|
|
|
Q1 2025 | Q2 2025 | Q3 2025 | Q4 2025 | Q1 2026 |
 | ASSETS |
|
|
| | | | |
 | A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS |
|
|
183,336 | 160,846 | 175,416 | 197,892 | 227,797 |
 | I. Cash and cash equivalents |
|
|
15,216 | 4,126 | 15,052 | 38,179 | 57,814 |
 | 1. Cash |
|
|
1,658 | 2,091 | 1,052 | 7,179 | 1,814 |
 | 2. Cash equivalents |
|
|
13,559 | 2,035 | 14,000 | 31,000 | 56,000 |
 | II. Short-term financial investments |
|
|
86 | 6,462 | 6,350 | 6,350 | 6,350 |
 | 1. Trading securities |
|
|
96 | 140 | | | |
 | 2. Provision for diminution in value of trading securities |
|
|
-10 | -29 | | | |
 | 3. Investments holding until maturity |
|
|
| 6,350 | 6,350 | 6,350 | 6,350 |
 | III. Short-term receivables |
|
|
151,234 | 131,279 | 129,043 | 136,349 | 134,386 |
 | 1. Short-term receivables of customers |
|
|
65,361 | 61,452 | 49,214 | 56,747 | 50,246 |
 | 2. Prepayments to suppliers |
|
|
23,397 | 19,830 | 21,949 | 21,149 | 20,982 |
 | 3. Short-term intercompany receivables |
|
|
| | | | |
 | 4. Receivables according to the progress of construction contracts |
|
|
| | | | |
 | 5. Receivables on short-term loans |
|
|
500 | 500 | 500 | 500 | |
 | 6. Other short-term receivables |
|
|
100,551 | 88,012 | 95,845 | 96,418 | 102,123 |
 | 7. Provision for doubtful short-term receivables |
|
|
-38,575 | -38,515 | -38,465 | -38,465 | -38,465 |
 | IV. Inventories |
|
|
11,701 | 13,710 | 19,292 | 13,484 | 24,753 |
 | 1. Inventories |
|
|
11,701 | 13,710 | 19,292 | 13,484 | 24,753 |
 | 2. Provision for decline in value of inventories |
|
|
| | | | |
 | V. Other current assets |
|
|
5,098 | 5,271 | 5,679 | 3,530 | 4,494 |
 | 1. Short-term prepaid expenses |
|
|
354 | 341 | 254 | 460 | 466 |
 | 2. Deductible VAT |
|
|
3,242 | 3,421 | 3,924 | 3,069 | 4,028 |
 | 3. Taxes and the State Receivables |
|
|
1,502 | 1,508 | 1,501 | | |
 | 4. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
 | 5. Other current assets |
|
|
| | | | |
 | B. FIXED ASSETS AND LONG-TERM INVESTMENTS |
|
|
129,868 | 143,096 | 143,414 | 172,149 | 172,443 |
 | I. Long-term receivables |
|
|
3,073 | 3,073 | 3,073 | 6,685 | 7,419 |
 | 1. Long-term customer's receivables |
|
|
| | | | |
 | 2. Business capital in the subsidiary units |
|
|
| | | | |
 | 3. Internal long-term receivables |
|
|
| | | | |
 | 4. Receivables on long-term loans |
|
|
| | | | 7,419 |
 | 5. Other long-term receivables |
|
|
3,073 | 3,073 | 3,073 | 6,685 | |
 | 6. Provision for doubtful long-term receivables |
|
|
| | | | |
 | II. Fixed assets |
|
|
18,371 | 16,801 | 15,944 | 14,126 | 13,037 |
 | 1. Tangible fixed assets |
|
|
17,713 | 16,148 | 15,296 | 13,483 | 12,400 |
 | - Cost |
|
|
52,832 | 52,068 | 51,544 | 47,779 | 46,457 |
 | - Accumulated depreciation |
|
|
-35,120 | -35,920 | -36,248 | -34,296 | -34,057 |
 | 2. Fixed assets of financial leasing |
|
|
| | | | |
 | - Cost |
|
|
| | | | |
 | - Accumulated depreciation |
|
|
| | | | |
 | 3. Intangible fixed assets |
|
|
659 | 653 | 648 | 642 | 637 |
 | - Cost |
|
|
1,184 | 1,184 | 1,184 | 1,184 | 1,184 |
 | - Accumulated depreciation |
|
|
-525 | -530 | -536 | -541 | -547 |
 | III. Real Estate Investments |
|
|
| | | | |
 | - Cost |
|
|
| | | | |
 | - Accumulated depreciation |
|
|
| | | | |
 | IV. Long-term assets in progress |
|
|
87,802 | 102,326 | 2,178 | 38,106 | 40,785 |
 | 1. Costs of long-term production, business in progress |
|
|
| | | | |
 | 2. Costs of construction in progress |
|
|
87,802 | 102,326 | 2,178 | 38,106 | 40,785 |
 | IV. Long-term financial investments |
|
|
6,309 | 6,309 | 6,309 | 6,309 | 6,309 |
 | 1. Investment in subsidiaries |
|
|
| | | | |
 | 2. Investments in associated companies, joint ventures |
|
|
3,530 | 3,530 | 3,530 | 3,530 | 3,530 |
 | 3. Other investments in equity instruments |
|
|
7,303 | 7,303 | 7,303 | 7,303 | 7,303 |
 | 4. Provision for diminution in value of financial long-term investments |
|
|
-4,524 | -4,524 | -4,524 | -4,524 | -4,524 |
 | 5. Investments holding until maturity |
|
|
| | | | |
 | V. Total other long-term assets |
|
|
14,312 | 14,587 | 115,910 | 106,922 | 104,894 |
 | 1. Long-term prepaid expenses |
|
|
14,312 | 14,587 | 115,910 | 106,922 | 104,894 |
 | 2. Deferred income tax assets |
|
|
| | | | |
 | 3. Other long-term assets |
|
|
| | | | |
 | VI. Goodwills |
|
|
| | | | |
 | TOTAL ASSETS |
|
|
313,204 | 303,943 | 318,829 | 370,041 | 400,240 |
 | CAPITAL RESOURCES |
|
|
| | | | |
 | A. LIABILITIES |
|
|
180,154 | 170,710 | 171,885 | 195,549 | 203,380 |
 | I. Current liabilities |
|
|
180,154 | 170,710 | 171,672 | 195,124 | 202,743 |
 | 1. Borrowings and short-term financial leased liabilities |
|
|
82,193 | 68,200 | 74,507 | 82,750 | 83,325 |
 | 2. Long-term borrowings are due to pay |
|
|
| | | | |
 | 3. Short-term payables to sellers |
|
|
55,815 | 48,086 | 41,805 | 50,200 | 50,478 |
 | 4. Advances from customers |
|
|
21,118 | 35,014 | 30,087 | 25,943 | 28,677 |
 | 5. Taxes and other payables to the State Budget |
|
|
6,695 | 6,031 | 6,184 | 9,160 | 14,721 |
 | 6. Payables to employees |
|
|
873 | 807 | 1,192 | 5,176 | 1,696 |
 | 7. Short-term accrued expenses |
|
|
6,353 | 5,227 | 11,005 | 16,228 | 16,179 |
 | 8. Short-term intercompany payables |
|
|
| | | | |
 | 9. Payables to the scheduled progress of construction contracts |
|
|
| | | | |
 | 10. Short-term unrealized Revenue |
|
|
| | | | |
 | 11. Other short-term payables |
|
|
7,008 | 7,284 | 6,830 | 5,611 | 5,868 |
 | 12. Provision for short term payables |
|
|
| | | | |
 | 13. Bonus and welfare fund |
|
|
99 | 62 | 62 | 56 | 1,799 |
 | 14. Price stabilization fund |
|
|
| | | | |
 | 15. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
 | II. Long-term liabilities |
|
|
| | 212 | 425 | 637 |
 | 1. Long-term payables to sellers |
|
|
| | | | |
 | 2. Long-term accrued expenses |
|
|
| | 212 | 425 | 637 |
 | 3. Intercompany payables on business capital |
|
|
| | | | |
 | 4. Long-term intra-company payables |
|
|
| | | | |
 | 5. Other long-term payables |
|
|
| | | | |
 | 6. Borrowings and long-term financial leased liabilities |
|
|
| | | | |
 | 7. Convertible bonds |
|
|
| | | | |
 | 8. Deferred income tax payables |
|
|
| | | | |
 | 9. Provision for job loss allowance |
|
|
| | | | |
 | 10. Provision for long-term payables |
|
|
| | | | |
 | 11. Long-term unrealized revenue |
|
|
| | | | |
 | 12. Development fund of science and technology |
|
|
| | | | |
 | B. OWNER'S EQUITY |
|
|
133,050 | 133,232 | 146,945 | 174,492 | 196,860 |
 | I. ShareHolder's equity |
|
|
133,050 | 133,232 | 146,945 | 174,492 | 196,860 |
 | 1. Owner's investment capital |
|
|
108,890 | 108,890 | 108,890 | 108,890 | 108,890 |
 | 2. Share capital surplus |
|
|
1,453 | 1,453 | 1,453 | 1,453 | 1,453 |
 | 3. Bond conversion option |
|
|
| | | | |
 | 4. Other owner's capital |
|
|
| | | | |
 | 5. Treasury shares |
|
|
-2,968 | -2,968 | -2,968 | -2,968 | -2,968 |
 | 6. Differences upon asset revaluation |
|
|
| | | | |
 | 7. Differences upon foreign exchange rate |
|
|
| | | | |
 | 8. Investment and development funds |
|
|
47,205 | 47,205 | 47,205 | 47,205 | 51,887 |
 | 9. Financial reserve funds |
|
|
| | | | |
 | 10. Other funds belonging to owner's equity |
|
|
| | | | |
 | 11. After tax undistributed profit |
|
|
-21,531 | -21,348 | -7,636 | 19,911 | 37,597 |
 | - After tax undistributed profit accumulated to the end of prior period |
|
|
-24,347 | -24,347 | -24,347 | -24,347 | 11,706 |
 | - Profit after tax undistributed this period |
|
|
2,816 | 2,999 | 16,712 | 44,259 | 25,891 |
 | 12. Investment capital resource for basic construction |
|
|
| | | | |
 | 13. Assistance fund for arrangement of enterprises |
|
|
| | | | |
 | 14. interest of shareholders who not control |
|
|
| | | | |
 | II. Funding resources and other funds |
|
|
| | | | |
 | 1. Funding resources |
|
|
| | | | |
 | 2. Funding resources that form fixed assets |
|
|
| | | | |
 | 3. Retrenchment provision fund |
|
|
| | | | |
 | TOTAL CAPITAL RESOURCES |
|
|
313,204 | 303,943 | 318,829 | 370,041 | 400,240 |
There is no report.
|
|