|
|
Q3 2023 | Q4 2023 | Q1 2024 | Q2 2024 | Q3 2024 |
| ASSETS |
|
|
| | | | |
| A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS |
|
|
128,347 | 138,305 | 134,347 | 163,535 | 178,494 |
| I. Cash and cash equivalents |
|
|
21,289 | 26,238 | 34,771 | 7,174 | 63,484 |
| 1. Cash |
|
|
2,689 | 13,638 | 5,771 | 7,174 | 10,284 |
| 2. Cash equivalents |
|
|
18,600 | 12,600 | 29,000 | | 53,200 |
| II. Short-term financial investments |
|
|
78,026 | 86,039 | 72,145 | 93,447 | 45,345 |
| 1. Trading securities |
|
|
78,026 | 86,039 | 71,745 | 96,517 | 47,615 |
| 2. Provision for diminution in value of trading securities |
|
|
| | | -3,470 | -2,670 |
| 3. Investments holding until maturity |
|
|
| | 400 | 400 | 400 |
| III. Short-term receivables |
|
|
24,605 | 21,377 | 20,005 | 55,444 | 63,050 |
| 1. Short-term receivables of customers |
|
|
21,464 | 16,814 | 14,078 | 19,082 | 18,384 |
| 2. Prepayments to suppliers |
|
|
10 | 915 | 2,347 | 25,778 | 34,256 |
| 3. Short-term intercompany receivables |
|
|
| 2 | | | |
| 4. Receivables according to the progress of construction contracts |
|
|
| | | | |
| 5. Receivables on short-term loans |
|
|
| | | | |
| 6. Other short-term receivables |
|
|
3,132 | 3,647 | 3,580 | 10,584 | 10,410 |
| 7. Provision for doubtful short-term receivables |
|
|
| | | | |
| IV. Inventories |
|
|
4,204 | 3,536 | 4,362 | 4,399 | 3,956 |
| 1. Inventories |
|
|
4,376 | 3,581 | 4,407 | 4,443 | 4,000 |
| 2. Provision for decline in value of inventories |
|
|
-172 | -45 | -45 | -44 | -44 |
| V. Other current assets |
|
|
222 | 1,114 | 3,065 | 3,070 | 2,658 |
| 1. Short-term prepaid expenses |
|
|
186 | 136 | 1,656 | 474 | 349 |
| 2. Deductible VAT |
|
|
| 967 | 1,360 | 2,544 | 2,306 |
| 3. Taxes and the State Receivables |
|
|
36 | 11 | 49 | 52 | 3 |
| 4. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
| 5. Other current assets |
|
|
| | | | |
| B. FIXED ASSETS AND LONG-TERM INVESTMENTS |
|
|
82,599 | 71,559 | 71,032 | 87,849 | 85,326 |
| I. Long-term receivables |
|
|
35,006 | 39,505 | 39,500 | 39,500 | 39,505 |
| 1. Long-term customer's receivables |
|
|
| | | | |
| 2. Business capital in the subsidiary units |
|
|
| | | | |
| 3. Internal long-term receivables |
|
|
| | | | |
| 4. Receivables on long-term loans |
|
|
6 | | | | |
| 5. Other long-term receivables |
|
|
35,000 | 39,505 | 39,500 | 39,500 | 39,505 |
| 6. Provision for doubtful long-term receivables |
|
|
| | | | |
| II. Fixed assets |
|
|
17,602 | 28,764 | 29,180 | 35,818 | 34,106 |
| 1. Tangible fixed assets |
|
|
16,968 | 28,130 | 28,546 | 35,185 | 33,473 |
| - Cost |
|
|
53,822 | 64,379 | 66,253 | 74,672 | 74,748 |
| - Accumulated depreciation |
|
|
-36,853 | -36,249 | -37,706 | -39,487 | -41,275 |
| 2. Fixed assets of financial leasing |
|
|
| | | | |
| - Cost |
|
|
| | | | |
| - Accumulated depreciation |
|
|
| | | | |
| 3. Intangible fixed assets |
|
|
634 | 634 | 634 | 634 | 634 |
| - Cost |
|
|
674 | 674 | 674 | 674 | 674 |
| - Accumulated depreciation |
|
|
-40 | -40 | -40 | -40 | -40 |
| III. Real Estate Investments |
|
|
| | | | |
| - Cost |
|
|
| | | | |
| - Accumulated depreciation |
|
|
| | | | |
| IV. Long-term assets in progress |
|
|
| | 437 | 9,125 | 9,125 |
| 1. Costs of long-term production, business in progress |
|
|
| | | | |
| 2. Costs of construction in progress |
|
|
| | 437 | 9,125 | 9,125 |
| IV. Long-term financial investments |
|
|
29,825 | 1,840 | 1,840 | 1,840 | 1,200 |
| 1. Investment in subsidiaries |
|
|
28,000 | | | | |
| 2. Investments in associated companies, joint ventures |
|
|
| | | | |
| 3. Other investments in equity instruments |
|
|
1,200 | 1,200 | 1,200 | 1,200 | 1,200 |
| 4. Provision for diminution in value of financial long-term investments |
|
|
-15 | | | | |
| 5. Investments holding until maturity |
|
|
640 | 640 | 640 | 640 | |
| V. Total other long-term assets |
|
|
167 | 1,450 | 75 | 1,566 | 1,390 |
| 1. Long-term prepaid expenses |
|
|
167 | 1,450 | 75 | 1,566 | 1,390 |
| 2. Deferred income tax assets |
|
|
| | | | |
| 3. Other long-term assets |
|
|
| | | | |
| VI. Goodwills |
|
|
| | | | |
| TOTAL ASSETS |
|
|
210,946 | 209,864 | 205,379 | 251,384 | 263,820 |
| CAPITAL RESOURCES |
|
|
| | | | |
| A. LIABILITIES |
|
|
24,066 | 21,630 | 12,004 | 31,243 | 36,272 |
| I. Current liabilities |
|
|
24,066 | 21,630 | 12,004 | 27,243 | 28,472 |
| 1. Borrowings and short-term financial leased liabilities |
|
|
3,699 | 9,906 | | 1,386 | 562 |
| 2. Long-term borrowings are due to pay |
|
|
| | | | |
| 3. Short-term payables to sellers |
|
|
6,307 | 5,481 | 6,048 | 12,540 | 9,980 |
| 4. Advances from customers |
|
|
9 | 101 | 66 | 38 | 827 |
| 5. Taxes and other payables to the State Budget |
|
|
8,309 | 796 | 2,023 | 6,311 | 8,621 |
| 6. Payables to employees |
|
|
1,571 | 2,167 | 1,609 | 1,900 | 1,865 |
| 7. Short-term accrued expenses |
|
|
19 | 77 | 503 | 3,413 | 4,990 |
| 8. Short-term intercompany payables |
|
|
| | | | |
| 9. Payables to the scheduled progress of construction contracts |
|
|
| | | | |
| 10. Short-term unrealized Revenue |
|
|
| | | 72 | 72 |
| 11. Other short-term payables |
|
|
3,907 | 2,857 | 1,754 | 560 | 531 |
| 12. Provision for short term payables |
|
|
| | | | |
| 13. Bonus and welfare fund |
|
|
246 | 246 | | 1,023 | 1,023 |
| 14. Price stabilization fund |
|
|
| | | | |
| 15. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
| II. Long-term liabilities |
|
|
| | | 4,000 | 7,800 |
| 1. Long-term payables to sellers |
|
|
| | | | |
| 2. Long-term accrued expenses |
|
|
| | | | |
| 3. Intercompany payables on business capital |
|
|
| | | | |
| 4. Long-term intra-company payables |
|
|
| | | | |
| 5. Other long-term payables |
|
|
| | | | |
| 6. Borrowings and long-term financial leased liabilities |
|
|
| | | 4,000 | 7,800 |
| 7. Convertible bonds |
|
|
| | | | |
| 8. Deferred income tax payables |
|
|
| | | | |
| 9. Provision for job loss allowance |
|
|
| | | | |
| 10. Provision for long-term payables |
|
|
| | | | |
| 11. Long-term unrealized revenue |
|
|
| | | | |
| 12. Development fund of science and technology |
|
|
| | | | |
| B. OWNER'S EQUITY |
|
|
186,880 | 188,233 | 193,376 | 220,142 | 227,548 |
| I. ShareHolder's equity |
|
|
186,880 | 188,233 | 193,376 | 220,142 | 227,548 |
| 1. Owner's investment capital |
|
|
151,397 | 151,397 | 151,397 | 151,397 | 151,397 |
| 2. Share capital surplus |
|
|
-644 | -644 | -644 | -644 | -644 |
| 3. Bond conversion option |
|
|
| | | | |
| 4. Other owner's capital |
|
|
| | | | |
| 5. Treasury shares |
|
|
| | | | |
| 6. Differences upon asset revaluation |
|
|
| | | | |
| 7. Differences upon foreign exchange rate |
|
|
| | | | |
| 8. Investment and development funds |
|
|
14,693 | 14,693 | 14,693 | 22,364 | 20,866 |
| 9. Financial reserve funds |
|
|
| | | | |
| 10. Other funds belonging to owner's equity |
|
|
23 | 23 | 23 | 23 | 1,521 |
| 11. After tax undistributed profit |
|
|
21,410 | 21,017 | 26,438 | 43,814 | 51,473 |
| - After tax undistributed profit accumulated to the end of prior period |
|
|
2,090 | 16,868 | 21,029 | 12,335 | 43,814 |
| - Profit after tax undistributed this period |
|
|
19,320 | 4,149 | 5,409 | 31,479 | 7,659 |
| 12. Investment capital resource for basic construction |
|
|
| | | | |
| 13. Assistance fund for arrangement of enterprises |
|
|
| | | | |
| 14. interest of shareholders who not control |
|
|
| 1,747 | 1,468 | 3,187 | 2,934 |
| II. Funding resources and other funds |
|
|
| | | | |
| 1. Funding resources |
|
|
| | | | |
| 2. Funding resources that form fixed assets |
|
|
| | | | |
| 3. Retrenchment provision fund |
|
|
| | | | |
| TOTAL CAPITAL RESOURCES |
|
|
210,946 | 209,864 | 205,379 | 251,384 | 263,820 |
There is no report.
|
|