | 3,068,470 | 2,507,873 | 2,650,559 | 2,669,825 |
 | 8. Short-term intercompany payables |
|
|
| | | | |
 | 9. Payables to the scheduled progress of construction contracts |
|
|
| | | | |
 | 10. Short-term unrealized Revenue |
|
|
29,136 | 205,746 | 36,209 | 39,337 | 57,655 |
 | 11. Other short-term payables |
|
|
1,730,970 | 1,519,013 | 1,535,832 | 1,585,252 | 1,709,253 |
 | 12. Provision for short term payables |
|
|
5,439 | 7,000 | 3,700 | | |
 | 13. Bonus and welfare fund |
|
|
282,730 | 193,171 | 140,705 | 392,525 | 336,969 |
 | 14. Price stabilization fund |
|
|
| | | | |
 | 15. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
 | II. Long-term liabilities |
|
|
6,986,494 | 6,883,838 | 7,016,260 | 6,760,762 | 6,653,138 |
 | 1. Long-term payables to sellers |
|
|
| | 107 | | |
 | 2. Long-term accrued expenses |
|
|
13,883 | 14,333 | 13,904 | 13,454 | 13,454 |
 | 3. Intercompany payables on business capital |
|
|
| | | | |
 | 4. Long-term intra-company payables |
|
|
| | | | |
 | 5. Other long-term payables |
|
|
2,371,682 | 2,319,948 | 2,276,085 | 2,270,214 | 2,272,277 |
 | 6. Borrowings and long-term financial leased liabilities |
|
|
4,016,236 | 3,996,077 | 4,181,528 | 3,959,740 | 3,867,320 |
 | 7. Convertible bonds |
|
|
| | | | |
 | 8. Deferred income tax payables |
|
|
426,049 | 405,274 | 390,249 | 346,260 | 332,768 |
 | 9. Provision for job loss allowance |
|
|
| | | | |
 | 10. Provision for long-term payables |
|
|
| | | | |
 | 11. Long-term unrealized revenue |
|
|
158,644 | 148,207 | 154,387 | 171,095 | 167,318 |
 | 12. Development fund of science and technology |
|
|
| | | | |
 | B. OWNER'S EQUITY |
|
|
18,668,449 | 19,350,319 | 20,238,401 | 20,558,190 | 21,193,560 |
 | I. ShareHolder's equity |
|
|
18,668,449 | 19,350,319 | 20,238,401 | 20,558,190 | 21,193,560 |
 | 1. Owner's investment capital |
|
|
12,005,880 | 12,005,880 | 12,005,880 | 12,005,880 | 12,005,880 |
 | 2. Share capital surplus |
|
|
490 | 591 | 591 | 591 | 591 |
 | 3. Bond conversion option |
|
|
| | | | |
 | 4. Other owner's capital |
|
|
73,760 | 73,760 | 73,760 | 73,760 | 73,760 |
 | 5. Treasury shares |
|
|
| | | | |
 | 6. Differences upon asset revaluation |
|
|
-3,203,638 | -3,203,638 | -3,203,638 | -1,876,308 | -1,876,308 |
 | 7. Differences upon foreign exchange rate |
|
|
100,209 | 94,681 | 92,502 | 102,640 | 85,829 |
 | 8. Investment and development funds |
|
|
3,497,251 | 3,497,251 | 3,497,598 | 4,655,817 | 4,659,519 |
 | 9. Financial reserve funds |
|
|
| | | | |
 | 10. Other funds belonging to owner's equity |
|
|
92 | 92 | 92 | 92 | 92 |
 | 11. After tax undistributed profit |
|
|
1,148,710 | 1,633,779 | 2,295,356 | 380,960 | 906,584 |
 | - After tax undistributed profit accumulated to the end of prior period |
|
|
-292,164 | -313,928 | 1,622,793 | -1,256,713 | -1,416,700 |
 | - Profit after tax undistributed this period |
|
|
1,440,874 | 1,947,707 | 672,563 | 1,637,672 | 2,323,284 |
 | 12. Investment capital resource for basic construction |
|
|
| | | | |
 | 13. Assistance fund for arrangement of enterprises |
|
|
| | | | |
 | 14. interest of shareholders who not control |
|
|
5,045,694 | 5,247,922 | 5,476,259 | 5,214,757 | 5,337,612 |
 | II. Funding resources and other funds |
|
|
| | | | |
 | 1. Funding resources |
|
|
| | | | |
 | 2. Funding resources that form fixed assets |
|
|
| | | | |
 | 3. Retrenchment provision fund |
|
|
| | | | |
 | TOTAL CAPITAL RESOURCES |
|
|
34,847,239 | 35,562,138 | 35,852,993 | 36,990,332 | 37,693,078 |
There is no report.
|
|