|
|
|
Q3 2025 | Q4 2025 | Q1 2026 | Q2 2026 | Q3 2026 |
 | ASSETS |
|
|
| | | | |
 | A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS |
|
|
2,083,512 | 2,432,404 | 2,430,098 | 2,453,419 | 2,636,138 |
 | I. Cash and cash equivalents |
|
|
248,268 | 395,564 | 384,880 | 301,063 | 155,061 |
 | 1. Cash |
|
|
107,268 | 203,314 | 221,230 | 300,663 | 155,061 |
 | 2. Cash equivalents |
|
|
141,000 | 192,250 | 163,650 | 400 | |
 | II. Short-term financial investments |
|
|
132,700 | 231,400 | 278,600 | 303,915 | 435,357 |
 | 1. Trading securities |
|
|
| | | | |
 | 2. Provision for diminution in value of trading securities |
|
|
| | | | |
 | 3. Investments holding until maturity |
|
|
132,700 | 231,400 | 278,600 | 303,915 | 435,357 |
 | III. Short-term receivables |
|
|
1,048,920 | 1,237,840 | 1,144,324 | 1,046,730 | 1,305,674 |
 | 1. Short-term receivables of customers |
|
|
787,319 | 967,418 | 873,550 | 781,253 | 1,017,481 |
 | 2. Prepayments to suppliers |
|
|
186,422 | 212,450 | 223,396 | 181,859 | 200,843 |
 | 3. Short-term intercompany receivables |
|
|
| | | | |
 | 4. Receivables according to the progress of construction contracts |
|
|
| | | | |
 | 5. Receivables on short-term loans |
|
|
7,291 | 2,600 | | | |
 | 6. Other short-term receivables |
|
|
453,860 | 441,316 | 433,262 | 470,031 | 474,155 |
 | 7. Provision for doubtful short-term receivables |
|
|
-385,971 | -385,944 | -385,884 | -386,412 | -386,805 |
 | IV. Inventories |
|
|
602,258 | 532,678 | 577,029 | 743,736 | 684,080 |
 | 1. Inventories |
|
|
624,642 | 551,433 | 595,641 | 761,247 | 701,506 |
 | 2. Provision for decline in value of inventories |
|
|
-22,384 | -18,755 | -18,612 | -17,512 | -17,426 |
 | V. Other current assets |
|
|
51,366 | 34,922 | 45,265 | 57,976 | 55,966 |
 | 1. Short-term prepaid expenses |
|
|
5,647 | 2,791 | 1,953 | 1,578 | 1,764 |
 | 2. Deductible VAT |
|
|
41,250 | 27,823 | 36,138 | 50,055 | 46,128 |
 | 3. Taxes and the State Receivables |
|
|
4,469 | 4,308 | 7,174 | 6,343 | 8,074 |
 | 4. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
 | 5. Other current assets |
|
|
| | | | |
 | B. FIXED ASSETS AND LONG-TERM INVESTMENTS |
|
|
3,028,741 | 2,976,620 | 3,080,619 | 3,143,253 | 3,130,214 |
 | I. Long-term receivables |
|
|
351,236 | 351,664 | 351,669 | 351,619 | 351,753 |
 | 1. Long-term customer's receivables |
|
|
| | | | |
 | 2. Business capital in the subsidiary units |
|
|
| | | | |
 | 3. Internal long-term receivables |
|
|
| | | | |
 | 4. Receivables on long-term loans |
|
|
| | | | |
 | 5. Other long-term receivables |
|
|
351,236 | 351,664 | 351,669 | 351,619 | 351,753 |
 | 6. Provision for doubtful long-term receivables |
|
|
| | | | |
 | II. Fixed assets |
|
|
220,535 | 336,052 | 328,774 | 318,595 | 386,815 |
 | 1. Tangible fixed assets |
|
|
190,193 | 306,111 | 299,236 | 289,459 | 279,243 |
 | - Cost |
|
|
1,264,062 | 1,357,704 | 1,362,001 | 1,360,659 | 1,356,846 |
 | - Accumulated depreciation |
|
|
-1,073,869 | -1,051,593 | -1,062,764 | -1,071,200 | -1,077,603 |
 | 2. Fixed assets of financial leasing |
|
|
4,507 | 4,178 | 3,850 | 3,521 | 3,192 |
 | - Cost |
|
|
7,725 | 7,725 | 7,725 | 7,725 | 7,725 |
 | - Accumulated depreciation |
|
|
-3,218 | -3,547 | -3,876 | -4,205 | -4,534 |
 | 3. Intangible fixed assets |
|
|
25,834 | 25,763 | 25,688 | 25,616 | 104,381 |
 | - Cost |
|
|
30,132 | 30,132 | 30,132 | 30,132 | 109,398 |
 | - Accumulated depreciation |
|
|
-4,297 | -4,369 | -4,444 | -4,516 | -5,018 |
 | III. Real Estate Investments |
|
|
4,021 | 4,021 | 4,021 | 4,021 | 4,021 |
 | - Cost |
|
|
4,103 | 4,103 | 4,103 | 4,103 | 4,103 |
 | - Accumulated depreciation |
|
|
-82 | -82 | -82 | -82 | -82 |
 | IV. Long-term assets in progress |
|
|
1,540,954 | 1,413,808 | 1,516,202 | 1,576,131 | 1,505,707 |
 | 1. Costs of long-term production, business in progress |
|
|
1,401,239 | 1,397,506 | 1,428,868 | 1,457,458 | 1,459,080 |
 | 2. Costs of construction in progress |
|
|
139,715 | 16,302 | 87,334 | 118,673 | 46,627 |
 | IV. Long-term financial investments |
|
|
882,296 | 838,074 | 846,650 | 860,555 | 850,573 |
 | 1. Investment in subsidiaries |
|
|
| | | | |
 | 2. Investments in associated companies, joint ventures |
|
|
850,102 | 804,288 | 812,864 | 786,973 | 776,490 |
 | 3. Other investments in equity instruments |
|
|
49,181 | 49,181 | 49,181 | 89,309 | 89,309 |
 | 4. Provision for diminution in value of financial long-term investments |
|
|
-16,987 | -15,395 | -15,395 | -15,727 | -15,727 |
 | 5. Investments holding until maturity |
|
|
| | | | 500 |
 | V. Total other long-term assets |
|
|
29,700 | 33,003 | 33,303 | 32,332 | 31,346 |
 | 1. Long-term prepaid expenses |
|
|
28,189 | 31,492 | 31,791 | 30,821 | 29,834 |
 | 2. Deferred income tax assets |
|
|
1,511 | 1,511 | 1,512 | 1,512 | 1,512 |
 | 3. Other long-term assets |
|
|
| | | | |
 | VI. Goodwills |
|
|
| | | | |
 | TOTAL ASSETS |
|
|
5,112,253 | 5,409,025 | 5,510,717 | 5,596,672 | 5,766,352 |
 | CAPITAL RESOURCES |
|
|
| | | | |
 | A. LIABILITIES |
|
|
4,584,319 | 4,833,748 | 4,959,772 | 5,066,910 | 5,182,788 |
 | I. Current liabilities |
|
|
3,477,938 | 3,791,332 | 3,922,161 | 4,038,822 | 4,147,195 |
 | 1. Borrowings and short-term financial leased liabilities |
|
|
1,681,237 | 1,912,223 | 1,956,511 | 2,018,997 | 2,033,644 |
 | 2. Long-term borrowings are due to pay |
|
|
| | | | |
 | 3. Short-term payables to sellers |
|
|
618,142 | 634,952 | 742,344 | 686,927 | 750,588 |
 | 4. Advances from customers |
|
|
236,042 | 248,823 | 277,646 | 336,096 | 334,399 |
 | 5. Taxes and other payables to the State Budget |
|
|
251,093 | 248,507 | 236,955 | 240,617 | 244,926 |
 | 6. Payables to employees |
|
|
116,381 | 123,741 | 106,171 | 114,645 | 114,899 |
 | 7. Short-term accrued expenses |
|
|
322,568 | 397,626 | 387,159 | 401,306 | 441,065 |
 | 8. Short-term intercompany payables |
|
|
| | | | |
 | 9. Payables to the scheduled progress of construction contracts |
|
|
| | | | |
 | 10. Short-term unrealized Revenue |
|
|
1,108 | 70 | 872 | 444 | 907 |
 | 11. Other short-term payables |
|
|
226,480 | 205,044 | 193,507 | 201,746 | 195,442 |
 | 12. Provision for short term payables |
|
|
3,710 | 3,011 | 11,643 | 11,813 | 11,749 |
 | 13. Bonus and welfare fund |
|
|
21,177 | 17,335 | 9,353 | 26,231 | 19,576 |
 | 14. Price stabilization fund |
|
|
| | | | |
 | 15. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
 | II. Long-term liabilities |
|
|
1,106,381 | 1,042,416 | 1,037,611 | 1,028,088 | 1,035,593 |
 | 1. Long-term payables to sellers |
|
|
| | | | |
 | 2. Long-term accrued expenses |
|
|
| | | | |
 | 3. Intercompany payables on business capital |
|
|
| | | | |
 | 4. Long-term intra-company payables |
|
|
| | | | |
 | 5. Other long-term payables |
|
|
299,454 | 165,682 | 299,424 | 299,424 | 299,484 |
 | 6. Borrowings and long-term financial leased liabilities |
|
|
800,893 | 738,268 | 731,706 | 722,170 | 729,636 |
 | 7. Convertible bonds |
|
|
| | | | |
 | 8. Deferred income tax payables |
|
|
1,936 | 1,936 | 2,072 | 2,072 | 2,072 |
 | 9. Provision for job loss allowance |
|
|
| | | | |
 | 10. Provision for long-term payables |
|
|
3,829 | 2,577 | 4,291 | 4,353 | 4,353 |
 | 11. Long-term unrealized revenue |
|
|
268 | 167 | 118 | 69 | 48 |
 | 12. Development fund of science and technology |
|
|
| | | | |
 | B. OWNER'S EQUITY |
|
|
527,934 | 575,277 | 550,945 | 529,762 | 583,564 |
 | I. ShareHolder's equity |
|
|
527,934 | 575,277 | 550,945 | 529,762 | 583,564 |
 | 1. Owner's investment capital |
|
|
900,000 | 900,000 | 900,000 | 900,000 | 900,000 |
 | 2. Share capital surplus |
|
|
| | | | |
 | 3. Bond conversion option |
|
|
| | | | |
 | 4. Other owner's capital |
|
|
118 | 118 | 118 | 118 | 118 |
 | 5. Treasury shares |
|
|
| | | | |
 | 6. Differences upon asset revaluation |
|
|
-89,170 | -89,170 | -89,170 | -89,170 | -89,170 |
 | 7. Differences upon foreign exchange rate |
|
|
| | | | |
 | 8. Investment and development funds |
|
|
166,062 | 166,062 | 166,062 | 198,781 | 195,357 |
 | 9. Financial reserve funds |
|
|
| | | | |
 | 10. Other funds belonging to owner's equity |
|
|
2,083 | 2,083 | 2,083 | 2,083 | 2,083 |
 | 11. After tax undistributed profit |
|
|
-528,994 | -501,842 | -527,358 | -567,878 | -520,860 |
 | - After tax undistributed profit accumulated to the end of prior period |
|
|
-585,260 | -584,658 | -503,674 | -552,688 | -552,487 |
 | - Profit after tax undistributed this period |
|
|
56,266 | 82,816 | -23,683 | -15,190 | 31,627 |
 | 12. Investment capital resource for basic construction |
|
|
| | | | |
 | 13. Assistance fund for arrangement of enterprises |
|
|
| | | | |
 | 14. interest of shareholders who not control |
|
|
77,835 | 98,026 | 99,209 | 85,828 | 96,036 |
 | II. Funding resources and other funds |
|
|
| | | | |
 | 1. Funding resources |
|
|
| | | | |
 | 2. Funding resources that form fixed assets |
|
|
| | | | |
 | 3. Retrenchment provision fund |
|
|
| | | | |
 | TOTAL CAPITAL RESOURCES |
|
|
5,112,253 | 5,409,025 | 5,510,717 | 5,596,672 | 5,766,352 |
There is no report.
|
|