|
|
|
Q1 2025 | Q2 2025 | Q3 2025 | Q4 2025 | Q1 2026 |
 | ASSETS |
|
|
| | | | |
 | A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS |
|
|
519,925 | 594,492 | 661,019 | 690,211 | 587,649 |
 | I. Cash and cash equivalents |
|
|
186,222 | 229,748 | 282,415 | 311,588 | 160,425 |
 | 1. Cash |
|
|
44,222 | 58,748 | 62,915 | 66,330 | 49,825 |
 | 2. Cash equivalents |
|
|
142,000 | 171,000 | 219,500 | 245,258 | 110,600 |
 | II. Short-term financial investments |
|
|
| | | | |
 | 1. Trading securities |
|
|
| | | | |
 | 2. Provision for diminution in value of trading securities |
|
|
| | | | |
 | 3. Investments holding until maturity |
|
|
| | | | |
 | III. Short-term receivables |
|
|
199,589 | 240,725 | 228,168 | 269,282 | 281,876 |
 | 1. Short-term receivables of customers |
|
|
104,392 | 109,643 | 94,300 | 121,870 | 103,118 |
 | 2. Prepayments to suppliers |
|
|
67,757 | 101,239 | 110,878 | 122,299 | 124,708 |
 | 3. Short-term intercompany receivables |
|
|
| | | | |
 | 4. Receivables according to the progress of construction contracts |
|
|
| | | | |
 | 5. Receivables on short-term loans |
|
|
| | | | |
 | 6. Other short-term receivables |
|
|
58,115 | 61,600 | 54,746 | 56,557 | 84,764 |
 | 7. Provision for doubtful short-term receivables |
|
|
-30,675 | -31,756 | -31,756 | -31,443 | -30,714 |
 | IV. Inventories |
|
|
124,477 | 117,877 | 142,978 | 104,849 | 137,961 |
 | 1. Inventories |
|
|
126,028 | 119,428 | 144,529 | 106,399 | 139,512 |
 | 2. Provision for decline in value of inventories |
|
|
-1,551 | -1,551 | -1,551 | -1,551 | -1,551 |
 | V. Other current assets |
|
|
9,637 | 6,141 | 7,458 | 4,491 | 7,387 |
 | 1. Short-term prepaid expenses |
|
|
3,541 | 566 | 612 | 391 | 2,338 |
 | 2. Deductible VAT |
|
|
6,031 | 5,029 | 6,098 | 3,631 | 3,148 |
 | 3. Taxes and the State Receivables |
|
|
47 | 546 | 716 | 400 | 1,901 |
 | 4. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
 | 5. Other current assets |
|
|
18 | | 32 | 70 | |
 | B. FIXED ASSETS AND LONG-TERM INVESTMENTS |
|
|
582,230 | 646,631 | 665,777 | 673,119 | 670,248 |
 | I. Long-term receivables |
|
|
3,210 | 3,210 | 3,210 | 3,015 | 7,076 |
 | 1. Long-term customer's receivables |
|
|
| | | | |
 | 2. Business capital in the subsidiary units |
|
|
| | | | |
 | 3. Internal long-term receivables |
|
|
| | | | |
 | 4. Receivables on long-term loans |
|
|
| | | | |
 | 5. Other long-term receivables |
|
|
3,210 | 3,210 | 3,210 | 3,015 | 7,076 |
 | 6. Provision for doubtful long-term receivables |
|
|
| | | | |
 | II. Fixed assets |
|
|
365,356 | 416,090 | 421,483 | 440,943 | 445,463 |
 | 1. Tangible fixed assets |
|
|
348,462 | 399,305 | 404,850 | 424,376 | 417,956 |
 | - Cost |
|
|
979,770 | 1,046,284 | 1,073,806 | 1,115,474 | 1,135,057 |
 | - Accumulated depreciation |
|
|
-631,309 | -646,979 | -668,956 | -691,098 | -717,101 |
 | 2. Fixed assets of financial leasing |
|
|
| | | | |
 | - Cost |
|
|
| | | | |
 | - Accumulated depreciation |
|
|
| | | | |
 | 3. Intangible fixed assets |
|
|
16,894 | 16,785 | 16,633 | 16,566 | 27,507 |
 | - Cost |
|
|
23,069 | 23,069 | 23,069 | 20,540 | 32,172 |
 | - Accumulated depreciation |
|
|
-6,175 | -6,284 | -6,436 | -3,974 | -4,665 |
 | III. Real Estate Investments |
|
|
| | | | |
 | - Cost |
|
|
| | | | |
 | - Accumulated depreciation |
|
|
| | | | |
 | IV. Long-term assets in progress |
|
|
184,216 | 197,773 | 212,684 | 200,265 | 189,956 |
 | 1. Costs of long-term production, business in progress |
|
|
| | | | |
 | 2. Costs of construction in progress |
|
|
184,216 | 197,773 | 212,684 | 200,265 | 189,956 |
 | IV. Long-term financial investments |
|
|
| | | | |
 | 1. Investment in subsidiaries |
|
|
| | | | |
 | 2. Investments in associated companies, joint ventures |
|
|
| | | | |
 | 3. Other investments in equity instruments |
|
|
| | | | |
 | 4. Provision for diminution in value of financial long-term investments |
|
|
| | | | |
 | 5. Investments holding until maturity |
|
|
| | | | |
 | V. Total other long-term assets |
|
|
29,448 | 29,558 | 28,399 | 28,896 | 27,752 |
 | 1. Long-term prepaid expenses |
|
|
24,986 | 25,020 | 23,593 | 24,466 | 23,345 |
 | 2. Deferred income tax assets |
|
|
4,462 | 4,538 | 4,806 | 4,430 | 4,407 |
 | 3. Other long-term assets |
|
|
| | | | |
 | VI. Goodwills |
|
|
| | | | |
 | TOTAL ASSETS |
|
|
1,102,155 | 1,241,123 | 1,326,796 | 1,363,329 | 1,257,897 |
 | CAPITAL RESOURCES |
|
|
| | | | |
 | A. LIABILITIES |
|
|
347,597 | 445,272 | 502,700 | 535,147 | 408,648 |
 | I. Current liabilities |
|
|
319,231 | 422,905 | 479,253 | 518,700 | 395,662 |
 | 1. Borrowings and short-term financial leased liabilities |
|
|
11,584 | 72,708 | 168,552 | 213,291 | 105,607 |
 | 2. Long-term borrowings are due to pay |
|
|
| | | | |
 | 3. Short-term payables to sellers |
|
|
69,532 | 58,115 | 39,318 | 56,695 | 53,848 |
 | 4. Advances from customers |
|
|
175,666 | 199,560 | 190,536 | 140,603 | 181,511 |
 | 5. Taxes and other payables to the State Budget |
|
|
22,743 | 22,979 | 18,220 | 18,424 | 10,004 |
 | 6. Payables to employees |
|
|
25,957 | 53,073 | 49,314 | 66,477 | 27,488 |
 | 7. Short-term accrued expenses |
|
|
5,318 | 7,509 | 4,592 | 14,737 | 8,589 |
 | 8. Short-term intercompany payables |
|
|
| | | | |
 | 9. Payables to the scheduled progress of construction contracts |
|
|
| | | | |
 | 10. Short-term unrealized Revenue |
|
|
| | | | |
 | 11. Other short-term payables |
|
|
2,102 | 2,664 | 2,878 | 2,715 | 2,902 |
 | 12. Provision for short term payables |
|
|
4,395 | 4,395 | 4,453 | 4,395 | 4,395 |
 | 13. Bonus and welfare fund |
|
|
1,934 | 1,900 | 1,388 | 1,363 | 1,317 |
 | 14. Price stabilization fund |
|
|
| | | | |
 | 15. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
 | II. Long-term liabilities |
|
|
28,366 | 22,366 | 23,446 | 16,446 | 12,986 |
 | 1. Long-term payables to sellers |
|
|
| | | | |
 | 2. Long-term accrued expenses |
|
|
| | | | |
 | 3. Intercompany payables on business capital |
|
|
| | | | |
 | 4. Long-term intra-company payables |
|
|
| | | | |
 | 5. Other long-term payables |
|
|
380 | 380 | 1,460 | 460 | |
 | 6. Borrowings and long-term financial leased liabilities |
|
|
27,000 | 21,000 | 21,000 | 15,000 | 12,000 |
 | 7. Convertible bonds |
|
|
| | | | |
 | 8. Deferred income tax payables |
|
|
| | | | |
 | 9. Provision for job loss allowance |
|
|
| | | | |
 | 10. Provision for long-term payables |
|
|
986 | 986 | 986 | 986 | 986 |
 | 11. Long-term unrealized revenue |
|
|
| | | | |
 | 12. Development fund of science and technology |
|
|
| | | | |
 | B. OWNER'S EQUITY |
|
|
754,558 | 795,851 | 824,097 | 828,182 | 849,249 |
 | I. ShareHolder's equity |
|
|
754,558 | 795,851 | 824,097 | 828,182 | 849,249 |
 | 1. Owner's investment capital |
|
|
144,000 | 144,000 | 144,000 | 144,000 | 144,000 |
 | 2. Share capital surplus |
|
|
9,053 | 9,053 | 9,053 | 9,053 | 9,053 |
 | 3. Bond conversion option |
|
|
| | | | |
 | 4. Other owner's capital |
|
|
| | | | |
 | 5. Treasury shares |
|
|
| | | | |
 | 6. Differences upon asset revaluation |
|
|
| | | | |
 | 7. Differences upon foreign exchange rate |
|
|
| | | | |
 | 8. Investment and development funds |
|
|
210,665 | 210,621 | 210,621 | 210,621 | 210,621 |
 | 9. Financial reserve funds |
|
|
| | | | |
 | 10. Other funds belonging to owner's equity |
|
|
| | | | |
 | 11. After tax undistributed profit |
|
|
148,139 | 173,598 | 191,233 | 218,453 | 239,573 |
 | - After tax undistributed profit accumulated to the end of prior period |
|
|
110,957 | 96,736 | 96,367 | 95,874 | 219,929 |
 | - Profit after tax undistributed this period |
|
|
37,181 | 76,862 | 94,866 | 122,579 | 19,645 |
 | 12. Investment capital resource for basic construction |
|
|
| | | | |
 | 13. Assistance fund for arrangement of enterprises |
|
|
| | | | |
 | 14. interest of shareholders who not control |
|
|
242,702 | 258,579 | 269,189 | 246,055 | 246,001 |
 | II. Funding resources and other funds |
|
|
| | | | |
 | 1. Funding resources |
|
|
| | | | |
 | 2. Funding resources that form fixed assets |
|
|
| | | | |
 | 3. Retrenchment provision fund |
|
|
| | | | |
 | TOTAL CAPITAL RESOURCES |
|
|
1,102,155 | 1,241,123 | 1,326,796 | 1,363,329 | 1,257,897 |
There is no report.
|
|