|
|
Q1 2023 | Q2 2023 | Q3 2023 | Q4 2023 | Q1 2024 |
| ASSETS |
|
|
| | | | |
| A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS |
|
|
304,102 | 320,074 | 301,011 | 307,932 | 263,738 |
| I. Cash and cash equivalents |
|
|
23,728 | 14,619 | 10,315 | 15,834 | 3,320 |
| 1. Cash |
|
|
2,277 | 5,310 | 902 | 6,340 | 3,320 |
| 2. Cash equivalents |
|
|
21,451 | 9,308 | 9,413 | 9,494 | |
| II. Short-term financial investments |
|
|
363 | | | | |
| 1. Trading securities |
|
|
363 | | | | |
| 2. Provision for diminution in value of trading securities |
|
|
| | | | |
| 3. Investments holding until maturity |
|
|
| | | | |
| III. Short-term receivables |
|
|
235,570 | 258,101 | 244,937 | 258,582 | 228,635 |
| 1. Short-term receivables of customers |
|
|
81,072 | 97,852 | 86,674 | 102,863 | 98,359 |
| 2. Prepayments to suppliers |
|
|
23,446 | 23,205 | 24,091 | 23,695 | 23,967 |
| 3. Short-term intercompany receivables |
|
|
| | | | |
| 4. Receivables according to the progress of construction contracts |
|
|
| | | | |
| 5. Receivables on short-term loans |
|
|
500 | 500 | 500 | 500 | 500 |
| 6. Other short-term receivables |
|
|
131,710 | 137,703 | 134,831 | 132,682 | 144,444 |
| 7. Provision for doubtful short-term receivables |
|
|
-1,159 | -1,159 | -1,159 | -1,159 | -38,635 |
| IV. Inventories |
|
|
39,823 | 42,210 | 41,316 | 29,135 | 28,128 |
| 1. Inventories |
|
|
39,823 | 42,210 | 41,316 | 29,135 | 28,128 |
| 2. Provision for decline in value of inventories |
|
|
| | | | |
| V. Other current assets |
|
|
4,619 | 5,145 | 4,443 | 4,381 | 3,655 |
| 1. Short-term prepaid expenses |
|
|
454 | 572 | 1,133 | 180 | 342 |
| 2. Deductible VAT |
|
|
1,605 | 2,104 | 2,390 | 2,224 | 1,841 |
| 3. Taxes and the State Receivables |
|
|
2,560 | 2,469 | 920 | 1,977 | 1,472 |
| 4. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
| 5. Other current assets |
|
|
| | | | |
| B. FIXED ASSETS AND LONG-TERM INVESTMENTS |
|
|
84,238 | 83,116 | 84,064 | 84,080 | 89,908 |
| I. Long-term receivables |
|
|
2,750 | 2,750 | 2,750 | 2,750 | 3,073 |
| 1. Long-term customer's receivables |
|
|
| | | | |
| 2. Business capital in the subsidiary units |
|
|
| | | | |
| 3. Internal long-term receivables |
|
|
| | | | |
| 4. Receivables on long-term loans |
|
|
| | | | |
| 5. Other long-term receivables |
|
|
2,750 | 2,750 | 2,750 | 2,750 | 3,073 |
| 6. Provision for doubtful long-term receivables |
|
|
| | | | |
| II. Fixed assets |
|
|
21,051 | 22,272 | 24,519 | 23,492 | 21,945 |
| 1. Tangible fixed assets |
|
|
20,281 | 21,524 | 23,792 | 22,787 | 21,261 |
| - Cost |
|
|
47,959 | 50,112 | 53,339 | 53,339 | 52,639 |
| - Accumulated depreciation |
|
|
-27,678 | -28,587 | -29,547 | -30,552 | -31,378 |
| 2. Fixed assets of financial leasing |
|
|
| | | | |
| - Cost |
|
|
| | | | |
| - Accumulated depreciation |
|
|
| | | | |
| 3. Intangible fixed assets |
|
|
769 | 748 | 727 | 705 | 684 |
| - Cost |
|
|
1,184 | 1,184 | 1,184 | 1,184 | 1,184 |
| - Accumulated depreciation |
|
|
-414 | -436 | -457 | -478 | -500 |
| III. Real Estate Investments |
|
|
| | | | |
| - Cost |
|
|
| | | | |
| - Accumulated depreciation |
|
|
| | | | |
| IV. Long-term assets in progress |
|
|
34,481 | 34,139 | 33,564 | 36,281 | 36,692 |
| 1. Costs of long-term production, business in progress |
|
|
| | | | |
| 2. Costs of construction in progress |
|
|
34,481 | 34,139 | 33,564 | 36,281 | 36,692 |
| IV. Long-term financial investments |
|
|
6,309 | 6,309 | 6,309 | 6,309 | 6,309 |
| 1. Investment in subsidiaries |
|
|
| | | | |
| 2. Investments in associated companies, joint ventures |
|
|
3,530 | 3,530 | 3,530 | 3,530 | 3,530 |
| 3. Other investments in equity instruments |
|
|
7,303 | 7,303 | 7,303 | 7,303 | 7,303 |
| 4. Provision for diminution in value of financial long-term investments |
|
|
-4,524 | -4,524 | -4,524 | -4,524 | -4,524 |
| 5. Investments holding until maturity |
|
|
| | | | |
| V. Total other long-term assets |
|
|
19,648 | 17,646 | 16,923 | 15,248 | 21,889 |
| 1. Long-term prepaid expenses |
|
|
19,648 | 17,646 | 16,923 | 15,248 | 21,889 |
| 2. Deferred income tax assets |
|
|
| | | | |
| 3. Other long-term assets |
|
|
| | | | |
| VI. Goodwills |
|
|
| | | | |
| TOTAL ASSETS |
|
|
388,341 | 403,190 | 385,075 | 392,012 | 353,646 |
| CAPITAL RESOURCES |
|
|
| | | | |
| A. LIABILITIES |
|
|
217,092 | 236,583 | 217,839 | 228,512 | 242,863 |
| I. Current liabilities |
|
|
217,092 | 236,583 | 217,839 | 228,512 | 242,863 |
| 1. Borrowings and short-term financial leased liabilities |
|
|
95,549 | 93,990 | 93,989 | 93,989 | 89,833 |
| 2. Long-term borrowings are due to pay |
|
|
| | | | |
| 3. Short-term payables to sellers |
|
|
88,132 | 108,565 | 90,569 | 99,834 | 83,860 |
| 4. Advances from customers |
|
|
20,754 | 20,506 | 20,132 | 21,930 | 26,868 |
| 5. Taxes and other payables to the State Budget |
|
|
1,380 | 2,914 | 3,710 | 1,709 | 10,694 |
| 6. Payables to employees |
|
|
1,414 | 1,400 | 1,258 | 2,465 | 1,058 |
| 7. Short-term accrued expenses |
|
|
4,080 | 2,792 | | 2,087 | 24,037 |
| 8. Short-term intercompany payables |
|
|
| | 2,133 | | |
| 9. Payables to the scheduled progress of construction contracts |
|
|
| | | | |
| 10. Short-term unrealized Revenue |
|
|
| | | | |
| 11. Other short-term payables |
|
|
5,422 | 5,254 | 5,259 | 5,591 | 6,200 |
| 12. Provision for short term payables |
|
|
| | | | |
| 13. Bonus and welfare fund |
|
|
361 | 1,162 | 789 | 907 | 314 |
| 14. Price stabilization fund |
|
|
| | | | |
| 15. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
| II. Long-term liabilities |
|
|
| | | | |
| 1. Long-term payables to sellers |
|
|
| | | | |
| 2. Long-term accrued expenses |
|
|
| | | | |
| 3. Intercompany payables on business capital |
|
|
| | | | |
| 4. Long-term intra-company payables |
|
|
| | | | |
| 5. Other long-term payables |
|
|
| | | | |
| 6. Borrowings and long-term financial leased liabilities |
|
|
| | | | |
| 7. Convertible bonds |
|
|
| | | | |
| 8. Deferred income tax payables |
|
|
| | | | |
| 9. Provision for job loss allowance |
|
|
| | | | |
| 10. Provision for long-term payables |
|
|
| | | | |
| 11. Long-term unrealized revenue |
|
|
| | | | |
| 12. Development fund of science and technology |
|
|
| | | | |
| B. OWNER'S EQUITY |
|
|
171,249 | 166,607 | 167,235 | 163,500 | 110,783 |
| I. ShareHolder's equity |
|
|
171,249 | 166,607 | 167,235 | 163,500 | 110,783 |
| 1. Owner's investment capital |
|
|
108,890 | 108,890 | 108,890 | 108,890 | 108,890 |
| 2. Share capital surplus |
|
|
1,453 | 1,453 | 1,453 | 1,453 | 1,453 |
| 3. Bond conversion option |
|
|
| | | | |
| 4. Other owner's capital |
|
|
| | | | |
| 5. Treasury shares |
|
|
-2,968 | -2,968 | -2,968 | -2,968 | -2,968 |
| 6. Differences upon asset revaluation |
|
|
| | | | |
| 7. Differences upon foreign exchange rate |
|
|
| | | | |
| 8. Investment and development funds |
|
|
41,365 | 47,205 | 47,205 | 47,205 | 47,205 |
| 9. Financial reserve funds |
|
|
| | | | |
| 10. Other funds belonging to owner's equity |
|
|
| | | | |
| 11. After tax undistributed profit |
|
|
22,509 | 12,027 | 12,655 | 8,919 | -43,797 |
| - After tax undistributed profit accumulated to the end of prior period |
|
|
21,180 | 8,280 | 8,280 | 8,280 | -28,324 |
| - Profit after tax undistributed this period |
|
|
1,329 | 3,747 | 4,375 | 639 | -15,473 |
| 12. Investment capital resource for basic construction |
|
|
| | | | |
| 13. Assistance fund for arrangement of enterprises |
|
|
| | | | |
| 14. interest of shareholders who not control |
|
|
| | | | |
| II. Funding resources and other funds |
|
|
| | | | |
| 1. Funding resources |
|
|
| | | | |
| 2. Funding resources that form fixed assets |
|
|
| | | | |
| 3. Retrenchment provision fund |
|
|
| | | | |
| TOTAL CAPITAL RESOURCES |
|
|
388,341 | 403,190 | 385,075 | 392,012 | 353,646 |
There is no report.
|
|