|
|
|
Q3 2025 | Q4 2025 | Q1 2026 | Q2 2026 | Q3 2026 |
 | ASSETS |
|
|
| | | | |
 | A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS |
|
|
399,697 | 371,019 | 375,345 | 560,185 | 571,728 |
 | I. Cash and cash equivalents |
|
|
126,055 | 79,454 | 58,122 | 89,696 | 111,782 |
 | 1. Cash |
|
|
49,555 | 46,196 | 39,522 | 64,559 | 37,582 |
 | 2. Cash equivalents |
|
|
76,500 | 33,258 | 18,600 | 25,137 | 74,200 |
 | II. Short-term financial investments |
|
|
| | | 140,000 | 120,000 |
 | 1. Trading securities |
|
|
| | | | |
 | 2. Provision for diminution in value of trading securities |
|
|
| | | | |
 | 3. Investments holding until maturity |
|
|
| | | 140,000 | 120,000 |
 | III. Short-term receivables |
|
|
163,990 | 200,291 | 208,480 | 228,201 | 220,822 |
 | 1. Short-term receivables of customers |
|
|
81,024 | 92,035 | 90,058 | 100,579 | 88,575 |
 | 2. Prepayments to suppliers |
|
|
60,371 | 82,431 | 63,610 | 68,243 | 79,085 |
 | 3. Short-term intercompany receivables |
|
|
| | | | |
 | 4. Receivables according to the progress of construction contracts |
|
|
| | | | |
 | 5. Receivables on short-term loans |
|
|
| | | | |
 | 6. Other short-term receivables |
|
|
50,823 | 54,452 | 82,710 | 87,369 | 81,135 |
 | 7. Provision for doubtful short-term receivables |
|
|
-28,228 | -28,627 | -27,898 | -27,990 | -27,973 |
 | IV. Inventories |
|
|
107,551 | 89,709 | 107,954 | 102,133 | 118,793 |
 | 1. Inventories |
|
|
109,102 | 91,260 | 109,505 | 103,684 | 120,344 |
 | 2. Provision for decline in value of inventories |
|
|
-1,551 | -1,551 | -1,551 | -1,551 | -1,551 |
 | V. Other current assets |
|
|
2,101 | 1,564 | 788 | 155 | 331 |
 | 1. Short-term prepaid expenses |
|
|
370 | 194 | 125 | 124 | 53 |
 | 2. Deductible VAT |
|
|
1,584 | 900 | 226 | | 1 |
 | 3. Taxes and the State Receivables |
|
|
115 | 400 | 438 | 31 | 277 |
 | 4. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
 | 5. Other current assets |
|
|
32 | 70 | | | |
 | B. FIXED ASSETS AND LONG-TERM INVESTMENTS |
|
|
613,304 | 618,982 | 618,077 | 622,259 | 641,979 |
 | I. Long-term receivables |
|
|
3,210 | 3,015 | 7,076 | 7,076 | 7,801 |
 | 1. Long-term customer's receivables |
|
|
| | | | |
 | 2. Business capital in the subsidiary units |
|
|
| | | | |
 | 3. Internal long-term receivables |
|
|
| | | | |
 | 4. Receivables on long-term loans |
|
|
| | | | |
 | 5. Other long-term receivables |
|
|
3,210 | 3,015 | 7,076 | 7,076 | 7,801 |
 | 6. Provision for doubtful long-term receivables |
|
|
| | | | |
 | II. Fixed assets |
|
|
389,562 | 410,318 | 404,204 | 405,694 | 422,256 |
 | 1. Tangible fixed assets |
|
|
375,617 | 396,402 | 390,359 | 391,921 | 408,554 |
 | - Cost |
|
|
969,345 | 1,010,898 | 1,029,527 | 1,054,951 | 1,093,275 |
 | - Accumulated depreciation |
|
|
-593,728 | -614,496 | -639,168 | -663,030 | -684,721 |
 | 2. Fixed assets of financial leasing |
|
|
| | | | |
 | - Cost |
|
|
| | | | |
 | - Accumulated depreciation |
|
|
| | | | |
 | 3. Intangible fixed assets |
|
|
13,945 | 13,916 | 13,845 | 13,773 | 13,702 |
 | - Cost |
|
|
19,930 | 17,401 | 17,401 | 17,401 | 17,401 |
 | - Accumulated depreciation |
|
|
-5,985 | -3,485 | -3,556 | -3,628 | -3,699 |
 | III. Real Estate Investments |
|
|
| | | | |
 | - Cost |
|
|
| | | | |
 | - Accumulated depreciation |
|
|
| | | | |
 | IV. Long-term assets in progress |
|
|
203,247 | 188,633 | 189,956 | 191,710 | 192,587 |
 | 1. Costs of long-term production, business in progress |
|
|
| | | | |
 | 2. Costs of construction in progress |
|
|
203,247 | 188,633 | 189,956 | 191,710 | 192,587 |
 | IV. Long-term financial investments |
|
|
| | | | |
 | 1. Investment in subsidiaries |
|
|
| | | | |
 | 2. Investments in associated companies, joint ventures |
|
|
| | | | |
 | 3. Other investments in equity instruments |
|
|
| | | | |
 | 4. Provision for diminution in value of financial long-term investments |
|
|
| | | | |
 | 5. Investments holding until maturity |
|
|
| | | | |
 | V. Total other long-term assets |
|
|
17,285 | 17,016 | 16,841 | 17,778 | 19,336 |
 | 1. Long-term prepaid expenses |
|
|
16,592 | 16,666 | 16,435 | 17,457 | 19,347 |
 | 2. Deferred income tax assets |
|
|
692 | 350 | 406 | 321 | -11 |
 | 3. Other long-term assets |
|
|
| | | | |
 | VI. Goodwills |
|
|
| | | | |
 | TOTAL ASSETS |
|
|
1,013,001 | 990,001 | 993,422 | 1,182,443 | 1,213,707 |
 | CAPITAL RESOURCES |
|
|
| | | | |
 | A. LIABILITIES |
|
|
304,519 | 347,178 | 318,718 | 215,150 | 203,211 |
 | I. Current liabilities |
|
|
282,533 | 331,191 | 305,731 | 205,164 | 196,225 |
 | 1. Borrowings and short-term financial leased liabilities |
|
|
162,669 | 185,385 | 210,853 | 61,101 | 43,740 |
 | 2. Long-term borrowings are due to pay |
|
|
| | | | |
 | 3. Short-term payables to sellers |
|
|
29,606 | 54,495 | 40,310 | 60,493 | 42,141 |
 | 4. Advances from customers |
|
|
21,210 | 7,602 | 11,663 | 8,996 | 6,764 |
 | 5. Taxes and other payables to the State Budget |
|
|
16,903 | 15,617 | 9,698 | 19,957 | 42,453 |
 | 6. Payables to employees |
|
|
46,244 | 62,357 | 25,018 | 47,495 | 54,308 |
 | 7. Short-term accrued expenses |
|
|
2,415 | 2,559 | 5,544 | 4,574 | 3,898 |
 | 8. Short-term intercompany payables |
|
|
| | | | |
 | 9. Payables to the scheduled progress of construction contracts |
|
|
| | | | |
 | 10. Short-term unrealized Revenue |
|
|
| | | | |
 | 11. Other short-term payables |
|
|
2,631 | 2,321 | 1,789 | 1,693 | 2,066 |
 | 12. Provision for short term payables |
|
|
| | | | |
 | 13. Bonus and welfare fund |
|
|
855 | 855 | 855 | 855 | 855 |
 | 14. Price stabilization fund |
|
|
| | | | |
 | 15. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
 | II. Long-term liabilities |
|
|
21,986 | 15,986 | 12,986 | 9,986 | 6,986 |
 | 1. Long-term payables to sellers |
|
|
| | | | |
 | 2. Long-term accrued expenses |
|
|
| | | | |
 | 3. Intercompany payables on business capital |
|
|
| | | | |
 | 4. Long-term intra-company payables |
|
|
| | | | |
 | 5. Other long-term payables |
|
|
| | | | |
 | 6. Borrowings and long-term financial leased liabilities |
|
|
21,000 | 15,000 | 12,000 | 9,000 | 6,000 |
 | 7. Convertible bonds |
|
|
| | | | |
 | 8. Deferred income tax payables |
|
|
| | | | |
 | 9. Provision for job loss allowance |
|
|
| | | | |
 | 10. Provision for long-term payables |
|
|
986 | 986 | 986 | 986 | 986 |
 | 11. Long-term unrealized revenue |
|
|
| | | | |
 | 12. Development fund of science and technology |
|
|
| | | | |
 | B. OWNER'S EQUITY |
|
|
708,482 | 642,823 | 674,704 | 967,293 | 1,010,496 |
 | I. ShareHolder's equity |
|
|
708,482 | 642,823 | 674,704 | 967,293 | 1,010,496 |
 | 1. Owner's investment capital |
|
|
400,000 | 400,000 | 400,000 | 500,000 | 500,000 |
 | 2. Share capital surplus |
|
|
| | | 149,515 | 149,515 |
 | 3. Bond conversion option |
|
|
| | | | |
 | 4. Other owner's capital |
|
|
| | | | |
 | 5. Treasury shares |
|
|
| | | | |
 | 6. Differences upon asset revaluation |
|
|
| | | | |
 | 7. Differences upon foreign exchange rate |
|
|
| | | | |
 | 8. Investment and development funds |
|
|
94,897 | 94,897 | 94,897 | 94,897 | 94,897 |
 | 9. Financial reserve funds |
|
|
| | | | |
 | 10. Other funds belonging to owner's equity |
|
|
| | | | |
 | 11. After tax undistributed profit |
|
|
209,161 | 143,496 | 175,392 | 218,583 | 261,777 |
 | - After tax undistributed profit accumulated to the end of prior period |
|
|
103,342 | 100,201 | 145,587 | 145,686 | 145,679 |
 | - Profit after tax undistributed this period |
|
|
105,818 | 43,295 | 29,806 | 72,897 | 116,098 |
 | 12. Investment capital resource for basic construction |
|
|
| | | | |
 | 13. Assistance fund for arrangement of enterprises |
|
|
| | | | |
 | 14. interest of shareholders who not control |
|
|
4,424 | 4,430 | 4,415 | 4,298 | 4,307 |
 | II. Funding resources and other funds |
|
|
| | | | |
 | 1. Funding resources |
|
|
| | | | |
 | 2. Funding resources that form fixed assets |
|
|
| | | | |
 | 3. Retrenchment provision fund |
|
|
| | | | |
 | TOTAL CAPITAL RESOURCES |
|
|
1,013,001 | 990,001 | 993,422 | 1,182,443 | 1,213,707 |
There is no report.
|
|