|
|
|
Q1 2025 | Q2 2025 | Q3 2025 | Q4 2025 | Q1 2026 |
 | ASSETS |
|
|
| | | | |
 | A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS |
|
|
338,769 | 236,713 | 185,190 | 151,984 | 167,857 |
 | I. Cash and cash equivalents |
|
|
5,612 | 1,677 | 1,124 | 1,787 | 5,693 |
 | 1. Cash |
|
|
1,112 | 1,677 | 1,124 | 1,787 | 5,693 |
 | 2. Cash equivalents |
|
|
4,500 | | | | |
 | II. Short-term financial investments |
|
|
| 4,500 | | | 8,000 |
 | 1. Trading securities |
|
|
| | | | |
 | 2. Provision for diminution in value of trading securities |
|
|
| | | | |
 | 3. Investments holding until maturity |
|
|
| 4,500 | | | 8,000 |
 | III. Short-term receivables |
|
|
53,920 | 31,209 | 38,048 | 28,091 | 35,766 |
 | 1. Short-term receivables of customers |
|
|
51,936 | 30,648 | 39,673 | 27,134 | 33,253 |
 | 2. Prepayments to suppliers |
|
|
196 | 197 | 2 | 2,673 | 4,187 |
 | 3. Short-term intercompany receivables |
|
|
| | | | |
 | 4. Receivables according to the progress of construction contracts |
|
|
| | | | |
 | 5. Receivables on short-term loans |
|
|
| | | | |
 | 6. Other short-term receivables |
|
|
3,503 | 2,080 | 89 | | 41 |
 | 7. Provision for doubtful short-term receivables |
|
|
-1,716 | -1,716 | -1,716 | -1,716 | -1,716 |
 | IV. Inventories |
|
|
278,476 | 198,669 | 146,018 | 121,055 | 118,387 |
 | 1. Inventories |
|
|
278,476 | 198,669 | 146,018 | 121,055 | 119,787 |
 | 2. Provision for decline in value of inventories |
|
|
| | | | -1,400 |
 | V. Other current assets |
|
|
761 | 657 | | 1,052 | 11 |
 | 1. Short-term prepaid expenses |
|
|
499 | 312 | | 1,040 | |
 | 2. Deductible VAT |
|
|
262 | 280 | | | |
 | 3. Taxes and the State Receivables |
|
|
| 65 | | 11 | 11 |
 | 4. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
 | 5. Other current assets |
|
|
| | | | |
 | B. FIXED ASSETS AND LONG-TERM INVESTMENTS |
|
|
21,693 | 20,175 | 19,532 | 17,076 | 15,965 |
 | I. Long-term receivables |
|
|
500 | 500 | 200 | 230 | 230 |
 | 1. Long-term customer's receivables |
|
|
| | | | |
 | 2. Business capital in the subsidiary units |
|
|
| | | | |
 | 3. Internal long-term receivables |
|
|
| | | | |
 | 4. Receivables on long-term loans |
|
|
| | | | |
 | 5. Other long-term receivables |
|
|
500 | 500 | 200 | 230 | 230 |
 | 6. Provision for doubtful long-term receivables |
|
|
| | | | |
 | II. Fixed assets |
|
|
21,142 | 19,615 | 19,190 | 16,764 | 15,528 |
 | 1. Tangible fixed assets |
|
|
21,086 | 19,565 | 19,147 | 16,727 | 15,498 |
 | - Cost |
|
|
121,385 | 118,120 | 118,651 | 118,708 | 118,761 |
 | - Accumulated depreciation |
|
|
-100,299 | -98,555 | -99,504 | -101,981 | -103,264 |
 | 2. Fixed assets of financial leasing |
|
|
| | | | |
 | - Cost |
|
|
| | | | |
 | - Accumulated depreciation |
|
|
| | | | |
 | 3. Intangible fixed assets |
|
|
56 | 49 | 43 | 37 | 31 |
 | - Cost |
|
|
838 | 838 | 838 | 838 | 838 |
 | - Accumulated depreciation |
|
|
-782 | -788 | -794 | -801 | -807 |
 | III. Real Estate Investments |
|
|
| | | | |
 | - Cost |
|
|
| | | | |
 | - Accumulated depreciation |
|
|
| | | | |
 | IV. Long-term assets in progress |
|
|
51 | 61 | 141 | 82 | 207 |
 | 1. Costs of long-term production, business in progress |
|
|
| | | | |
 | 2. Costs of construction in progress |
|
|
51 | 61 | 141 | 82 | 207 |
 | IV. Long-term financial investments |
|
|
| | | | |
 | 1. Investment in subsidiaries |
|
|
| | | | |
 | 2. Investments in associated companies, joint ventures |
|
|
| | | | |
 | 3. Other investments in equity instruments |
|
|
| | | | |
 | 4. Provision for diminution in value of financial long-term investments |
|
|
| | | | |
 | 5. Investments holding until maturity |
|
|
| | | | |
 | V. Total other long-term assets |
|
|
| | | | |
 | 1. Long-term prepaid expenses |
|
|
| | | | |
 | 2. Deferred income tax assets |
|
|
| | | | |
 | 3. Other long-term assets |
|
|
| | | | |
 | VI. Goodwills |
|
|
| | | | |
 | TOTAL ASSETS |
|
|
360,461 | 256,888 | 204,721 | 169,060 | 183,822 |
 | CAPITAL RESOURCES |
|
|
| | | | |
 | A. LIABILITIES |
|
|
240,388 | 141,961 | 87,713 | 49,043 | 60,620 |
 | I. Current liabilities |
|
|
240,388 | 141,961 | 87,713 | 49,043 | 60,620 |
 | 1. Borrowings and short-term financial leased liabilities |
|
|
216,506 | 117,342 | 63,947 | 20,205 | 27,827 |
 | 2. Long-term borrowings are due to pay |
|
|
| | | | |
 | 3. Short-term payables to sellers |
|
|
15,982 | 12,429 | 9,701 | 12,406 | 13,683 |
 | 4. Advances from customers |
|
|
5,308 | 4,675 | 1,810 | 4,910 | 6,874 |
 | 5. Taxes and other payables to the State Budget |
|
|
472 | 1,351 | 2,618 | 1,279 | 862 |
 | 6. Payables to employees |
|
|
| | 6,014 | 6,537 | 7,586 |
 | 7. Short-term accrued expenses |
|
|
377 | 170 | 435 | 293 | 1,845 |
 | 8. Short-term intercompany payables |
|
|
| | | | |
 | 9. Payables to the scheduled progress of construction contracts |
|
|
| | | | |
 | 10. Short-term unrealized Revenue |
|
|
| | | | |
 | 11. Other short-term payables |
|
|
997 | 3,867 | 1,081 | 779 | 666 |
 | 12. Provision for short term payables |
|
|
344 | 379 | 364 | 757 | 732 |
 | 13. Bonus and welfare fund |
|
|
402 | 1,751 | 1,743 | 1,877 | 546 |
 | 14. Price stabilization fund |
|
|
| | | | |
 | 15. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
 | II. Long-term liabilities |
|
|
| | | | |
 | 1. Long-term payables to sellers |
|
|
| | | | |
 | 2. Long-term accrued expenses |
|
|
| | | | |
 | 3. Intercompany payables on business capital |
|
|
| | | | |
 | 4. Long-term intra-company payables |
|
|
| | | | |
 | 5. Other long-term payables |
|
|
| | | | |
 | 6. Borrowings and long-term financial leased liabilities |
|
|
| | | | |
 | 7. Convertible bonds |
|
|
| | | | |
 | 8. Deferred income tax payables |
|
|
| | | | |
 | 9. Provision for job loss allowance |
|
|
| | | | |
 | 10. Provision for long-term payables |
|
|
| | | | |
 | 11. Long-term unrealized revenue |
|
|
| | | | |
 | 12. Development fund of science and technology |
|
|
| | | | |
 | B. OWNER'S EQUITY |
|
|
120,074 | 114,927 | 117,009 | 120,017 | 123,201 |
 | I. ShareHolder's equity |
|
|
120,074 | 114,927 | 117,009 | 120,017 | 123,201 |
 | 1. Owner's investment capital |
|
|
107,778 | 107,778 | 107,778 | 107,778 | 107,778 |
 | 2. Share capital surplus |
|
|
-32 | -32 | -32 | -32 | -32 |
 | 3. Bond conversion option |
|
|
| | | | |
 | 4. Other owner's capital |
|
|
| | | | |
 | 5. Treasury shares |
|
|
| | | | |
 | 6. Differences upon asset revaluation |
|
|
| | | | |
 | 7. Differences upon foreign exchange rate |
|
|
| | | | |
 | 8. Investment and development funds |
|
|
1,045 | 1,963 | 1,963 | 1,963 | 1,963 |
 | 9. Financial reserve funds |
|
|
| | | | |
 | 10. Other funds belonging to owner's equity |
|
|
| | | | |
 | 11. After tax undistributed profit |
|
|
11,282 | 5,217 | 7,299 | 10,307 | 13,492 |
 | - After tax undistributed profit accumulated to the end of prior period |
|
|
9,506 | 31 | 31 | 31 | 10,307 |
 | - Profit after tax undistributed this period |
|
|
1,776 | 5,186 | 7,268 | 10,276 | 3,185 |
 | 12. Investment capital resource for basic construction |
|
|
| | | | |
 | 13. Assistance fund for arrangement of enterprises |
|
|
| | | | |
 | 14. interest of shareholders who not control |
|
|
| | | | |
 | II. Funding resources and other funds |
|
|
| | | | |
 | 1. Funding resources |
|
|
| | | | |
 | 2. Funding resources that form fixed assets |
|
|
| | | | |
 | 3. Retrenchment provision fund |
|
|
| | | | |
 | TOTAL CAPITAL RESOURCES |
|
|
360,461 | 256,888 | 204,721 | 169,060 | 183,822 |
There is no report.
|
|