|
|
Q1 2024 | Q2 2024 | Q3 2024 | Q4 2024 | Q1 2025 |
 | ASSETS |
|
|
| | | | |
 | A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS |
|
|
85,096 | 82,960 | 80,039 | 79,813 | 72,908 |
 | I. Cash and cash equivalents |
|
|
3,896 | 3,315 | 2,739 | 3,506 | 2,066 |
 | 1. Cash |
|
|
3,896 | 3,315 | 2,739 | 3,506 | 2,066 |
 | 2. Cash equivalents |
|
|
| | | | |
 | II. Short-term financial investments |
|
|
| | | | |
 | 1. Trading securities |
|
|
| | | | |
 | 2. Provision for diminution in value of trading securities |
|
|
| | | | |
 | 3. Investments holding until maturity |
|
|
| | | | |
 | III. Short-term receivables |
|
|
66,674 | 61,026 | 59,610 | 56,763 | 61,817 |
 | 1. Short-term receivables of customers |
|
|
29,722 | 30,365 | 30,462 | 27,816 | 28,288 |
 | 2. Prepayments to suppliers |
|
|
25,205 | 25,025 | 21,213 | 21,058 | 21,636 |
 | 3. Short-term intercompany receivables |
|
|
| | -933 | -933 | -100 |
 | 4. Receivables according to the progress of construction contracts |
|
|
| | | | |
 | 5. Receivables on short-term loans |
|
|
| | | | |
 | 6. Other short-term receivables |
|
|
23,565 | 20,355 | 23,587 | 23,540 | 26,712 |
 | 7. Provision for doubtful short-term receivables |
|
|
-11,817 | -14,719 | -14,719 | -14,719 | -14,719 |
 | IV. Inventories |
|
|
13,477 | 18,153 | 17,261 | 19,166 | 8,053 |
 | 1. Inventories |
|
|
13,477 | 18,153 | 17,261 | 19,166 | 8,053 |
 | 2. Provision for decline in value of inventories |
|
|
| | | | |
 | V. Other current assets |
|
|
1,049 | 465 | 429 | 378 | 972 |
 | 1. Short-term prepaid expenses |
|
|
96 | 55 | 55 | 55 | 6 |
 | 2. Deductible VAT |
|
|
| | | | |
 | 3. Taxes and the State Receivables |
|
|
953 | 410 | 374 | 323 | 967 |
 | 4. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
 | 5. Other current assets |
|
|
| | | | |
 | B. FIXED ASSETS AND LONG-TERM INVESTMENTS |
|
|
50,194 | 48,306 | 47,837 | 47,258 | 48,291 |
 | I. Long-term receivables |
|
|
41 | 41 | 41 | 41 | 41 |
 | 1. Long-term customer's receivables |
|
|
| | | | |
 | 2. Business capital in the subsidiary units |
|
|
| | | | |
 | 3. Internal long-term receivables |
|
|
| | | | |
 | 4. Receivables on long-term loans |
|
|
| | | | |
 | 5. Other long-term receivables |
|
|
41 | 41 | 41 | 41 | 41 |
 | 6. Provision for doubtful long-term receivables |
|
|
| | | | |
 | II. Fixed assets |
|
|
8,324 | 7,837 | 7,428 | 6,913 | 6,666 |
 | 1. Tangible fixed assets |
|
|
8,214 | 7,727 | 7,318 | 6,803 | 6,556 |
 | - Cost |
|
|
73,353 | 69,554 | 69,494 | 69,494 | 68,958 |
 | - Accumulated depreciation |
|
|
-65,139 | -61,827 | -62,176 | -62,691 | -62,402 |
 | 2. Fixed assets of financial leasing |
|
|
| | | | |
 | - Cost |
|
|
| | | | |
 | - Accumulated depreciation |
|
|
| | | | |
 | 3. Intangible fixed assets |
|
|
110 | 110 | 110 | 110 | 110 |
 | - Cost |
|
|
110 | 110 | 110 | 110 | 110 |
 | - Accumulated depreciation |
|
|
| | | | |
 | III. Real Estate Investments |
|
|
| | | | |
 | - Cost |
|
|
| | | | |
 | - Accumulated depreciation |
|
|
| | | | |
 | IV. Long-term assets in progress |
|
|
37,477 | 36,077 | 36,077 | 36,077 | 37,276 |
 | 1. Costs of long-term production, business in progress |
|
|
36,555 | 35,155 | 35,155 | 35,155 | 36,354 |
 | 2. Costs of construction in progress |
|
|
923 | 923 | 923 | 923 | 923 |
 | IV. Long-term financial investments |
|
|
4,181 | 4,181 | 4,181 | 4,181 | 4,181 |
 | 1. Investment in subsidiaries |
|
|
| | | | |
 | 2. Investments in associated companies, joint ventures |
|
|
4,181 | | | | 4,181 |
 | 3. Other investments in equity instruments |
|
|
| 4,181 | 4,181 | 4,181 | |
 | 4. Provision for diminution in value of financial long-term investments |
|
|
| | | | |
 | 5. Investments holding until maturity |
|
|
| | | | |
 | V. Total other long-term assets |
|
|
171 | 171 | 110 | 46 | 127 |
 | 1. Long-term prepaid expenses |
|
|
171 | 171 | 110 | 46 | 127 |
 | 2. Deferred income tax assets |
|
|
| | | | |
 | 3. Other long-term assets |
|
|
| | | | |
 | VI. Goodwills |
|
|
| | | | |
 | TOTAL ASSETS |
|
|
135,290 | 131,266 | 127,875 | 127,071 | 121,199 |
 | CAPITAL RESOURCES |
|
|
| | | | |
 | A. LIABILITIES |
|
|
82,253 | 78,204 | 74,794 | 73,889 | 67,980 |
 | I. Current liabilities |
|
|
74,961 | 72,871 | 69,460 | 68,192 | 63,513 |
 | 1. Borrowings and short-term financial leased liabilities |
|
|
8,526 | 3,600 | 4,183 | 1,995 | 1,735 |
 | 2. Long-term borrowings are due to pay |
|
|
| | | | |
 | 3. Short-term payables to sellers |
|
|
28,076 | 28,184 | 28,699 | 28,283 | 25,298 |
 | 4. Advances from customers |
|
|
12,463 | 10,260 | 5,486 | 5,486 | 5,381 |
 | 5. Taxes and other payables to the State Budget |
|
|
22,626 | 21,272 | 21,158 | 20,936 | 21,587 |
 | 6. Payables to employees |
|
|
187 | 200 | 215 | 138 | 197 |
 | 7. Short-term accrued expenses |
|
|
2,864 | 7,441 | 7,441 | 7,441 | 7,945 |
 | 8. Short-term intercompany payables |
|
|
| | | | 100 |
 | 9. Payables to the scheduled progress of construction contracts |
|
|
| | | | |
 | 10. Short-term unrealized Revenue |
|
|
| | | | |
 | 11. Other short-term payables |
|
|
159 | 1,854 | 2,218 | 3,853 | 1,210 |
 | 12. Provision for short term payables |
|
|
| | | | |
 | 13. Bonus and welfare fund |
|
|
60 | 60 | 60 | 60 | 60 |
 | 14. Price stabilization fund |
|
|
| | | | |
 | 15. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
 | II. Long-term liabilities |
|
|
7,292 | 5,334 | 5,334 | 5,696 | 4,467 |
 | 1. Long-term payables to sellers |
|
|
| | | | |
 | 2. Long-term accrued expenses |
|
|
1,700 | 2,204 | 2,204 | 2,204 | 1,700 |
 | 3. Intercompany payables on business capital |
|
|
| | | | |
 | 4. Long-term intra-company payables |
|
|
| | | | |
 | 5. Other long-term payables |
|
|
| | | | |
 | 6. Borrowings and long-term financial leased liabilities |
|
|
5,592 | 3,130 | 3,130 | 3,492 | 2,768 |
 | 7. Convertible bonds |
|
|
| | | | |
 | 8. Deferred income tax payables |
|
|
| | | | |
 | 9. Provision for job loss allowance |
|
|
| | | | |
 | 10. Provision for long-term payables |
|
|
| | | | |
 | 11. Long-term unrealized revenue |
|
|
| | | | |
 | 12. Development fund of science and technology |
|
|
| | | | |
 | B. OWNER'S EQUITY |
|
|
53,037 | 53,062 | 53,082 | 53,183 | 53,219 |
 | I. ShareHolder's equity |
|
|
53,037 | 53,062 | 53,082 | 53,183 | 53,219 |
 | 1. Owner's investment capital |
|
|
41,039 | 41,039 | 41,039 | 41,039 | 41,039 |
 | 2. Share capital surplus |
|
|
150 | 150 | 150 | 150 | 150 |
 | 3. Bond conversion option |
|
|
| | | | |
 | 4. Other owner's capital |
|
|
| | | | |
 | 5. Treasury shares |
|
|
| | | | |
 | 6. Differences upon asset revaluation |
|
|
| | | | |
 | 7. Differences upon foreign exchange rate |
|
|
| | | | |
 | 8. Investment and development funds |
|
|
3,343 | 3,343 | 3,343 | 3,343 | 3,343 |
 | 9. Financial reserve funds |
|
|
| | | | |
 | 10. Other funds belonging to owner's equity |
|
|
| | | | |
 | 11. After tax undistributed profit |
|
|
8,504 | 8,529 | 8,549 | 8,650 | 8,686 |
 | - After tax undistributed profit accumulated to the end of prior period |
|
|
8,451 | 8,451 | 8,451 | 8,451 | 8,656 |
 | - Profit after tax undistributed this period |
|
|
53 | 78 | 98 | 199 | 31 |
 | 12. Investment capital resource for basic construction |
|
|
| | | | |
 | 13. Assistance fund for arrangement of enterprises |
|
|
| | | | |
 | 14. interest of shareholders who not control |
|
|
| | | | |
 | II. Funding resources and other funds |
|
|
| | | | |
 | 1. Funding resources |
|
|
| | | | |
 | 2. Funding resources that form fixed assets |
|
|
| | | | |
 | 3. Retrenchment provision fund |
|
|
| | | | |
 | TOTAL CAPITAL RESOURCES |
|
|
135,290 | 131,266 | 127,875 | 127,071 | 121,199 |
There is no report.
|
|