|
|
Q3 2023 | Q4 2023 | Q1 2024 | Q2 2024 | Q3 2024 |
| ASSETS |
|
|
| | | | |
| A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS |
|
|
537,827 | 374,116 | 611,658 | 249,329 | 315,081 |
| I. Cash and cash equivalents |
|
|
12,167 | 1,713 | 1,887 | 1,767 | 1,405 |
| 1. Cash |
|
|
12,167 | 1,713 | 1,887 | 1,767 | 1,405 |
| 2. Cash equivalents |
|
|
| | | | |
| II. Short-term financial investments |
|
|
198,283 | 206,283 | | | 5,020 |
| 1. Trading securities |
|
|
| 198,283 | | | |
| 2. Provision for diminution in value of trading securities |
|
|
| | | | |
| 3. Investments holding until maturity |
|
|
| 8,000 | | | 5,020 |
| III. Short-term receivables |
|
|
308,150 | 159,760 | 603,199 | 242,752 | 298,893 |
| 1. Short-term receivables of customers |
|
|
44,094 | 31,589 | 59,431 | 50,107 | 27,618 |
| 2. Prepayments to suppliers |
|
|
11,087 | 25,388 | 64,866 | 66,960 | 116,936 |
| 3. Short-term intercompany receivables |
|
|
| | | | |
| 4. Receivables according to the progress of construction contracts |
|
|
| | | | |
| 5. Receivables on short-term loans |
|
|
16,289 | 4,048 | 4,087 | 10,087 | 10,000 |
| 6. Other short-term receivables |
|
|
243,585 | 129,644 | 500,077 | 140,860 | 169,602 |
| 7. Provision for doubtful short-term receivables |
|
|
-6,904 | -30,910 | -25,262 | -25,262 | -25,262 |
| IV. Inventories |
|
|
18,145 | 6,224 | 6,571 | 2,374 | 7,113 |
| 1. Inventories |
|
|
18,145 | 6,224 | 6,571 | 2,374 | 7,113 |
| 2. Provision for decline in value of inventories |
|
|
| | | | |
| V. Other current assets |
|
|
1,082 | 136 | 1 | 2,437 | 2,650 |
| 1. Short-term prepaid expenses |
|
|
66 | 43 | 1 | 17 | 35 |
| 2. Deductible VAT |
|
|
1,015 | 94 | | 73 | |
| 3. Taxes and the State Receivables |
|
|
| | | 2,347 | 2,614 |
| 4. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
| 5. Other current assets |
|
|
| | | | |
| B. FIXED ASSETS AND LONG-TERM INVESTMENTS |
|
|
804,015 | 847,625 | 1,015,587 | 1,033,540 | 993,099 |
| I. Long-term receivables |
|
|
120,000 | 139,500 | 120,000 | 120,000 | 120,000 |
| 1. Long-term customer's receivables |
|
|
| | | | |
| 2. Business capital in the subsidiary units |
|
|
| | | | |
| 3. Internal long-term receivables |
|
|
| | | | |
| 4. Receivables on long-term loans |
|
|
| | | | |
| 5. Other long-term receivables |
|
|
169,500 | 141,490 | 120,000 | 120,000 | 120,000 |
| 6. Provision for doubtful long-term receivables |
|
|
-49,500 | -1,990 | | | |
| II. Fixed assets |
|
|
755 | 712 | 670 | 628 | 586 |
| 1. Tangible fixed assets |
|
|
755 | 712 | 670 | 628 | 586 |
| - Cost |
|
|
4,722 | 4,722 | 4,722 | 4,722 | 4,722 |
| - Accumulated depreciation |
|
|
-3,967 | -4,010 | -4,052 | -4,094 | -4,136 |
| 2. Fixed assets of financial leasing |
|
|
| | | | |
| - Cost |
|
|
| | | | |
| - Accumulated depreciation |
|
|
| | | | |
| 3. Intangible fixed assets |
|
|
| | | | |
| - Cost |
|
|
| | | | |
| - Accumulated depreciation |
|
|
| | | | |
| III. Real Estate Investments |
|
|
| | | | |
| - Cost |
|
|
| | | | |
| - Accumulated depreciation |
|
|
| | | | |
| IV. Long-term assets in progress |
|
|
| | | | |
| 1. Costs of long-term production, business in progress |
|
|
| | | | |
| 2. Costs of construction in progress |
|
|
| | | | |
| IV. Long-term financial investments |
|
|
683,260 | 707,412 | 894,888 | 912,888 | 872,504 |
| 1. Investment in subsidiaries |
|
|
| | | | |
| 2. Investments in associated companies, joint ventures |
|
|
524,110 | 550,640 | 550,640 | 550,640 | 505,640 |
| 3. Other investments in equity instruments |
|
|
159,150 | 159,350 | 357,633 | 375,633 | 378,433 |
| 4. Provision for diminution in value of financial long-term investments |
|
|
| -2,577 | -13,385 | -13,385 | -11,570 |
| 5. Investments holding until maturity |
|
|
| | | | |
| V. Total other long-term assets |
|
|
| | 29 | 24 | 9 |
| 1. Long-term prepaid expenses |
|
|
| | 29 | 24 | 9 |
| 2. Deferred income tax assets |
|
|
| | | | |
| 3. Other long-term assets |
|
|
| | | | |
| VI. Goodwills |
|
|
| | | | |
| TOTAL ASSETS |
|
|
1,341,842 | 1,221,741 | 1,627,245 | 1,282,869 | 1,308,179 |
| CAPITAL RESOURCES |
|
|
| | | | |
| A. LIABILITIES |
|
|
444,905 | 382,464 | 792,096 | 444,465 | 464,593 |
| I. Current liabilities |
|
|
324,617 | 262,537 | 671,749 | 324,134 | 344,292 |
| 1. Borrowings and short-term financial leased liabilities |
|
|
11,785 | 4,560 | 4,207 | 51,674 | 90,634 |
| 2. Long-term borrowings are due to pay |
|
|
| | | | |
| 3. Short-term payables to sellers |
|
|
148,319 | 151,044 | 222,595 | 192,182 | 182,428 |
| 4. Advances from customers |
|
|
93,632 | 51,173 | 22,985 | 29,462 | 17,021 |
| 5. Taxes and other payables to the State Budget |
|
|
23,049 | 23,739 | 26,352 | 25,602 | 23,563 |
| 6. Payables to employees |
|
|
121 | 107 | | 99 | 110 |
| 7. Short-term accrued expenses |
|
|
20,355 | 22,644 | 15,882 | 20,351 | 25,787 |
| 8. Short-term intercompany payables |
|
|
| | | | |
| 9. Payables to the scheduled progress of construction contracts |
|
|
| | | | |
| 10. Short-term unrealized Revenue |
|
|
| | | | |
| 11. Other short-term payables |
|
|
27,355 | 9,271 | 379,727 | 4,764 | 4,749 |
| 12. Provision for short term payables |
|
|
| | | | |
| 13. Bonus and welfare fund |
|
|
| | | | |
| 14. Price stabilization fund |
|
|
| | | | |
| 15. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
| II. Long-term liabilities |
|
|
120,288 | 119,926 | 120,347 | 120,331 | 120,301 |
| 1. Long-term payables to sellers |
|
|
| | | | |
| 2. Long-term accrued expenses |
|
|
| | | | |
| 3. Intercompany payables on business capital |
|
|
| | | | |
| 4. Long-term intra-company payables |
|
|
| | | | |
| 5. Other long-term payables |
|
|
| | | | |
| 6. Borrowings and long-term financial leased liabilities |
|
|
120,288 | 119,926 | 120,347 | 120,331 | 120,301 |
| 7. Convertible bonds |
|
|
| | | | |
| 8. Deferred income tax payables |
|
|
| | | | |
| 9. Provision for job loss allowance |
|
|
| | | | |
| 10. Provision for long-term payables |
|
|
| | | | |
| 11. Long-term unrealized revenue |
|
|
| | | | |
| 12. Development fund of science and technology |
|
|
| | | | |
| B. OWNER'S EQUITY |
|
|
896,937 | 839,278 | 835,149 | 838,404 | 843,587 |
| I. ShareHolder's equity |
|
|
896,937 | 839,278 | 835,149 | 838,404 | 843,587 |
| 1. Owner's investment capital |
|
|
760,043 | 760,043 | 760,043 | 760,043 | 760,043 |
| 2. Share capital surplus |
|
|
| | | | |
| 3. Bond conversion option |
|
|
| | | | |
| 4. Other owner's capital |
|
|
| | | | |
| 5. Treasury shares |
|
|
| | | | |
| 6. Differences upon asset revaluation |
|
|
| | | | |
| 7. Differences upon foreign exchange rate |
|
|
| | | | |
| 8. Investment and development funds |
|
|
| | | | |
| 9. Financial reserve funds |
|
|
| | | | |
| 10. Other funds belonging to owner's equity |
|
|
| | | | |
| 11. After tax undistributed profit |
|
|
136,794 | 79,235 | 75,106 | 78,361 | 83,544 |
| - After tax undistributed profit accumulated to the end of prior period |
|
|
125,399 | 3,507 | 71,802 | 71,802 | 78,361 |
| - Profit after tax undistributed this period |
|
|
11,395 | 75,728 | 3,304 | 6,559 | 5,183 |
| 12. Investment capital resource for basic construction |
|
|
| | | | |
| 13. Assistance fund for arrangement of enterprises |
|
|
| | | | |
| 14. interest of shareholders who not control |
|
|
100 | | | | |
| II. Funding resources and other funds |
|
|
| | | | |
| 1. Funding resources |
|
|
| | | | |
| 2. Funding resources that form fixed assets |
|
|
| | | | |
| 3. Retrenchment provision fund |
|
|
| | | | |
| TOTAL CAPITAL RESOURCES |
|
|
1,341,842 | 1,221,741 | 1,627,245 | 1,282,869 | 1,308,179 |
There is no report.
|
|