|
|
|
Q3 2025 | Q4 2025 | Q1 2026 | Q2 2026 | Q3 2026 |
 | ASSETS |
|
|
| | | | |
 | A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS |
|
|
2,218,895 | 2,222,078 | 2,345,442 | 2,378,848 | 2,408,393 |
 | I. Cash and cash equivalents |
|
|
99,650 | 90,117 | 79,500 | 147,724 | 258,548 |
 | 1. Cash |
|
|
69,650 | 75,117 | 79,500 | 72,724 | 171,625 |
 | 2. Cash equivalents |
|
|
30,000 | 15,000 | | 75,000 | 86,923 |
 | II. Short-term financial investments |
|
|
916,556 | 934,301 | 953,723 | 884,202 | 212,109 |
 | 1. Trading securities |
|
|
| | | | |
 | 2. Provision for diminution in value of trading securities |
|
|
| | | | |
 | 3. Investments holding until maturity |
|
|
916,556 | 934,301 | 953,723 | 884,202 | 212,109 |
 | III. Short-term receivables |
|
|
386,628 | 353,135 | 473,833 | 507,559 | 992,361 |
 | 1. Short-term receivables of customers |
|
|
17,842 | 14,519 | 27,712 | 30,783 | 27,615 |
 | 2. Prepayments to suppliers |
|
|
7,759 | 4,464 | 43,611 | 54,188 | 54,678 |
 | 3. Short-term intercompany receivables |
|
|
| | | | |
 | 4. Receivables according to the progress of construction contracts |
|
|
| | | | |
 | 5. Receivables on short-term loans |
|
|
| | | | |
 | 6. Other short-term receivables |
|
|
361,273 | 334,398 | 402,756 | 422,834 | 910,312 |
 | 7. Provision for doubtful short-term receivables |
|
|
-245 | -245 | -245 | -245 | -245 |
 | IV. Inventories |
|
|
802,505 | 831,037 | 824,221 | 826,303 | 924,474 |
 | 1. Inventories |
|
|
802,505 | 831,037 | 824,221 | 826,303 | 924,474 |
 | 2. Provision for decline in value of inventories |
|
|
| | | | |
 | V. Other current assets |
|
|
13,556 | 13,489 | 14,164 | 13,059 | 20,900 |
 | 1. Short-term prepaid expenses |
|
|
753 | 704 | 927 | 397 | 519 |
 | 2. Deductible VAT |
|
|
12,788 | 12,778 | 12,793 | 12,661 | 20,380 |
 | 3. Taxes and the State Receivables |
|
|
15 | 7 | 445 | 1 | 1 |
 | 4. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
 | 5. Other current assets |
|
|
| | | | |
 | B. FIXED ASSETS AND LONG-TERM INVESTMENTS |
|
|
939,685 | 1,053,227 | 1,042,385 | 1,048,374 | 1,068,492 |
 | I. Long-term receivables |
|
|
3,808 | 3,808 | 3,808 | 17,276 | 17,276 |
 | 1. Long-term customer's receivables |
|
|
| | | | |
 | 2. Business capital in the subsidiary units |
|
|
| | | | |
 | 3. Internal long-term receivables |
|
|
| | | | |
 | 4. Receivables on long-term loans |
|
|
5,000 | 5,000 | | | |
 | 5. Other long-term receivables |
|
|
3,808 | 3,808 | 8,808 | 22,276 | 17,276 |
 | 6. Provision for doubtful long-term receivables |
|
|
-5,000 | -5,000 | -5,000 | -5,000 | |
 | II. Fixed assets |
|
|
52,798 | 51,056 | 50,406 | 48,146 | 51,030 |
 | 1. Tangible fixed assets |
|
|
50,392 | 48,720 | 48,136 | 45,941 | 48,821 |
 | - Cost |
|
|
149,671 | 150,194 | 151,823 | 151,920 | 156,947 |
 | - Accumulated depreciation |
|
|
-99,279 | -101,474 | -103,687 | -105,979 | -108,126 |
 | 2. Fixed assets of financial leasing |
|
|
| | | | |
 | - Cost |
|
|
| | | | |
 | - Accumulated depreciation |
|
|
| | | | |
 | 3. Intangible fixed assets |
|
|
2,406 | 2,336 | 2,270 | 2,204 | 2,209 |
 | - Cost |
|
|
4,141 | 3,394 | 3,394 | 3,394 | 3,464 |
 | - Accumulated depreciation |
|
|
-1,736 | -1,058 | -1,124 | -1,190 | -1,255 |
 | III. Real Estate Investments |
|
|
508,641 | 711,805 | 695,935 | 681,502 | 667,068 |
 | - Cost |
|
|
967,263 | 1,182,362 | 1,181,099 | 1,181,099 | 1,181,099 |
 | - Accumulated depreciation |
|
|
-458,622 | -470,557 | -485,165 | -499,598 | -514,031 |
 | IV. Long-term assets in progress |
|
|
139,322 | 46,112 | 52,217 | 56,848 | 72,438 |
 | 1. Costs of long-term production, business in progress |
|
|
| | | | |
 | 2. Costs of construction in progress |
|
|
139,322 | 46,112 | 52,217 | 56,848 | 72,438 |
 | IV. Long-term financial investments |
|
|
190,884 | 192,575 | 192,673 | 190,958 | 189,495 |
 | 1. Investment in subsidiaries |
|
|
| | | | |
 | 2. Investments in associated companies, joint ventures |
|
|
122,694 | 122,694 | 122,694 | 122,694 | 122,694 |
 | 3. Other investments in equity instruments |
|
|
99,630 | 99,630 | 99,630 | 99,630 | 99,630 |
 | 4. Provision for diminution in value of financial long-term investments |
|
|
-31,439 | -29,748 | -29,651 | -31,366 | -32,828 |
 | 5. Investments holding until maturity |
|
|
| | | | |
 | V. Total other long-term assets |
|
|
44,231 | 47,870 | 47,345 | 53,644 | 71,184 |
 | 1. Long-term prepaid expenses |
|
|
44,231 | 47,870 | 47,345 | 53,644 | 71,184 |
 | 2. Deferred income tax assets |
|
|
| | | | |
 | 3. Other long-term assets |
|
|
| | | | |
 | VI. Goodwills |
|
|
| | | | |
 | TOTAL ASSETS |
|
|
3,158,580 | 3,275,304 | 3,387,827 | 3,427,222 | 3,476,885 |
 | CAPITAL RESOURCES |
|
|
| | | | |
 | A. LIABILITIES |
|
|
1,368,381 | 1,438,641 | 1,438,980 | 1,545,309 | 1,540,844 |
 | I. Current liabilities |
|
|
718,048 | 732,237 | 697,316 | 797,860 | 712,352 |
 | 1. Borrowings and short-term financial leased liabilities |
|
|
44,165 | 35,826 | 28,738 | 25,317 | 29,741 |
 | 2. Long-term borrowings are due to pay |
|
|
| | | | |
 | 3. Short-term payables to sellers |
|
|
20,132 | 63,071 | 17,809 | 21,016 | 34,258 |
 | 4. Advances from customers |
|
|
576 | 28,790 | 34,505 | 8,440 | 5,859 |
 | 5. Taxes and other payables to the State Budget |
|
|
31,996 | 6,765 | 23,182 | 15,374 | 45,371 |
 | 6. Payables to employees |
|
|
394 | 2,640 | 373 | 2,473 | 386 |
 | 7. Short-term accrued expenses |
|
|
558,637 | 531,952 | 540,737 | 535,520 | 519,558 |
 | 8. Short-term intercompany payables |
|
|
| | | | |
 | 9. Payables to the scheduled progress of construction contracts |
|
|
| | | | |
 | 10. Short-term unrealized Revenue |
|
|
22 | 47 | 22 | 47 | 47 |
 | 11. Other short-term payables |
|
|
5,849 | 11,347 | 5,170 | 113,325 | 6,904 |
 | 12. Provision for short term payables |
|
|
| | | | |
 | 13. Bonus and welfare fund |
|
|
56,276 | 51,800 | 46,780 | 76,348 | 70,229 |
 | 14. Price stabilization fund |
|
|
| | | | |
 | 15. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
 | II. Long-term liabilities |
|
|
650,334 | 706,403 | 741,664 | 747,450 | 828,491 |
 | 1. Long-term payables to sellers |
|
|
| | | | |
 | 2. Long-term accrued expenses |
|
|
| | | | |
 | 3. Intercompany payables on business capital |
|
|
| | | | |
 | 4. Long-term intra-company payables |
|
|
| | | | |
 | 5. Other long-term payables |
|
|
94,409 | 97,045 | 105,216 | 114,309 | 117,209 |
 | 6. Borrowings and long-term financial leased liabilities |
|
|
140,923 | 195,966 | 219,059 | 212,502 | 293,511 |
 | 7. Convertible bonds |
|
|
| | | | |
 | 8. Deferred income tax payables |
|
|
413,493 | 410,588 | 415,275 | 419,457 | 416,460 |
 | 9. Provision for job loss allowance |
|
|
| | | | |
 | 10. Provision for long-term payables |
|
|
| | | | |
 | 11. Long-term unrealized revenue |
|
|
1,508 | 2,804 | 2,115 | 1,182 | 1,311 |
 | 12. Development fund of science and technology |
|
|
| | | | |
 | B. OWNER'S EQUITY |
|
|
1,790,198 | 1,836,664 | 1,948,847 | 1,881,912 | 1,936,042 |
 | I. ShareHolder's equity |
|
|
1,790,198 | 1,836,664 | 1,948,847 | 1,881,912 | 1,936,042 |
 | 1. Owner's investment capital |
|
|
500,120 | 500,120 | 500,120 | 500,120 | 500,120 |
 | 2. Share capital surplus |
|
|
71,770 | 71,770 | 71,770 | 71,770 | 71,770 |
 | 3. Bond conversion option |
|
|
| | | | |
 | 4. Other owner's capital |
|
|
| | | | |
 | 5. Treasury shares |
|
|
| | | | |
 | 6. Differences upon asset revaluation |
|
|
| | | | |
 | 7. Differences upon foreign exchange rate |
|
|
| | | | |
 | 8. Investment and development funds |
|
|
144,284 | 144,284 | 178,620 | 329,030 | 329,030 |
 | 9. Financial reserve funds |
|
|
| | | | |
 | 10. Other funds belonging to owner's equity |
|
|
| | | | |
 | 11. After tax undistributed profit |
|
|
1,074,024 | 1,120,490 | 1,198,337 | 980,992 | 1,035,122 |
 | - After tax undistributed profit accumulated to the end of prior period |
|
|
828,032 | 828,032 | 1,086,154 | 793,696 | 793,696 |
 | - Profit after tax undistributed this period |
|
|
245,992 | 292,457 | 112,183 | 187,296 | 241,425 |
 | 12. Investment capital resource for basic construction |
|
|
| | | | |
 | 13. Assistance fund for arrangement of enterprises |
|
|
| | | | |
 | 14. interest of shareholders who not control |
|
|
| | | | |
 | II. Funding resources and other funds |
|
|
| | | | |
 | 1. Funding resources |
|
|
| | | | |
 | 2. Funding resources that form fixed assets |
|
|
| | | | |
 | 3. Retrenchment provision fund |
|
|
| | | | |
 | TOTAL CAPITAL RESOURCES |
|
|
3,158,580 | 3,275,304 | 3,387,827 | 3,427,222 | 3,476,885 |
There is no report.
|
|