|
|
|
Q3 2025 | Q4 2025 | Q1 2026 | Q2 2026 | Q3 2026 |
 | ASSETS |
|
|
| | | | |
 | A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS |
|
|
74,398 | 69,972 | 73,257 | 73,224 | 66,426 |
 | I. Cash and cash equivalents |
|
|
2,751 | 6,034 | 3,422 | 2,294 | 1,722 |
 | 1. Cash |
|
|
2,751 | 6,034 | 3,422 | 2,294 | 1,722 |
 | 2. Cash equivalents |
|
|
| | | | |
 | II. Short-term financial investments |
|
|
| | | | |
 | 1. Trading securities |
|
|
| | | | |
 | 2. Provision for diminution in value of trading securities |
|
|
| | | | |
 | 3. Investments holding until maturity |
|
|
| | | | |
 | III. Short-term receivables |
|
|
57,123 | 51,799 | 57,185 | 57,571 | 55,109 |
 | 1. Short-term receivables of customers |
|
|
21,854 | 24,269 | 24,419 | 25,617 | 23,229 |
 | 2. Prepayments to suppliers |
|
|
21,532 | 23,256 | 21,677 | 21,314 | 21,870 |
 | 3. Short-term intercompany receivables |
|
|
| | | | |
 | 4. Receivables according to the progress of construction contracts |
|
|
| | | | |
 | 5. Receivables on short-term loans |
|
|
| | | | |
 | 6. Other short-term receivables |
|
|
28,697 | 19,233 | 26,048 | 25,599 | 24,970 |
 | 7. Provision for doubtful short-term receivables |
|
|
-14,959 | -14,959 | -14,959 | -14,959 | -14,959 |
 | IV. Inventories |
|
|
13,621 | 11,242 | 11,321 | 11,827 | 7,653 |
 | 1. Inventories |
|
|
13,621 | 11,242 | 11,321 | 11,827 | 7,653 |
 | 2. Provision for decline in value of inventories |
|
|
| | | | |
 | V. Other current assets |
|
|
903 | 897 | 1,329 | 1,533 | 1,942 |
 | 1. Short-term prepaid expenses |
|
|
| | 360 | 77 | 233 |
 | 2. Deductible VAT |
|
|
| | | | 102 |
 | 3. Taxes and the State Receivables |
|
|
903 | 897 | 969 | 1,457 | 1,606 |
 | 4. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
 | 5. Other current assets |
|
|
| | | | |
 | B. FIXED ASSETS AND LONG-TERM INVESTMENTS |
|
|
53,524 | 52,195 | 27,826 | 27,066 | 26,693 |
 | I. Long-term receivables |
|
|
1,113 | 1,219 | 705 | 60 | 60 |
 | 1. Long-term customer's receivables |
|
|
| | | | |
 | 2. Business capital in the subsidiary units |
|
|
| | | | |
 | 3. Internal long-term receivables |
|
|
| | | | |
 | 4. Receivables on long-term loans |
|
|
| | | | |
 | 5. Other long-term receivables |
|
|
1,113 | 1,219 | 705 | 60 | 60 |
 | 6. Provision for doubtful long-term receivables |
|
|
| | | | |
 | II. Fixed assets |
|
|
10,377 | 9,641 | 5,645 | 5,227 | 4,854 |
 | 1. Tangible fixed assets |
|
|
10,287 | 9,531 | 5,559 | 5,146 | 4,773 |
 | - Cost |
|
|
73,596 | 73,596 | 68,966 | 63,209 | 51,084 |
 | - Accumulated depreciation |
|
|
-63,309 | -64,065 | -63,408 | -58,063 | -46,311 |
 | 2. Fixed assets of financial leasing |
|
|
| | | | |
 | - Cost |
|
|
| | | | |
 | - Accumulated depreciation |
|
|
| | | | |
 | 3. Intangible fixed assets |
|
|
90 | 110 | 86 | 81 | 81 |
 | - Cost |
|
|
108 | 128 | 110 | 110 | 110 |
 | - Accumulated depreciation |
|
|
-18 | -18 | -24 | -29 | -29 |
 | III. Real Estate Investments |
|
|
| | | | |
 | - Cost |
|
|
| | | | |
 | - Accumulated depreciation |
|
|
| | | | |
 | IV. Long-term assets in progress |
|
|
37,826 | 37,117 | 17,296 | 17,296 | 17,296 |
 | 1. Costs of long-term production, business in progress |
|
|
36,904 | 36,194 | 16,373 | 16,373 | 16,373 |
 | 2. Costs of construction in progress |
|
|
923 | 923 | 923 | 923 | 923 |
 | IV. Long-term financial investments |
|
|
4,181 | 4,181 | 4,181 | 4,181 | 4,181 |
 | 1. Investment in subsidiaries |
|
|
| | | | |
 | 2. Investments in associated companies, joint ventures |
|
|
4,181 | 4,181 | 4,181 | 4,181 | 4,181 |
 | 3. Other investments in equity instruments |
|
|
| | | | |
 | 4. Provision for diminution in value of financial long-term investments |
|
|
| | | | |
 | 5. Investments holding until maturity |
|
|
| | | | |
 | V. Total other long-term assets |
|
|
28 | 39 | 1 | 303 | 303 |
 | 1. Long-term prepaid expenses |
|
|
28 | 39 | 1 | 303 | 233 |
 | 2. Deferred income tax assets |
|
|
| | | | 102 |
 | 3. Other long-term assets |
|
|
| | | | -33 |
 | VI. Goodwills |
|
|
| | | | |
 | TOTAL ASSETS |
|
|
127,922 | 122,167 | 101,083 | 100,290 | 93,119 |
 | CAPITAL RESOURCES |
|
|
| | | | |
 | A. LIABILITIES |
|
|
74,600 | 69,102 | 47,791 | 46,968 | 39,787 |
 | I. Current liabilities |
|
|
67,566 | 63,548 | 42,848 | 42,418 | 35,367 |
 | 1. Borrowings and short-term financial leased liabilities |
|
|
2,508 | 7,823 | 2,976 | 2,079 | 2,387 |
 | 2. Long-term borrowings are due to pay |
|
|
| | | | |
 | 3. Short-term payables to sellers |
|
|
25,921 | 24,702 | 24,277 | 24,450 | 23,615 |
 | 4. Advances from customers |
|
|
6,042 | 3,136 | 2,337 | 1,936 | 3,197 |
 | 5. Taxes and other payables to the State Budget |
|
|
20,903 | 21,432 | 696 | 761 | 805 |
 | 6. Payables to employees |
|
|
323 | 519 | 84 | | |
 | 7. Short-term accrued expenses |
|
|
7,945 | 5,781 | 5,781 | 5,781 | |
 | 8. Short-term intercompany payables |
|
|
| | | | |
 | 9. Payables to the scheduled progress of construction contracts |
|
|
| | | | |
 | 10. Short-term unrealized Revenue |
|
|
| | | | |
 | 11. Other short-term payables |
|
|
3,864 | 97 | 6,638 | 7,353 | 5,304 |
 | 12. Provision for short term payables |
|
|
| | | | |
 | 13. Bonus and welfare fund |
|
|
60 | 60 | 60 | 60 | 60 |
 | 14. Price stabilization fund |
|
|
| | | | |
 | 15. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
 | II. Long-term liabilities |
|
|
7,034 | 5,553 | 4,943 | 4,550 | 4,420 |
 | 1. Long-term payables to sellers |
|
|
| | | | |
 | 2. Long-term accrued expenses |
|
|
1,700 | 1,700 | 2,075 | 2,075 | 2,075 |
 | 3. Intercompany payables on business capital |
|
|
| | | | |
 | 4. Long-term intra-company payables |
|
|
| | | | |
 | 5. Other long-term payables |
|
|
| | 2,868 | | |
 | 6. Borrowings and long-term financial leased liabilities |
|
|
5,334 | 3,853 | | 2,474 | 2,344 |
 | 7. Convertible bonds |
|
|
| | | | |
 | 8. Deferred income tax payables |
|
|
| | | | |
 | 9. Provision for job loss allowance |
|
|
| | | | |
 | 10. Provision for long-term payables |
|
|
| | | | |
 | 11. Long-term unrealized revenue |
|
|
| | | | |
 | 12. Development fund of science and technology |
|
|
| | | | |
 | B. OWNER'S EQUITY |
|
|
53,323 | 53,066 | 53,292 | 53,322 | 53,332 |
 | I. ShareHolder's equity |
|
|
53,323 | 53,066 | 53,292 | 53,322 | 53,332 |
 | 1. Owner's investment capital |
|
|
41,039 | 41,039 | 41,039 | 41,039 | 41,039 |
 | 2. Share capital surplus |
|
|
150 | 150 | 150 | 150 | 150 |
 | 3. Bond conversion option |
|
|
| | | | |
 | 4. Other owner's capital |
|
|
| | | | |
 | 5. Treasury shares |
|
|
| | | | |
 | 6. Differences upon asset revaluation |
|
|
| | | | |
 | 7. Differences upon foreign exchange rate |
|
|
| | | | |
 | 8. Investment and development funds |
|
|
3,343 | 3,343 | 3,343 | 3,343 | 3,343 |
 | 9. Financial reserve funds |
|
|
| | | | |
 | 10. Other funds belonging to owner's equity |
|
|
| | | | |
 | 11. After tax undistributed profit |
|
|
8,790 | 8,533 | 8,760 | 8,790 | 8,800 |
 | - After tax undistributed profit accumulated to the end of prior period |
|
|
8,656 | 8,451 | 8,738 | 8,738 | 8,738 |
 | - Profit after tax undistributed this period |
|
|
134 | 82 | 22 | 52 | 62 |
 | 12. Investment capital resource for basic construction |
|
|
| | | | |
 | 13. Assistance fund for arrangement of enterprises |
|
|
| | | | |
 | 14. interest of shareholders who not control |
|
|
| | | | |
 | II. Funding resources and other funds |
|
|
| | | | |
 | 1. Funding resources |
|
|
| | | | |
 | 2. Funding resources that form fixed assets |
|
|
| | | | |
 | 3. Retrenchment provision fund |
|
|
| | | | |
 | TOTAL CAPITAL RESOURCES |
|
|
127,922 | 122,167 | 101,083 | 100,290 | 93,119 |
There is no report.
|
|