|
|
Q4 2023 | Q1 2024 | Q2 2024 | Q3 2024 | Q4 2024 |
 | ASSETS |
|
|
| | | | |
 | A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS |
|
|
658,209 | 633,417 | 619,838 | 584,860 | 607,357 |
 | I. Cash and cash equivalents |
|
|
169,237 | 123,056 | 116,913 | 91,307 | 273,011 |
 | 1. Cash |
|
|
67,237 | 32,154 | 38,913 | 18,405 | 110,011 |
 | 2. Cash equivalents |
|
|
102,000 | 90,902 | 78,000 | 72,902 | 163,000 |
 | II. Short-term financial investments |
|
|
28,000 | 9,000 | 9,000 | | |
 | 1. Trading securities |
|
|
| | | | |
 | 2. Provision for diminution in value of trading securities |
|
|
| | | | |
 | 3. Investments holding until maturity |
|
|
28,000 | 9,000 | 9,000 | | |
 | III. Short-term receivables |
|
|
311,501 | 320,730 | 340,228 | 346,159 | 183,687 |
 | 1. Short-term receivables of customers |
|
|
124,183 | 113,800 | 124,105 | 123,511 | 119,704 |
 | 2. Prepayments to suppliers |
|
|
123,409 | 131,722 | 131,286 | 134,117 | 60,137 |
 | 3. Short-term intercompany receivables |
|
|
| | | | |
 | 4. Receivables according to the progress of construction contracts |
|
|
| | | | |
 | 5. Receivables on short-term loans |
|
|
4,100 | 4,100 | 4,100 | 100 | |
 | 6. Other short-term receivables |
|
|
95,953 | 103,985 | 111,908 | 119,602 | 35,492 |
 | 7. Provision for doubtful short-term receivables |
|
|
-36,144 | -32,877 | -31,171 | -31,171 | -31,646 |
 | IV. Inventories |
|
|
141,947 | 171,684 | 145,708 | 140,482 | 143,112 |
 | 1. Inventories |
|
|
143,498 | 173,235 | 147,259 | 142,033 | 144,663 |
 | 2. Provision for decline in value of inventories |
|
|
-1,551 | -1,551 | -1,551 | -1,551 | -1,551 |
 | V. Other current assets |
|
|
7,524 | 8,947 | 7,989 | 6,912 | 7,546 |
 | 1. Short-term prepaid expenses |
|
|
| 11 | 456 | 529 | 719 |
 | 2. Deductible VAT |
|
|
4,331 | 6,585 | 5,699 | 5,948 | 6,570 |
 | 3. Taxes and the State Receivables |
|
|
3,193 | 2,351 | 1,834 | 395 | 236 |
 | 4. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
 | 5. Other current assets |
|
|
| | | 40 | 21 |
 | B. FIXED ASSETS AND LONG-TERM INVESTMENTS |
|
|
436,020 | 431,999 | 436,691 | 429,282 | 588,823 |
 | I. Long-term receivables |
|
|
3,085 | 3,147 | 3,147 | 3,147 | 3,203 |
 | 1. Long-term customer's receivables |
|
|
| | | | |
 | 2. Business capital in the subsidiary units |
|
|
| | | | |
 | 3. Internal long-term receivables |
|
|
| | | | |
 | 4. Receivables on long-term loans |
|
|
| | | | |
 | 5. Other long-term receivables |
|
|
3,085 | 3,147 | 3,147 | 3,147 | 3,203 |
 | 6. Provision for doubtful long-term receivables |
|
|
| | | | |
 | II. Fixed assets |
|
|
369,086 | 387,790 | 389,991 | 366,789 | 370,630 |
 | 1. Tangible fixed assets |
|
|
333,625 | 352,459 | 354,769 | 331,676 | 353,606 |
 | - Cost |
|
|
910,858 | 950,376 | 971,400 | 957,934 | 998,039 |
 | - Accumulated depreciation |
|
|
-577,233 | -597,917 | -616,631 | -626,257 | -644,433 |
 | 2. Fixed assets of financial leasing |
|
|
| | | | |
 | - Cost |
|
|
| | | | |
 | - Accumulated depreciation |
|
|
| | | | |
 | 3. Intangible fixed assets |
|
|
35,461 | 35,331 | 35,222 | 35,112 | 17,024 |
 | - Cost |
|
|
41,069 | 41,069 | 41,069 | 41,069 | 23,069 |
 | - Accumulated depreciation |
|
|
-5,608 | -5,738 | -5,848 | -5,957 | -6,045 |
 | III. Real Estate Investments |
|
|
1,728 | 1,713 | 1,698 | 1,683 | |
 | - Cost |
|
|
2,103 | 2,103 | 2,103 | 2,103 | |
 | - Accumulated depreciation |
|
|
-376 | -391 | -406 | -421 | |
 | IV. Long-term assets in progress |
|
|
38,751 | 16,738 | 19,094 | 32,846 | 185,790 |
 | 1. Costs of long-term production, business in progress |
|
|
| | | | |
 | 2. Costs of construction in progress |
|
|
38,751 | 16,738 | 19,094 | 32,846 | 185,790 |
 | IV. Long-term financial investments |
|
|
| | | | |
 | 1. Investment in subsidiaries |
|
|
| | | | |
 | 2. Investments in associated companies, joint ventures |
|
|
| | | | |
 | 3. Other investments in equity instruments |
|
|
| | | | |
 | 4. Provision for diminution in value of financial long-term investments |
|
|
| | | | |
 | 5. Investments holding until maturity |
|
|
| | | | |
 | V. Total other long-term assets |
|
|
23,370 | 22,611 | 22,761 | 24,817 | 29,200 |
 | 1. Long-term prepaid expenses |
|
|
21,340 | 21,810 | 22,225 | 24,588 | 25,076 |
 | 2. Deferred income tax assets |
|
|
2,031 | 801 | 536 | 230 | 4,124 |
 | 3. Other long-term assets |
|
|
| | | | |
 | VI. Goodwills |
|
|
| | | | |
 | TOTAL ASSETS |
|
|
1,094,229 | 1,065,415 | 1,056,528 | 1,014,142 | 1,196,180 |
 | CAPITAL RESOURCES |
|
|
| | | | |
 | A. LIABILITIES |
|
|
406,402 | 349,462 | 347,084 | 300,403 | 448,492 |
 | I. Current liabilities |
|
|
362,013 | 305,073 | 308,695 | 262,144 | 416,233 |
 | 1. Borrowings and short-term financial leased liabilities |
|
|
39,988 | 12,040 | 38,383 | 9,030 | 97,702 |
 | 2. Long-term borrowings are due to pay |
|
|
| | | | |
 | 3. Short-term payables to sellers |
|
|
59,083 | 59,619 | 58,513 | 56,134 | 91,385 |
 | 4. Advances from customers |
|
|
195,104 | 194,281 | 162,532 | 139,411 | 156,004 |
 | 5. Taxes and other payables to the State Budget |
|
|
8,007 | 8,966 | 8,165 | 9,415 | 19,678 |
 | 6. Payables to employees |
|
|
38,511 | 10,725 | 20,544 | 24,366 | 37,921 |
 | 7. Short-term accrued expenses |
|
|
6,932 | 4,155 | 5,811 | 10,201 | 3,662 |
 | 8. Short-term intercompany payables |
|
|
10 | 10 | 10 | 12 | 9 |
 | 9. Payables to the scheduled progress of construction contracts |
|
|
| | | | |
 | 10. Short-term unrealized Revenue |
|
|
| | | | |
 | 11. Other short-term payables |
|
|
4,621 | 4,728 | 3,404 | 2,832 | 2,749 |
 | 12. Provision for short term payables |
|
|
7,535 | 8,380 | 8,880 | 8,745 | 5,144 |
 | 13. Bonus and welfare fund |
|
|
2,221 | 2,170 | 2,452 | 1,998 | 1,979 |
 | 14. Price stabilization fund |
|
|
| | | | |
 | 15. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
 | II. Long-term liabilities |
|
|
44,389 | 44,389 | 38,389 | 38,259 | 32,259 |
 | 1. Long-term payables to sellers |
|
|
| | | | |
 | 2. Long-term accrued expenses |
|
|
| | | | |
 | 3. Intercompany payables on business capital |
|
|
| | | | |
 | 4. Long-term intra-company payables |
|
|
| | | | |
 | 5. Other long-term payables |
|
|
4,402 | 4,402 | 4,402 | 4,272 | 4,272 |
 | 6. Borrowings and long-term financial leased liabilities |
|
|
39,000 | 39,000 | 33,000 | 33,000 | 27,000 |
 | 7. Convertible bonds |
|
|
| | | | |
 | 8. Deferred income tax payables |
|
|
| | | | |
 | 9. Provision for job loss allowance |
|
|
| | | | |
 | 10. Provision for long-term payables |
|
|
986 | 986 | 986 | 986 | 986 |
 | 11. Long-term unrealized revenue |
|
|
| | | | |
 | 12. Development fund of science and technology |
|
|
| | | | |
 | B. OWNER'S EQUITY |
|
|
687,827 | 715,953 | 709,445 | 713,739 | 747,688 |
 | I. ShareHolder's equity |
|
|
687,827 | 715,953 | 709,445 | 713,739 | 747,688 |
 | 1. Owner's investment capital |
|
|
144,000 | 144,000 | 144,000 | 144,000 | 144,000 |
 | 2. Share capital surplus |
|
|
9,053 | 9,053 | 9,053 | 9,053 | 9,053 |
 | 3. Bond conversion option |
|
|
| | | | |
 | 4. Other owner's capital |
|
|
| | | | |
 | 5. Treasury shares |
|
|
| | | | |
 | 6. Differences upon asset revaluation |
|
|
| | | | |
 | 7. Differences upon foreign exchange rate |
|
|
| | | | |
 | 8. Investment and development funds |
|
|
212,272 | 212,272 | 213,053 | 213,828 | 213,828 |
 | 9. Financial reserve funds |
|
|
| | | | |
 | 10. Other funds belonging to owner's equity |
|
|
| | | | |
 | 11. After tax undistributed profit |
|
|
77,249 | 96,126 | 90,768 | 87,582 | 108,972 |
 | - After tax undistributed profit accumulated to the end of prior period |
|
|
| 78,743 | 63,245 | 41,121 | 42,052 |
 | - Profit after tax undistributed this period |
|
|
77,249 | 17,383 | 27,523 | 46,461 | 66,920 |
 | 12. Investment capital resource for basic construction |
|
|
| | | | |
 | 13. Assistance fund for arrangement of enterprises |
|
|
| | | | |
 | 14. interest of shareholders who not control |
|
|
245,253 | 254,503 | 252,571 | 259,276 | 271,835 |
 | II. Funding resources and other funds |
|
|
| | | | |
 | 1. Funding resources |
|
|
| | | | |
 | 2. Funding resources that form fixed assets |
|
|
| | | | |
 | 3. Retrenchment provision fund |
|
|
| | | | |
 | TOTAL CAPITAL RESOURCES |
|
|
1,094,229 | 1,065,415 | 1,056,528 | 1,014,142 | 1,196,180 |
There is no report.
|
|