|
|
Q1 2023 | Q2 2023 | Q3 2023 | Q4 2023 | Q1 2024 |
| ASSETS |
|
|
| | | | |
| A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS |
|
|
284,562 | 341,254 | 537,827 | 374,116 | 611,658 |
| I. Cash and cash equivalents |
|
|
973 | 1,780 | 12,167 | 1,713 | 1,887 |
| 1. Cash |
|
|
973 | 1,780 | 12,167 | 1,713 | 1,887 |
| 2. Cash equivalents |
|
|
| | | | |
| II. Short-term financial investments |
|
|
9,000 | | 198,283 | 206,283 | |
| 1. Trading securities |
|
|
| | | 198,283 | |
| 2. Provision for diminution in value of trading securities |
|
|
| | | | |
| 3. Investments holding until maturity |
|
|
9,000 | | | 8,000 | |
| III. Short-term receivables |
|
|
212,545 | 331,395 | 308,150 | 159,760 | 603,199 |
| 1. Short-term receivables of customers |
|
|
18,855 | 26,287 | 44,094 | 31,589 | 59,431 |
| 2. Prepayments to suppliers |
|
|
63,048 | 15,405 | 11,087 | 25,388 | 64,866 |
| 3. Short-term intercompany receivables |
|
|
| | | | |
| 4. Receivables according to the progress of construction contracts |
|
|
| | | | |
| 5. Receivables on short-term loans |
|
|
13,500 | | 16,289 | 4,048 | 4,087 |
| 6. Other short-term receivables |
|
|
117,142 | 355,106 | 243,585 | 129,644 | 500,077 |
| 7. Provision for doubtful short-term receivables |
|
|
| -65,404 | -6,904 | -30,910 | -25,262 |
| IV. Inventories |
|
|
57,700 | 7,664 | 18,145 | 6,224 | 6,571 |
| 1. Inventories |
|
|
57,700 | 7,664 | 18,145 | 6,224 | 6,571 |
| 2. Provision for decline in value of inventories |
|
|
| | | | |
| V. Other current assets |
|
|
4,345 | 415 | 1,082 | 136 | 1 |
| 1. Short-term prepaid expenses |
|
|
92 | 9 | 66 | 43 | 1 |
| 2. Deductible VAT |
|
|
4,245 | 405 | 1,015 | 94 | |
| 3. Taxes and the State Receivables |
|
|
8 | | | | |
| 4. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
| 5. Other current assets |
|
|
| | | | |
| B. FIXED ASSETS AND LONG-TERM INVESTMENTS |
|
|
1,030,201 | 1,004,244 | 804,015 | 847,625 | 1,015,587 |
| I. Long-term receivables |
|
|
345,811 | 120,071 | 120,000 | 139,500 | 120,000 |
| 1. Long-term customer's receivables |
|
|
| | | | |
| 2. Business capital in the subsidiary units |
|
|
| | | | |
| 3. Internal long-term receivables |
|
|
| | | | |
| 4. Receivables on long-term loans |
|
|
| | | | |
| 5. Other long-term receivables |
|
|
345,811 | 120,071 | 169,500 | 141,490 | 120,000 |
| 6. Provision for doubtful long-term receivables |
|
|
| | -49,500 | -1,990 | |
| II. Fixed assets |
|
|
4,039 | 3,865 | 755 | 712 | 670 |
| 1. Tangible fixed assets |
|
|
4,039 | 3,865 | 755 | 712 | 670 |
| - Cost |
|
|
8,450 | 8,404 | 4,722 | 4,722 | 4,722 |
| - Accumulated depreciation |
|
|
-4,411 | -4,539 | -3,967 | -4,010 | -4,052 |
| 2. Fixed assets of financial leasing |
|
|
| | | | |
| - Cost |
|
|
| | | | |
| - Accumulated depreciation |
|
|
| | | | |
| 3. Intangible fixed assets |
|
|
| | | | |
| - Cost |
|
|
| | | | |
| - Accumulated depreciation |
|
|
| | | | |
| III. Real Estate Investments |
|
|
| | | | |
| - Cost |
|
|
| | | | |
| - Accumulated depreciation |
|
|
| | | | |
| IV. Long-term assets in progress |
|
|
| | | | |
| 1. Costs of long-term production, business in progress |
|
|
| | | | |
| 2. Costs of construction in progress |
|
|
| | | | |
| IV. Long-term financial investments |
|
|
680,351 | 880,226 | 683,260 | 707,412 | 894,888 |
| 1. Investment in subsidiaries |
|
|
| | | | |
| 2. Investments in associated companies, joint ventures |
|
|
521,201 | 522,792 | 524,110 | 550,640 | 550,640 |
| 3. Other investments in equity instruments |
|
|
159,150 | 357,433 | 159,150 | 159,350 | 357,633 |
| 4. Provision for diminution in value of financial long-term investments |
|
|
| | | -2,577 | -13,385 |
| 5. Investments holding until maturity |
|
|
| | | | |
| V. Total other long-term assets |
|
|
| 81 | | | 29 |
| 1. Long-term prepaid expenses |
|
|
| 81 | | | 29 |
| 2. Deferred income tax assets |
|
|
| | | | |
| 3. Other long-term assets |
|
|
| | | | |
| VI. Goodwills |
|
|
| | | | |
| TOTAL ASSETS |
|
|
1,314,764 | 1,345,497 | 1,341,842 | 1,221,741 | 1,627,245 |
| CAPITAL RESOURCES |
|
|
| | | | |
| A. LIABILITIES |
|
|
480,261 | 459,953 | 444,905 | 382,464 | 792,096 |
| I. Current liabilities |
|
|
479,249 | 339,194 | 324,617 | 262,537 | 671,749 |
| 1. Borrowings and short-term financial leased liabilities |
|
|
172,805 | 42,339 | 11,785 | 4,560 | 4,207 |
| 2. Long-term borrowings are due to pay |
|
|
| | | | |
| 3. Short-term payables to sellers |
|
|
112,962 | 145,678 | 148,319 | 151,044 | 222,595 |
| 4. Advances from customers |
|
|
140,380 | 78,985 | 93,632 | 51,173 | 22,985 |
| 5. Taxes and other payables to the State Budget |
|
|
12,404 | 23,512 | 23,049 | 23,739 | 26,352 |
| 6. Payables to employees |
|
|
| 123 | 121 | 107 | |
| 7. Short-term accrued expenses |
|
|
8,474 | 17,711 | 20,355 | 22,644 | 15,882 |
| 8. Short-term intercompany payables |
|
|
| | | | |
| 9. Payables to the scheduled progress of construction contracts |
|
|
| | | | |
| 10. Short-term unrealized Revenue |
|
|
| | | | |
| 11. Other short-term payables |
|
|
32,224 | 30,846 | 27,355 | 9,271 | 379,727 |
| 12. Provision for short term payables |
|
|
| | | | |
| 13. Bonus and welfare fund |
|
|
| | | | |
| 14. Price stabilization fund |
|
|
| | | | |
| 15. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
| II. Long-term liabilities |
|
|
1,012 | 120,758 | 120,288 | 119,926 | 120,347 |
| 1. Long-term payables to sellers |
|
|
| | | | |
| 2. Long-term accrued expenses |
|
|
| | | | |
| 3. Intercompany payables on business capital |
|
|
| | | | |
| 4. Long-term intra-company payables |
|
|
| | | | |
| 5. Other long-term payables |
|
|
| | | | |
| 6. Borrowings and long-term financial leased liabilities |
|
|
1,012 | 120,744 | 120,288 | 119,926 | 120,347 |
| 7. Convertible bonds |
|
|
| | | | |
| 8. Deferred income tax payables |
|
|
| 15 | | | |
| 9. Provision for job loss allowance |
|
|
| | | | |
| 10. Provision for long-term payables |
|
|
| | | | |
| 11. Long-term unrealized revenue |
|
|
| | | | |
| 12. Development fund of science and technology |
|
|
| | | | |
| B. OWNER'S EQUITY |
|
|
834,503 | 885,545 | 896,937 | 839,278 | 835,149 |
| I. ShareHolder's equity |
|
|
834,503 | 885,545 | 896,937 | 839,278 | 835,149 |
| 1. Owner's investment capital |
|
|
681,407 | 681,407 | 760,043 | 760,043 | 760,043 |
| 2. Share capital surplus |
|
|
| | | | |
| 3. Bond conversion option |
|
|
| | | | |
| 4. Other owner's capital |
|
|
| | | | |
| 5. Treasury shares |
|
|
| | | | |
| 6. Differences upon asset revaluation |
|
|
| | | | |
| 7. Differences upon foreign exchange rate |
|
|
| | | | |
| 8. Investment and development funds |
|
|
| | | | |
| 9. Financial reserve funds |
|
|
| | | | |
| 10. Other funds belonging to owner's equity |
|
|
| | | | |
| 11. After tax undistributed profit |
|
|
152,993 | 204,037 | 136,794 | 79,235 | 75,106 |
| - After tax undistributed profit accumulated to the end of prior period |
|
|
152,524 | 152,524 | 125,399 | 3,507 | 71,802 |
| - Profit after tax undistributed this period |
|
|
469 | 51,512 | 11,395 | 75,728 | 3,304 |
| 12. Investment capital resource for basic construction |
|
|
| | | | |
| 13. Assistance fund for arrangement of enterprises |
|
|
| | | | |
| 14. interest of shareholders who not control |
|
|
103 | 101 | 100 | | |
| II. Funding resources and other funds |
|
|
| | | | |
| 1. Funding resources |
|
|
| | | | |
| 2. Funding resources that form fixed assets |
|
|
| | | | |
| 3. Retrenchment provision fund |
|
|
| | | | |
| TOTAL CAPITAL RESOURCES |
|
|
1,314,764 | 1,345,497 | 1,341,842 | 1,221,741 | 1,627,245 |
There is no report.
|
|