|
|
|
Q3 2025 | Q4 2025 | Q1 2026 | Q2 2026 | Q3 2026 |
 | ASSETS |
|
|
| | | | |
 | A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS |
|
|
175,416 | 197,892 | 227,797 | 281,247 | 231,690 |
 | I. Cash and cash equivalents |
|
|
15,052 | 38,179 | 57,814 | 88,935 | 44,952 |
 | 1. Cash |
|
|
1,052 | 7,179 | 1,814 | 4,628 | 4,741 |
 | 2. Cash equivalents |
|
|
14,000 | 31,000 | 56,000 | 84,307 | 40,212 |
 | II. Short-term financial investments |
|
|
6,350 | 6,350 | 6,350 | 16,368 | |
 | 1. Trading securities |
|
|
| | | | |
 | 2. Provision for diminution in value of trading securities |
|
|
| | | | |
 | 3. Investments holding until maturity |
|
|
6,350 | 6,350 | 6,350 | 16,368 | |
 | III. Short-term receivables |
|
|
129,043 | 136,349 | 134,386 | 150,225 | 165,275 |
 | 1. Short-term receivables of customers |
|
|
49,214 | 56,747 | 50,246 | 61,612 | 57,540 |
 | 2. Prepayments to suppliers |
|
|
21,949 | 21,149 | 20,982 | 23,893 | 20,753 |
 | 3. Short-term intercompany receivables |
|
|
| | | | |
 | 4. Receivables according to the progress of construction contracts |
|
|
| | | | |
 | 5. Receivables on short-term loans |
|
|
500 | 500 | | | |
 | 6. Other short-term receivables |
|
|
95,845 | 96,418 | 102,123 | 102,611 | 125,483 |
 | 7. Provision for doubtful short-term receivables |
|
|
-38,465 | -38,465 | -38,465 | -37,890 | -38,502 |
 | IV. Inventories |
|
|
19,292 | 13,484 | 24,753 | 21,614 | 15,517 |
 | 1. Inventories |
|
|
19,292 | 13,484 | 24,753 | 21,614 | 15,517 |
 | 2. Provision for decline in value of inventories |
|
|
| | | | |
 | V. Other current assets |
|
|
5,679 | 3,530 | 4,494 | 4,106 | 5,946 |
 | 1. Short-term prepaid expenses |
|
|
254 | 460 | 466 | 686 | 1,355 |
 | 2. Deductible VAT |
|
|
3,924 | 3,069 | 4,028 | 3,421 | 4,591 |
 | 3. Taxes and the State Receivables |
|
|
1,501 | | | | |
 | 4. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
 | 5. Other current assets |
|
|
| | | | |
 | B. FIXED ASSETS AND LONG-TERM INVESTMENTS |
|
|
143,414 | 172,149 | 172,443 | 171,453 | 271,349 |
 | I. Long-term receivables |
|
|
3,073 | 6,685 | 7,419 | 7,419 | 7,389 |
 | 1. Long-term customer's receivables |
|
|
| | | | |
 | 2. Business capital in the subsidiary units |
|
|
| | | | |
 | 3. Internal long-term receivables |
|
|
| | | | |
 | 4. Receivables on long-term loans |
|
|
| | 7,419 | | |
 | 5. Other long-term receivables |
|
|
3,073 | 6,685 | | 7,419 | 7,389 |
 | 6. Provision for doubtful long-term receivables |
|
|
| | | | |
 | II. Fixed assets |
|
|
15,944 | 14,126 | 13,037 | 12,597 | 14,423 |
 | 1. Tangible fixed assets |
|
|
15,296 | 13,483 | 12,400 | 11,965 | 13,797 |
 | - Cost |
|
|
51,544 | 47,779 | 46,457 | 46,755 | 49,398 |
 | - Accumulated depreciation |
|
|
-36,248 | -34,296 | -34,057 | -34,789 | -35,601 |
 | 2. Fixed assets of financial leasing |
|
|
| | | | 626 |
 | - Cost |
|
|
| | | | 1,184 |
 | - Accumulated depreciation |
|
|
| | | | -557 |
 | 3. Intangible fixed assets |
|
|
648 | 642 | 637 | 632 | |
 | - Cost |
|
|
1,184 | 1,184 | 1,184 | 1,184 | |
 | - Accumulated depreciation |
|
|
-536 | -541 | -547 | -552 | |
 | III. Real Estate Investments |
|
|
| | | | |
 | - Cost |
|
|
| | | | |
 | - Accumulated depreciation |
|
|
| | | | |
 | IV. Long-term assets in progress |
|
|
2,178 | 38,106 | 40,785 | 40,956 | 126,652 |
 | 1. Costs of long-term production, business in progress |
|
|
| | | | |
 | 2. Costs of construction in progress |
|
|
2,178 | 38,106 | 40,785 | 40,956 | 126,652 |
 | IV. Long-term financial investments |
|
|
6,309 | 6,309 | 6,309 | 6,309 | 6,309 |
 | 1. Investment in subsidiaries |
|
|
| | | | |
 | 2. Investments in associated companies, joint ventures |
|
|
3,530 | 3,530 | 3,530 | 3,530 | 3,530 |
 | 3. Other investments in equity instruments |
|
|
7,303 | 7,303 | 7,303 | 7,303 | 7,303 |
 | 4. Provision for diminution in value of financial long-term investments |
|
|
-4,524 | -4,524 | -4,524 | -4,524 | -4,524 |
 | 5. Investments holding until maturity |
|
|
| | | | |
 | V. Total other long-term assets |
|
|
115,910 | 106,922 | 104,894 | 104,171 | 116,575 |
 | 1. Long-term prepaid expenses |
|
|
115,910 | 106,922 | 104,894 | 104,171 | 116,575 |
 | 2. Deferred income tax assets |
|
|
| | | | |
 | 3. Other long-term assets |
|
|
| | | | |
 | VI. Goodwills |
|
|
| | | | |
 | TOTAL ASSETS |
|
|
318,829 | 370,041 | 400,240 | 452,700 | 503,039 |
 | CAPITAL RESOURCES |
|
|
| | | | |
 | A. LIABILITIES |
|
|
171,885 | 195,549 | 203,380 | 222,985 | 224,802 |
 | I. Current liabilities |
|
|
171,672 | 195,124 | 202,743 | 222,135 | 223,740 |
 | 1. Borrowings and short-term financial leased liabilities |
|
|
74,507 | 82,750 | 83,325 | 88,049 | 86,599 |
 | 2. Long-term borrowings are due to pay |
|
|
| | | | |
 | 3. Short-term payables to sellers |
|
|
41,805 | 50,200 | 50,478 | 54,183 | 64,182 |
 | 4. Advances from customers |
|
|
30,087 | 25,943 | 28,677 | 25,698 | 29,829 |
 | 5. Taxes and other payables to the State Budget |
|
|
6,184 | 9,160 | 14,721 | 24,892 | 22,142 |
 | 6. Payables to employees |
|
|
1,192 | 5,176 | 1,696 | 1,675 | 1,908 |
 | 7. Short-term accrued expenses |
|
|
11,005 | 16,228 | 16,179 | 20,941 | 12,568 |
 | 8. Short-term intercompany payables |
|
|
| | | | |
 | 9. Payables to the scheduled progress of construction contracts |
|
|
| | | | |
 | 10. Short-term unrealized Revenue |
|
|
| | | | |
 | 11. Other short-term payables |
|
|
6,830 | 5,611 | 5,868 | 5,811 | 5,727 |
 | 12. Provision for short term payables |
|
|
| | | | |
 | 13. Bonus and welfare fund |
|
|
62 | 56 | 1,799 | 885 | 785 |
 | 14. Price stabilization fund |
|
|
| | | | |
 | 15. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
 | II. Long-term liabilities |
|
|
212 | 425 | 637 | 850 | 1,062 |
 | 1. Long-term payables to sellers |
|
|
| | | | |
 | 2. Long-term accrued expenses |
|
|
212 | 425 | 637 | 850 | 1,062 |
 | 3. Intercompany payables on business capital |
|
|
| | | | |
 | 4. Long-term intra-company payables |
|
|
| | | | |
 | 5. Other long-term payables |
|
|
| | | | |
 | 6. Borrowings and long-term financial leased liabilities |
|
|
| | | | |
 | 7. Convertible bonds |
|
|
| | | | |
 | 8. Deferred income tax payables |
|
|
| | | | |
 | 9. Provision for job loss allowance |
|
|
| | | | |
 | 10. Provision for long-term payables |
|
|
| | | | |
 | 11. Long-term unrealized revenue |
|
|
| | | | |
 | 12. Development fund of science and technology |
|
|
| | | | |
 | B. OWNER'S EQUITY |
|
|
146,945 | 174,492 | 196,860 | 229,714 | 278,237 |
 | I. ShareHolder's equity |
|
|
146,945 | 174,492 | 196,860 | 229,714 | 278,237 |
 | 1. Owner's investment capital |
|
|
108,890 | 108,890 | 108,890 | 108,890 | 108,890 |
 | 2. Share capital surplus |
|
|
1,453 | 1,453 | 1,453 | 1,453 | 1,453 |
 | 3. Bond conversion option |
|
|
| | | | |
 | 4. Other owner's capital |
|
|
| | | | |
 | 5. Treasury shares |
|
|
-2,968 | -2,968 | -2,968 | -2,968 | -2,968 |
 | 6. Differences upon asset revaluation |
|
|
| | | | |
 | 7. Differences upon foreign exchange rate |
|
|
| | | | |
 | 8. Investment and development funds |
|
|
47,205 | 47,205 | 51,887 | 51,887 | 51,887 |
 | 9. Financial reserve funds |
|
|
| | | | |
 | 10. Other funds belonging to owner's equity |
|
|
| | | | |
 | 11. After tax undistributed profit |
|
|
-7,636 | 19,911 | 37,597 | 70,451 | 118,974 |
 | - After tax undistributed profit accumulated to the end of prior period |
|
|
-24,347 | -24,347 | 11,706 | 5,511 | 5,511 |
 | - Profit after tax undistributed this period |
|
|
16,712 | 44,259 | 25,891 | 64,940 | 113,463 |
 | 12. Investment capital resource for basic construction |
|
|
| | | | |
 | 13. Assistance fund for arrangement of enterprises |
|
|
| | | | |
 | 14. interest of shareholders who not control |
|
|
| | | | |
 | II. Funding resources and other funds |
|
|
| | | | |
 | 1. Funding resources |
|
|
| | | | |
 | 2. Funding resources that form fixed assets |
|
|
| | | | |
 | 3. Retrenchment provision fund |
|
|
| | | | |
 | TOTAL CAPITAL RESOURCES |
|
|
318,829 | 370,041 | 400,240 | 452,700 | 503,039 |
There is no report.
|
|