|
|
|
Q1 2025 | Q2 2025 | Q3 2025 | Q4 2025 | Q1 2026 |
 | ASSETS |
|
|
| | | | |
 | A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS |
|
|
2,081,816 | 2,044,313 | 2,083,512 | 2,432,404 | 2,430,098 |
 | I. Cash and cash equivalents |
|
|
421,366 | 474,954 | 248,268 | 395,564 | 384,880 |
 | 1. Cash |
|
|
87,366 | 177,954 | 107,268 | 203,314 | 221,230 |
 | 2. Cash equivalents |
|
|
334,000 | 297,000 | 141,000 | 192,250 | 163,650 |
 | II. Short-term financial investments |
|
|
70,300 | 25,700 | 132,700 | 231,400 | 278,600 |
 | 1. Trading securities |
|
|
| | | | |
 | 2. Provision for diminution in value of trading securities |
|
|
| | | | |
 | 3. Investments holding until maturity |
|
|
70,300 | 25,700 | 132,700 | 231,400 | 278,600 |
 | III. Short-term receivables |
|
|
992,568 | 942,427 | 1,048,920 | 1,237,840 | 1,144,324 |
 | 1. Short-term receivables of customers |
|
|
755,623 | 704,365 | 787,319 | 967,418 | 873,550 |
 | 2. Prepayments to suppliers |
|
|
189,004 | 172,149 | 186,422 | 212,450 | 223,396 |
 | 3. Short-term intercompany receivables |
|
|
| | | | |
 | 4. Receivables according to the progress of construction contracts |
|
|
| | | | |
 | 5. Receivables on short-term loans |
|
|
7,291 | 7,291 | 7,291 | 2,600 | |
 | 6. Other short-term receivables |
|
|
427,482 | 444,718 | 453,860 | 441,316 | 433,262 |
 | 7. Provision for doubtful short-term receivables |
|
|
-386,832 | -386,096 | -385,971 | -385,944 | -385,884 |
 | IV. Inventories |
|
|
562,857 | 556,236 | 602,258 | 532,678 | 577,029 |
 | 1. Inventories |
|
|
585,382 | 578,670 | 624,642 | 551,433 | 595,641 |
 | 2. Provision for decline in value of inventories |
|
|
-22,525 | -22,434 | -22,384 | -18,755 | -18,612 |
 | V. Other current assets |
|
|
34,726 | 44,996 | 51,366 | 34,922 | 45,265 |
 | 1. Short-term prepaid expenses |
|
|
3,537 | 4,780 | 5,647 | 2,791 | 1,953 |
 | 2. Deductible VAT |
|
|
28,563 | 38,096 | 41,250 | 27,823 | 36,138 |
 | 3. Taxes and the State Receivables |
|
|
2,626 | 2,120 | 4,469 | 4,308 | 7,174 |
 | 4. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
 | 5. Other current assets |
|
|
| | | | |
 | B. FIXED ASSETS AND LONG-TERM INVESTMENTS |
|
|
2,454,049 | 2,890,935 | 3,028,741 | 2,976,620 | 3,080,619 |
 | I. Long-term receivables |
|
|
2,347 | 351,146 | 351,236 | 351,664 | 351,669 |
 | 1. Long-term customer's receivables |
|
|
| | | | |
 | 2. Business capital in the subsidiary units |
|
|
| | | | |
 | 3. Internal long-term receivables |
|
|
| | | | |
 | 4. Receivables on long-term loans |
|
|
| | | | |
 | 5. Other long-term receivables |
|
|
2,347 | 351,146 | 351,236 | 351,664 | 351,669 |
 | 6. Provision for doubtful long-term receivables |
|
|
| | | | |
 | II. Fixed assets |
|
|
230,346 | 223,829 | 220,535 | 336,052 | 328,774 |
 | 1. Tangible fixed assets |
|
|
199,206 | 193,089 | 190,193 | 306,111 | 299,236 |
 | - Cost |
|
|
1,268,556 | 1,262,422 | 1,264,062 | 1,357,704 | 1,362,001 |
 | - Accumulated depreciation |
|
|
-1,069,350 | -1,069,333 | -1,073,869 | -1,051,593 | -1,062,764 |
 | 2. Fixed assets of financial leasing |
|
|
5,165 | 4,836 | 4,507 | 4,178 | 3,850 |
 | - Cost |
|
|
7,725 | 7,725 | 7,725 | 7,725 | 7,725 |
 | - Accumulated depreciation |
|
|
-2,560 | -2,889 | -3,218 | -3,547 | -3,876 |
 | 3. Intangible fixed assets |
|
|
25,975 | 25,903 | 25,834 | 25,763 | 25,688 |
 | - Cost |
|
|
30,132 | 30,132 | 30,132 | 30,132 | 30,132 |
 | - Accumulated depreciation |
|
|
-4,157 | -4,228 | -4,297 | -4,369 | -4,444 |
 | III. Real Estate Investments |
|
|
4,021 | 4,021 | 4,021 | 4,021 | 4,021 |
 | - Cost |
|
|
4,103 | 4,103 | 4,103 | 4,103 | 4,103 |
 | - Accumulated depreciation |
|
|
-82 | -82 | -82 | -82 | -82 |
 | IV. Long-term assets in progress |
|
|
1,386,253 | 1,490,993 | 1,540,954 | 1,413,808 | 1,516,202 |
 | 1. Costs of long-term production, business in progress |
|
|
1,363,324 | 1,388,500 | 1,401,239 | 1,397,506 | 1,428,868 |
 | 2. Costs of construction in progress |
|
|
22,929 | 102,493 | 139,715 | 16,302 | 87,334 |
 | IV. Long-term financial investments |
|
|
798,886 | 790,404 | 882,296 | 838,074 | 846,650 |
 | 1. Investment in subsidiaries |
|
|
| | | | |
 | 2. Investments in associated companies, joint ventures |
|
|
766,906 | 758,210 | 850,102 | 804,288 | 812,864 |
 | 3. Other investments in equity instruments |
|
|
49,181 | 49,181 | 49,181 | 49,181 | 49,181 |
 | 4. Provision for diminution in value of financial long-term investments |
|
|
-17,201 | -16,987 | -16,987 | -15,395 | -15,395 |
 | 5. Investments holding until maturity |
|
|
| | | | |
 | V. Total other long-term assets |
|
|
32,197 | 30,543 | 29,700 | 33,003 | 33,303 |
 | 1. Long-term prepaid expenses |
|
|
30,686 | 29,032 | 28,189 | 31,492 | 31,791 |
 | 2. Deferred income tax assets |
|
|
1,511 | 1,511 | 1,511 | 1,511 | 1,512 |
 | 3. Other long-term assets |
|
|
| | | | |
 | VI. Goodwills |
|
|
| | | | |
 | TOTAL ASSETS |
|
|
4,535,865 | 4,935,248 | 5,112,253 | 5,409,025 | 5,510,717 |
 | CAPITAL RESOURCES |
|
|
| | | | |
 | A. LIABILITIES |
|
|
4,067,739 | 4,479,843 | 4,584,319 | 4,833,748 | 4,959,772 |
 | I. Current liabilities |
|
|
3,359,954 | 3,377,554 | 3,477,938 | 3,791,332 | 3,922,161 |
 | 1. Borrowings and short-term financial leased liabilities |
|
|
1,674,260 | 1,669,464 | 1,681,237 | 1,912,223 | 1,956,511 |
 | 2. Long-term borrowings are due to pay |
|
|
| | | | |
 | 3. Short-term payables to sellers |
|
|
580,840 | 598,113 | 618,142 | 634,952 | 742,344 |
 | 4. Advances from customers |
|
|
186,111 | 214,322 | 236,042 | 248,823 | 277,646 |
 | 5. Taxes and other payables to the State Budget |
|
|
243,766 | 249,950 | 251,093 | 248,507 | 236,955 |
 | 6. Payables to employees |
|
|
93,950 | 106,126 | 116,381 | 123,741 | 106,171 |
 | 7. Short-term accrued expenses |
|
|
283,753 | 284,631 | 322,568 | 397,626 | 387,159 |
 | 8. Short-term intercompany payables |
|
|
| | | | |
 | 9. Payables to the scheduled progress of construction contracts |
|
|
| | | | |
 | 10. Short-term unrealized Revenue |
|
|
45,942 | 590 | 1,108 | 70 | 872 |
 | 11. Other short-term payables |
|
|
231,636 | 224,052 | 226,480 | 205,044 | 193,507 |
 | 12. Provision for short term payables |
|
|
7,715 | 7,779 | 3,710 | 3,011 | 11,643 |
 | 13. Bonus and welfare fund |
|
|
11,982 | 22,525 | 21,177 | 17,335 | 9,353 |
 | 14. Price stabilization fund |
|
|
| | | | |
 | 15. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
 | II. Long-term liabilities |
|
|
707,785 | 1,102,289 | 1,106,381 | 1,042,416 | 1,037,611 |
 | 1. Long-term payables to sellers |
|
|
| | | | |
 | 2. Long-term accrued expenses |
|
|
| | | | |
 | 3. Intercompany payables on business capital |
|
|
| | | | |
 | 4. Long-term intra-company payables |
|
|
| | | | |
 | 5. Other long-term payables |
|
|
202,326 | 299,418 | 299,454 | 165,682 | 299,424 |
 | 6. Borrowings and long-term financial leased liabilities |
|
|
498,941 | 795,614 | 800,893 | 738,268 | 731,706 |
 | 7. Convertible bonds |
|
|
| | | | |
 | 8. Deferred income tax payables |
|
|
1,936 | 1,936 | 1,936 | 1,936 | 2,072 |
 | 9. Provision for job loss allowance |
|
|
| | | | |
 | 10. Provision for long-term payables |
|
|
4,264 | 5,053 | 3,829 | 2,577 | 4,291 |
 | 11. Long-term unrealized revenue |
|
|
318 | 268 | 268 | 167 | 118 |
 | 12. Development fund of science and technology |
|
|
| | | | |
 | B. OWNER'S EQUITY |
|
|
468,127 | 455,406 | 527,934 | 575,277 | 550,945 |
 | I. ShareHolder's equity |
|
|
468,127 | 455,406 | 527,934 | 575,277 | 550,945 |
 | 1. Owner's investment capital |
|
|
900,000 | 900,000 | 900,000 | 900,000 | 900,000 |
 | 2. Share capital surplus |
|
|
| | | | |
 | 3. Bond conversion option |
|
|
| | | | |
 | 4. Other owner's capital |
|
|
118 | 118 | 118 | 118 | 118 |
 | 5. Treasury shares |
|
|
| | | | |
 | 6. Differences upon asset revaluation |
|
|
-89,170 | -89,170 | -89,170 | -89,170 | -89,170 |
 | 7. Differences upon foreign exchange rate |
|
|
| | | | |
 | 8. Investment and development funds |
|
|
143,948 | 166,062 | 166,062 | 166,062 | 166,062 |
 | 9. Financial reserve funds |
|
|
| | | | |
 | 10. Other funds belonging to owner's equity |
|
|
2,083 | 2,083 | 2,083 | 2,083 | 2,083 |
 | 11. After tax undistributed profit |
|
|
-574,215 | -599,736 | -528,994 | -501,842 | -527,358 |
 | - After tax undistributed profit accumulated to the end of prior period |
|
|
-550,941 | -584,893 | -585,260 | -584,658 | -503,674 |
 | - Profit after tax undistributed this period |
|
|
-23,275 | -14,843 | 56,266 | 82,816 | -23,683 |
 | 12. Investment capital resource for basic construction |
|
|
| | | | |
 | 13. Assistance fund for arrangement of enterprises |
|
|
| | | | |
 | 14. interest of shareholders who not control |
|
|
85,362 | 76,048 | 77,835 | 98,026 | 99,209 |
 | II. Funding resources and other funds |
|
|
| | | | |
 | 1. Funding resources |
|
|
| | | | |
 | 2. Funding resources that form fixed assets |
|
|
| | | | |
 | 3. Retrenchment provision fund |
|
|
| | | | |
 | TOTAL CAPITAL RESOURCES |
|
|
4,535,865 | 4,935,248 | 5,112,253 | 5,409,025 | 5,510,717 |
There is no report.
|
|