|
|
Q2 2024 | Q3 2024 | Q4 2024 | Q1 2025 | Q2 2025 |
 | ASSETS |
|
|
| | | | |
 | A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS |
|
|
167,456 | 157,236 | 153,792 | 165,461 | 150,632 |
 | I. Cash and cash equivalents |
|
|
831 | 1,403 | 2,417 | 5,983 | 2,223 |
 | 1. Cash |
|
|
831 | 1,403 | 2,417 | 5,983 | 2,223 |
 | 2. Cash equivalents |
|
|
| | | | |
 | II. Short-term financial investments |
|
|
| 1,002 | 1,002 | 1,002 | 1,002 |
 | 1. Trading securities |
|
|
| | | | |
 | 2. Provision for diminution in value of trading securities |
|
|
| | | | |
 | 3. Investments holding until maturity |
|
|
| 1,002 | 1,002 | 1,002 | 1,002 |
 | III. Short-term receivables |
|
|
73,587 | 59,951 | 59,940 | 68,684 | 57,572 |
 | 1. Short-term receivables of customers |
|
|
73,165 | 59,713 | 58,166 | 68,457 | 57,308 |
 | 2. Prepayments to suppliers |
|
|
252 | 252 | 252 | 155 | 263 |
 | 3. Short-term intercompany receivables |
|
|
| | | | |
 | 4. Receivables according to the progress of construction contracts |
|
|
| | | | |
 | 5. Receivables on short-term loans |
|
|
| | | | |
 | 6. Other short-term receivables |
|
|
303 | 118 | 1,677 | 226 | 156 |
 | 7. Provision for doubtful short-term receivables |
|
|
-132 | -132 | -155 | -155 | -155 |
 | IV. Inventories |
|
|
84,598 | 86,151 | 81,650 | 81,000 | 81,090 |
 | 1. Inventories |
|
|
84,598 | 86,151 | 81,650 | 81,000 | 81,090 |
 | 2. Provision for decline in value of inventories |
|
|
| | | | |
 | V. Other current assets |
|
|
8,439 | 8,728 | 8,783 | 8,791 | 8,745 |
 | 1. Short-term prepaid expenses |
|
|
83 | 129 | 284 | 201 | 143 |
 | 2. Deductible VAT |
|
|
8,356 | 8,600 | 8,499 | 8,591 | 8,602 |
 | 3. Taxes and the State Receivables |
|
|
| | | | |
 | 4. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
 | 5. Other current assets |
|
|
| | | | |
 | B. FIXED ASSETS AND LONG-TERM INVESTMENTS |
|
|
31,485 | 29,551 | 28,221 | 26,377 | 27,165 |
 | I. Long-term receivables |
|
|
| | | | |
 | 1. Long-term customer's receivables |
|
|
| | | | |
 | 2. Business capital in the subsidiary units |
|
|
| | | | |
 | 3. Internal long-term receivables |
|
|
| | | | |
 | 4. Receivables on long-term loans |
|
|
| | | | |
 | 5. Other long-term receivables |
|
|
| | | | |
 | 6. Provision for doubtful long-term receivables |
|
|
| | | | |
 | II. Fixed assets |
|
|
25,748 | 24,251 | 22,763 | 21,297 | 22,253 |
 | 1. Tangible fixed assets |
|
|
24,796 | 23,323 | 21,858 | 20,416 | 21,395 |
 | - Cost |
|
|
80,079 | 80,079 | 80,079 | 80,079 | 81,052 |
 | - Accumulated depreciation |
|
|
-55,283 | -56,756 | -58,221 | -59,663 | -59,657 |
 | 2. Fixed assets of financial leasing |
|
|
| | | | |
 | - Cost |
|
|
| | | | |
 | - Accumulated depreciation |
|
|
| | | | |
 | 3. Intangible fixed assets |
|
|
952 | 928 | 904 | 881 | 857 |
 | - Cost |
|
|
2,305 | 2,305 | 2,305 | 2,305 | 2,305 |
 | - Accumulated depreciation |
|
|
-1,353 | -1,377 | -1,400 | -1,424 | -1,448 |
 | III. Real Estate Investments |
|
|
| | | | |
 | - Cost |
|
|
| | | | |
 | - Accumulated depreciation |
|
|
| | | | |
 | IV. Long-term assets in progress |
|
|
| | | 14 | 14 |
 | 1. Costs of long-term production, business in progress |
|
|
| | | | |
 | 2. Costs of construction in progress |
|
|
| | | 14 | 14 |
 | IV. Long-term financial investments |
|
|
3,750 | 3,750 | 3,750 | 3,750 | 3,750 |
 | 1. Investment in subsidiaries |
|
|
| | | | |
 | 2. Investments in associated companies, joint ventures |
|
|
| | | | |
 | 3. Other investments in equity instruments |
|
|
3,750 | 3,750 | 3,750 | 3,750 | 3,750 |
 | 4. Provision for diminution in value of financial long-term investments |
|
|
| | | | |
 | 5. Investments holding until maturity |
|
|
| | | | |
 | V. Total other long-term assets |
|
|
1,987 | 1,550 | 1,709 | 1,317 | 1,149 |
 | 1. Long-term prepaid expenses |
|
|
1,987 | 1,550 | 1,709 | 1,317 | 1,149 |
 | 2. Deferred income tax assets |
|
|
| | | | |
 | 3. Other long-term assets |
|
|
| | | | |
 | VI. Goodwills |
|
|
| | | | |
 | TOTAL ASSETS |
|
|
198,941 | 186,787 | 182,014 | 191,838 | 177,798 |
 | CAPITAL RESOURCES |
|
|
| | | | |
 | A. LIABILITIES |
|
|
40,620 | 26,677 | 25,289 | 38,319 | 23,975 |
 | I. Current liabilities |
|
|
40,257 | 26,677 | 25,289 | 38,319 | 23,975 |
 | 1. Borrowings and short-term financial leased liabilities |
|
|
2,201 | | | | |
 | 2. Long-term borrowings are due to pay |
|
|
| | | | |
 | 3. Short-term payables to sellers |
|
|
25,126 | 11,969 | 15,004 | 28,040 | 15,674 |
 | 4. Advances from customers |
|
|
10,412 | 7,905 | | | |
 | 5. Taxes and other payables to the State Budget |
|
|
2,255 | 1,948 | 4,343 | 650 | 412 |
 | 6. Payables to employees |
|
|
| | -919 | | |
 | 7. Short-term accrued expenses |
|
|
| 4,659 | | 2,069 | |
 | 8. Short-term intercompany payables |
|
|
| | | | |
 | 9. Payables to the scheduled progress of construction contracts |
|
|
| | | | |
 | 10. Short-term unrealized Revenue |
|
|
| | 6,665 | 6,691 | 7,621 |
 | 11. Other short-term payables |
|
|
263 | 196 | 195 | 868 | 269 |
 | 12. Provision for short term payables |
|
|
| | | | |
 | 13. Bonus and welfare fund |
|
|
| | | | |
 | 14. Price stabilization fund |
|
|
| | | | |
 | 15. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
 | II. Long-term liabilities |
|
|
363 | | | | |
 | 1. Long-term payables to sellers |
|
|
| | | | |
 | 2. Long-term accrued expenses |
|
|
| | | | |
 | 3. Intercompany payables on business capital |
|
|
| | | | |
 | 4. Long-term intra-company payables |
|
|
| | | | |
 | 5. Other long-term payables |
|
|
| | | | |
 | 6. Borrowings and long-term financial leased liabilities |
|
|
363 | | | | |
 | 7. Convertible bonds |
|
|
| | | | |
 | 8. Deferred income tax payables |
|
|
| | | | |
 | 9. Provision for job loss allowance |
|
|
| | | | |
 | 10. Provision for long-term payables |
|
|
| | | | |
 | 11. Long-term unrealized revenue |
|
|
| | | | |
 | 12. Development fund of science and technology |
|
|
| | | | |
 | B. OWNER'S EQUITY |
|
|
158,321 | 160,110 | 156,725 | 153,518 | 153,822 |
 | I. ShareHolder's equity |
|
|
158,321 | 160,110 | 156,725 | 153,518 | 153,822 |
 | 1. Owner's investment capital |
|
|
120,000 | 120,000 | 120,000 | 120,000 | 120,000 |
 | 2. Share capital surplus |
|
|
-150 | -150 | -150 | -150 | -150 |
 | 3. Bond conversion option |
|
|
| | | | |
 | 4. Other owner's capital |
|
|
| | | | |
 | 5. Treasury shares |
|
|
| | | | |
 | 6. Differences upon asset revaluation |
|
|
| | | | |
 | 7. Differences upon foreign exchange rate |
|
|
| | | | |
 | 8. Investment and development funds |
|
|
2,586 | 2,586 | 2,586 | 2,586 | 2,586 |
 | 9. Financial reserve funds |
|
|
| | | | |
 | 10. Other funds belonging to owner's equity |
|
|
| | | | |
 | 11. After tax undistributed profit |
|
|
35,885 | 37,674 | 34,289 | 31,083 | 31,387 |
 | - After tax undistributed profit accumulated to the end of prior period |
|
|
20,140 | 20,140 | 18,990 | 34,228 | 34,228 |
 | - Profit after tax undistributed this period |
|
|
15,746 | 17,535 | 15,299 | -3,146 | -2,842 |
 | 12. Investment capital resource for basic construction |
|
|
| | | | |
 | 13. Assistance fund for arrangement of enterprises |
|
|
| | | | |
 | 14. interest of shareholders who not control |
|
|
| | | | |
 | II. Funding resources and other funds |
|
|
| | | | |
 | 1. Funding resources |
|
|
| | | | |
 | 2. Funding resources that form fixed assets |
|
|
| | | | |
 | 3. Retrenchment provision fund |
|
|
| | | | |
 | TOTAL CAPITAL RESOURCES |
|
|
198,941 | 186,787 | 182,014 | 191,838 | 177,798 |
There is no report.
|
|