|
|
|
Q4 2024 | Q1 2025 | Q2 2025 | Q3 2025 | Q4 2025 |
 | ASSETS |
|
|
| | | | |
 | A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS |
|
|
2,168,448 | 2,315,626 | 2,294,758 | 2,218,895 | 2,222,078 |
 | I. Cash and cash equivalents |
|
|
115,644 | 122,296 | 128,245 | 99,650 | 90,117 |
 | 1. Cash |
|
|
61,644 | 62,296 | 70,345 | 69,650 | 75,117 |
 | 2. Cash equivalents |
|
|
54,000 | 60,000 | 57,900 | 30,000 | 15,000 |
 | II. Short-term financial investments |
|
|
899,578 | 970,003 | 977,377 | 916,556 | 934,301 |
 | 1. Trading securities |
|
|
| | | | |
 | 2. Provision for diminution in value of trading securities |
|
|
| | | | |
 | 3. Investments holding until maturity |
|
|
899,578 | 970,003 | 977,377 | 916,556 | 934,301 |
 | III. Short-term receivables |
|
|
312,083 | 401,928 | 387,102 | 386,628 | 353,135 |
 | 1. Short-term receivables of customers |
|
|
15,808 | 17,084 | 17,647 | 17,842 | 14,519 |
 | 2. Prepayments to suppliers |
|
|
12,377 | 32,729 | 8,648 | 7,759 | 4,464 |
 | 3. Short-term intercompany receivables |
|
|
| | | | |
 | 4. Receivables according to the progress of construction contracts |
|
|
| | | | |
 | 5. Receivables on short-term loans |
|
|
| | | | |
 | 6. Other short-term receivables |
|
|
284,143 | 352,362 | 361,052 | 361,273 | 334,398 |
 | 7. Provision for doubtful short-term receivables |
|
|
-245 | -245 | -245 | -245 | -245 |
 | IV. Inventories |
|
|
827,776 | 807,007 | 788,408 | 802,505 | 831,037 |
 | 1. Inventories |
|
|
827,776 | 807,007 | 788,408 | 802,505 | 831,037 |
 | 2. Provision for decline in value of inventories |
|
|
| | | | |
 | V. Other current assets |
|
|
13,367 | 14,391 | 13,625 | 13,556 | 13,489 |
 | 1. Short-term prepaid expenses |
|
|
611 | 927 | 746 | 753 | 704 |
 | 2. Deductible VAT |
|
|
12,740 | 12,869 | 12,869 | 12,788 | 12,778 |
 | 3. Taxes and the State Receivables |
|
|
16 | 595 | 10 | 15 | 7 |
 | 4. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
 | 5. Other current assets |
|
|
| | | | |
 | B. FIXED ASSETS AND LONG-TERM INVESTMENTS |
|
|
897,124 | 879,597 | 903,799 | 939,685 | 1,053,227 |
 | I. Long-term receivables |
|
|
3,808 | 3,808 | 3,808 | 3,808 | 3,808 |
 | 1. Long-term customer's receivables |
|
|
| | | | |
 | 2. Business capital in the subsidiary units |
|
|
| | | | |
 | 3. Internal long-term receivables |
|
|
| | | | |
 | 4. Receivables on long-term loans |
|
|
5,000 | 5,000 | 5,000 | 5,000 | 5,000 |
 | 5. Other long-term receivables |
|
|
3,808 | 3,808 | 3,808 | 3,808 | 3,808 |
 | 6. Provision for doubtful long-term receivables |
|
|
-5,000 | -5,000 | -5,000 | -5,000 | -5,000 |
 | II. Fixed assets |
|
|
57,261 | 55,788 | 55,031 | 52,798 | 51,056 |
 | 1. Tangible fixed assets |
|
|
54,648 | 53,244 | 52,557 | 50,392 | 48,720 |
 | - Cost |
|
|
147,231 | 148,086 | 149,639 | 149,671 | 150,194 |
 | - Accumulated depreciation |
|
|
-92,583 | -94,842 | -97,083 | -99,279 | -101,474 |
 | 2. Fixed assets of financial leasing |
|
|
| | | | |
 | - Cost |
|
|
| | | | |
 | - Accumulated depreciation |
|
|
| | | | |
 | 3. Intangible fixed assets |
|
|
2,614 | 2,544 | 2,475 | 2,406 | 2,336 |
 | - Cost |
|
|
4,141 | 4,141 | 4,141 | 4,141 | 3,394 |
 | - Accumulated depreciation |
|
|
-1,528 | -1,597 | -1,667 | -1,736 | -1,058 |
 | III. Real Estate Investments |
|
|
550,845 | 536,373 | 521,901 | 508,641 | 711,805 |
 | - Cost |
|
|
967,263 | 967,263 | 967,263 | 967,263 | 1,182,362 |
 | - Accumulated depreciation |
|
|
-416,418 | -430,890 | -445,362 | -458,622 | -470,557 |
 | IV. Long-term assets in progress |
|
|
46,283 | 47,339 | 88,879 | 139,322 | 46,112 |
 | 1. Costs of long-term production, business in progress |
|
|
| | | | |
 | 2. Costs of construction in progress |
|
|
46,283 | 47,339 | 88,879 | 139,322 | 46,112 |
 | IV. Long-term financial investments |
|
|
192,290 | 190,353 | 188,893 | 190,884 | 192,575 |
 | 1. Investment in subsidiaries |
|
|
| | | | |
 | 2. Investments in associated companies, joint ventures |
|
|
122,694 | 122,694 | 122,694 | 122,694 | 122,694 |
 | 3. Other investments in equity instruments |
|
|
99,630 | 99,630 | 99,630 | 99,630 | 99,630 |
 | 4. Provision for diminution in value of financial long-term investments |
|
|
-30,033 | -31,971 | -33,430 | -31,439 | -29,748 |
 | 5. Investments holding until maturity |
|
|
| | | | |
 | V. Total other long-term assets |
|
|
46,635 | 45,936 | 45,286 | 44,231 | 47,870 |
 | 1. Long-term prepaid expenses |
|
|
46,635 | 45,936 | 45,286 | 44,231 | 47,870 |
 | 2. Deferred income tax assets |
|
|
| | | | |
 | 3. Other long-term assets |
|
|
| | | | |
 | VI. Goodwills |
|
|
| | | | |
 | TOTAL ASSETS |
|
|
3,065,572 | 3,195,223 | 3,198,557 | 3,158,580 | 3,275,304 |
 | CAPITAL RESOURCES |
|
|
| | | | |
 | A. LIABILITIES |
|
|
1,406,220 | 1,422,180 | 1,454,453 | 1,368,381 | 1,438,641 |
 | I. Current liabilities |
|
|
793,698 | 806,860 | 844,629 | 718,048 | 732,237 |
 | 1. Borrowings and short-term financial leased liabilities |
|
|
54,938 | 55,788 | 52,504 | 44,165 | 35,826 |
 | 2. Long-term borrowings are due to pay |
|
|
| | | | |
 | 3. Short-term payables to sellers |
|
|
30,397 | 25,489 | 19,112 | 20,132 | 63,071 |
 | 4. Advances from customers |
|
|
76,593 | 86,292 | 106 | 576 | 28,790 |
 | 5. Taxes and other payables to the State Budget |
|
|
20,645 | 18,965 | 34,558 | 31,996 | 6,765 |
 | 6. Payables to employees |
|
|
7,859 | 3,173 | 5,499 | 394 | 2,640 |
 | 7. Short-term accrued expenses |
|
|
550,628 | 561,101 | 571,227 | 558,637 | 531,952 |
 | 8. Short-term intercompany payables |
|
|
| | | | |
 | 9. Payables to the scheduled progress of construction contracts |
|
|
| | | | |
 | 10. Short-term unrealized Revenue |
|
|
47 | | 22 | 22 | 47 |
 | 11. Other short-term payables |
|
|
4,989 | 10,558 | 102,533 | 5,849 | 11,347 |
 | 12. Provision for short term payables |
|
|
| | | | |
 | 13. Bonus and welfare fund |
|
|
47,603 | 45,495 | 59,067 | 56,276 | 51,800 |
 | 14. Price stabilization fund |
|
|
| | | | |
 | 15. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
 | II. Long-term liabilities |
|
|
612,521 | 615,320 | 609,824 | 650,334 | 706,403 |
 | 1. Long-term payables to sellers |
|
|
| | | | |
 | 2. Long-term accrued expenses |
|
|
| | | | |
 | 3. Intercompany payables on business capital |
|
|
| | | | |
 | 4. Long-term intra-company payables |
|
|
| | | | |
 | 5. Other long-term payables |
|
|
93,521 | 96,893 | 92,346 | 94,409 | 97,045 |
 | 6. Borrowings and long-term financial leased liabilities |
|
|
125,937 | 111,892 | 99,880 | 140,923 | 195,966 |
 | 7. Convertible bonds |
|
|
| | | | |
 | 8. Deferred income tax payables |
|
|
391,528 | 405,056 | 416,376 | 413,493 | 410,588 |
 | 9. Provision for job loss allowance |
|
|
| | | | |
 | 10. Provision for long-term payables |
|
|
| | | | |
 | 11. Long-term unrealized revenue |
|
|
1,534 | 1,480 | 1,222 | 1,508 | 2,804 |
 | 12. Development fund of science and technology |
|
|
| | | | |
 | B. OWNER'S EQUITY |
|
|
1,659,352 | 1,773,043 | 1,744,104 | 1,790,198 | 1,836,664 |
 | I. ShareHolder's equity |
|
|
1,659,352 | 1,773,043 | 1,744,104 | 1,790,198 | 1,836,664 |
 | 1. Owner's investment capital |
|
|
500,120 | 500,120 | 500,120 | 500,120 | 500,120 |
 | 2. Share capital surplus |
|
|
71,770 | 71,770 | 71,770 | 71,770 | 71,770 |
 | 3. Bond conversion option |
|
|
| | | | |
 | 4. Other owner's capital |
|
|
| | | | |
 | 5. Treasury shares |
|
|
| | | | |
 | 6. Differences upon asset revaluation |
|
|
| | | | |
 | 7. Differences upon foreign exchange rate |
|
|
| | | | |
 | 8. Investment and development funds |
|
|
144,284 | 144,284 | 144,284 | 144,284 | 144,284 |
 | 9. Financial reserve funds |
|
|
| | | | |
 | 10. Other funds belonging to owner's equity |
|
|
| | | | |
 | 11. After tax undistributed profit |
|
|
943,178 | 1,056,869 | 1,027,930 | 1,074,024 | 1,120,490 |
 | - After tax undistributed profit accumulated to the end of prior period |
|
|
759,337 | 946,784 | 828,032 | 828,032 | 828,032 |
 | - Profit after tax undistributed this period |
|
|
183,840 | 110,085 | 199,898 | 245,992 | 292,457 |
 | 12. Investment capital resource for basic construction |
|
|
| | | | |
 | 13. Assistance fund for arrangement of enterprises |
|
|
| | | | |
 | 14. interest of shareholders who not control |
|
|
| | | | |
 | II. Funding resources and other funds |
|
|
| | | | |
 | 1. Funding resources |
|
|
| | | | |
 | 2. Funding resources that form fixed assets |
|
|
| | | | |
 | 3. Retrenchment provision fund |
|
|
| | | | |
 | TOTAL CAPITAL RESOURCES |
|
|
3,065,572 | 3,195,223 | 3,198,557 | 3,158,580 | 3,275,304 |
There is no report.
|
|