|
|
Q2 2024 | Q3 2024 | Q4 2024 | Q1 2025 | Q2 2025 |
 | ASSETS |
|
|
| | | | |
 | A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS |
|
|
619,838 | 584,860 | 607,357 | 519,925 | 601,561 |
 | I. Cash and cash equivalents |
|
|
116,913 | 91,307 | 273,011 | 186,222 | 229,753 |
 | 1. Cash |
|
|
38,913 | 18,405 | 110,011 | 44,222 | 58,753 |
 | 2. Cash equivalents |
|
|
78,000 | 72,902 | 163,000 | 142,000 | 171,000 |
 | II. Short-term financial investments |
|
|
9,000 | | | | |
 | 1. Trading securities |
|
|
| | | | |
 | 2. Provision for diminution in value of trading securities |
|
|
| | | | |
 | 3. Investments holding until maturity |
|
|
9,000 | | | | |
 | III. Short-term receivables |
|
|
340,228 | 346,159 | 183,687 | 199,589 | 241,573 |
 | 1. Short-term receivables of customers |
|
|
124,105 | 123,511 | 119,704 | 104,392 | 109,949 |
 | 2. Prepayments to suppliers |
|
|
131,286 | 134,117 | 60,137 | 67,757 | 107,810 |
 | 3. Short-term intercompany receivables |
|
|
| | | | |
 | 4. Receivables according to the progress of construction contracts |
|
|
| | | | |
 | 5. Receivables on short-term loans |
|
|
4,100 | 100 | | | |
 | 6. Other short-term receivables |
|
|
111,908 | 119,602 | 35,492 | 58,115 | 55,570 |
 | 7. Provision for doubtful short-term receivables |
|
|
-31,171 | -31,171 | -31,646 | -30,675 | -31,756 |
 | IV. Inventories |
|
|
145,708 | 140,482 | 143,112 | 124,477 | 117,902 |
 | 1. Inventories |
|
|
147,259 | 142,033 | 144,663 | 126,028 | 119,453 |
 | 2. Provision for decline in value of inventories |
|
|
-1,551 | -1,551 | -1,551 | -1,551 | -1,551 |
 | V. Other current assets |
|
|
7,989 | 6,912 | 7,546 | 9,637 | 12,333 |
 | 1. Short-term prepaid expenses |
|
|
456 | 529 | 719 | 3,541 | 6,738 |
 | 2. Deductible VAT |
|
|
5,699 | 5,948 | 6,570 | 6,031 | 5,028 |
 | 3. Taxes and the State Receivables |
|
|
1,834 | 395 | 236 | 47 | 546 |
 | 4. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
 | 5. Other current assets |
|
|
| 40 | 21 | 18 | 21 |
 | B. FIXED ASSETS AND LONG-TERM INVESTMENTS |
|
|
436,691 | 429,282 | 588,823 | 582,230 | 640,384 |
 | I. Long-term receivables |
|
|
3,147 | 3,147 | 3,203 | 3,210 | 3,210 |
 | 1. Long-term customer's receivables |
|
|
| | | | |
 | 2. Business capital in the subsidiary units |
|
|
| | | | |
 | 3. Internal long-term receivables |
|
|
| | | | |
 | 4. Receivables on long-term loans |
|
|
| | | | |
 | 5. Other long-term receivables |
|
|
3,147 | 3,147 | 3,203 | 3,210 | 3,210 |
 | 6. Provision for doubtful long-term receivables |
|
|
| | | | |
 | II. Fixed assets |
|
|
389,991 | 366,789 | 370,630 | 365,356 | 415,706 |
 | 1. Tangible fixed assets |
|
|
354,769 | 331,676 | 353,606 | 348,462 | 398,921 |
 | - Cost |
|
|
971,400 | 957,934 | 998,039 | 979,770 | 1,045,773 |
 | - Accumulated depreciation |
|
|
-616,631 | -626,257 | -644,433 | -631,309 | -646,852 |
 | 2. Fixed assets of financial leasing |
|
|
| | | | |
 | - Cost |
|
|
| | | | |
 | - Accumulated depreciation |
|
|
| | | | |
 | 3. Intangible fixed assets |
|
|
35,222 | 35,112 | 17,024 | 16,894 | 16,785 |
 | - Cost |
|
|
41,069 | 41,069 | 23,069 | 23,069 | 23,069 |
 | - Accumulated depreciation |
|
|
-5,848 | -5,957 | -6,045 | -6,175 | -6,284 |
 | III. Real Estate Investments |
|
|
1,698 | 1,683 | | | |
 | - Cost |
|
|
2,103 | 2,103 | | | |
 | - Accumulated depreciation |
|
|
-406 | -421 | | | |
 | IV. Long-term assets in progress |
|
|
19,094 | 32,846 | 185,790 | 184,216 | 191,910 |
 | 1. Costs of long-term production, business in progress |
|
|
| | | | |
 | 2. Costs of construction in progress |
|
|
19,094 | 32,846 | 185,790 | 184,216 | 191,910 |
 | IV. Long-term financial investments |
|
|
| | | | 200 |
 | 1. Investment in subsidiaries |
|
|
| | | | 200 |
 | 2. Investments in associated companies, joint ventures |
|
|
| | | | |
 | 3. Other investments in equity instruments |
|
|
| | | | |
 | 4. Provision for diminution in value of financial long-term investments |
|
|
| | | | |
 | 5. Investments holding until maturity |
|
|
| | | | |
 | V. Total other long-term assets |
|
|
22,761 | 24,817 | 29,200 | 29,448 | 29,358 |
 | 1. Long-term prepaid expenses |
|
|
22,225 | 24,588 | 25,076 | 24,986 | 24,780 |
 | 2. Deferred income tax assets |
|
|
536 | 230 | 4,124 | 4,462 | 4,578 |
 | 3. Other long-term assets |
|
|
| | | | |
 | VI. Goodwills |
|
|
| | | | |
 | TOTAL ASSETS |
|
|
1,056,528 | 1,014,142 | 1,196,180 | 1,102,155 | 1,241,945 |
 | CAPITAL RESOURCES |
|
|
| | | | |
 | A. LIABILITIES |
|
|
347,084 | 300,403 | 448,492 | 347,597 | 444,823 |
 | I. Current liabilities |
|
|
308,695 | 262,144 | 416,233 | 319,231 | 422,457 |
 | 1. Borrowings and short-term financial leased liabilities |
|
|
38,383 | 9,030 | 97,702 | 11,584 | 72,708 |
 | 2. Long-term borrowings are due to pay |
|
|
| | | | |
 | 3. Short-term payables to sellers |
|
|
58,513 | 56,134 | 91,385 | 69,532 | 59,049 |
 | 4. Advances from customers |
|
|
162,532 | 139,411 | 156,004 | 175,666 | 199,560 |
 | 5. Taxes and other payables to the State Budget |
|
|
8,165 | 9,415 | 19,678 | 22,743 | 23,414 |
 | 6. Payables to employees |
|
|
20,544 | 24,366 | 37,921 | 25,957 | 51,373 |
 | 7. Short-term accrued expenses |
|
|
5,811 | 10,201 | 3,662 | 5,318 | 7,512 |
 | 8. Short-term intercompany payables |
|
|
10 | 12 | 9 | | |
 | 9. Payables to the scheduled progress of construction contracts |
|
|
| | | | |
 | 10. Short-term unrealized Revenue |
|
|
| | | | |
 | 11. Other short-term payables |
|
|
3,404 | 2,832 | 2,749 | 2,102 | 2,545 |
 | 12. Provision for short term payables |
|
|
8,880 | 8,745 | 5,144 | 4,395 | 4,395 |
 | 13. Bonus and welfare fund |
|
|
2,452 | 1,998 | 1,979 | 1,934 | 1,900 |
 | 14. Price stabilization fund |
|
|
| | | | |
 | 15. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
 | II. Long-term liabilities |
|
|
38,389 | 38,259 | 32,259 | 28,366 | 22,366 |
 | 1. Long-term payables to sellers |
|
|
| | | | |
 | 2. Long-term accrued expenses |
|
|
| | | | |
 | 3. Intercompany payables on business capital |
|
|
| | | | |
 | 4. Long-term intra-company payables |
|
|
| | | | |
 | 5. Other long-term payables |
|
|
4,402 | 4,272 | 4,272 | 380 | 380 |
 | 6. Borrowings and long-term financial leased liabilities |
|
|
33,000 | 33,000 | 27,000 | 27,000 | 21,000 |
 | 7. Convertible bonds |
|
|
| | | | |
 | 8. Deferred income tax payables |
|
|
| | | | |
 | 9. Provision for job loss allowance |
|
|
| | | | |
 | 10. Provision for long-term payables |
|
|
986 | 986 | 986 | 986 | 986 |
 | 11. Long-term unrealized revenue |
|
|
| | | | |
 | 12. Development fund of science and technology |
|
|
| | | | |
 | B. OWNER'S EQUITY |
|
|
709,445 | 713,739 | 747,688 | 754,558 | 797,122 |
 | I. ShareHolder's equity |
|
|
709,445 | 713,739 | 747,688 | 754,558 | 797,122 |
 | 1. Owner's investment capital |
|
|
144,000 | 144,000 | 144,000 | 144,000 | 144,000 |
 | 2. Share capital surplus |
|
|
9,053 | 9,053 | 9,053 | 9,053 | 9,053 |
 | 3. Bond conversion option |
|
|
| | | | |
 | 4. Other owner's capital |
|
|
| | | | |
 | 5. Treasury shares |
|
|
| | | | |
 | 6. Differences upon asset revaluation |
|
|
| | | | |
 | 7. Differences upon foreign exchange rate |
|
|
| | | | |
 | 8. Investment and development funds |
|
|
213,053 | 213,828 | 213,828 | 210,665 | 210,621 |
 | 9. Financial reserve funds |
|
|
| | | | |
 | 10. Other funds belonging to owner's equity |
|
|
| | | | |
 | 11. After tax undistributed profit |
|
|
90,768 | 87,582 | 108,972 | 148,139 | 174,678 |
 | - After tax undistributed profit accumulated to the end of prior period |
|
|
63,245 | 41,121 | 42,052 | 110,957 | 96,612 |
 | - Profit after tax undistributed this period |
|
|
27,523 | 46,461 | 66,920 | 37,181 | 78,065 |
 | 12. Investment capital resource for basic construction |
|
|
| | | | |
 | 13. Assistance fund for arrangement of enterprises |
|
|
| | | | |
 | 14. interest of shareholders who not control |
|
|
252,571 | 259,276 | 271,835 | 242,702 | 258,770 |
 | II. Funding resources and other funds |
|
|
| | | | |
 | 1. Funding resources |
|
|
| | | | |
 | 2. Funding resources that form fixed assets |
|
|
| | | | |
 | 3. Retrenchment provision fund |
|
|
| | | | |
 | TOTAL CAPITAL RESOURCES |
|
|
1,056,528 | 1,014,142 | 1,196,180 | 1,102,155 | 1,241,945 |
There is no report.
|
|