|
|
Q4 2023 | Q1 2024 | Q2 2024 | Q3 2024 | Q4 2024 |
 | ASSETS |
|
|
| | | | |
 | A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS |
|
|
89,683 | 85,096 | 82,960 | 80,039 | 79,813 |
 | I. Cash and cash equivalents |
|
|
8,944 | 3,896 | 3,315 | 2,739 | 3,506 |
 | 1. Cash |
|
|
8,944 | 3,896 | 3,315 | 2,739 | 3,506 |
 | 2. Cash equivalents |
|
|
| | | | |
 | II. Short-term financial investments |
|
|
| | | | |
 | 1. Trading securities |
|
|
| | | | |
 | 2. Provision for diminution in value of trading securities |
|
|
| | | | |
 | 3. Investments holding until maturity |
|
|
| | | | |
 | III. Short-term receivables |
|
|
65,063 | 66,674 | 61,026 | 59,610 | 56,763 |
 | 1. Short-term receivables of customers |
|
|
35,004 | 29,722 | 30,365 | 30,462 | 27,816 |
 | 2. Prepayments to suppliers |
|
|
27,408 | 25,205 | 25,025 | 21,213 | 21,058 |
 | 3. Short-term intercompany receivables |
|
|
| | | -933 | -933 |
 | 4. Receivables according to the progress of construction contracts |
|
|
| | | | |
 | 5. Receivables on short-term loans |
|
|
| | | | |
 | 6. Other short-term receivables |
|
|
14,468 | 23,565 | 20,355 | 23,587 | 23,540 |
 | 7. Provision for doubtful short-term receivables |
|
|
-11,817 | -11,817 | -14,719 | -14,719 | -14,719 |
 | IV. Inventories |
|
|
14,452 | 13,477 | 18,153 | 17,261 | 19,166 |
 | 1. Inventories |
|
|
14,452 | 13,477 | 18,153 | 17,261 | 19,166 |
 | 2. Provision for decline in value of inventories |
|
|
| | | | |
 | V. Other current assets |
|
|
1,224 | 1,049 | 465 | 429 | 378 |
 | 1. Short-term prepaid expenses |
|
|
30 | 96 | 55 | 55 | 55 |
 | 2. Deductible VAT |
|
|
256 | | | | |
 | 3. Taxes and the State Receivables |
|
|
938 | 953 | 410 | 374 | 323 |
 | 4. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
 | 5. Other current assets |
|
|
| | | | |
 | B. FIXED ASSETS AND LONG-TERM INVESTMENTS |
|
|
51,900 | 50,194 | 48,306 | 47,837 | 47,258 |
 | I. Long-term receivables |
|
|
326 | 41 | 41 | 41 | 41 |
 | 1. Long-term customer's receivables |
|
|
| | | | |
 | 2. Business capital in the subsidiary units |
|
|
| | | | |
 | 3. Internal long-term receivables |
|
|
| | | | |
 | 4. Receivables on long-term loans |
|
|
| | | | |
 | 5. Other long-term receivables |
|
|
326 | 41 | 41 | 41 | 41 |
 | 6. Provision for doubtful long-term receivables |
|
|
| | | | |
 | II. Fixed assets |
|
|
8,749 | 8,324 | 7,837 | 7,428 | 6,913 |
 | 1. Tangible fixed assets |
|
|
8,749 | 8,214 | 7,727 | 7,318 | 6,803 |
 | - Cost |
|
|
73,613 | 73,353 | 69,554 | 69,494 | 69,494 |
 | - Accumulated depreciation |
|
|
-64,864 | -65,139 | -61,827 | -62,176 | -62,691 |
 | 2. Fixed assets of financial leasing |
|
|
| | | | |
 | - Cost |
|
|
| | | | |
 | - Accumulated depreciation |
|
|
| | | | |
 | 3. Intangible fixed assets |
|
|
| 110 | 110 | 110 | 110 |
 | - Cost |
|
|
| 110 | 110 | 110 | 110 |
 | - Accumulated depreciation |
|
|
| | | | |
 | III. Real Estate Investments |
|
|
| | | | |
 | - Cost |
|
|
| | | | |
 | - Accumulated depreciation |
|
|
| | | | |
 | IV. Long-term assets in progress |
|
|
38,578 | 37,477 | 36,077 | 36,077 | 36,077 |
 | 1. Costs of long-term production, business in progress |
|
|
37,655 | 36,555 | 35,155 | 35,155 | 35,155 |
 | 2. Costs of construction in progress |
|
|
923 | 923 | 923 | 923 | 923 |
 | IV. Long-term financial investments |
|
|
4,181 | 4,181 | 4,181 | 4,181 | 4,181 |
 | 1. Investment in subsidiaries |
|
|
| | | | |
 | 2. Investments in associated companies, joint ventures |
|
|
4,181 | 4,181 | | | |
 | 3. Other investments in equity instruments |
|
|
| | 4,181 | 4,181 | 4,181 |
 | 4. Provision for diminution in value of financial long-term investments |
|
|
| | | | |
 | 5. Investments holding until maturity |
|
|
| | | | |
 | V. Total other long-term assets |
|
|
67 | 171 | 171 | 110 | 46 |
 | 1. Long-term prepaid expenses |
|
|
67 | 171 | 171 | 110 | 46 |
 | 2. Deferred income tax assets |
|
|
| | | | |
 | 3. Other long-term assets |
|
|
| | | | |
 | VI. Goodwills |
|
|
| | | | |
 | TOTAL ASSETS |
|
|
141,583 | 135,290 | 131,266 | 127,875 | 127,071 |
 | CAPITAL RESOURCES |
|
|
| | | | |
 | A. LIABILITIES |
|
|
88,587 | 82,253 | 78,204 | 74,794 | 73,889 |
 | I. Current liabilities |
|
|
80,802 | 74,961 | 72,871 | 69,460 | 68,192 |
 | 1. Borrowings and short-term financial leased liabilities |
|
|
7,791 | 8,526 | 3,600 | 4,183 | 1,995 |
 | 2. Long-term borrowings are due to pay |
|
|
| | | | |
 | 3. Short-term payables to sellers |
|
|
35,239 | 28,076 | 28,184 | 28,699 | 28,283 |
 | 4. Advances from customers |
|
|
14,660 | 12,463 | 10,260 | 5,486 | 5,486 |
 | 5. Taxes and other payables to the State Budget |
|
|
21,679 | 22,626 | 21,272 | 21,158 | 20,936 |
 | 6. Payables to employees |
|
|
199 | 187 | 200 | 215 | 138 |
 | 7. Short-term accrued expenses |
|
|
| 2,864 | 7,441 | 7,441 | 7,441 |
 | 8. Short-term intercompany payables |
|
|
| | | | |
 | 9. Payables to the scheduled progress of construction contracts |
|
|
| | | | |
 | 10. Short-term unrealized Revenue |
|
|
| | | | |
 | 11. Other short-term payables |
|
|
1,174 | 159 | 1,854 | 2,218 | 3,853 |
 | 12. Provision for short term payables |
|
|
| | | | |
 | 13. Bonus and welfare fund |
|
|
60 | 60 | 60 | 60 | 60 |
 | 14. Price stabilization fund |
|
|
| | | | |
 | 15. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
 | II. Long-term liabilities |
|
|
7,785 | 7,292 | 5,334 | 5,334 | 5,696 |
 | 1. Long-term payables to sellers |
|
|
| | | | |
 | 2. Long-term accrued expenses |
|
|
1,700 | 1,700 | 2,204 | 2,204 | 2,204 |
 | 3. Intercompany payables on business capital |
|
|
| | | | |
 | 4. Long-term intra-company payables |
|
|
| | | | |
 | 5. Other long-term payables |
|
|
| | | | |
 | 6. Borrowings and long-term financial leased liabilities |
|
|
6,085 | 5,592 | 3,130 | 3,130 | 3,492 |
 | 7. Convertible bonds |
|
|
| | | | |
 | 8. Deferred income tax payables |
|
|
| | | | |
 | 9. Provision for job loss allowance |
|
|
| | | | |
 | 10. Provision for long-term payables |
|
|
| | | | |
 | 11. Long-term unrealized revenue |
|
|
| | | | |
 | 12. Development fund of science and technology |
|
|
| | | | |
 | B. OWNER'S EQUITY |
|
|
52,996 | 53,037 | 53,062 | 53,082 | 53,183 |
 | I. ShareHolder's equity |
|
|
52,996 | 53,037 | 53,062 | 53,082 | 53,183 |
 | 1. Owner's investment capital |
|
|
41,039 | 41,039 | 41,039 | 41,039 | 41,039 |
 | 2. Share capital surplus |
|
|
150 | 150 | 150 | 150 | 150 |
 | 3. Bond conversion option |
|
|
| | | | |
 | 4. Other owner's capital |
|
|
| | | | |
 | 5. Treasury shares |
|
|
| | | | |
 | 6. Differences upon asset revaluation |
|
|
| | | | |
 | 7. Differences upon foreign exchange rate |
|
|
| | | | |
 | 8. Investment and development funds |
|
|
3,343 | 3,343 | 3,343 | 3,343 | 3,343 |
 | 9. Financial reserve funds |
|
|
| | | | |
 | 10. Other funds belonging to owner's equity |
|
|
| | | | |
 | 11. After tax undistributed profit |
|
|
8,464 | 8,504 | 8,529 | 8,549 | 8,650 |
 | - After tax undistributed profit accumulated to the end of prior period |
|
|
8,136 | 8,451 | 8,451 | 8,451 | 8,451 |
 | - Profit after tax undistributed this period |
|
|
327 | 53 | 78 | 98 | 199 |
 | 12. Investment capital resource for basic construction |
|
|
| | | | |
 | 13. Assistance fund for arrangement of enterprises |
|
|
| | | | |
 | 14. interest of shareholders who not control |
|
|
| | | | |
 | II. Funding resources and other funds |
|
|
| | | | |
 | 1. Funding resources |
|
|
| | | | |
 | 2. Funding resources that form fixed assets |
|
|
| | | | |
 | 3. Retrenchment provision fund |
|
|
| | | | |
 | TOTAL CAPITAL RESOURCES |
|
|
141,583 | 135,290 | 131,266 | 127,875 | 127,071 |
There is no report.
|
|