|
|
Q3 2023 | Q4 2023 | Q1 2024 | Q2 2024 | Q3 2024 |
| ASSETS |
|
|
| | | | |
| A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS |
|
|
927,301 | 945,838 | 933,345 | 628,353 | 435,857 |
| I. Cash and cash equivalents |
|
|
11,311 | 22,439 | 9,411 | 64,979 | 30,801 |
| 1. Cash |
|
|
2,311 | 17,439 | 911 | 7,479 | 501 |
| 2. Cash equivalents |
|
|
9,000 | 5,000 | 8,500 | 57,500 | 30,300 |
| II. Short-term financial investments |
|
|
| | | | |
| 1. Trading securities |
|
|
| | | | |
| 2. Provision for diminution in value of trading securities |
|
|
| | | | |
| 3. Investments holding until maturity |
|
|
| | | | |
| III. Short-term receivables |
|
|
871,997 | 879,511 | 879,870 | 519,255 | 360,789 |
| 1. Short-term receivables of customers |
|
|
| | | | |
| 2. Prepayments to suppliers |
|
|
4,621 | 4,611 | 4,575 | 5,003 | 4,620 |
| 3. Short-term intercompany receivables |
|
|
| | | | |
| 4. Receivables according to the progress of construction contracts |
|
|
| | | | |
| 5. Receivables on short-term loans |
|
|
846,004 | 841,004 | 841,004 | 478,004 | 340,000 |
| 6. Other short-term receivables |
|
|
21,372 | 33,897 | 34,291 | 36,248 | 16,169 |
| 7. Provision for doubtful short-term receivables |
|
|
| | | | |
| IV. Inventories |
|
|
| | | | |
| 1. Inventories |
|
|
| | | | |
| 2. Provision for decline in value of inventories |
|
|
| | | | |
| V. Other current assets |
|
|
43,993 | 43,888 | 44,064 | 44,119 | 44,267 |
| 1. Short-term prepaid expenses |
|
|
11 | 8 | 5 | 11 | 6 |
| 2. Deductible VAT |
|
|
43,983 | 43,880 | 44,032 | 44,108 | 44,260 |
| 3. Taxes and the State Receivables |
|
|
| | 27 | | |
| 4. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
| 5. Other current assets |
|
|
| | | | |
| B. FIXED ASSETS AND LONG-TERM INVESTMENTS |
|
|
1,364,525 | 1,385,870 | 1,402,600 | 1,891,089 | 1,910,043 |
| I. Long-term receivables |
|
|
48,630 | 48,630 | 48,624 | 519,624 | 519,624 |
| 1. Long-term customer's receivables |
|
|
| | | | |
| 2. Business capital in the subsidiary units |
|
|
| | | | |
| 3. Internal long-term receivables |
|
|
| | | | |
| 4. Receivables on long-term loans |
|
|
| | | 471,000 | 471,000 |
| 5. Other long-term receivables |
|
|
48,630 | 48,630 | 48,624 | 48,624 | 48,624 |
| 6. Provision for doubtful long-term receivables |
|
|
| | | | |
| II. Fixed assets |
|
|
554 | 517 | 481 | 444 | 408 |
| 1. Tangible fixed assets |
|
|
554 | 517 | 481 | 444 | 408 |
| - Cost |
|
|
1,597 | 1,597 | 1,597 | 1,597 | 1,597 |
| - Accumulated depreciation |
|
|
-1,043 | -1,079 | -1,116 | -1,152 | -1,189 |
| 2. Fixed assets of financial leasing |
|
|
| | | | |
| - Cost |
|
|
| | | | |
| - Accumulated depreciation |
|
|
| | | | |
| 3. Intangible fixed assets |
|
|
| | | | |
| - Cost |
|
|
282 | 282 | 282 | 282 | 282 |
| - Accumulated depreciation |
|
|
-282 | -282 | -282 | -282 | -282 |
| III. Real Estate Investments |
|
|
| | | | |
| - Cost |
|
|
| | | | |
| - Accumulated depreciation |
|
|
| | | | |
| IV. Long-term assets in progress |
|
|
1,239,508 | 1,259,679 | 1,275,628 | 1,292,176 | 1,310,019 |
| 1. Costs of long-term production, business in progress |
|
|
1,134,433 | 1,153,541 | 1,170,324 | 1,186,490 | 1,203,944 |
| 2. Costs of construction in progress |
|
|
105,075 | 106,138 | 105,304 | 105,687 | 106,075 |
| IV. Long-term financial investments |
|
|
| | | | |
| 1. Investment in subsidiaries |
|
|
| | | | |
| 2. Investments in associated companies, joint ventures |
|
|
| | | | |
| 3. Other investments in equity instruments |
|
|
3,000 | 3,000 | 3,000 | 3,000 | 3,000 |
| 4. Provision for diminution in value of financial long-term investments |
|
|
-3,000 | -3,000 | -3,000 | -3,000 | -3,000 |
| 5. Investments holding until maturity |
|
|
| | | | |
| V. Total other long-term assets |
|
|
75,834 | 77,043 | 77,867 | 78,844 | 79,991 |
| 1. Long-term prepaid expenses |
|
|
75,209 | 76,393 | 77,267 | 78,219 | 79,366 |
| 2. Deferred income tax assets |
|
|
625 | 650 | 600 | 625 | 625 |
| 3. Other long-term assets |
|
|
| | | | |
| VI. Goodwills |
|
|
| | | | |
| TOTAL ASSETS |
|
|
2,291,827 | 2,331,707 | 2,335,945 | 2,519,443 | 2,345,900 |
| CAPITAL RESOURCES |
|
|
| | | | |
| A. LIABILITIES |
|
|
1,248,325 | 1,288,017 | 1,294,975 | 1,480,223 | 1,306,599 |
| I. Current liabilities |
|
|
718,085 | 757,777 | 764,735 | 217,983 | 44,359 |
| 1. Borrowings and short-term financial leased liabilities |
|
|
126,726 | 161,726 | 161,726 | 161,726 | |
| 2. Long-term borrowings are due to pay |
|
|
| | | | |
| 3. Short-term payables to sellers |
|
|
186 | 169 | 165 | 305 | 165 |
| 4. Advances from customers |
|
|
| | | | |
| 5. Taxes and other payables to the State Budget |
|
|
1,339 | 2,191 | 2 | 58 | 55 |
| 6. Payables to employees |
|
|
18 | 742 | | | |
| 7. Short-term accrued expenses |
|
|
21,673 | 21,197 | 21,743 | 16,921 | 12,679 |
| 8. Short-term intercompany payables |
|
|
| | | | |
| 9. Payables to the scheduled progress of construction contracts |
|
|
| | | | |
| 10. Short-term unrealized Revenue |
|
|
| | | | |
| 11. Other short-term payables |
|
|
567,044 | 570,683 | 580,243 | 37,595 | 30,109 |
| 12. Provision for short term payables |
|
|
| | | | |
| 13. Bonus and welfare fund |
|
|
1,099 | 1,069 | 855 | 1,378 | 1,351 |
| 14. Price stabilization fund |
|
|
| | | | |
| 15. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
| II. Long-term liabilities |
|
|
530,240 | 530,240 | 530,240 | 1,262,240 | 1,262,240 |
| 1. Long-term payables to sellers |
|
|
| | | | |
| 2. Long-term accrued expenses |
|
|
| | | | |
| 3. Intercompany payables on business capital |
|
|
| | | | |
| 4. Long-term intra-company payables |
|
|
| | | | |
| 5. Other long-term payables |
|
|
240 | 240 | 240 | 944,240 | 944,240 |
| 6. Borrowings and long-term financial leased liabilities |
|
|
530,000 | 530,000 | 530,000 | 318,000 | 318,000 |
| 7. Convertible bonds |
|
|
| | | | |
| 8. Deferred income tax payables |
|
|
| | | | |
| 9. Provision for job loss allowance |
|
|
| | | | |
| 10. Provision for long-term payables |
|
|
| | | | |
| 11. Long-term unrealized revenue |
|
|
| | | | |
| 12. Development fund of science and technology |
|
|
| | | | |
| B. OWNER'S EQUITY |
|
|
1,043,501 | 1,043,690 | 1,040,970 | 1,039,219 | 1,039,300 |
| I. ShareHolder's equity |
|
|
1,043,501 | 1,043,690 | 1,040,970 | 1,039,219 | 1,039,300 |
| 1. Owner's investment capital |
|
|
900,000 | 900,000 | 900,000 | 900,000 | 900,000 |
| 2. Share capital surplus |
|
|
| | | | |
| 3. Bond conversion option |
|
|
| | | | |
| 4. Other owner's capital |
|
|
1,566 | 1,566 | 1,566 | 1,566 | 1,566 |
| 5. Treasury shares |
|
|
| | | | |
| 6. Differences upon asset revaluation |
|
|
| | | | |
| 7. Differences upon foreign exchange rate |
|
|
| | | | |
| 8. Investment and development funds |
|
|
| | | | |
| 9. Financial reserve funds |
|
|
| | | | |
| 10. Other funds belonging to owner's equity |
|
|
| | | | |
| 11. After tax undistributed profit |
|
|
141,936 | 142,125 | 139,405 | 137,654 | 137,735 |
| - After tax undistributed profit accumulated to the end of prior period |
|
|
133,649 | 133,649 | 139,630 | 138,730 | 138,730 |
| - Profit after tax undistributed this period |
|
|
8,286 | 8,475 | -225 | -1,076 | -995 |
| 12. Investment capital resource for basic construction |
|
|
| | | | |
| 13. Assistance fund for arrangement of enterprises |
|
|
| | | | |
| 14. interest of shareholders who not control |
|
|
| | | | |
| II. Funding resources and other funds |
|
|
| | | | |
| 1. Funding resources |
|
|
| | | | |
| 2. Funding resources that form fixed assets |
|
|
| | | | |
| 3. Retrenchment provision fund |
|
|
| | | | |
| TOTAL CAPITAL RESOURCES |
|
|
2,291,827 | 2,331,707 | 2,335,945 | 2,519,443 | 2,345,900 |
There is no report.
|
|