|
|
|
Q2 2025 | Q3 2025 | Q4 2025 | Q1 2026 | Q2 2026 |
 | ASSETS |
|
|
| | | | |
 | A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS |
|
|
236,713 | 185,190 | 151,984 | 167,857 | 288,681 |
 | I. Cash and cash equivalents |
|
|
1,677 | 1,124 | 1,787 | 5,693 | 10,796 |
 | 1. Cash |
|
|
1,677 | 1,124 | 1,787 | 5,693 | 10,796 |
 | 2. Cash equivalents |
|
|
| | | | |
 | II. Short-term financial investments |
|
|
4,500 | | | 8,000 | 8,181 |
 | 1. Trading securities |
|
|
| | | | |
 | 2. Provision for diminution in value of trading securities |
|
|
| | | | |
 | 3. Investments holding until maturity |
|
|
4,500 | | | 8,000 | 8,181 |
 | III. Short-term receivables |
|
|
31,209 | 38,048 | 28,091 | 35,766 | 99,254 |
 | 1. Short-term receivables of customers |
|
|
30,648 | 39,673 | 27,134 | 33,253 | 96,951 |
 | 2. Prepayments to suppliers |
|
|
197 | 2 | 2,673 | 4,187 | 3,882 |
 | 3. Short-term intercompany receivables |
|
|
| | | | |
 | 4. Receivables according to the progress of construction contracts |
|
|
| | | | |
 | 5. Receivables on short-term loans |
|
|
| | | | |
 | 6. Other short-term receivables |
|
|
2,080 | 89 | | 41 | 136 |
 | 7. Provision for doubtful short-term receivables |
|
|
-1,716 | -1,716 | -1,716 | -1,716 | -1,716 |
 | IV. Inventories |
|
|
198,669 | 146,018 | 121,055 | 118,387 | 169,950 |
 | 1. Inventories |
|
|
198,669 | 146,018 | 121,055 | 119,787 | 170,556 |
 | 2. Provision for decline in value of inventories |
|
|
| | | -1,400 | -606 |
 | V. Other current assets |
|
|
657 | | 1,052 | 11 | 500 |
 | 1. Short-term prepaid expenses |
|
|
312 | | 1,040 | | 497 |
 | 2. Deductible VAT |
|
|
280 | | | | |
 | 3. Taxes and the State Receivables |
|
|
65 | | 11 | 11 | 3 |
 | 4. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
 | 5. Other current assets |
|
|
| | | | |
 | B. FIXED ASSETS AND LONG-TERM INVESTMENTS |
|
|
20,175 | 19,532 | 17,076 | 15,965 | 14,803 |
 | I. Long-term receivables |
|
|
500 | 200 | 230 | 230 | 230 |
 | 1. Long-term customer's receivables |
|
|
| | | | |
 | 2. Business capital in the subsidiary units |
|
|
| | | | |
 | 3. Internal long-term receivables |
|
|
| | | | |
 | 4. Receivables on long-term loans |
|
|
| | | | |
 | 5. Other long-term receivables |
|
|
500 | 200 | 230 | 230 | 230 |
 | 6. Provision for doubtful long-term receivables |
|
|
| | | | |
 | II. Fixed assets |
|
|
19,615 | 19,190 | 16,764 | 15,528 | 14,562 |
 | 1. Tangible fixed assets |
|
|
19,565 | 19,147 | 16,727 | 15,498 | 14,538 |
 | - Cost |
|
|
118,120 | 118,651 | 118,708 | 118,761 | 118,966 |
 | - Accumulated depreciation |
|
|
-98,555 | -99,504 | -101,981 | -103,264 | -104,429 |
 | 2. Fixed assets of financial leasing |
|
|
| | | | |
 | - Cost |
|
|
| | | | |
 | - Accumulated depreciation |
|
|
| | | | |
 | 3. Intangible fixed assets |
|
|
49 | 43 | 37 | 31 | 24 |
 | - Cost |
|
|
838 | 838 | 838 | 838 | 838 |
 | - Accumulated depreciation |
|
|
-788 | -794 | -801 | -807 | -813 |
 | III. Real Estate Investments |
|
|
| | | | |
 | - Cost |
|
|
| | | | |
 | - Accumulated depreciation |
|
|
| | | | |
 | IV. Long-term assets in progress |
|
|
61 | 141 | 82 | 207 | 11 |
 | 1. Costs of long-term production, business in progress |
|
|
| | | | |
 | 2. Costs of construction in progress |
|
|
61 | 141 | 82 | 207 | 11 |
 | IV. Long-term financial investments |
|
|
| | | | |
 | 1. Investment in subsidiaries |
|
|
| | | | |
 | 2. Investments in associated companies, joint ventures |
|
|
| | | | |
 | 3. Other investments in equity instruments |
|
|
| | | | |
 | 4. Provision for diminution in value of financial long-term investments |
|
|
| | | | |
 | 5. Investments holding until maturity |
|
|
| | | | |
 | V. Total other long-term assets |
|
|
| | | | |
 | 1. Long-term prepaid expenses |
|
|
| | | | |
 | 2. Deferred income tax assets |
|
|
| | | | |
 | 3. Other long-term assets |
|
|
| | | | |
 | VI. Goodwills |
|
|
| | | | |
 | TOTAL ASSETS |
|
|
256,888 | 204,721 | 169,060 | 183,822 | 303,484 |
 | CAPITAL RESOURCES |
|
|
| | | | |
 | A. LIABILITIES |
|
|
141,961 | 87,713 | 49,043 | 60,620 | 181,448 |
 | I. Current liabilities |
|
|
141,961 | 87,713 | 49,043 | 60,620 | 181,448 |
 | 1. Borrowings and short-term financial leased liabilities |
|
|
117,342 | 63,947 | 20,205 | 27,827 | 64,833 |
 | 2. Long-term borrowings are due to pay |
|
|
| | | | |
 | 3. Short-term payables to sellers |
|
|
12,429 | 9,701 | 12,406 | 13,683 | 95,245 |
 | 4. Advances from customers |
|
|
4,675 | 1,810 | 4,910 | 6,874 | 10,228 |
 | 5. Taxes and other payables to the State Budget |
|
|
1,351 | 2,618 | 1,279 | 862 | 2,627 |
 | 6. Payables to employees |
|
|
| 6,014 | 6,537 | 7,586 | 4,963 |
 | 7. Short-term accrued expenses |
|
|
170 | 435 | 293 | 1,845 | 402 |
 | 8. Short-term intercompany payables |
|
|
| | | | |
 | 9. Payables to the scheduled progress of construction contracts |
|
|
| | | | |
 | 10. Short-term unrealized Revenue |
|
|
| | | | |
 | 11. Other short-term payables |
|
|
3,867 | 1,081 | 779 | 666 | 592 |
 | 12. Provision for short term payables |
|
|
379 | 364 | 757 | 732 | 538 |
 | 13. Bonus and welfare fund |
|
|
1,751 | 1,743 | 1,877 | 546 | 2,020 |
 | 14. Price stabilization fund |
|
|
| | | | |
 | 15. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
 | II. Long-term liabilities |
|
|
| | | | |
 | 1. Long-term payables to sellers |
|
|
| | | | |
 | 2. Long-term accrued expenses |
|
|
| | | | |
 | 3. Intercompany payables on business capital |
|
|
| | | | |
 | 4. Long-term intra-company payables |
|
|
| | | | |
 | 5. Other long-term payables |
|
|
| | | | |
 | 6. Borrowings and long-term financial leased liabilities |
|
|
| | | | |
 | 7. Convertible bonds |
|
|
| | | | |
 | 8. Deferred income tax payables |
|
|
| | | | |
 | 9. Provision for job loss allowance |
|
|
| | | | |
 | 10. Provision for long-term payables |
|
|
| | | | |
 | 11. Long-term unrealized revenue |
|
|
| | | | |
 | 12. Development fund of science and technology |
|
|
| | | | |
 | B. OWNER'S EQUITY |
|
|
114,927 | 117,009 | 120,017 | 123,201 | 122,036 |
 | I. ShareHolder's equity |
|
|
114,927 | 117,009 | 120,017 | 123,201 | 122,036 |
 | 1. Owner's investment capital |
|
|
107,778 | 107,778 | 107,778 | 107,778 | 107,778 |
 | 2. Share capital surplus |
|
|
-32 | -32 | -32 | -32 | -32 |
 | 3. Bond conversion option |
|
|
| | | | |
 | 4. Other owner's capital |
|
|
| | | | |
 | 5. Treasury shares |
|
|
| | | | |
 | 6. Differences upon asset revaluation |
|
|
| | | | |
 | 7. Differences upon foreign exchange rate |
|
|
| | | | |
 | 8. Investment and development funds |
|
|
1,963 | 1,963 | 1,963 | 1,963 | 3,248 |
 | 9. Financial reserve funds |
|
|
| | | | |
 | 10. Other funds belonging to owner's equity |
|
|
| | | | |
 | 11. After tax undistributed profit |
|
|
5,217 | 7,299 | 10,307 | 13,492 | 11,042 |
 | - After tax undistributed profit accumulated to the end of prior period |
|
|
31 | 31 | 31 | 10,307 | 114 |
 | - Profit after tax undistributed this period |
|
|
5,186 | 7,268 | 10,276 | 3,185 | 10,928 |
 | 12. Investment capital resource for basic construction |
|
|
| | | | |
 | 13. Assistance fund for arrangement of enterprises |
|
|
| | | | |
 | 14. interest of shareholders who not control |
|
|
| | | | |
 | II. Funding resources and other funds |
|
|
| | | | |
 | 1. Funding resources |
|
|
| | | | |
 | 2. Funding resources that form fixed assets |
|
|
| | | | |
 | 3. Retrenchment provision fund |
|
|
| | | | |
 | TOTAL CAPITAL RESOURCES |
|
|
256,888 | 204,721 | 169,060 | 183,822 | 303,484 |
There is no report.
|
|