|
|
Q2 2024 | Q3 2024 | Q4 2024 | Q1 2025 | Q2 2025 |
 | ASSETS |
|
|
| | | | |
 | A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS |
|
|
279,268 | 225,699 | 170,878 | 338,769 | 236,648 |
 | I. Cash and cash equivalents |
|
|
9,690 | 4,059 | 3,125 | 5,612 | 6,177 |
 | 1. Cash |
|
|
7,190 | 1,559 | 3,125 | 1,112 | 1,677 |
 | 2. Cash equivalents |
|
|
2,500 | 2,500 | | 4,500 | 4,500 |
 | II. Short-term financial investments |
|
|
| | | | |
 | 1. Trading securities |
|
|
| | | | |
 | 2. Provision for diminution in value of trading securities |
|
|
| | | | |
 | 3. Investments holding until maturity |
|
|
| | | | |
 | III. Short-term receivables |
|
|
26,694 | 29,144 | 35,832 | 53,920 | 31,209 |
 | 1. Short-term receivables of customers |
|
|
28,456 | 29,925 | 37,389 | 51,936 | 30,648 |
 | 2. Prepayments to suppliers |
|
|
77 | 84 | 154 | 196 | 197 |
 | 3. Short-term intercompany receivables |
|
|
| | | | |
 | 4. Receivables according to the progress of construction contracts |
|
|
| | | | |
 | 5. Receivables on short-term loans |
|
|
| | | | |
 | 6. Other short-term receivables |
|
|
125 | 851 | 4 | 3,503 | 2,080 |
 | 7. Provision for doubtful short-term receivables |
|
|
-1,964 | -1,716 | -1,716 | -1,716 | -1,716 |
 | IV. Inventories |
|
|
242,038 | 192,038 | 131,297 | 278,476 | 198,669 |
 | 1. Inventories |
|
|
242,038 | 192,038 | 131,297 | 278,476 | 198,669 |
 | 2. Provision for decline in value of inventories |
|
|
| | | | |
 | V. Other current assets |
|
|
846 | 458 | 625 | 761 | 592 |
 | 1. Short-term prepaid expenses |
|
|
757 | 409 | 625 | 499 | 312 |
 | 2. Deductible VAT |
|
|
89 | 49 | | 262 | 280 |
 | 3. Taxes and the State Receivables |
|
|
| | | | |
 | 4. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
 | 5. Other current assets |
|
|
| | | | |
 | B. FIXED ASSETS AND LONG-TERM INVESTMENTS |
|
|
26,863 | 25,552 | 24,247 | 21,693 | 20,175 |
 | I. Long-term receivables |
|
|
536 | 536 | 536 | 500 | 500 |
 | 1. Long-term customer's receivables |
|
|
| | | | |
 | 2. Business capital in the subsidiary units |
|
|
| | | | |
 | 3. Internal long-term receivables |
|
|
| | | | |
 | 4. Receivables on long-term loans |
|
|
| | | | |
 | 5. Other long-term receivables |
|
|
536 | 536 | 536 | 500 | 500 |
 | 6. Provision for doubtful long-term receivables |
|
|
| | | | |
 | II. Fixed assets |
|
|
26,057 | 24,395 | 23,587 | 21,142 | 19,615 |
 | 1. Tangible fixed assets |
|
|
25,982 | 24,327 | 23,525 | 21,086 | 19,565 |
 | - Cost |
|
|
121,901 | 121,901 | 122,723 | 121,385 | 118,120 |
 | - Accumulated depreciation |
|
|
-95,919 | -97,574 | -99,198 | -100,299 | -98,555 |
 | 2. Fixed assets of financial leasing |
|
|
| | | | |
 | - Cost |
|
|
| | | | |
 | - Accumulated depreciation |
|
|
| | | | |
 | 3. Intangible fixed assets |
|
|
74 | 68 | 62 | 56 | 49 |
 | - Cost |
|
|
838 | 838 | 838 | 838 | 838 |
 | - Accumulated depreciation |
|
|
-763 | -769 | -776 | -782 | -788 |
 | III. Real Estate Investments |
|
|
| | | | |
 | - Cost |
|
|
| | | | |
 | - Accumulated depreciation |
|
|
| | | | |
 | IV. Long-term assets in progress |
|
|
271 | 621 | 124 | 51 | 61 |
 | 1. Costs of long-term production, business in progress |
|
|
| | | | |
 | 2. Costs of construction in progress |
|
|
271 | 621 | 124 | 51 | 61 |
 | IV. Long-term financial investments |
|
|
| | | | |
 | 1. Investment in subsidiaries |
|
|
| | | | |
 | 2. Investments in associated companies, joint ventures |
|
|
| | | | |
 | 3. Other investments in equity instruments |
|
|
| | | | |
 | 4. Provision for diminution in value of financial long-term investments |
|
|
| | | | |
 | 5. Investments holding until maturity |
|
|
| | | | |
 | V. Total other long-term assets |
|
|
| | | | |
 | 1. Long-term prepaid expenses |
|
|
| | | | |
 | 2. Deferred income tax assets |
|
|
| | | | |
 | 3. Other long-term assets |
|
|
| | | | |
 | VI. Goodwills |
|
|
| | | | |
 | TOTAL ASSETS |
|
|
306,131 | 251,251 | 195,125 | 360,461 | 256,823 |
 | CAPITAL RESOURCES |
|
|
| | | | |
 | A. LIABILITIES |
|
|
191,481 | 134,365 | 76,827 | 240,388 | 141,896 |
 | I. Current liabilities |
|
|
191,211 | 134,095 | 76,557 | 240,388 | 141,896 |
 | 1. Borrowings and short-term financial leased liabilities |
|
|
165,900 | 112,442 | 55,908 | 216,506 | 117,342 |
 | 2. Long-term borrowings are due to pay |
|
|
| | | | |
 | 3. Short-term payables to sellers |
|
|
9,063 | 9,162 | 12,913 | 15,982 | 12,429 |
 | 4. Advances from customers |
|
|
8,023 | 6,222 | 2,885 | 5,308 | 4,675 |
 | 5. Taxes and other payables to the State Budget |
|
|
1,328 | 1,562 | 1,464 | 472 | 1,286 |
 | 6. Payables to employees |
|
|
3,650 | 937 | 546 | | |
 | 7. Short-term accrued expenses |
|
|
139 | 243 | 103 | 377 | 170 |
 | 8. Short-term intercompany payables |
|
|
| | | | |
 | 9. Payables to the scheduled progress of construction contracts |
|
|
| | | | |
 | 10. Short-term unrealized Revenue |
|
|
| | | | |
 | 11. Other short-term payables |
|
|
928 | 1,785 | 909 | 997 | 3,867 |
 | 12. Provision for short term payables |
|
|
269 | 247 | 347 | 344 | 379 |
 | 13. Bonus and welfare fund |
|
|
1,911 | 1,495 | 1,481 | 402 | 1,751 |
 | 14. Price stabilization fund |
|
|
| | | | |
 | 15. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
 | II. Long-term liabilities |
|
|
270 | 270 | 270 | | |
 | 1. Long-term payables to sellers |
|
|
| | | | |
 | 2. Long-term accrued expenses |
|
|
| | | | |
 | 3. Intercompany payables on business capital |
|
|
| | | | |
 | 4. Long-term intra-company payables |
|
|
| | | | |
 | 5. Other long-term payables |
|
|
270 | 270 | 270 | | |
 | 6. Borrowings and long-term financial leased liabilities |
|
|
| | | | |
 | 7. Convertible bonds |
|
|
| | | | |
 | 8. Deferred income tax payables |
|
|
| | | | |
 | 9. Provision for job loss allowance |
|
|
| | | | |
 | 10. Provision for long-term payables |
|
|
| | | | |
 | 11. Long-term unrealized revenue |
|
|
| | | | |
 | 12. Development fund of science and technology |
|
|
| | | | |
 | B. OWNER'S EQUITY |
|
|
114,651 | 116,886 | 118,298 | 120,074 | 114,927 |
 | I. ShareHolder's equity |
|
|
114,651 | 116,886 | 118,298 | 120,074 | 114,927 |
 | 1. Owner's investment capital |
|
|
107,778 | 107,778 | 107,778 | 107,778 | 107,778 |
 | 2. Share capital surplus |
|
|
-32 | -32 | -32 | -32 | -32 |
 | 3. Bond conversion option |
|
|
| | | | |
 | 4. Other owner's capital |
|
|
| | | | |
 | 5. Treasury shares |
|
|
| | | | |
 | 6. Differences upon asset revaluation |
|
|
| | | | |
 | 7. Differences upon foreign exchange rate |
|
|
| | | | |
 | 8. Investment and development funds |
|
|
1,045 | 1,045 | 1,045 | 1,045 | 1,963 |
 | 9. Financial reserve funds |
|
|
| | | | |
 | 10. Other funds belonging to owner's equity |
|
|
| | | | |
 | 11. After tax undistributed profit |
|
|
5,859 | 8,094 | 9,506 | 11,282 | 5,217 |
 | - After tax undistributed profit accumulated to the end of prior period |
|
|
152 | 152 | 152 | 9,506 | 31 |
 | - Profit after tax undistributed this period |
|
|
5,707 | 7,942 | 9,354 | 1,776 | 5,186 |
 | 12. Investment capital resource for basic construction |
|
|
| | | | |
 | 13. Assistance fund for arrangement of enterprises |
|
|
| | | | |
 | 14. interest of shareholders who not control |
|
|
| | | | |
 | II. Funding resources and other funds |
|
|
| | | | |
 | 1. Funding resources |
|
|
| | | | |
 | 2. Funding resources that form fixed assets |
|
|
| | | | |
 | 3. Retrenchment provision fund |
|
|
| | | | |
 | TOTAL CAPITAL RESOURCES |
|
|
306,131 | 251,251 | 195,125 | 360,461 | 256,823 |
There is no report.
|
|