|
|
|
Q2 2025 | Q3 2025 | Q4 2025 | Q1 2026 | Q2 2026 |
 | ASSETS |
|
|
| | | | |
 | A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS |
|
|
163,489 | 173,817 | 259,943 | 249,836 | 260,900 |
 | I. Cash and cash equivalents |
|
|
16,589 | 15,632 | 18,614 | 19,371 | 16,766 |
 | 1. Cash |
|
|
9,589 | 8,632 | 11,614 | 12,371 | 4,766 |
 | 2. Cash equivalents |
|
|
7,000 | 7,000 | 7,000 | 7,000 | 12,000 |
 | II. Short-term financial investments |
|
|
4,452 | 4,316 | 2,000 | 10,000 | 10,000 |
 | 1. Trading securities |
|
|
2,452 | 2,316 | | | |
 | 2. Provision for diminution in value of trading securities |
|
|
| | | | |
 | 3. Investments holding until maturity |
|
|
2,000 | 2,000 | 2,000 | 10,000 | 10,000 |
 | III. Short-term receivables |
|
|
91,671 | 100,553 | 180,717 | 159,173 | 162,941 |
 | 1. Short-term receivables of customers |
|
|
33,907 | 42,521 | 63,860 | 48,911 | 53,155 |
 | 2. Prepayments to suppliers |
|
|
58,549 | 59,040 | 117,897 | 118,772 | 119,285 |
 | 3. Short-term intercompany receivables |
|
|
| | | | |
 | 4. Receivables according to the progress of construction contracts |
|
|
| | | | |
 | 5. Receivables on short-term loans |
|
|
8,000 | 8,000 | 8,000 | | |
 | 6. Other short-term receivables |
|
|
1,843 | 1,622 | 1,589 | 3,720 | 3,860 |
 | 7. Provision for doubtful short-term receivables |
|
|
-10,630 | -10,630 | -10,630 | -12,230 | -13,360 |
 | IV. Inventories |
|
|
48,911 | 52,253 | 55,422 | 57,559 | 68,790 |
 | 1. Inventories |
|
|
48,911 | 52,253 | 55,422 | 57,559 | 68,790 |
 | 2. Provision for decline in value of inventories |
|
|
| | | | |
 | V. Other current assets |
|
|
1,868 | 1,062 | 3,190 | 3,733 | 2,403 |
 | 1. Short-term prepaid expenses |
|
|
1,420 | 615 | 1,864 | 1,594 | 1,377 |
 | 2. Deductible VAT |
|
|
| | 879 | 942 | 1,026 |
 | 3. Taxes and the State Receivables |
|
|
448 | 448 | 448 | 1,197 | |
 | 4. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
 | 5. Other current assets |
|
|
| | | | |
 | B. FIXED ASSETS AND LONG-TERM INVESTMENTS |
|
|
50,467 | 49,055 | 47,960 | 56,876 | 56,004 |
 | I. Long-term receivables |
|
|
417 | 489 | 489 | 9,985 | 9,985 |
 | 1. Long-term customer's receivables |
|
|
| | | 9,300 | 9,300 |
 | 2. Business capital in the subsidiary units |
|
|
| | | | |
 | 3. Internal long-term receivables |
|
|
| | | | |
 | 4. Receivables on long-term loans |
|
|
| | | | |
 | 5. Other long-term receivables |
|
|
417 | 489 | 489 | 685 | 685 |
 | 6. Provision for doubtful long-term receivables |
|
|
| | | | |
 | II. Fixed assets |
|
|
39,140 | 37,776 | 35,660 | 34,774 | 33,736 |
 | 1. Tangible fixed assets |
|
|
39,108 | 37,764 | 35,660 | 34,774 | 33,736 |
 | - Cost |
|
|
126,580 | 126,580 | 100,415 | 100,579 | 100,579 |
 | - Accumulated depreciation |
|
|
-87,471 | -88,816 | -64,755 | -65,805 | -66,843 |
 | 2. Fixed assets of financial leasing |
|
|
| | | | |
 | - Cost |
|
|
| | | | |
 | - Accumulated depreciation |
|
|
| | | | |
 | 3. Intangible fixed assets |
|
|
31 | 12 | | | |
 | - Cost |
|
|
2,198 | 2,198 | 1,749 | 1,749 | 1,749 |
 | - Accumulated depreciation |
|
|
-2,167 | -2,186 | -1,749 | -1,749 | -1,749 |
 | III. Real Estate Investments |
|
|
2,216 | 2,189 | 2,162 | 2,134 | 2,107 |
 | - Cost |
|
|
4,170 | 4,170 | 4,170 | 4,170 | 4,170 |
 | - Accumulated depreciation |
|
|
-1,954 | -1,981 | -2,009 | -2,036 | -2,063 |
 | IV. Long-term assets in progress |
|
|
2,005 | 2,005 | 2,995 | 3,685 | 3,876 |
 | 1. Costs of long-term production, business in progress |
|
|
| | | | |
 | 2. Costs of construction in progress |
|
|
2,005 | 2,005 | 2,995 | 3,685 | 3,876 |
 | IV. Long-term financial investments |
|
|
| | | | |
 | 1. Investment in subsidiaries |
|
|
| | | | |
 | 2. Investments in associated companies, joint ventures |
|
|
| | | | |
 | 3. Other investments in equity instruments |
|
|
| | | | |
 | 4. Provision for diminution in value of financial long-term investments |
|
|
| | | | |
 | 5. Investments holding until maturity |
|
|
| | | | |
 | V. Total other long-term assets |
|
|
6,689 | 6,596 | 6,655 | 6,299 | 6,300 |
 | 1. Long-term prepaid expenses |
|
|
6,689 | 6,596 | 6,655 | 6,299 | 6,300 |
 | 2. Deferred income tax assets |
|
|
| | | | |
 | 3. Other long-term assets |
|
|
| | | | |
 | VI. Goodwills |
|
|
| | | | |
 | TOTAL ASSETS |
|
|
213,957 | 222,872 | 307,903 | 306,713 | 316,904 |
 | CAPITAL RESOURCES |
|
|
| | | | |
 | A. LIABILITIES |
|
|
106,883 | 112,059 | 117,565 | 114,282 | 123,647 |
 | I. Current liabilities |
|
|
105,103 | 110,279 | 115,785 | 112,502 | 121,878 |
 | 1. Borrowings and short-term financial leased liabilities |
|
|
61,325 | 60,351 | 56,974 | 61,075 | 62,192 |
 | 2. Long-term borrowings are due to pay |
|
|
| | | | |
 | 3. Short-term payables to sellers |
|
|
22,727 | 22,903 | 30,970 | 26,625 | 30,752 |
 | 4. Advances from customers |
|
|
1,846 | 1,868 | 1,983 | 2,233 | 1,383 |
 | 5. Taxes and other payables to the State Budget |
|
|
2,448 | 3,229 | 3,563 | 1,460 | 2,101 |
 | 6. Payables to employees |
|
|
5,078 | 6,193 | 8,306 | 4,687 | 5,399 |
 | 7. Short-term accrued expenses |
|
|
8,571 | 11,055 | 11,310 | 12,287 | 17,257 |
 | 8. Short-term intercompany payables |
|
|
| | | | |
 | 9. Payables to the scheduled progress of construction contracts |
|
|
| | | | |
 | 10. Short-term unrealized Revenue |
|
|
134 | 458 | 134 | 502 | 66 |
 | 11. Other short-term payables |
|
|
2,586 | 3,869 | 2,242 | 3,458 | 2,557 |
 | 12. Provision for short term payables |
|
|
| | | | |
 | 13. Bonus and welfare fund |
|
|
388 | 354 | 302 | 177 | 172 |
 | 14. Price stabilization fund |
|
|
| | | | |
 | 15. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
 | II. Long-term liabilities |
|
|
1,780 | 1,780 | 1,780 | 1,780 | 1,770 |
 | 1. Long-term payables to sellers |
|
|
| | | | |
 | 2. Long-term accrued expenses |
|
|
| | | | |
 | 3. Intercompany payables on business capital |
|
|
| | | | |
 | 4. Long-term intra-company payables |
|
|
| | | | |
 | 5. Other long-term payables |
|
|
1,780 | 1,780 | 1,780 | 1,780 | 1,770 |
 | 6. Borrowings and long-term financial leased liabilities |
|
|
| | | | |
 | 7. Convertible bonds |
|
|
| | | | |
 | 8. Deferred income tax payables |
|
|
| | | | |
 | 9. Provision for job loss allowance |
|
|
| | | | |
 | 10. Provision for long-term payables |
|
|
| | | | |
 | 11. Long-term unrealized revenue |
|
|
| | | | |
 | 12. Development fund of science and technology |
|
|
| | | | |
 | B. OWNER'S EQUITY |
|
|
107,074 | 110,813 | 190,338 | 192,431 | 193,257 |
 | I. ShareHolder's equity |
|
|
107,074 | 110,813 | 190,338 | 192,431 | 193,257 |
 | 1. Owner's investment capital |
|
|
133,382 | 133,382 | 187,282 | 187,282 | 187,282 |
 | 2. Share capital surplus |
|
|
| | | 4,203 | 4,203 |
 | 3. Bond conversion option |
|
|
| | | | |
 | 4. Other owner's capital |
|
|
| | | | |
 | 5. Treasury shares |
|
|
| | | | |
 | 6. Differences upon asset revaluation |
|
|
| | | | |
 | 7. Differences upon foreign exchange rate |
|
|
| | | | |
 | 8. Investment and development funds |
|
|
24,348 | 24,348 | | | |
 | 9. Financial reserve funds |
|
|
| | | | |
 | 10. Other funds belonging to owner's equity |
|
|
| | | | |
 | 11. After tax undistributed profit |
|
|
-50,656 | -46,917 | 3,057 | 946 | 1,772 |
 | - After tax undistributed profit accumulated to the end of prior period |
|
|
-52,895 | -52,895 | -24,343 | 11 | 11 |
 | - Profit after tax undistributed this period |
|
|
2,239 | 5,978 | 27,400 | 935 | 1,761 |
 | 12. Investment capital resource for basic construction |
|
|
| | | | |
 | 13. Assistance fund for arrangement of enterprises |
|
|
| | | | |
 | 14. interest of shareholders who not control |
|
|
| | | | |
 | II. Funding resources and other funds |
|
|
| | | | |
 | 1. Funding resources |
|
|
| | | | |
 | 2. Funding resources that form fixed assets |
|
|
| | | | |
 | 3. Retrenchment provision fund |
|
|
| | | | |
 | TOTAL CAPITAL RESOURCES |
|
|
213,957 | 222,872 | 307,903 | 306,713 | 316,904 |
There is no report.
|
|