|
|
|
Q3 2025 | Q4 2025 | Q1 2026 | Q2 2026 | Q3 2026 |
 | ASSETS |
|
|
| | | | |
 | A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS |
|
|
97,322 | 46,001 | 45,792 | 56,370 | 57,066 |
 | I. Cash and cash equivalents |
|
|
4,279 | 2,319 | 3,615 | 8,519 | 6,321 |
 | 1. Cash |
|
|
4,279 | 2,319 | 3,615 | 8,519 | 6,321 |
 | 2. Cash equivalents |
|
|
| | | | |
 | II. Short-term financial investments |
|
|
1,554 | 1,372 | 10,240 | 14,978 | 16,713 |
 | 1. Trading securities |
|
|
1,702 | 1,757 | 1,037 | 1,075 | 2,230 |
 | 2. Provision for diminution in value of trading securities |
|
|
-147 | -385 | -130 | -211 | -336 |
 | 3. Investments holding until maturity |
|
|
| | 9,333 | 14,114 | 14,819 |
 | III. Short-term receivables |
|
|
44,780 | 37,766 | 26,988 | 28,909 | 30,269 |
 | 1. Short-term receivables of customers |
|
|
44,578 | 42,921 | 39,156 | 39,668 | 39,275 |
 | 2. Prepayments to suppliers |
|
|
11,802 | 10,314 | 12,284 | 12,421 | 13,014 |
 | 3. Short-term intercompany receivables |
|
|
| | | | |
 | 4. Receivables according to the progress of construction contracts |
|
|
| | | | |
 | 5. Receivables on short-term loans |
|
|
9,333 | 9,333 | | | |
 | 6. Other short-term receivables |
|
|
68,720 | 69,446 | 69,496 | 65,715 | 66,874 |
 | 7. Provision for doubtful short-term receivables |
|
|
-89,653 | -94,248 | -93,948 | -88,894 | -88,894 |
 | IV. Inventories |
|
|
44,827 | 3,123 | 3,336 | 3,123 | 3,611 |
 | 1. Inventories |
|
|
44,827 | 3,123 | 3,336 | 3,123 | 3,611 |
 | 2. Provision for decline in value of inventories |
|
|
| | | | |
 | V. Other current assets |
|
|
1,882 | 1,421 | 1,611 | 841 | 151 |
 | 1. Short-term prepaid expenses |
|
|
15 | 15 | 34 | 5 | 1 |
 | 2. Deductible VAT |
|
|
1,866 | 1,406 | 1,576 | 835 | 150 |
 | 3. Taxes and the State Receivables |
|
|
1 | 1 | 1 | 1 | 1 |
 | 4. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
 | 5. Other current assets |
|
|
| | | | |
 | B. FIXED ASSETS AND LONG-TERM INVESTMENTS |
|
|
1,252,177 | 1,294,625 | 1,310,739 | 1,323,701 | 1,329,703 |
 | I. Long-term receivables |
|
|
7 | 7 | 7 | 7 | 7 |
 | 1. Long-term customer's receivables |
|
|
| | | | |
 | 2. Business capital in the subsidiary units |
|
|
| | | | |
 | 3. Internal long-term receivables |
|
|
| | | | |
 | 4. Receivables on long-term loans |
|
|
| | | | |
 | 5. Other long-term receivables |
|
|
7 | 7 | 7 | 7 | 7 |
 | 6. Provision for doubtful long-term receivables |
|
|
| | | | |
 | II. Fixed assets |
|
|
225,734 | 219,495 | 215,493 | 211,692 | 207,921 |
 | 1. Tangible fixed assets |
|
|
225,734 | 219,495 | 215,493 | 211,692 | 207,921 |
 | - Cost |
|
|
386,603 | 384,738 | 384,411 | 384,411 | 384,411 |
 | - Accumulated depreciation |
|
|
-160,869 | -165,242 | -168,917 | -172,718 | -176,490 |
 | 2. Fixed assets of financial leasing |
|
|
| | | | |
 | - Cost |
|
|
| | | | |
 | - Accumulated depreciation |
|
|
| | | | |
 | 3. Intangible fixed assets |
|
|
| | | | |
 | - Cost |
|
|
| | | | |
 | - Accumulated depreciation |
|
|
| | | | |
 | III. Real Estate Investments |
|
|
90,008 | 89,427 | 88,847 | 88,266 | 87,685 |
 | - Cost |
|
|
117,774 | 117,774 | 117,774 | 117,774 | 117,774 |
 | - Accumulated depreciation |
|
|
-27,766 | -28,347 | -28,927 | -29,508 | -30,089 |
 | IV. Long-term assets in progress |
|
|
922,818 | 971,989 | 992,683 | 1,003,752 | 1,014,597 |
 | 1. Costs of long-term production, business in progress |
|
|
| 42,142 | 42,142 | 42,079 | 42,079 |
 | 2. Costs of construction in progress |
|
|
922,818 | 929,847 | 950,541 | 961,673 | 972,518 |
 | IV. Long-term financial investments |
|
|
13,578 | 13,691 | 13,691 | 19,952 | 19,462 |
 | 1. Investment in subsidiaries |
|
|
| | | | |
 | 2. Investments in associated companies, joint ventures |
|
|
| | | 15,944 | 15,454 |
 | 3. Other investments in equity instruments |
|
|
19,891 | 19,891 | 19,891 | 9,891 | 9,891 |
 | 4. Provision for diminution in value of financial long-term investments |
|
|
-9,077 | -8,964 | -8,964 | -5,883 | -5,883 |
 | 5. Investments holding until maturity |
|
|
2,764 | 2,764 | 2,764 | | |
 | V. Total other long-term assets |
|
|
31 | 15 | 18 | 32 | 32 |
 | 1. Long-term prepaid expenses |
|
|
31 | 15 | 18 | 32 | 32 |
 | 2. Deferred income tax assets |
|
|
| | | | |
 | 3. Other long-term assets |
|
|
| | | | |
 | VI. Goodwills |
|
|
| | | | |
 | TOTAL ASSETS |
|
|
1,349,499 | 1,340,626 | 1,356,531 | 1,380,072 | 1,386,769 |
 | CAPITAL RESOURCES |
|
|
| | | | |
 | A. LIABILITIES |
|
|
1,119,137 | 1,118,826 | 1,138,034 | 1,149,174 | 1,156,365 |
 | I. Current liabilities |
|
|
262,332 | 190,626 | 198,002 | 179,112 | 176,127 |
 | 1. Borrowings and short-term financial leased liabilities |
|
|
3,067 | 9,073 | 7,608 | 12,520 | 10,151 |
 | 2. Long-term borrowings are due to pay |
|
|
| | | | |
 | 3. Short-term payables to sellers |
|
|
129,131 | 126,011 | 128,761 | 112,965 | 111,544 |
 | 4. Advances from customers |
|
|
13,041 | 13,025 | 13,038 | 13,025 | 13,024 |
 | 5. Taxes and other payables to the State Budget |
|
|
2,464 | 1,765 | 1,613 | 1,587 | 1,582 |
 | 6. Payables to employees |
|
|
1,238 | 933 | 961 | 962 | 1,001 |
 | 7. Short-term accrued expenses |
|
|
12,127 | 12,127 | 12,127 | 12,140 | 12,127 |
 | 8. Short-term intercompany payables |
|
|
| | | | |
 | 9. Payables to the scheduled progress of construction contracts |
|
|
| | | | |
 | 10. Short-term unrealized Revenue |
|
|
2 | 15 | 17 | 10 | 9 |
 | 11. Other short-term payables |
|
|
93,981 | 20,396 | 26,597 | 18,991 | 19,778 |
 | 12. Provision for short term payables |
|
|
| | | | |
 | 13. Bonus and welfare fund |
|
|
7,282 | 7,282 | 7,282 | 6,912 | 6,912 |
 | 14. Price stabilization fund |
|
|
| | | | |
 | 15. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
 | II. Long-term liabilities |
|
|
856,805 | 928,200 | 940,032 | 970,062 | 980,239 |
 | 1. Long-term payables to sellers |
|
|
| | | | |
 | 2. Long-term accrued expenses |
|
|
182,771 | 189,470 | 197,504 | 210,291 | 222,218 |
 | 3. Intercompany payables on business capital |
|
|
| | | | |
 | 4. Long-term intra-company payables |
|
|
| | | | |
 | 5. Other long-term payables |
|
|
125,461 | 196,186 | 194,289 | 200,427 | 198,556 |
 | 6. Borrowings and long-term financial leased liabilities |
|
|
548,573 | 542,544 | 548,239 | 559,344 | 559,464 |
 | 7. Convertible bonds |
|
|
| | | | |
 | 8. Deferred income tax payables |
|
|
| | | | |
 | 9. Provision for job loss allowance |
|
|
| | | | |
 | 10. Provision for long-term payables |
|
|
| | | | |
 | 11. Long-term unrealized revenue |
|
|
| | | | |
 | 12. Development fund of science and technology |
|
|
| | | | |
 | B. OWNER'S EQUITY |
|
|
230,362 | 221,800 | 218,496 | 230,897 | 230,404 |
 | I. ShareHolder's equity |
|
|
230,362 | 221,800 | 218,496 | 230,897 | 230,404 |
 | 1. Owner's investment capital |
|
|
575,100 | 575,100 | 575,100 | 575,100 | 575,100 |
 | 2. Share capital surplus |
|
|
32,961 | 32,961 | 32,961 | -26,729 | -26,729 |
 | 3. Bond conversion option |
|
|
| | | | |
 | 4. Other owner's capital |
|
|
| | | | |
 | 5. Treasury shares |
|
|
-73,426 | -73,426 | -73,426 | | |
 | 6. Differences upon asset revaluation |
|
|
| | | | |
 | 7. Differences upon foreign exchange rate |
|
|
| | | | |
 | 8. Investment and development funds |
|
|
| | | | |
 | 9. Financial reserve funds |
|
|
| | | | |
 | 10. Other funds belonging to owner's equity |
|
|
| | | | |
 | 11. After tax undistributed profit |
|
|
-442,335 | -448,886 | -451,121 | -451,199 | -451,786 |
 | - After tax undistributed profit accumulated to the end of prior period |
|
|
-442,820 | -442,335 | -448,886 | -451,121 | -451,199 |
 | - Profit after tax undistributed this period |
|
|
485 | -6,551 | -2,235 | -78 | -587 |
 | 12. Investment capital resource for basic construction |
|
|
| | | | |
 | 13. Assistance fund for arrangement of enterprises |
|
|
| | | | |
 | 14. interest of shareholders who not control |
|
|
138,062 | 136,051 | 134,983 | 133,725 | 133,818 |
 | II. Funding resources and other funds |
|
|
| | | | |
 | 1. Funding resources |
|
|
| | | | |
 | 2. Funding resources that form fixed assets |
|
|
| | | | |
 | 3. Retrenchment provision fund |
|
|
| | | | |
 | TOTAL CAPITAL RESOURCES |
|
|
1,349,499 | 1,340,626 | 1,356,531 | 1,380,072 | 1,386,769 |
There is no report.
|
|