|
|
Q1 2023 | Q2 2023 | Q3 2023 | Q4 2023 | Q1 2024 |
| ASSETS |
|
|
| | | | |
| A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS |
|
|
170,142 | 174,564 | 172,111 | 254,128 | 264,228 |
| I. Cash and cash equivalents |
|
|
4,468 | 752 | 6,662 | 1,489 | 7,986 |
| 1. Cash |
|
|
4,468 | 752 | 6,662 | 1,489 | 7,986 |
| 2. Cash equivalents |
|
|
| | | | |
| II. Short-term financial investments |
|
|
| | | | |
| 1. Trading securities |
|
|
| | | | |
| 2. Provision for diminution in value of trading securities |
|
|
| | | | |
| 3. Investments holding until maturity |
|
|
| | | | |
| III. Short-term receivables |
|
|
161,798 | 171,887 | 162,981 | 165,574 | 163,807 |
| 1. Short-term receivables of customers |
|
|
119,848 | 151,613 | 162,718 | 159,448 | 163,779 |
| 2. Prepayments to suppliers |
|
|
1,048 | 1,879 | 379 | 6,244 | 155 |
| 3. Short-term intercompany receivables |
|
|
| | | | |
| 4. Receivables according to the progress of construction contracts |
|
|
| | | | |
| 5. Receivables on short-term loans |
|
|
11,000 | 11,000 | | | |
| 6. Other short-term receivables |
|
|
30,088 | 7,513 | 1 | 15 | 6 |
| 7. Provision for doubtful short-term receivables |
|
|
-186 | -117 | -117 | -132 | -132 |
| IV. Inventories |
|
|
3,106 | 1,596 | 2,236 | 78,975 | 84,234 |
| 1. Inventories |
|
|
3,106 | 1,596 | 2,236 | 78,975 | 84,234 |
| 2. Provision for decline in value of inventories |
|
|
| | | | |
| V. Other current assets |
|
|
770 | 329 | 233 | 8,090 | 8,201 |
| 1. Short-term prepaid expenses |
|
|
56 | 28 | 31 | 60 | 33 |
| 2. Deductible VAT |
|
|
713 | 301 | 201 | 8,031 | 8,168 |
| 3. Taxes and the State Receivables |
|
|
| | | | |
| 4. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
| 5. Other current assets |
|
|
| | | | |
| B. FIXED ASSETS AND LONG-TERM INVESTMENTS |
|
|
35,465 | 32,767 | 30,796 | 29,170 | 28,572 |
| I. Long-term receivables |
|
|
| | | | |
| 1. Long-term customer's receivables |
|
|
| | | | |
| 2. Business capital in the subsidiary units |
|
|
| | | | |
| 3. Internal long-term receivables |
|
|
| | | | |
| 4. Receivables on long-term loans |
|
|
| | | | |
| 5. Other long-term receivables |
|
|
| | | | |
| 6. Provision for doubtful long-term receivables |
|
|
| | | | |
| II. Fixed assets |
|
|
32,296 | 29,912 | 28,327 | 26,867 | 26,689 |
| 1. Tangible fixed assets |
|
|
31,211 | 28,866 | 27,305 | 25,868 | 25,714 |
| - Cost |
|
|
85,629 | 81,257 | 80,392 | 79,442 | 79,543 |
| - Accumulated depreciation |
|
|
-54,418 | -52,391 | -53,087 | -53,574 | -53,830 |
| 2. Fixed assets of financial leasing |
|
|
| | | | |
| - Cost |
|
|
| | | | |
| - Accumulated depreciation |
|
|
| | | | |
| 3. Intangible fixed assets |
|
|
1,086 | 1,046 | 1,022 | 999 | 975 |
| - Cost |
|
|
2,305 | 2,305 | 2,305 | 2,305 | 2,305 |
| - Accumulated depreciation |
|
|
-1,219 | -1,259 | -1,282 | -1,306 | -1,329 |
| III. Real Estate Investments |
|
|
| | | | |
| - Cost |
|
|
| | | | |
| - Accumulated depreciation |
|
|
| | | | |
| IV. Long-term assets in progress |
|
|
| | | | |
| 1. Costs of long-term production, business in progress |
|
|
| | | | |
| 2. Costs of construction in progress |
|
|
| | | | |
| IV. Long-term financial investments |
|
|
| | | | |
| 1. Investment in subsidiaries |
|
|
| | | | |
| 2. Investments in associated companies, joint ventures |
|
|
| | | | |
| 3. Other investments in equity instruments |
|
|
| | | | |
| 4. Provision for diminution in value of financial long-term investments |
|
|
| | | | |
| 5. Investments holding until maturity |
|
|
| | | | |
| V. Total other long-term assets |
|
|
3,168 | 2,855 | 2,469 | 2,303 | 1,883 |
| 1. Long-term prepaid expenses |
|
|
3,168 | 2,855 | 2,469 | 2,303 | 1,883 |
| 2. Deferred income tax assets |
|
|
| | | | |
| 3. Other long-term assets |
|
|
| | | | |
| VI. Goodwills |
|
|
| | | | |
| TOTAL ASSETS |
|
|
205,607 | 207,331 | 202,908 | 283,298 | 292,800 |
| CAPITAL RESOURCES |
|
|
| | | | |
| A. LIABILITIES |
|
|
63,570 | 65,445 | 61,610 | 140,800 | 138,939 |
| I. Current liabilities |
|
|
59,906 | 61,781 | 57,946 | 139,337 | 137,475 |
| 1. Borrowings and short-term financial leased liabilities |
|
|
1,651 | 1,100 | 550 | 2,201 | 1,651 |
| 2. Long-term borrowings are due to pay |
|
|
| | | | |
| 3. Short-term payables to sellers |
|
|
55,150 | 59,204 | 51,847 | 124,996 | 121,426 |
| 4. Advances from customers |
|
|
1,883 | 1,033 | 4,888 | 10,770 | 13,941 |
| 5. Taxes and other payables to the State Budget |
|
|
| | | 997 | 24 |
| 6. Payables to employees |
|
|
1,081 | 210 | 188 | | |
| 7. Short-term accrued expenses |
|
|
| 48 | 72 | 6 | |
| 8. Short-term intercompany payables |
|
|
| | | | |
| 9. Payables to the scheduled progress of construction contracts |
|
|
| | | | |
| 10. Short-term unrealized Revenue |
|
|
| | | | |
| 11. Other short-term payables |
|
|
142 | 186 | 401 | 367 | 433 |
| 12. Provision for short term payables |
|
|
| | | | |
| 13. Bonus and welfare fund |
|
|
| | | | |
| 14. Price stabilization fund |
|
|
| | | | |
| 15. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
| II. Long-term liabilities |
|
|
3,664 | 3,664 | 3,664 | 1,463 | 1,463 |
| 1. Long-term payables to sellers |
|
|
| | | | |
| 2. Long-term accrued expenses |
|
|
| | | | |
| 3. Intercompany payables on business capital |
|
|
| | | | |
| 4. Long-term intra-company payables |
|
|
| | | | |
| 5. Other long-term payables |
|
|
| | | | |
| 6. Borrowings and long-term financial leased liabilities |
|
|
3,664 | 3,664 | 3,664 | 1,463 | 1,463 |
| 7. Convertible bonds |
|
|
| | | | |
| 8. Deferred income tax payables |
|
|
| | | | |
| 9. Provision for job loss allowance |
|
|
| | | | |
| 10. Provision for long-term payables |
|
|
| | | | |
| 11. Long-term unrealized revenue |
|
|
| | | | |
| 12. Development fund of science and technology |
|
|
| | | | |
| B. OWNER'S EQUITY |
|
|
142,037 | 141,886 | 141,297 | 142,498 | 153,862 |
| I. ShareHolder's equity |
|
|
142,037 | 141,886 | 141,297 | 142,498 | 153,862 |
| 1. Owner's investment capital |
|
|
120,000 | 120,000 | 120,000 | 120,000 | 120,000 |
| 2. Share capital surplus |
|
|
-150 | -150 | -150 | -150 | -150 |
| 3. Bond conversion option |
|
|
| | | | |
| 4. Other owner's capital |
|
|
| | | | |
| 5. Treasury shares |
|
|
| | | | |
| 6. Differences upon asset revaluation |
|
|
| | | | |
| 7. Differences upon foreign exchange rate |
|
|
| | | | |
| 8. Investment and development funds |
|
|
| 2,586 | 2,586 | 2,586 | 2,586 |
| 9. Financial reserve funds |
|
|
| | | | |
| 10. Other funds belonging to owner's equity |
|
|
| | | | |
| 11. After tax undistributed profit |
|
|
22,187 | 19,450 | 18,862 | 20,062 | 31,426 |
| - After tax undistributed profit accumulated to the end of prior period |
|
|
25,735 | 23,150 | 23,150 | 17,150 | 20,260 |
| - Profit after tax undistributed this period |
|
|
-3,549 | -3,699 | -4,288 | 2,912 | 11,167 |
| 12. Investment capital resource for basic construction |
|
|
| | | | |
| 13. Assistance fund for arrangement of enterprises |
|
|
| | | | |
| 14. interest of shareholders who not control |
|
|
| | | | |
| II. Funding resources and other funds |
|
|
| | | | |
| 1. Funding resources |
|
|
| | | | |
| 2. Funding resources that form fixed assets |
|
|
| | | | |
| 3. Retrenchment provision fund |
|
|
| | | | |
| TOTAL CAPITAL RESOURCES |
|
|
205,607 | 207,331 | 202,908 | 283,298 | 292,800 |
There is no report.
|
|