|
|
|
Q1 2025 | Q2 2025 | Q3 2025 | Q4 2025 | Q1 2026 |
 | ASSETS |
|
|
| | | | |
 | A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS |
|
|
6,945,435 | 6,591,701 | 6,654,531 | 6,561,707 | 6,322,858 |
 | I. Cash and cash equivalents |
|
|
3,056,848 | 3,230,125 | 2,671,902 | 2,700,917 | 2,955,231 |
 | 1. Cash |
|
|
1,128,621 | 1,374,361 | 1,467,570 | 1,710,398 | 1,489,158 |
 | 2. Cash equivalents |
|
|
1,928,227 | 1,855,764 | 1,204,332 | 990,519 | 1,466,073 |
 | II. Short-term financial investments |
|
|
6,646 | 6,749 | 6,512 | 6,587 | 306,488 |
 | 1. Trading securities |
|
|
| | | | |
 | 2. Provision for diminution in value of trading securities |
|
|
| | | | |
 | 3. Investments holding until maturity |
|
|
6,646 | 6,749 | 6,512 | 6,587 | 306,488 |
 | III. Short-term receivables |
|
|
3,377,715 | 2,851,557 | 3,076,316 | 2,990,365 | 2,516,550 |
 | 1. Short-term receivables of customers |
|
|
3,048,348 | 2,401,167 | 2,683,906 | 2,925,810 | 2,408,668 |
 | 2. Prepayments to suppliers |
|
|
727,682 | 839,693 | 760,925 | 438,503 | 474,461 |
 | 3. Short-term intercompany receivables |
|
|
| | | | |
 | 4. Receivables according to the progress of construction contracts |
|
|
| | | | |
 | 5. Receivables on short-term loans |
|
|
358,179 | 358,179 | 353,777 | 353,477 | |
 | 6. Other short-term receivables |
|
|
467,165 | 474,423 | 474,018 | 456,709 | 472,047 |
 | 7. Provision for doubtful short-term receivables |
|
|
-1,223,658 | -1,221,906 | -1,196,310 | -1,184,135 | -838,627 |
 | IV. Inventories |
|
|
476,858 | 469,344 | 828,984 | 756,624 | 453,204 |
 | 1. Inventories |
|
|
476,858 | 469,344 | 828,984 | 756,624 | 453,204 |
 | 2. Provision for decline in value of inventories |
|
|
| | | | |
 | V. Other current assets |
|
|
27,369 | 33,928 | 70,818 | 107,215 | 91,385 |
 | 1. Short-term prepaid expenses |
|
|
649 | 1,843 | 1,127 | 679 | 779 |
 | 2. Deductible VAT |
|
|
21 | 7,846 | 51,456 | 90,269 | 45,121 |
 | 3. Taxes and the State Receivables |
|
|
26,699 | 24,239 | 18,234 | 16,266 | 45,485 |
 | 4. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
 | 5. Other current assets |
|
|
| | | | |
 | B. FIXED ASSETS AND LONG-TERM INVESTMENTS |
|
|
841,436 | 829,835 | 824,643 | 823,525 | 820,493 |
 | I. Long-term receivables |
|
|
585 | 585 | 585 | 585 | 171 |
 | 1. Long-term customer's receivables |
|
|
| | | | |
 | 2. Business capital in the subsidiary units |
|
|
| | | | |
 | 3. Internal long-term receivables |
|
|
| | | | |
 | 4. Receivables on long-term loans |
|
|
| | | | |
 | 5. Other long-term receivables |
|
|
585 | 585 | 585 | 585 | 171 |
 | 6. Provision for doubtful long-term receivables |
|
|
| | | | |
 | II. Fixed assets |
|
|
116,720 | 118,635 | 115,904 | 114,632 | 108,144 |
 | 1. Tangible fixed assets |
|
|
97,982 | 100,014 | 97,400 | 96,244 | 94,673 |
 | - Cost |
|
|
726,727 | 727,115 | 724,735 | 723,697 | 692,518 |
 | - Accumulated depreciation |
|
|
-628,744 | -627,101 | -627,335 | -627,453 | -597,845 |
 | 2. Fixed assets of financial leasing |
|
|
2,395 | 2,285 | 2,175 | 2,065 | 1,955 |
 | - Cost |
|
|
3,520 | 3,520 | 3,520 | 3,520 | 3,520 |
 | - Accumulated depreciation |
|
|
-1,124 | -1,234 | -1,344 | -1,454 | -1,564 |
 | 3. Intangible fixed assets |
|
|
16,342 | 16,335 | 16,329 | 16,322 | 11,516 |
 | - Cost |
|
|
18,500 | 18,500 | 18,500 | 18,500 | 13,700 |
 | - Accumulated depreciation |
|
|
-2,158 | -2,165 | -2,171 | -2,178 | -2,184 |
 | III. Real Estate Investments |
|
|
12,544 | 11,968 | 11,391 | 10,815 | 10,239 |
 | - Cost |
|
|
57,128 | 57,128 | 57,128 | 57,128 | 57,128 |
 | - Accumulated depreciation |
|
|
-44,584 | -45,160 | -45,736 | -46,313 | -46,889 |
 | IV. Long-term assets in progress |
|
|
37,365 | 37,365 | 37,335 | 37,335 | 41,894 |
 | 1. Costs of long-term production, business in progress |
|
|
| | | | |
 | 2. Costs of construction in progress |
|
|
37,365 | 37,365 | 37,335 | 37,335 | 41,894 |
 | IV. Long-term financial investments |
|
|
554,601 | 551,395 | 557,385 | 558,763 | 559,336 |
 | 1. Investment in subsidiaries |
|
|
| | | | |
 | 2. Investments in associated companies, joint ventures |
|
|
326,317 | 323,348 | 329,101 | 330,523 | 333,828 |
 | 3. Other investments in equity instruments |
|
|
255,227 | 255,227 | 255,227 | 255,227 | 255,227 |
 | 4. Provision for diminution in value of financial long-term investments |
|
|
-27,320 | -27,320 | -27,320 | -27,320 | -30,151 |
 | 5. Investments holding until maturity |
|
|
377 | 140 | 377 | 333 | 432 |
 | V. Total other long-term assets |
|
|
119,621 | 109,886 | 102,042 | 101,395 | 100,709 |
 | 1. Long-term prepaid expenses |
|
|
119,621 | 109,886 | 102,042 | 101,395 | 100,709 |
 | 2. Deferred income tax assets |
|
|
| | | | |
 | 3. Other long-term assets |
|
|
| | | | |
 | VI. Goodwills |
|
|
| | | | |
 | TOTAL ASSETS |
|
|
7,786,871 | 7,421,536 | 7,479,174 | 7,385,232 | 7,143,351 |
 | CAPITAL RESOURCES |
|
|
| | | | |
 | A. LIABILITIES |
|
|
6,758,163 | 6,375,423 | 6,365,155 | 6,122,974 | 5,586,625 |
 | I. Current liabilities |
|
|
6,354,121 | 5,823,425 | 5,788,745 | 5,429,857 | 4,855,194 |
 | 1. Borrowings and short-term financial leased liabilities |
|
|
1,488,803 | 1,243,787 | 1,204,874 | 998,212 | 873,283 |
 | 2. Long-term borrowings are due to pay |
|
|
| | | | |
 | 3. Short-term payables to sellers |
|
|
1,376,115 | 1,137,291 | 1,299,530 | 1,505,188 | 1,297,387 |
 | 4. Advances from customers |
|
|
345,372 | 264,010 | 187,535 | 462,779 | 467,589 |
 | 5. Taxes and other payables to the State Budget |
|
|
43,871 | 41,957 | 3,774 | 34,199 | 2,370 |
 | 6. Payables to employees |
|
|
111,857 | 126,708 | 129,877 | 85,393 | 76,665 |
 | 7. Short-term accrued expenses |
|
|
2,409,933 | 2,107,488 | 2,035,630 | 1,546,525 | 1,459,782 |
 | 8. Short-term intercompany payables |
|
|
| | | | |
 | 9. Payables to the scheduled progress of construction contracts |
|
|
| | | | |
 | 10. Short-term unrealized Revenue |
|
|
804 | 804 | 756 | 1,063 | 780 |
 | 11. Other short-term payables |
|
|
295,106 | 292,157 | 319,480 | 296,466 | 292,291 |
 | 12. Provision for short term payables |
|
|
235,302 | 551,678 | 550,559 | 445,183 | 331,715 |
 | 13. Bonus and welfare fund |
|
|
46,959 | 57,545 | 56,728 | 54,848 | 53,333 |
 | 14. Price stabilization fund |
|
|
| | | | |
 | 15. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
 | II. Long-term liabilities |
|
|
404,042 | 551,998 | 576,410 | 693,116 | 731,431 |
 | 1. Long-term payables to sellers |
|
|
| | | | |
 | 2. Long-term accrued expenses |
|
|
| | | | |
 | 3. Intercompany payables on business capital |
|
|
| | | | |
 | 4. Long-term intra-company payables |
|
|
| | | | 12,904 |
 | 5. Other long-term payables |
|
|
1,152 | 1,152 | 1,152 | 1,152 | 233 |
 | 6. Borrowings and long-term financial leased liabilities |
|
|
933 | 758 | 583 | 408 | |
 | 7. Convertible bonds |
|
|
| | | | |
 | 8. Deferred income tax payables |
|
|
16,049 | 16,845 | 16,455 | 16,829 | 700,256 |
 | 9. Provision for job loss allowance |
|
|
| | | | |
 | 10. Provision for long-term payables |
|
|
372,352 | 519,822 | 544,983 | 661,651 | |
 | 11. Long-term unrealized revenue |
|
|
13,555 | 13,420 | 13,236 | 13,076 | 1,152 |
 | 12. Development fund of science and technology |
|
|
| | | | |
 | B. OWNER'S EQUITY |
|
|
1,028,708 | 1,046,113 | 1,114,020 | 1,262,258 | 1,556,726 |
 | I. ShareHolder's equity |
|
|
1,028,983 | 1,046,388 | 1,114,294 | 1,262,533 | 1,556,726 |
 | 1. Owner's investment capital |
|
|
797,261 | 797,261 | 797,261 | 797,261 | 797,261 |
 | 2. Share capital surplus |
|
|
| | | | |
 | 3. Bond conversion option |
|
|
| | | | |
 | 4. Other owner's capital |
|
|
1,126 | 1,126 | 1,126 | 1,126 | 1,126 |
 | 5. Treasury shares |
|
|
| | | | |
 | 6. Differences upon asset revaluation |
|
|
-32,374 | -32,374 | -32,374 | -32,374 | -32,374 |
 | 7. Differences upon foreign exchange rate |
|
|
-7,034 | -3,245 | -3,491 | -3,192 | -4,297 |
 | 8. Investment and development funds |
|
|
107,936 | 124,994 | 124,994 | 124,994 | 124,994 |
 | 9. Financial reserve funds |
|
|
| | | | |
 | 10. Other funds belonging to owner's equity |
|
|
18 | 18 | 18 | 18 | 18 |
 | 11. After tax undistributed profit |
|
|
235,003 | 233,148 | 303,456 | 464,505 | 734,189 |
 | - After tax undistributed profit accumulated to the end of prior period |
|
|
183,105 | 154,141 | 126,245 | 126,245 | 618,277 |
 | - Profit after tax undistributed this period |
|
|
51,898 | 79,007 | 177,211 | 338,259 | 115,912 |
 | 12. Investment capital resource for basic construction |
|
|
| | | | |
 | 13. Assistance fund for arrangement of enterprises |
|
|
| | | | |
 | 14. interest of shareholders who not control |
|
|
-72,954 | -74,541 | -76,696 | -89,805 | -64,191 |
 | II. Funding resources and other funds |
|
|
-274 | -274 | -274 | -274 | |
 | 1. Funding resources |
|
|
-274 | -274 | -274 | -274 | |
 | 2. Funding resources that form fixed assets |
|
|
| | | | |
 | 3. Retrenchment provision fund |
|
|
| | | | |
 | TOTAL CAPITAL RESOURCES |
|
|
7,786,871 | 7,421,536 | 7,479,174 | 7,385,232 | 7,143,351 |
There is no report.
|
|