|
|
|
Q3 2025 | Q4 2025 | Q1 2026 | Q2 2026 | Q3 2026 |
 | ASSETS |
|
|
| | | | |
 | A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS |
|
|
2,453,628 | 1,875,355 | 1,769,766 | 1,680,447 | 1,301,751 |
 | I. Cash and cash equivalents |
|
|
358,056 | 344,316 | 379,644 | 254,561 | 187,735 |
 | 1. Cash |
|
|
208,212 | 151,466 | 164,428 | 178,981 | 158,888 |
 | 2. Cash equivalents |
|
|
149,844 | 192,850 | 215,217 | 75,580 | 28,847 |
 | II. Short-term financial investments |
|
|
1,252,774 | 687,976 | 965,178 | 995,364 | 715,131 |
 | 1. Trading securities |
|
|
| | | | |
 | 2. Provision for diminution in value of trading securities |
|
|
| | | | |
 | 3. Investments holding until maturity |
|
|
1,252,774 | 687,976 | 965,178 | 995,364 | 715,131 |
 | III. Short-term receivables |
|
|
816,832 | 816,728 | 400,837 | 385,746 | 375,229 |
 | 1. Short-term receivables of customers |
|
|
12,851 | 13,302 | 7,050 | 6,226 | 12,244 |
 | 2. Prepayments to suppliers |
|
|
20,065 | 18,371 | 19,450 | 31,923 | 20,318 |
 | 3. Short-term intercompany receivables |
|
|
| | | | |
 | 4. Receivables according to the progress of construction contracts |
|
|
| | | | |
 | 5. Receivables on short-term loans |
|
|
430,298 | 436,796 | | | |
 | 6. Other short-term receivables |
|
|
440,984 | 438,026 | 442,103 | 418,446 | 413,515 |
 | 7. Provision for doubtful short-term receivables |
|
|
-87,366 | -89,767 | -67,766 | -70,848 | -70,848 |
 | IV. Inventories |
|
|
785 | 1,325 | 4,406 | 23,419 | 1,149 |
 | 1. Inventories |
|
|
785 | 1,325 | 4,406 | 23,419 | 1,149 |
 | 2. Provision for decline in value of inventories |
|
|
| | | | |
 | V. Other current assets |
|
|
25,182 | 25,009 | 19,701 | 21,357 | 22,507 |
 | 1. Short-term prepaid expenses |
|
|
3,468 | 380 | 854 | 1,390 | 1,213 |
 | 2. Deductible VAT |
|
|
19,764 | 22,685 | 16,700 | 16,309 | 17,810 |
 | 3. Taxes and the State Receivables |
|
|
1,950 | 1,944 | 2,147 | 2,157 | 1,984 |
 | 4. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
 | 5. Other current assets |
|
|
| | | 1,500 | 1,500 |
 | B. FIXED ASSETS AND LONG-TERM INVESTMENTS |
|
|
21,618,951 | 21,619,600 | 21,484,602 | 21,387,497 | 21,325,687 |
 | I. Long-term receivables |
|
|
1,646,791 | 1,695,399 | 1,661,878 | 1,719,633 | 1,742,220 |
 | 1. Long-term customer's receivables |
|
|
| | | | |
 | 2. Business capital in the subsidiary units |
|
|
| | | | |
 | 3. Internal long-term receivables |
|
|
| | | | |
 | 4. Receivables on long-term loans |
|
|
1,194 | 1,194 | | | |
 | 5. Other long-term receivables |
|
|
1,645,596 | 1,694,204 | 1,661,878 | 1,719,633 | 1,742,220 |
 | 6. Provision for doubtful long-term receivables |
|
|
| | | | |
 | II. Fixed assets |
|
|
15,392,173 | 15,284,340 | 15,116,321 | 14,931,548 | 14,768,394 |
 | 1. Tangible fixed assets |
|
|
9,931 | 9,348 | 8,781 | 11,420 | 10,759 |
 | - Cost |
|
|
45,045 | 45,045 | 43,198 | 46,452 | 46,452 |
 | - Accumulated depreciation |
|
|
-35,114 | -35,697 | -34,417 | -35,032 | -35,692 |
 | 2. Fixed assets of financial leasing |
|
|
| | | | |
 | - Cost |
|
|
| | | | |
 | - Accumulated depreciation |
|
|
| | | | |
 | 3. Intangible fixed assets |
|
|
15,382,242 | 15,274,993 | 15,107,539 | 14,920,128 | 14,757,634 |
 | - Cost |
|
|
19,203,991 | 19,249,355 | 19,252,588 | 19,252,927 | 19,266,774 |
 | - Accumulated depreciation |
|
|
-3,821,749 | -3,974,362 | -4,145,048 | -4,332,798 | -4,509,140 |
 | III. Real Estate Investments |
|
|
| | | | |
 | - Cost |
|
|
| | | | |
 | - Accumulated depreciation |
|
|
| | | | |
 | IV. Long-term assets in progress |
|
|
101,777 | 34,941 | 1,815 | 1,692 | 400 |
 | 1. Costs of long-term production, business in progress |
|
|
| | | | |
 | 2. Costs of construction in progress |
|
|
101,777 | 34,941 | 1,815 | 1,692 | 400 |
 | IV. Long-term financial investments |
|
|
| | 1,194 | 1,421 | 1,446 |
 | 1. Investment in subsidiaries |
|
|
| | | | |
 | 2. Investments in associated companies, joint ventures |
|
|
| | | | |
 | 3. Other investments in equity instruments |
|
|
| | | | |
 | 4. Provision for diminution in value of financial long-term investments |
|
|
| | | | |
 | 5. Investments holding until maturity |
|
|
| | 1,194 | 1,421 | 1,446 |
 | V. Total other long-term assets |
|
|
4,478,211 | 4,604,921 | 4,703,394 | 4,733,204 | 4,813,228 |
 | 1. Long-term prepaid expenses |
|
|
4,010,055 | 4,145,626 | 4,257,539 | 4,296,347 | 4,386,865 |
 | 2. Deferred income tax assets |
|
|
247,865 | 247,396 | 242,347 | 241,740 | 239,638 |
 | 3. Other long-term assets |
|
|
| | | | |
 | VI. Goodwills |
|
|
220,290 | 211,899 | 203,508 | 195,117 | 186,725 |
 | TOTAL ASSETS |
|
|
24,072,579 | 23,494,956 | 23,254,368 | 23,067,945 | 22,627,438 |
 | CAPITAL RESOURCES |
|
|
| | | | |
 | A. LIABILITIES |
|
|
18,154,627 | 17,323,740 | 16,977,534 | 16,672,260 | 16,083,374 |
 | I. Current liabilities |
|
|
2,789,564 | 2,185,072 | 2,206,052 | 2,302,715 | 2,353,397 |
 | 1. Borrowings and short-term financial leased liabilities |
|
|
1,579,424 | 894,127 | 1,149,196 | 1,252,167 | 1,416,712 |
 | 2. Long-term borrowings are due to pay |
|
|
| | | | |
 | 3. Short-term payables to sellers |
|
|
362,477 | 342,730 | 265,437 | 236,847 | 221,833 |
 | 4. Advances from customers |
|
|
257 | 257 | 257 | 11,220 | 5,183 |
 | 5. Taxes and other payables to the State Budget |
|
|
37,041 | 44,214 | 32,352 | 44,480 | 39,117 |
 | 6. Payables to employees |
|
|
25,191 | 28,497 | 25,482 | 22,082 | 21,440 |
 | 7. Short-term accrued expenses |
|
|
78,094 | 85,923 | 123,705 | 111,214 | 68,359 |
 | 8. Short-term intercompany payables |
|
|
| | | | |
 | 9. Payables to the scheduled progress of construction contracts |
|
|
| | | | |
 | 10. Short-term unrealized Revenue |
|
|
318 | | 115 | 189 | 178 |
 | 11. Other short-term payables |
|
|
697,555 | 783,455 | 605,941 | 617,870 | 575,566 |
 | 12. Provision for short term payables |
|
|
| | | | |
 | 13. Bonus and welfare fund |
|
|
9,206 | 5,869 | 3,567 | 6,646 | 5,010 |
 | 14. Price stabilization fund |
|
|
| | | | |
 | 15. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
 | II. Long-term liabilities |
|
|
15,365,063 | 15,138,668 | 14,771,482 | 14,369,545 | 13,729,977 |
 | 1. Long-term payables to sellers |
|
|
| | | | |
 | 2. Long-term accrued expenses |
|
|
| | | | |
 | 3. Intercompany payables on business capital |
|
|
| | | | |
 | 4. Long-term intra-company payables |
|
|
| | | | |
 | 5. Other long-term payables |
|
|
3,262,329 | 3,231,685 | 8,612 | 8,612 | 8,612 |
 | 6. Borrowings and long-term financial leased liabilities |
|
|
11,958,265 | 11,765,758 | 14,624,890 | 14,226,197 | 13,589,873 |
 | 7. Convertible bonds |
|
|
144,469 | | | | |
 | 8. Deferred income tax payables |
|
|
| 141,225 | 137,980 | 134,736 | 131,491 |
 | 9. Provision for job loss allowance |
|
|
| | | | |
 | 10. Provision for long-term payables |
|
|
| | | | |
 | 11. Long-term unrealized revenue |
|
|
| | | | |
 | 12. Development fund of science and technology |
|
|
| | | | |
 | B. OWNER'S EQUITY |
|
|
5,917,952 | 6,171,216 | 6,276,834 | 6,395,685 | 6,544,064 |
 | I. ShareHolder's equity |
|
|
5,917,952 | 6,171,216 | 6,276,834 | 6,395,685 | 6,544,064 |
 | 1. Owner's investment capital |
|
|
1,928,548 | 2,121,303 | 2,121,303 | 2,121,303 | 2,121,303 |
 | 2. Share capital surplus |
|
|
3,658 | 3,139 | 3,139 | 3,139 | 3,139 |
 | 3. Bond conversion option |
|
|
| | | | |
 | 4. Other owner's capital |
|
|
| | | | |
 | 5. Treasury shares |
|
|
| | | | |
 | 6. Differences upon asset revaluation |
|
|
| | | | |
 | 7. Differences upon foreign exchange rate |
|
|
| | | | |
 | 8. Investment and development funds |
|
|
106,028 | 106,028 | 106,028 | 106,028 | 106,028 |
 | 9. Financial reserve funds |
|
|
| | | | |
 | 10. Other funds belonging to owner's equity |
|
|
| | | | |
 | 11. After tax undistributed profit |
|
|
2,060,965 | 2,160,774 | 2,214,025 | 2,298,085 | 2,388,325 |
 | - After tax undistributed profit accumulated to the end of prior period |
|
|
1,650,228 | 1,650,228 | 2,155,755 | 2,149,848 | 2,149,848 |
 | - Profit after tax undistributed this period |
|
|
410,737 | 510,546 | 58,269 | 148,237 | 238,477 |
 | 12. Investment capital resource for basic construction |
|
|
| | | | |
 | 13. Assistance fund for arrangement of enterprises |
|
|
| | | | |
 | 14. interest of shareholders who not control |
|
|
1,818,754 | 1,779,971 | 1,832,339 | 1,867,130 | 1,925,269 |
 | II. Funding resources and other funds |
|
|
| | | | |
 | 1. Funding resources |
|
|
| | | | |
 | 2. Funding resources that form fixed assets |
|
|
| | | | |
 | 3. Retrenchment provision fund |
|
|
| | | | |
 | TOTAL CAPITAL RESOURCES |
|
|
24,072,579 | 23,494,956 | 23,254,368 | 23,067,945 | 22,627,438 |
There is no report.
|
|