|
|
Q3 2023 | Q4 2023 | Q1 2024 | Q2 2024 | Q3 2024 |
| ASSETS |
|
|
| | | | |
| A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS |
|
|
4,031,704 | 4,852,757 | 4,543,146 | 4,663,827 | 4,536,588 |
| I. Cash and cash equivalents |
|
|
78,156 | 670,938 | 451,602 | 334,070 | 204,307 |
| 1. Cash |
|
|
28,156 | 484,938 | 368,869 | 288,421 | 156,543 |
| 2. Cash equivalents |
|
|
50,000 | 186,000 | 82,733 | 45,649 | 47,764 |
| II. Short-term financial investments |
|
|
67,020 | 64,581 | 26,496 | 201,967 | 208,467 |
| 1. Trading securities |
|
|
| | | | |
| 2. Provision for diminution in value of trading securities |
|
|
| | | | |
| 3. Investments holding until maturity |
|
|
67,020 | 64,581 | 26,496 | 201,967 | 208,467 |
| III. Short-term receivables |
|
|
2,501,078 | 2,749,855 | 2,284,594 | 2,272,252 | 2,075,523 |
| 1. Short-term receivables of customers |
|
|
1,835,275 | 2,028,463 | 1,529,723 | 1,419,953 | 1,284,851 |
| 2. Prepayments to suppliers |
|
|
445,262 | 517,436 | 430,204 | 515,184 | 467,347 |
| 3. Short-term intercompany receivables |
|
|
| | | | |
| 4. Receivables according to the progress of construction contracts |
|
|
| | | | |
| 5. Receivables on short-term loans |
|
|
69,927 | 69,927 | 78,558 | 81,078 | 48,078 |
| 6. Other short-term receivables |
|
|
272,218 | 312,714 | 400,003 | 422,034 | 463,558 |
| 7. Provision for doubtful short-term receivables |
|
|
-121,604 | -178,685 | -153,896 | -165,997 | -188,312 |
| IV. Inventories |
|
|
1,222,618 | 1,303,373 | 1,720,684 | 1,795,804 | 1,976,710 |
| 1. Inventories |
|
|
1,222,618 | 1,303,373 | 1,744,902 | 1,828,223 | 2,009,129 |
| 2. Provision for decline in value of inventories |
|
|
| | -24,218 | -32,419 | -32,419 |
| V. Other current assets |
|
|
162,832 | 64,010 | 59,770 | 59,733 | 71,581 |
| 1. Short-term prepaid expenses |
|
|
91 | 1,695 | 1,672 | 1,660 | 1,647 |
| 2. Deductible VAT |
|
|
159,734 | 59,455 | 55,215 | 55,193 | 67,054 |
| 3. Taxes and the State Receivables |
|
|
3,007 | 2,860 | 2,883 | 2,881 | 2,880 |
| 4. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
| 5. Other current assets |
|
|
| | | | |
| B. FIXED ASSETS AND LONG-TERM INVESTMENTS |
|
|
1,158,382 | 1,201,828 | 1,341,838 | 1,428,470 | 1,422,738 |
| I. Long-term receivables |
|
|
49,750 | 52,999 | 59,356 | 68,439 | 73,134 |
| 1. Long-term customer's receivables |
|
|
| | | | |
| 2. Business capital in the subsidiary units |
|
|
| | | | |
| 3. Internal long-term receivables |
|
|
| | | | |
| 4. Receivables on long-term loans |
|
|
| | | | |
| 5. Other long-term receivables |
|
|
49,750 | 52,999 | 59,356 | 68,439 | 73,134 |
| 6. Provision for doubtful long-term receivables |
|
|
| | | | |
| II. Fixed assets |
|
|
370,865 | 387,394 | 445,159 | 477,289 | 479,360 |
| 1. Tangible fixed assets |
|
|
128,218 | 130,598 | 121,711 | 112,299 | 103,252 |
| - Cost |
|
|
524,532 | 550,977 | 555,617 | 559,457 | 563,011 |
| - Accumulated depreciation |
|
|
-396,314 | -420,378 | -433,906 | -447,158 | -459,760 |
| 2. Fixed assets of financial leasing |
|
|
242,647 | 256,795 | 323,448 | 364,990 | 376,108 |
| - Cost |
|
|
329,108 | 347,089 | 430,085 | 489,865 | 522,281 |
| - Accumulated depreciation |
|
|
-86,461 | -90,294 | -106,637 | -124,875 | -146,173 |
| 3. Intangible fixed assets |
|
|
| | | | |
| - Cost |
|
|
10,254 | 10,254 | 10,254 | 10,254 | 10,254 |
| - Accumulated depreciation |
|
|
-10,254 | -10,254 | -10,254 | -10,254 | -10,254 |
| III. Real Estate Investments |
|
|
| | | | |
| - Cost |
|
|
| | | | |
| - Accumulated depreciation |
|
|
| | | | |
| IV. Long-term assets in progress |
|
|
76,420 | 76,421 | 76,425 | 76,428 | 76,428 |
| 1. Costs of long-term production, business in progress |
|
|
| | | | |
| 2. Costs of construction in progress |
|
|
76,420 | 76,421 | 76,425 | 76,428 | 76,428 |
| IV. Long-term financial investments |
|
|
611,889 | 615,272 | 700,226 | 742,489 | 723,182 |
| 1. Investment in subsidiaries |
|
|
| | | | |
| 2. Investments in associated companies, joint ventures |
|
|
96,810 | 96,810 | 96,322 | 628,533 | 622,726 |
| 3. Other investments in equity instruments |
|
|
485,559 | 488,942 | 608,152 | 107,112 | 107,112 |
| 4. Provision for diminution in value of financial long-term investments |
|
|
| | -6,148 | -6,655 | -6,655 |
| 5. Investments holding until maturity |
|
|
29,520 | 29,520 | 1,900 | 13,500 | |
| V. Total other long-term assets |
|
|
44,600 | 65,515 | 56,845 | 60,351 | 67,513 |
| 1. Long-term prepaid expenses |
|
|
16,775 | 30,434 | 22,254 | 22,421 | 25,100 |
| 2. Deferred income tax assets |
|
|
27,825 | 35,081 | 34,590 | 37,930 | 42,413 |
| 3. Other long-term assets |
|
|
| | | | |
| VI. Goodwills |
|
|
4,858 | 4,227 | 3,828 | 3,474 | 3,121 |
| TOTAL ASSETS |
|
|
5,190,087 | 6,054,586 | 5,884,984 | 6,092,297 | 5,959,325 |
| CAPITAL RESOURCES |
|
|
| | | | |
| A. LIABILITIES |
|
|
2,694,369 | 3,499,562 | 3,332,262 | 3,466,987 | 3,393,170 |
| I. Current liabilities |
|
|
2,440,699 | 3,265,822 | 3,146,297 | 3,264,435 | 3,195,442 |
| 1. Borrowings and short-term financial leased liabilities |
|
|
518,964 | 519,758 | 582,133 | 718,624 | 782,817 |
| 2. Long-term borrowings are due to pay |
|
|
| | | | |
| 3. Short-term payables to sellers |
|
|
570,989 | 640,673 | 669,800 | 737,271 | 694,682 |
| 4. Advances from customers |
|
|
621,403 | 1,343,182 | 1,267,401 | 1,173,608 | 1,060,574 |
| 5. Taxes and other payables to the State Budget |
|
|
97,617 | 115,753 | 47,991 | 61,612 | 77,831 |
| 6. Payables to employees |
|
|
16,440 | 19,699 | 18,367 | 18,439 | 19,953 |
| 7. Short-term accrued expenses |
|
|
412,386 | 435,953 | 303,553 | 294,855 | 304,448 |
| 8. Short-term intercompany payables |
|
|
| | | | |
| 9. Payables to the scheduled progress of construction contracts |
|
|
| | | | |
| 10. Short-term unrealized Revenue |
|
|
| | | 29 | |
| 11. Other short-term payables |
|
|
142,740 | 131,923 | 199,248 | 201,020 | 196,683 |
| 12. Provision for short term payables |
|
|
| | | 206 | 206 |
| 13. Bonus and welfare fund |
|
|
60,159 | 58,881 | 57,804 | 58,770 | 58,247 |
| 14. Price stabilization fund |
|
|
| | | | |
| 15. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
| II. Long-term liabilities |
|
|
253,670 | 233,740 | 185,965 | 202,552 | 197,728 |
| 1. Long-term payables to sellers |
|
|
80,470 | 80,470 | | | |
| 2. Long-term accrued expenses |
|
|
| | | | |
| 3. Intercompany payables on business capital |
|
|
| | | | |
| 4. Long-term intra-company payables |
|
|
| | | | |
| 5. Other long-term payables |
|
|
4,805 | 1,123 | 1,123 | 883 | 863 |
| 6. Borrowings and long-term financial leased liabilities |
|
|
168,152 | 151,904 | 184,600 | 201,044 | 196,240 |
| 7. Convertible bonds |
|
|
| | | | |
| 8. Deferred income tax payables |
|
|
| | | 625 | 625 |
| 9. Provision for job loss allowance |
|
|
| | | | |
| 10. Provision for long-term payables |
|
|
243 | 243 | 243 | | |
| 11. Long-term unrealized revenue |
|
|
| | | | |
| 12. Development fund of science and technology |
|
|
| | | | |
| B. OWNER'S EQUITY |
|
|
2,495,718 | 2,555,024 | 2,552,721 | 2,625,311 | 2,566,155 |
| I. ShareHolder's equity |
|
|
2,495,718 | 2,555,024 | 2,552,721 | 2,625,311 | 2,566,155 |
| 1. Owner's investment capital |
|
|
1,916,412 | 1,916,412 | 1,916,412 | 1,950,912 | 1,950,912 |
| 2. Share capital surplus |
|
|
93,687 | 93,687 | 93,687 | 93,476 | 93,476 |
| 3. Bond conversion option |
|
|
| | | | |
| 4. Other owner's capital |
|
|
| | | | |
| 5. Treasury shares |
|
|
-18,771 | -18,771 | -18,771 | -18,771 | -18,771 |
| 6. Differences upon asset revaluation |
|
|
| | | | |
| 7. Differences upon foreign exchange rate |
|
|
| | | | |
| 8. Investment and development funds |
|
|
119,204 | 119,204 | 119,204 | 119,204 | 119,204 |
| 9. Financial reserve funds |
|
|
| | | | |
| 10. Other funds belonging to owner's equity |
|
|
| | | | |
| 11. After tax undistributed profit |
|
|
340,081 | 404,867 | 402,346 | 440,698 | 380,586 |
| - After tax undistributed profit accumulated to the end of prior period |
|
|
284,459 | 284,459 | 387,832 | 382,651 | 286,106 |
| - Profit after tax undistributed this period |
|
|
55,622 | 120,408 | 14,514 | 58,047 | 94,480 |
| 12. Investment capital resource for basic construction |
|
|
| | | | |
| 13. Assistance fund for arrangement of enterprises |
|
|
| | | | |
| 14. interest of shareholders who not control |
|
|
45,105 | 39,625 | 39,844 | 39,792 | 40,749 |
| II. Funding resources and other funds |
|
|
| | | | |
| 1. Funding resources |
|
|
| | | | |
| 2. Funding resources that form fixed assets |
|
|
| | | | |
| 3. Retrenchment provision fund |
|
|
| | | | |
| TOTAL CAPITAL RESOURCES |
|
|
5,190,087 | 6,054,586 | 5,884,984 | 6,092,297 | 5,959,325 |
There is no report.
|
|