|
|
Q3 2023 | Q4 2023 | Q1 2024 | Q2 2024 | Q3 2024 |
| ASSETS |
|
|
| | | | |
| A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS |
|
|
155,597 | 111,655 | 104,195 | 104,674 | 102,186 |
| I. Cash and cash equivalents |
|
|
14,805 | 11,327 | 3,143 | 4,630 | 3,516 |
| 1. Cash |
|
|
14,805 | 6,434 | 3,143 | 4,630 | 3,516 |
| 2. Cash equivalents |
|
|
| 4,892 | | | |
| II. Short-term financial investments |
|
|
5,621 | | 894 | 1,858 | 1,752 |
| 1. Trading securities |
|
|
5,925 | | 900 | 2,052 | 2,005 |
| 2. Provision for diminution in value of trading securities |
|
|
-304 | | -6 | -195 | -252 |
| 3. Investments holding until maturity |
|
|
| | | | |
| III. Short-term receivables |
|
|
56,851 | 52,969 | 45,656 | 45,519 | 45,573 |
| 1. Short-term receivables of customers |
|
|
36,548 | 53,101 | 49,089 | 46,805 | 44,256 |
| 2. Prepayments to suppliers |
|
|
15,074 | 17,207 | 10,693 | 10,812 | 13,083 |
| 3. Short-term intercompany receivables |
|
|
| | | | |
| 4. Receivables according to the progress of construction contracts |
|
|
| | | | |
| 5. Receivables on short-term loans |
|
|
1,150 | 183 | 6,833 | 8,183 | 8,183 |
| 6. Other short-term receivables |
|
|
99,191 | 74,903 | 71,404 | 72,082 | 72,415 |
| 7. Provision for doubtful short-term receivables |
|
|
-95,112 | -92,426 | -92,364 | -92,363 | -92,363 |
| IV. Inventories |
|
|
72,849 | 42,244 | 48,805 | 47,804 | 46,872 |
| 1. Inventories |
|
|
73,072 | 42,244 | 48,805 | 47,804 | 46,872 |
| 2. Provision for decline in value of inventories |
|
|
-223 | | | | |
| V. Other current assets |
|
|
5,471 | 5,115 | 5,698 | 4,863 | 4,473 |
| 1. Short-term prepaid expenses |
|
|
6 | 126 | 92 | 59 | 25 |
| 2. Deductible VAT |
|
|
5,463 | 4,988 | 5,605 | 4,804 | 4,447 |
| 3. Taxes and the State Receivables |
|
|
2 | 1 | 1 | 1 | 1 |
| 4. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
| 5. Other current assets |
|
|
| | | | |
| B. FIXED ASSETS AND LONG-TERM INVESTMENTS |
|
|
1,203,085 | 1,208,025 | 1,208,938 | 1,214,814 | 1,224,252 |
| I. Long-term receivables |
|
|
28 | 1,150 | 27 | 1,150 | 1,150 |
| 1. Long-term customer's receivables |
|
|
| | | | |
| 2. Business capital in the subsidiary units |
|
|
| | | | |
| 3. Internal long-term receivables |
|
|
| | | | |
| 4. Receivables on long-term loans |
|
|
| 1,150 | | 1,150 | 1,150 |
| 5. Other long-term receivables |
|
|
28 | | 27 | | |
| 6. Provision for doubtful long-term receivables |
|
|
| | | | |
| II. Fixed assets |
|
|
253,040 | 249,327 | 245,431 | 241,537 | 239,186 |
| 1. Tangible fixed assets |
|
|
253,040 | 249,327 | 245,431 | 241,537 | 239,186 |
| - Cost |
|
|
385,279 | 385,487 | 385,487 | 385,487 | 387,030 |
| - Accumulated depreciation |
|
|
-132,239 | -136,160 | -140,056 | -143,950 | -147,844 |
| 2. Fixed assets of financial leasing |
|
|
| | | | |
| - Cost |
|
|
| | | | |
| - Accumulated depreciation |
|
|
| | | | |
| 3. Intangible fixed assets |
|
|
| | | | |
| - Cost |
|
|
| | | | |
| - Accumulated depreciation |
|
|
| | | | |
| III. Real Estate Investments |
|
|
98,634 | 97,960 | 93,515 | 92,929 | 92,343 |
| - Cost |
|
|
132,036 | 132,036 | 117,774 | 117,774 | 117,774 |
| - Accumulated depreciation |
|
|
-33,402 | -34,076 | -24,259 | -24,845 | -25,431 |
| IV. Long-term assets in progress |
|
|
836,983 | 847,137 | 857,480 | 866,721 | 879,072 |
| 1. Costs of long-term production, business in progress |
|
|
| | | | |
| 2. Costs of construction in progress |
|
|
836,983 | 847,137 | 857,480 | 866,721 | 879,072 |
| IV. Long-term financial investments |
|
|
14,009 | 12,450 | 12,450 | 12,449 | 12,449 |
| 1. Investment in subsidiaries |
|
|
| | | | |
| 2. Investments in associated companies, joint ventures |
|
|
| | | | |
| 3. Other investments in equity instruments |
|
|
19,891 | 19,891 | 19,891 | 19,891 | 19,891 |
| 4. Provision for diminution in value of financial long-term investments |
|
|
-5,883 | -7,442 | -7,442 | -7,443 | -7,443 |
| 5. Investments holding until maturity |
|
|
| | | | |
| V. Total other long-term assets |
|
|
392 | 2 | 35 | 29 | 53 |
| 1. Long-term prepaid expenses |
|
|
10 | 2 | 35 | 29 | 53 |
| 2. Deferred income tax assets |
|
|
382 | | | | |
| 3. Other long-term assets |
|
|
| | | | |
| VI. Goodwills |
|
|
| | | | |
| TOTAL ASSETS |
|
|
1,358,682 | 1,319,680 | 1,313,133 | 1,319,488 | 1,326,438 |
| CAPITAL RESOURCES |
|
|
| | | | |
| A. LIABILITIES |
|
|
1,120,045 | 1,080,816 | 1,078,038 | 1,085,648 | 1,095,003 |
| I. Current liabilities |
|
|
440,786 | 397,604 | 392,991 | 401,398 | 410,977 |
| 1. Borrowings and short-term financial leased liabilities |
|
|
16,780 | 401 | 381 | 1,371 | 1,306 |
| 2. Long-term borrowings are due to pay |
|
|
| | | | |
| 3. Short-term payables to sellers |
|
|
149,268 | 122,879 | 125,120 | 124,701 | 126,056 |
| 4. Advances from customers |
|
|
13,069 | 13,050 | 13,051 | 13,056 | 13,070 |
| 5. Taxes and other payables to the State Budget |
|
|
2,746 | 2,097 | 2,242 | 2,524 | 2,500 |
| 6. Payables to employees |
|
|
1,883 | 1,225 | 1,264 | 1,354 | 1,061 |
| 7. Short-term accrued expenses |
|
|
155,899 | 156,857 | 149,989 | 157,884 | 166,455 |
| 8. Short-term intercompany payables |
|
|
| | | | |
| 9. Payables to the scheduled progress of construction contracts |
|
|
| | | | |
| 10. Short-term unrealized Revenue |
|
|
| | | | |
| 11. Other short-term payables |
|
|
93,799 | 93,753 | 93,603 | 93,227 | 93,249 |
| 12. Provision for short term payables |
|
|
| | | | |
| 13. Bonus and welfare fund |
|
|
7,341 | 7,341 | 7,341 | 7,282 | 7,282 |
| 14. Price stabilization fund |
|
|
| | | | |
| 15. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
| II. Long-term liabilities |
|
|
679,259 | 683,212 | 685,047 | 684,250 | 684,025 |
| 1. Long-term payables to sellers |
|
|
| | | | |
| 2. Long-term accrued expenses |
|
|
| | | | |
| 3. Intercompany payables on business capital |
|
|
| | | | |
| 4. Long-term intra-company payables |
|
|
| | | | |
| 5. Other long-term payables |
|
|
138,700 | 136,800 | 136,800 | 133,000 | 131,100 |
| 6. Borrowings and long-term financial leased liabilities |
|
|
540,559 | 546,412 | 548,247 | 551,250 | 552,925 |
| 7. Convertible bonds |
|
|
| | | | |
| 8. Deferred income tax payables |
|
|
| | | | |
| 9. Provision for job loss allowance |
|
|
| | | | |
| 10. Provision for long-term payables |
|
|
| | | | |
| 11. Long-term unrealized revenue |
|
|
| | | | |
| 12. Development fund of science and technology |
|
|
| | | | |
| B. OWNER'S EQUITY |
|
|
238,637 | 238,864 | 235,095 | 233,841 | 231,436 |
| I. ShareHolder's equity |
|
|
238,637 | 238,864 | 235,095 | 233,841 | 231,436 |
| 1. Owner's investment capital |
|
|
575,100 | 575,100 | 575,100 | 575,100 | 575,100 |
| 2. Share capital surplus |
|
|
32,961 | 32,961 | 32,961 | 32,961 | 32,961 |
| 3. Bond conversion option |
|
|
| | | | |
| 4. Other owner's capital |
|
|
| | | | |
| 5. Treasury shares |
|
|
-73,426 | -73,426 | -73,426 | -73,426 | -73,426 |
| 6. Differences upon asset revaluation |
|
|
| | | | |
| 7. Differences upon foreign exchange rate |
|
|
| | | | |
| 8. Investment and development funds |
|
|
| | | | |
| 9. Financial reserve funds |
|
|
| | | | |
| 10. Other funds belonging to owner's equity |
|
|
| | | | |
| 11. After tax undistributed profit |
|
|
-439,937 | -437,573 | -439,945 | -440,888 | -441,838 |
| - After tax undistributed profit accumulated to the end of prior period |
|
|
-450,743 | -439,937 | -436,522 | -437,573 | -440,888 |
| - Profit after tax undistributed this period |
|
|
10,806 | 2,364 | -3,423 | -3,316 | -950 |
| 12. Investment capital resource for basic construction |
|
|
| | | | |
| 13. Assistance fund for arrangement of enterprises |
|
|
| | | | |
| 14. interest of shareholders who not control |
|
|
143,940 | 141,802 | 140,406 | 140,095 | 138,639 |
| II. Funding resources and other funds |
|
|
| | | | |
| 1. Funding resources |
|
|
| | | | |
| 2. Funding resources that form fixed assets |
|
|
| | | | |
| 3. Retrenchment provision fund |
|
|
| | | | |
| TOTAL CAPITAL RESOURCES |
|
|
1,358,682 | 1,319,680 | 1,313,133 | 1,319,488 | 1,326,438 |
There is no report.
|
|