|
|
|
Q1 2025 | Q2 2025 | Q4 2025 | Q1 2026 | Q2 2026 |
 | ASSETS |
|
|
| | | | |
 | A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS |
|
|
466,669 | 772,677 | 715,164 | 689,334 | 490,055 |
 | I. Cash and cash equivalents |
|
|
43,458 | 25,746 | 48,593 | 17,162 | 27,111 |
 | 1. Cash |
|
|
2,458 | 1,746 | 2,593 | 962 | 4,611 |
 | 2. Cash equivalents |
|
|
41,000 | 24,000 | 46,000 | 16,200 | 22,500 |
 | II. Short-term financial investments |
|
|
| | | | 403,000 |
 | 1. Trading securities |
|
|
| | | | |
 | 2. Provision for diminution in value of trading securities |
|
|
| | | | |
 | 3. Investments holding until maturity |
|
|
| | | | 403,000 |
 | III. Short-term receivables |
|
|
378,770 | 702,482 | 623,204 | 627,892 | 15,961 |
 | 1. Short-term receivables of customers |
|
|
| 1,204 | 1,728 | 1,350 | 1,289 |
 | 2. Prepayments to suppliers |
|
|
4,564 | 4,688 | 4,642 | 1,468 | 1,753 |
 | 3. Short-term intercompany receivables |
|
|
| | | | |
 | 4. Receivables according to the progress of construction contracts |
|
|
| | | | |
 | 5. Receivables on short-term loans |
|
|
340,000 | 641,500 | 587,000 | | |
 | 6. Other short-term receivables |
|
|
34,206 | 55,090 | 29,833 | 625,074 | 12,920 |
 | 7. Provision for doubtful short-term receivables |
|
|
| | | | |
 | IV. Inventories |
|
|
469 | 532 | | 473 | 447 |
 | 1. Inventories |
|
|
469 | 532 | | 473 | 447 |
 | 2. Provision for decline in value of inventories |
|
|
| | | | |
 | V. Other current assets |
|
|
43,972 | 43,917 | 43,367 | 43,806 | 43,536 |
 | 1. Short-term prepaid expenses |
|
|
1 | | | 13 | 14 |
 | 2. Deductible VAT |
|
|
43,971 | 43,917 | 43,367 | 43,730 | 43,522 |
 | 3. Taxes and the State Receivables |
|
|
| | | 63 | |
 | 4. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
 | 5. Other current assets |
|
|
| | | | |
 | B. FIXED ASSETS AND LONG-TERM INVESTMENTS |
|
|
1,873,549 | 1,394,610 | 1,398,287 | 1,443,283 | 1,446,278 |
 | I. Long-term receivables |
|
|
528,853 | 48,624 | 48,624 | 86,904 | 86,904 |
 | 1. Long-term customer's receivables |
|
|
| | | | |
 | 2. Business capital in the subsidiary units |
|
|
| | | | |
 | 3. Internal long-term receivables |
|
|
| | | | |
 | 4. Receivables on long-term loans |
|
|
471,000 | | | 86,904 | |
 | 5. Other long-term receivables |
|
|
57,853 | 48,624 | 48,624 | | 86,904 |
 | 6. Provision for doubtful long-term receivables |
|
|
| | | | |
 | II. Fixed assets |
|
|
335 | 299 | 226 | 189 | 153 |
 | 1. Tangible fixed assets |
|
|
335 | 299 | 226 | 189 | 153 |
 | - Cost |
|
|
1,597 | 1,597 | 1,476 | 1,476 | 1,476 |
 | - Accumulated depreciation |
|
|
-1,262 | -1,298 | -1,250 | -1,286 | -1,323 |
 | 2. Fixed assets of financial leasing |
|
|
| | | | |
 | - Cost |
|
|
| | | | |
 | - Accumulated depreciation |
|
|
| | | | |
 | 3. Intangible fixed assets |
|
|
| | | | |
 | - Cost |
|
|
282 | 282 | 282 | 282 | 282 |
 | - Accumulated depreciation |
|
|
-282 | -282 | -282 | -282 | -282 |
 | III. Real Estate Investments |
|
|
| | | | |
 | - Cost |
|
|
| | | | |
 | - Accumulated depreciation |
|
|
| | | | |
 | IV. Long-term assets in progress |
|
|
1,262,483 | 1,263,310 | 1,265,782 | 1,267,755 | 1,270,296 |
 | 1. Costs of long-term production, business in progress |
|
|
1,155,216 | 1,155,692 | 1,157,174 | 1,158,266 | 1,159,780 |
 | 2. Costs of construction in progress |
|
|
107,268 | 107,618 | 108,608 | 109,490 | 110,517 |
 | IV. Long-term financial investments |
|
|
| | | | |
 | 1. Investment in subsidiaries |
|
|
| | | | |
 | 2. Investments in associated companies, joint ventures |
|
|
| | | | |
 | 3. Other investments in equity instruments |
|
|
3,000 | 3,000 | 3,000 | 3,000 | 3,000 |
 | 4. Provision for diminution in value of financial long-term investments |
|
|
-3,000 | -3,000 | -3,000 | -3,000 | |
 | 5. Investments holding until maturity |
|
|
| | | | -3,000 |
 | V. Total other long-term assets |
|
|
81,877 | 82,376 | 83,655 | 88,435 | 88,925 |
 | 1. Long-term prepaid expenses |
|
|
81,277 | 81,746 | 82,995 | 87,835 | 88,290 |
 | 2. Deferred income tax assets |
|
|
600 | 630 | 660 | 600 | 635 |
 | 3. Other long-term assets |
|
|
| | | | |
 | VI. Goodwills |
|
|
| | | | |
 | TOTAL ASSETS |
|
|
2,340,218 | 2,167,287 | 2,113,451 | 2,132,616 | 1,936,333 |
 | CAPITAL RESOURCES |
|
|
| | | | |
 | A. LIABILITIES |
|
|
1,312,916 | 1,157,221 | 1,055,528 | 1,053,773 | 831,714 |
 | I. Current liabilities |
|
|
368,676 | 212,981 | 58,288 | 1,000,533 | 567,474 |
 | 1. Borrowings and short-term financial leased liabilities |
|
|
318,000 | 159,000 | | | |
 | 2. Long-term borrowings are due to pay |
|
|
| | | | |
 | 3. Short-term payables to sellers |
|
|
165 | 169 | 244 | 312 | 165 |
 | 4. Advances from customers |
|
|
| | | | |
 | 5. Taxes and other payables to the State Budget |
|
|
63 | 75 | 3,087 | | 4,370 |
 | 6. Payables to employees |
|
|
| | 1,686 | | |
 | 7. Short-term accrued expenses |
|
|
28,499 | 30,310 | 30,648 | 34,667 | 175 |
 | 8. Short-term intercompany payables |
|
|
| | | | |
 | 9. Payables to the scheduled progress of construction contracts |
|
|
| | | | |
 | 10. Short-term unrealized Revenue |
|
|
| | | | |
 | 11. Other short-term payables |
|
|
21,413 | 21,167 | 21,154 | 964,890 | 560,351 |
 | 12. Provision for short term payables |
|
|
| | | | |
 | 13. Bonus and welfare fund |
|
|
536 | 2,259 | 1,470 | 665 | 2,413 |
 | 14. Price stabilization fund |
|
|
| | | | |
 | 15. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
 | II. Long-term liabilities |
|
|
944,240 | 944,240 | 997,240 | 53,240 | 264,240 |
 | 1. Long-term payables to sellers |
|
|
| | | | |
 | 2. Long-term accrued expenses |
|
|
| | | | |
 | 3. Intercompany payables on business capital |
|
|
| | | | |
 | 4. Long-term intra-company payables |
|
|
| | | | |
 | 5. Other long-term payables |
|
|
944,240 | 944,240 | 997,240 | 53,240 | 264,240 |
 | 6. Borrowings and long-term financial leased liabilities |
|
|
| | | | |
 | 7. Convertible bonds |
|
|
| | | | |
 | 8. Deferred income tax payables |
|
|
| | | | |
 | 9. Provision for job loss allowance |
|
|
| | | | |
 | 10. Provision for long-term payables |
|
|
| | | | |
 | 11. Long-term unrealized revenue |
|
|
| | | | |
 | 12. Development fund of science and technology |
|
|
| | | | |
 | B. OWNER'S EQUITY |
|
|
1,027,302 | 1,010,066 | 1,057,923 | 1,078,843 | 1,104,619 |
 | I. ShareHolder's equity |
|
|
1,027,302 | 1,010,066 | 1,057,923 | 1,078,843 | 1,104,619 |
 | 1. Owner's investment capital |
|
|
900,000 | 900,000 | 900,000 | 900,000 | 900,000 |
 | 2. Share capital surplus |
|
|
| | | | |
 | 3. Bond conversion option |
|
|
| | | | |
 | 4. Other owner's capital |
|
|
1,566 | 1,566 | 1,566 | 1,566 | 1,566 |
 | 5. Treasury shares |
|
|
| | | | |
 | 6. Differences upon asset revaluation |
|
|
| | | | |
 | 7. Differences upon foreign exchange rate |
|
|
| | | | |
 | 8. Investment and development funds |
|
|
| | | | |
 | 9. Financial reserve funds |
|
|
| | | | |
 | 10. Other funds belonging to owner's equity |
|
|
| | | | |
 | 11. After tax undistributed profit |
|
|
125,736 | 108,501 | 156,357 | 177,277 | 203,054 |
 | - After tax undistributed profit accumulated to the end of prior period |
|
|
141,462 | 139,662 | 139,662 | 188,609 | 186,609 |
 | - Profit after tax undistributed this period |
|
|
-15,726 | -31,161 | 16,695 | -11,332 | 16,444 |
 | 12. Investment capital resource for basic construction |
|
|
| | | | |
 | 13. Assistance fund for arrangement of enterprises |
|
|
| | | | |
 | 14. interest of shareholders who not control |
|
|
| | | | |
 | II. Funding resources and other funds |
|
|
| | | | |
 | 1. Funding resources |
|
|
| | | | |
 | 2. Funding resources that form fixed assets |
|
|
| | | | |
 | 3. Retrenchment provision fund |
|
|
| | | | |
 | TOTAL CAPITAL RESOURCES |
|
|
2,340,218 | 2,167,287 | 2,113,451 | 2,132,616 | 1,936,333 |
There is no report.
|
|