|
|
|
Q3 2025 | Q4 2025 | Q1 2026 | Q2 2026 | Q3 2026 |
 | ASSETS |
|
|
| | | | |
 | A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS |
|
|
6,654,531 | 6,561,707 | 6,322,858 | 7,524,130 | 7,092,946 |
 | I. Cash and cash equivalents |
|
|
2,671,902 | 2,700,917 | 2,955,231 | 3,191,473 | 2,707,864 |
 | 1. Cash |
|
|
1,467,570 | 1,710,398 | 1,489,158 | 1,025,771 | 1,756,634 |
 | 2. Cash equivalents |
|
|
1,204,332 | 990,519 | 1,466,073 | 2,165,703 | 951,230 |
 | II. Short-term financial investments |
|
|
6,512 | 6,587 | 306,488 | 799,270 | 868,129 |
 | 1. Trading securities |
|
|
| | | | |
 | 2. Provision for diminution in value of trading securities |
|
|
| | | | |
 | 3. Investments holding until maturity |
|
|
6,512 | 6,587 | 306,488 | 799,270 | 868,129 |
 | III. Short-term receivables |
|
|
3,076,316 | 2,990,365 | 2,516,550 | 3,253,495 | 3,201,252 |
 | 1. Short-term receivables of customers |
|
|
2,683,906 | 2,925,810 | 2,408,668 | 3,115,387 | 3,101,782 |
 | 2. Prepayments to suppliers |
|
|
760,925 | 438,503 | 474,461 | 561,748 | 521,155 |
 | 3. Short-term intercompany receivables |
|
|
| | | | |
 | 4. Receivables according to the progress of construction contracts |
|
|
| | | | |
 | 5. Receivables on short-term loans |
|
|
353,777 | 353,477 | | | |
 | 6. Other short-term receivables |
|
|
474,018 | 456,709 | 472,047 | 439,078 | 449,499 |
 | 7. Provision for doubtful short-term receivables |
|
|
-1,196,310 | -1,184,135 | -838,627 | -862,718 | -871,184 |
 | IV. Inventories |
|
|
828,984 | 756,624 | 453,204 | 277,664 | 307,425 |
 | 1. Inventories |
|
|
828,984 | 756,624 | 453,204 | 277,664 | 307,425 |
 | 2. Provision for decline in value of inventories |
|
|
| | | | |
 | V. Other current assets |
|
|
70,818 | 107,215 | 91,385 | 2,227 | 8,276 |
 | 1. Short-term prepaid expenses |
|
|
1,127 | 679 | 779 | 1,935 | 2,001 |
 | 2. Deductible VAT |
|
|
51,456 | 90,269 | 45,121 | 2 | 3,371 |
 | 3. Taxes and the State Receivables |
|
|
18,234 | 16,266 | 45,485 | 291 | 2,904 |
 | 4. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
 | 5. Other current assets |
|
|
| | | | |
 | B. FIXED ASSETS AND LONG-TERM INVESTMENTS |
|
|
824,643 | 823,525 | 820,493 | 809,829 | 818,517 |
 | I. Long-term receivables |
|
|
585 | 585 | 171 | 171 | 171 |
 | 1. Long-term customer's receivables |
|
|
| | | | |
 | 2. Business capital in the subsidiary units |
|
|
| | | | |
 | 3. Internal long-term receivables |
|
|
| | | | |
 | 4. Receivables on long-term loans |
|
|
| | | | |
 | 5. Other long-term receivables |
|
|
585 | 585 | 171 | 171 | 171 |
 | 6. Provision for doubtful long-term receivables |
|
|
| | | | |
 | II. Fixed assets |
|
|
115,904 | 114,632 | 108,144 | 112,458 | 124,530 |
 | 1. Tangible fixed assets |
|
|
97,400 | 96,244 | 94,673 | 95,625 | 107,764 |
 | - Cost |
|
|
724,735 | 723,697 | 692,518 | 696,531 | 710,785 |
 | - Accumulated depreciation |
|
|
-627,335 | -627,453 | -597,845 | -600,905 | -603,021 |
 | 2. Fixed assets of financial leasing |
|
|
2,175 | 2,065 | 1,955 | 1,845 | 1,735 |
 | - Cost |
|
|
3,520 | 3,520 | 3,520 | 3,520 | 3,520 |
 | - Accumulated depreciation |
|
|
-1,344 | -1,454 | -1,564 | -1,674 | -1,784 |
 | 3. Intangible fixed assets |
|
|
16,329 | 16,322 | 11,516 | 14,987 | 15,031 |
 | - Cost |
|
|
18,500 | 18,500 | 13,700 | 17,236 | 17,468 |
 | - Accumulated depreciation |
|
|
-2,171 | -2,178 | -2,184 | -2,249 | -2,437 |
 | III. Real Estate Investments |
|
|
11,391 | 10,815 | 10,239 | 9,663 | 9,086 |
 | - Cost |
|
|
57,128 | 57,128 | 57,128 | 57,128 | 57,128 |
 | - Accumulated depreciation |
|
|
-45,736 | -46,313 | -46,889 | -47,465 | -48,042 |
 | IV. Long-term assets in progress |
|
|
37,335 | 37,335 | 41,894 | 38,131 | 38,780 |
 | 1. Costs of long-term production, business in progress |
|
|
| | | | |
 | 2. Costs of construction in progress |
|
|
37,335 | 37,335 | 41,894 | 38,131 | 38,780 |
 | IV. Long-term financial investments |
|
|
557,385 | 558,763 | 559,336 | 557,044 | 553,664 |
 | 1. Investment in subsidiaries |
|
|
| | | | |
 | 2. Investments in associated companies, joint ventures |
|
|
329,101 | 330,523 | 333,828 | 331,536 | 328,156 |
 | 3. Other investments in equity instruments |
|
|
255,227 | 255,227 | 255,227 | 255,227 | 255,227 |
 | 4. Provision for diminution in value of financial long-term investments |
|
|
-27,320 | -27,320 | -30,151 | -30,151 | -30,151 |
 | 5. Investments holding until maturity |
|
|
377 | 333 | 432 | 432 | 432 |
 | V. Total other long-term assets |
|
|
102,042 | 101,395 | 100,709 | 92,362 | 92,286 |
 | 1. Long-term prepaid expenses |
|
|
102,042 | 101,395 | 100,709 | 92,362 | 92,286 |
 | 2. Deferred income tax assets |
|
|
| | | | |
 | 3. Other long-term assets |
|
|
| | | | |
 | VI. Goodwills |
|
|
| | | | |
 | TOTAL ASSETS |
|
|
7,479,174 | 7,385,232 | 7,143,351 | 8,333,959 | 7,911,463 |
 | CAPITAL RESOURCES |
|
|
| | | | |
 | A. LIABILITIES |
|
|
6,365,155 | 6,122,974 | 5,586,625 | 6,329,331 | 5,809,981 |
 | I. Current liabilities |
|
|
5,788,745 | 5,429,857 | 4,855,194 | 5,557,985 | 5,039,173 |
 | 1. Borrowings and short-term financial leased liabilities |
|
|
1,204,874 | 998,212 | 873,283 | 871,583 | 620,677 |
 | 2. Long-term borrowings are due to pay |
|
|
| | | | |
 | 3. Short-term payables to sellers |
|
|
1,299,530 | 1,505,188 | 1,297,387 | 1,233,961 | 1,183,467 |
 | 4. Advances from customers |
|
|
187,535 | 462,779 | 467,589 | 1,143,385 | 1,119,123 |
 | 5. Taxes and other payables to the State Budget |
|
|
3,774 | 34,199 | 2,370 | 112,769 | 30,613 |
 | 6. Payables to employees |
|
|
129,877 | 85,393 | 76,665 | 122,523 | 95,109 |
 | 7. Short-term accrued expenses |
|
|
2,035,630 | 1,546,525 | 1,459,782 | 1,680,659 | 1,600,213 |
 | 8. Short-term intercompany payables |
|
|
| | | | |
 | 9. Payables to the scheduled progress of construction contracts |
|
|
| | | | |
 | 10. Short-term unrealized Revenue |
|
|
756 | 1,063 | 780 | 688 | 939 |
 | 11. Other short-term payables |
|
|
319,480 | 296,466 | 292,291 | 298,749 | 296,526 |
 | 12. Provision for short term payables |
|
|
550,559 | 445,183 | 331,715 | 9,761 | 9,394 |
 | 13. Bonus and welfare fund |
|
|
56,728 | 54,848 | 53,333 | 83,907 | 83,113 |
 | 14. Price stabilization fund |
|
|
| | | | |
 | 15. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
 | II. Long-term liabilities |
|
|
576,410 | 693,116 | 731,431 | 771,346 | 770,808 |
 | 1. Long-term payables to sellers |
|
|
| | | | |
 | 2. Long-term accrued expenses |
|
|
| | | | |
 | 3. Intercompany payables on business capital |
|
|
| | | | |
 | 4. Long-term intra-company payables |
|
|
| | 12,904 | | |
 | 5. Other long-term payables |
|
|
1,152 | 1,152 | 233 | 1,152 | 1,152 |
 | 6. Borrowings and long-term financial leased liabilities |
|
|
583 | 408 | | 58 | |
 | 7. Convertible bonds |
|
|
| | | | |
 | 8. Deferred income tax payables |
|
|
16,455 | 16,829 | 700,256 | 19,358 | 19,358 |
 | 9. Provision for job loss allowance |
|
|
| | | | |
 | 10. Provision for long-term payables |
|
|
544,983 | 661,651 | | 737,705 | 737,705 |
 | 11. Long-term unrealized revenue |
|
|
13,236 | 13,076 | 1,152 | 13,073 | 12,593 |
 | 12. Development fund of science and technology |
|
|
| | | | |
 | B. OWNER'S EQUITY |
|
|
1,114,020 | 1,262,258 | 1,556,726 | 2,004,628 | 2,101,482 |
 | I. ShareHolder's equity |
|
|
1,114,294 | 1,262,533 | 1,556,726 | 2,004,628 | 2,101,482 |
 | 1. Owner's investment capital |
|
|
797,261 | 797,261 | 797,261 | 797,261 | 797,261 |
 | 2. Share capital surplus |
|
|
| | | | |
 | 3. Bond conversion option |
|
|
| | | | |
 | 4. Other owner's capital |
|
|
1,126 | 1,126 | 1,126 | 1,126 | 1,126 |
 | 5. Treasury shares |
|
|
| | | | |
 | 6. Differences upon asset revaluation |
|
|
-32,374 | -32,374 | -32,374 | -32,374 | -32,374 |
 | 7. Differences upon foreign exchange rate |
|
|
-3,491 | -3,192 | -4,297 | -4,419 | -5,652 |
 | 8. Investment and development funds |
|
|
124,994 | 124,994 | 124,994 | 367,300 | 367,300 |
 | 9. Financial reserve funds |
|
|
| | | | |
 | 10. Other funds belonging to owner's equity |
|
|
18 | 18 | 18 | 18 | 18 |
 | 11. After tax undistributed profit |
|
|
303,456 | 464,505 | 734,189 | 940,859 | 1,040,055 |
 | - After tax undistributed profit accumulated to the end of prior period |
|
|
126,245 | 126,245 | 618,277 | 345,076 | 345,076 |
 | - Profit after tax undistributed this period |
|
|
177,211 | 338,259 | 115,912 | 595,783 | 694,979 |
 | 12. Investment capital resource for basic construction |
|
|
| | | | |
 | 13. Assistance fund for arrangement of enterprises |
|
|
| | | | |
 | 14. interest of shareholders who not control |
|
|
-76,696 | -89,805 | -64,191 | -65,144 | -66,252 |
 | II. Funding resources and other funds |
|
|
-274 | -274 | | | |
 | 1. Funding resources |
|
|
-274 | -274 | | | |
 | 2. Funding resources that form fixed assets |
|
|
| | | | |
 | 3. Retrenchment provision fund |
|
|
| | | | |
 | TOTAL CAPITAL RESOURCES |
|
|
7,479,174 | 7,385,232 | 7,143,351 | 8,333,959 | 7,911,463 |
There is no report.
|
|