|
|
|
Q4 2024 | Q1 2025 | Q2 2025 | Q3 2025 | Q4 2025 |
 | ASSETS |
|
|
| | | | |
 | A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS |
|
|
79,813 | 72,908 | 74,959 | 74,398 | 69,972 |
 | I. Cash and cash equivalents |
|
|
3,506 | 2,066 | 2,149 | 2,751 | 6,034 |
 | 1. Cash |
|
|
3,506 | 2,066 | 2,149 | 2,751 | 6,034 |
 | 2. Cash equivalents |
|
|
| | | | |
 | II. Short-term financial investments |
|
|
| | | | |
 | 1. Trading securities |
|
|
| | | | |
 | 2. Provision for diminution in value of trading securities |
|
|
| | | | |
 | 3. Investments holding until maturity |
|
|
| | | | |
 | III. Short-term receivables |
|
|
56,763 | 61,817 | 59,683 | 57,123 | 51,799 |
 | 1. Short-term receivables of customers |
|
|
27,816 | 28,288 | 24,282 | 21,854 | 24,269 |
 | 2. Prepayments to suppliers |
|
|
21,058 | 21,636 | 22,248 | 21,532 | 23,256 |
 | 3. Short-term intercompany receivables |
|
|
-933 | -100 | | | |
 | 4. Receivables according to the progress of construction contracts |
|
|
| | | | |
 | 5. Receivables on short-term loans |
|
|
| | | | |
 | 6. Other short-term receivables |
|
|
23,540 | 26,712 | 28,111 | 28,697 | 19,233 |
 | 7. Provision for doubtful short-term receivables |
|
|
-14,719 | -14,719 | -14,959 | -14,959 | -14,959 |
 | IV. Inventories |
|
|
19,166 | 8,053 | 12,150 | 13,621 | 11,242 |
 | 1. Inventories |
|
|
19,166 | 8,053 | 12,150 | 13,621 | 11,242 |
 | 2. Provision for decline in value of inventories |
|
|
| | | | |
 | V. Other current assets |
|
|
378 | 972 | 977 | 903 | 897 |
 | 1. Short-term prepaid expenses |
|
|
55 | 6 | 47 | | |
 | 2. Deductible VAT |
|
|
| | 2 | | |
 | 3. Taxes and the State Receivables |
|
|
323 | 967 | 928 | 903 | 897 |
 | 4. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
 | 5. Other current assets |
|
|
| | | | |
 | B. FIXED ASSETS AND LONG-TERM INVESTMENTS |
|
|
47,258 | 48,291 | 52,183 | 53,524 | 52,195 |
 | I. Long-term receivables |
|
|
41 | 41 | 41 | 1,113 | 1,219 |
 | 1. Long-term customer's receivables |
|
|
| | | | |
 | 2. Business capital in the subsidiary units |
|
|
| | | | |
 | 3. Internal long-term receivables |
|
|
| | | | |
 | 4. Receivables on long-term loans |
|
|
| | | | |
 | 5. Other long-term receivables |
|
|
41 | 41 | 41 | 1,113 | 1,219 |
 | 6. Provision for doubtful long-term receivables |
|
|
| | | | |
 | II. Fixed assets |
|
|
6,913 | 6,666 | 10,648 | 10,377 | 9,641 |
 | 1. Tangible fixed assets |
|
|
6,803 | 6,556 | 10,556 | 10,287 | 9,531 |
 | - Cost |
|
|
69,494 | 68,958 | 73,500 | 73,596 | 73,596 |
 | - Accumulated depreciation |
|
|
-62,691 | -62,402 | -62,944 | -63,309 | -64,065 |
 | 2. Fixed assets of financial leasing |
|
|
| | | | |
 | - Cost |
|
|
| | | | |
 | - Accumulated depreciation |
|
|
| | | | |
 | 3. Intangible fixed assets |
|
|
110 | 110 | 92 | 90 | 110 |
 | - Cost |
|
|
110 | 110 | 110 | 108 | 128 |
 | - Accumulated depreciation |
|
|
| | -18 | -18 | -18 |
 | III. Real Estate Investments |
|
|
| | | | |
 | - Cost |
|
|
| | | | |
 | - Accumulated depreciation |
|
|
| | | | |
 | IV. Long-term assets in progress |
|
|
36,077 | 37,276 | 37,276 | 37,826 | 37,117 |
 | 1. Costs of long-term production, business in progress |
|
|
35,155 | 36,354 | 36,354 | 36,904 | 36,194 |
 | 2. Costs of construction in progress |
|
|
923 | 923 | 923 | 923 | 923 |
 | IV. Long-term financial investments |
|
|
4,181 | 4,181 | 4,181 | 4,181 | 4,181 |
 | 1. Investment in subsidiaries |
|
|
| | | | |
 | 2. Investments in associated companies, joint ventures |
|
|
| 4,181 | 4,181 | 4,181 | 4,181 |
 | 3. Other investments in equity instruments |
|
|
4,181 | | | | |
 | 4. Provision for diminution in value of financial long-term investments |
|
|
| | | | |
 | 5. Investments holding until maturity |
|
|
| | | | |
 | V. Total other long-term assets |
|
|
46 | 127 | 37 | 28 | 39 |
 | 1. Long-term prepaid expenses |
|
|
46 | 127 | 37 | 28 | 39 |
 | 2. Deferred income tax assets |
|
|
| | | | |
 | 3. Other long-term assets |
|
|
| | | | |
 | VI. Goodwills |
|
|
| | | | |
 | TOTAL ASSETS |
|
|
127,071 | 121,199 | 127,142 | 127,922 | 122,167 |
 | CAPITAL RESOURCES |
|
|
| | | | |
 | A. LIABILITIES |
|
|
73,889 | 67,980 | 73,846 | 74,600 | 69,102 |
 | I. Current liabilities |
|
|
68,192 | 63,513 | 66,548 | 67,566 | 63,548 |
 | 1. Borrowings and short-term financial leased liabilities |
|
|
1,995 | 1,735 | 2,759 | 2,508 | 7,823 |
 | 2. Long-term borrowings are due to pay |
|
|
| | | | |
 | 3. Short-term payables to sellers |
|
|
28,283 | 25,298 | 27,138 | 25,921 | 24,702 |
 | 4. Advances from customers |
|
|
5,486 | 5,381 | 3,400 | 6,042 | 3,136 |
 | 5. Taxes and other payables to the State Budget |
|
|
20,936 | 21,587 | 20,980 | 20,903 | 21,432 |
 | 6. Payables to employees |
|
|
138 | 197 | 264 | 323 | 519 |
 | 7. Short-term accrued expenses |
|
|
7,441 | 7,945 | 7,945 | 7,945 | 5,781 |
 | 8. Short-term intercompany payables |
|
|
| 100 | | | |
 | 9. Payables to the scheduled progress of construction contracts |
|
|
| | | | |
 | 10. Short-term unrealized Revenue |
|
|
| | | | |
 | 11. Other short-term payables |
|
|
3,853 | 1,210 | 4,003 | 3,864 | 97 |
 | 12. Provision for short term payables |
|
|
| | | | |
 | 13. Bonus and welfare fund |
|
|
60 | 60 | 60 | 60 | 60 |
 | 14. Price stabilization fund |
|
|
| | | | |
 | 15. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
 | II. Long-term liabilities |
|
|
5,696 | 4,467 | 7,298 | 7,034 | 5,553 |
 | 1. Long-term payables to sellers |
|
|
| | | | |
 | 2. Long-term accrued expenses |
|
|
2,204 | 1,700 | 1,700 | 1,700 | 1,700 |
 | 3. Intercompany payables on business capital |
|
|
| | | | |
 | 4. Long-term intra-company payables |
|
|
| | | | |
 | 5. Other long-term payables |
|
|
| | | | |
 | 6. Borrowings and long-term financial leased liabilities |
|
|
3,492 | 2,768 | 5,598 | 5,334 | 3,853 |
 | 7. Convertible bonds |
|
|
| | | | |
 | 8. Deferred income tax payables |
|
|
| | | | |
 | 9. Provision for job loss allowance |
|
|
| | | | |
 | 10. Provision for long-term payables |
|
|
| | | | |
 | 11. Long-term unrealized revenue |
|
|
| | | | |
 | 12. Development fund of science and technology |
|
|
| | | | |
 | B. OWNER'S EQUITY |
|
|
53,183 | 53,219 | 53,296 | 53,323 | 53,066 |
 | I. ShareHolder's equity |
|
|
53,183 | 53,219 | 53,296 | 53,323 | 53,066 |
 | 1. Owner's investment capital |
|
|
41,039 | 41,039 | 41,039 | 41,039 | 41,039 |
 | 2. Share capital surplus |
|
|
150 | 150 | 150 | 150 | 150 |
 | 3. Bond conversion option |
|
|
| | | | |
 | 4. Other owner's capital |
|
|
| | | | |
 | 5. Treasury shares |
|
|
| | | | |
 | 6. Differences upon asset revaluation |
|
|
| | | | |
 | 7. Differences upon foreign exchange rate |
|
|
| | | | |
 | 8. Investment and development funds |
|
|
3,343 | 3,343 | 3,343 | 3,343 | 3,343 |
 | 9. Financial reserve funds |
|
|
| | | | |
 | 10. Other funds belonging to owner's equity |
|
|
| | | | |
 | 11. After tax undistributed profit |
|
|
8,650 | 8,686 | 8,764 | 8,790 | 8,533 |
 | - After tax undistributed profit accumulated to the end of prior period |
|
|
8,451 | 8,656 | 8,656 | 8,656 | 8,451 |
 | - Profit after tax undistributed this period |
|
|
199 | 31 | 108 | 134 | 82 |
 | 12. Investment capital resource for basic construction |
|
|
| | | | |
 | 13. Assistance fund for arrangement of enterprises |
|
|
| | | | |
 | 14. interest of shareholders who not control |
|
|
| | | | |
 | II. Funding resources and other funds |
|
|
| | | | |
 | 1. Funding resources |
|
|
| | | | |
 | 2. Funding resources that form fixed assets |
|
|
| | | | |
 | 3. Retrenchment provision fund |
|
|
| | | | |
 | TOTAL CAPITAL RESOURCES |
|
|
127,071 | 121,199 | 127,142 | 127,922 | 122,167 |
There is no report.
|
|