|
|
|
Q1 2025 | Q2 2025 | Q3 2025 | Q4 2025 | Q1 2026 |
 | ASSETS |
|
|
| | | | |
 | A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS |
|
|
161,402 | 163,489 | 173,817 | 259,943 | 249,836 |
 | I. Cash and cash equivalents |
|
|
16,149 | 16,589 | 15,632 | 18,614 | 19,371 |
 | 1. Cash |
|
|
9,149 | 9,589 | 8,632 | 11,614 | 12,371 |
 | 2. Cash equivalents |
|
|
7,000 | 7,000 | 7,000 | 7,000 | 7,000 |
 | II. Short-term financial investments |
|
|
4,249 | 4,452 | 4,316 | 2,000 | 10,000 |
 | 1. Trading securities |
|
|
2,249 | 2,452 | 2,316 | | |
 | 2. Provision for diminution in value of trading securities |
|
|
| | | | |
 | 3. Investments holding until maturity |
|
|
2,000 | 2,000 | 2,000 | 2,000 | 10,000 |
 | III. Short-term receivables |
|
|
93,589 | 91,671 | 100,553 | 180,717 | 159,173 |
 | 1. Short-term receivables of customers |
|
|
38,273 | 33,907 | 42,521 | 63,860 | 48,911 |
 | 2. Prepayments to suppliers |
|
|
55,948 | 58,549 | 59,040 | 117,897 | 118,772 |
 | 3. Short-term intercompany receivables |
|
|
| | | | |
 | 4. Receivables according to the progress of construction contracts |
|
|
| | | | |
 | 5. Receivables on short-term loans |
|
|
8,000 | 8,000 | 8,000 | 8,000 | |
 | 6. Other short-term receivables |
|
|
1,998 | 1,843 | 1,622 | 1,589 | 3,720 |
 | 7. Provision for doubtful short-term receivables |
|
|
-10,630 | -10,630 | -10,630 | -10,630 | -12,230 |
 | IV. Inventories |
|
|
45,404 | 48,911 | 52,253 | 55,422 | 57,559 |
 | 1. Inventories |
|
|
45,404 | 48,911 | 52,253 | 55,422 | 57,559 |
 | 2. Provision for decline in value of inventories |
|
|
| | | | |
 | V. Other current assets |
|
|
2,011 | 1,868 | 1,062 | 3,190 | 3,733 |
 | 1. Short-term prepaid expenses |
|
|
1,564 | 1,420 | 615 | 1,864 | 1,594 |
 | 2. Deductible VAT |
|
|
| | | 879 | 942 |
 | 3. Taxes and the State Receivables |
|
|
448 | 448 | 448 | 448 | 1,197 |
 | 4. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
 | 5. Other current assets |
|
|
| | | | |
 | B. FIXED ASSETS AND LONG-TERM INVESTMENTS |
|
|
50,019 | 50,467 | 49,055 | 47,960 | 56,876 |
 | I. Long-term receivables |
|
|
117 | 417 | 489 | 489 | 9,985 |
 | 1. Long-term customer's receivables |
|
|
| | | | 9,300 |
 | 2. Business capital in the subsidiary units |
|
|
| | | | |
 | 3. Internal long-term receivables |
|
|
| | | | |
 | 4. Receivables on long-term loans |
|
|
| | | | |
 | 5. Other long-term receivables |
|
|
117 | 417 | 489 | 489 | 685 |
 | 6. Provision for doubtful long-term receivables |
|
|
| | | | |
 | II. Fixed assets |
|
|
40,538 | 39,140 | 37,776 | 35,660 | 34,774 |
 | 1. Tangible fixed assets |
|
|
40,488 | 39,108 | 37,764 | 35,660 | 34,774 |
 | - Cost |
|
|
126,580 | 126,580 | 126,580 | 100,415 | 100,579 |
 | - Accumulated depreciation |
|
|
-86,092 | -87,471 | -88,816 | -64,755 | -65,805 |
 | 2. Fixed assets of financial leasing |
|
|
| | | | |
 | - Cost |
|
|
| | | | |
 | - Accumulated depreciation |
|
|
| | | | |
 | 3. Intangible fixed assets |
|
|
50 | 31 | 12 | | |
 | - Cost |
|
|
2,198 | 2,198 | 2,198 | 1,749 | 1,749 |
 | - Accumulated depreciation |
|
|
-2,148 | -2,167 | -2,186 | -1,749 | -1,749 |
 | III. Real Estate Investments |
|
|
2,244 | 2,216 | 2,189 | 2,162 | 2,134 |
 | - Cost |
|
|
4,170 | 4,170 | 4,170 | 4,170 | 4,170 |
 | - Accumulated depreciation |
|
|
-1,927 | -1,954 | -1,981 | -2,009 | -2,036 |
 | IV. Long-term assets in progress |
|
|
1,645 | 2,005 | 2,005 | 2,995 | 3,685 |
 | 1. Costs of long-term production, business in progress |
|
|
| | | | |
 | 2. Costs of construction in progress |
|
|
1,645 | 2,005 | 2,005 | 2,995 | 3,685 |
 | IV. Long-term financial investments |
|
|
| | | | |
 | 1. Investment in subsidiaries |
|
|
| | | | |
 | 2. Investments in associated companies, joint ventures |
|
|
| | | | |
 | 3. Other investments in equity instruments |
|
|
| | | | |
 | 4. Provision for diminution in value of financial long-term investments |
|
|
| | | | |
 | 5. Investments holding until maturity |
|
|
| | | | |
 | V. Total other long-term assets |
|
|
5,475 | 6,689 | 6,596 | 6,655 | 6,299 |
 | 1. Long-term prepaid expenses |
|
|
5,475 | 6,689 | 6,596 | 6,655 | 6,299 |
 | 2. Deferred income tax assets |
|
|
| | | | |
 | 3. Other long-term assets |
|
|
| | | | |
 | VI. Goodwills |
|
|
| | | | |
 | TOTAL ASSETS |
|
|
211,421 | 213,957 | 222,872 | 307,903 | 306,713 |
 | CAPITAL RESOURCES |
|
|
| | | | |
 | A. LIABILITIES |
|
|
111,122 | 106,883 | 112,059 | 117,565 | 114,282 |
 | I. Current liabilities |
|
|
109,343 | 105,103 | 110,279 | 115,785 | 112,502 |
 | 1. Borrowings and short-term financial leased liabilities |
|
|
63,831 | 61,325 | 60,351 | 56,974 | 61,075 |
 | 2. Long-term borrowings are due to pay |
|
|
| | | | |
 | 3. Short-term payables to sellers |
|
|
24,588 | 22,727 | 22,903 | 30,970 | 26,625 |
 | 4. Advances from customers |
|
|
1,383 | 1,846 | 1,868 | 1,983 | 2,233 |
 | 5. Taxes and other payables to the State Budget |
|
|
1,091 | 2,448 | 3,229 | 3,563 | 1,460 |
 | 6. Payables to employees |
|
|
5,455 | 5,078 | 6,193 | 8,306 | 4,687 |
 | 7. Short-term accrued expenses |
|
|
9,274 | 8,571 | 11,055 | 11,310 | 12,287 |
 | 8. Short-term intercompany payables |
|
|
| | | | |
 | 9. Payables to the scheduled progress of construction contracts |
|
|
| | | | |
 | 10. Short-term unrealized Revenue |
|
|
502 | 134 | 458 | 134 | 502 |
 | 11. Other short-term payables |
|
|
2,823 | 2,586 | 3,869 | 2,242 | 3,458 |
 | 12. Provision for short term payables |
|
|
| | | | |
 | 13. Bonus and welfare fund |
|
|
396 | 388 | 354 | 302 | 177 |
 | 14. Price stabilization fund |
|
|
| | | | |
 | 15. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
 | II. Long-term liabilities |
|
|
1,780 | 1,780 | 1,780 | 1,780 | 1,780 |
 | 1. Long-term payables to sellers |
|
|
| | | | |
 | 2. Long-term accrued expenses |
|
|
| | | | |
 | 3. Intercompany payables on business capital |
|
|
| | | | |
 | 4. Long-term intra-company payables |
|
|
| | | | |
 | 5. Other long-term payables |
|
|
1,780 | 1,780 | 1,780 | 1,780 | 1,780 |
 | 6. Borrowings and long-term financial leased liabilities |
|
|
| | | | |
 | 7. Convertible bonds |
|
|
| | | | |
 | 8. Deferred income tax payables |
|
|
| | | | |
 | 9. Provision for job loss allowance |
|
|
| | | | |
 | 10. Provision for long-term payables |
|
|
| | | | |
 | 11. Long-term unrealized revenue |
|
|
| | | | |
 | 12. Development fund of science and technology |
|
|
| | | | |
 | B. OWNER'S EQUITY |
|
|
100,299 | 107,074 | 110,813 | 190,338 | 192,431 |
 | I. ShareHolder's equity |
|
|
100,299 | 107,074 | 110,813 | 190,338 | 192,431 |
 | 1. Owner's investment capital |
|
|
127,032 | 133,382 | 133,382 | 187,282 | 187,282 |
 | 2. Share capital surplus |
|
|
| | | | 4,203 |
 | 3. Bond conversion option |
|
|
| | | | |
 | 4. Other owner's capital |
|
|
| | | | |
 | 5. Treasury shares |
|
|
| | | | |
 | 6. Differences upon asset revaluation |
|
|
| | | | |
 | 7. Differences upon foreign exchange rate |
|
|
| | | | |
 | 8. Investment and development funds |
|
|
24,348 | 24,348 | 24,348 | | |
 | 9. Financial reserve funds |
|
|
| | | | |
 | 10. Other funds belonging to owner's equity |
|
|
| | | | |
 | 11. After tax undistributed profit |
|
|
-51,081 | -50,656 | -46,917 | 3,057 | 946 |
 | - After tax undistributed profit accumulated to the end of prior period |
|
|
-52,095 | -52,895 | -52,895 | -24,343 | 11 |
 | - Profit after tax undistributed this period |
|
|
1,014 | 2,239 | 5,978 | 27,400 | 935 |
 | 12. Investment capital resource for basic construction |
|
|
| | | | |
 | 13. Assistance fund for arrangement of enterprises |
|
|
| | | | |
 | 14. interest of shareholders who not control |
|
|
| | | | |
 | II. Funding resources and other funds |
|
|
| | | | |
 | 1. Funding resources |
|
|
| | | | |
 | 2. Funding resources that form fixed assets |
|
|
| | | | |
 | 3. Retrenchment provision fund |
|
|
| | | | |
 | TOTAL CAPITAL RESOURCES |
|
|
211,421 | 213,957 | 222,872 | 307,903 | 306,713 |
There is no report.
|
|