|
|
Q2 2023 | Q3 2023 | Q4 2023 | Q1 2024 | Q3 2024 |
| ASSETS |
|
|
| | | | |
| A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS |
|
|
346,991 | 346,242 | 345,114 | 347,770 | 345,715 |
| I. Cash and cash equivalents |
|
|
1,194 | 156 | 724 | 614 | 458 |
| 1. Cash |
|
|
1,194 | 156 | 724 | 614 | 458 |
| 2. Cash equivalents |
|
|
| | | | |
| II. Short-term financial investments |
|
|
| | | | |
| 1. Trading securities |
|
|
| | | | |
| 2. Provision for diminution in value of trading securities |
|
|
| | | | |
| 3. Investments holding until maturity |
|
|
| | | | |
| III. Short-term receivables |
|
|
180,511 | 179,083 | 175,994 | 177,608 | 172,752 |
| 1. Short-term receivables of customers |
|
|
164,221 | 164,205 | 160,746 | 159,761 | 159,920 |
| 2. Prepayments to suppliers |
|
|
13,866 | 14,066 | 14,586 | 17,145 | 12,406 |
| 3. Short-term intercompany receivables |
|
|
| | | | |
| 4. Receivables according to the progress of construction contracts |
|
|
| | | | |
| 5. Receivables on short-term loans |
|
|
| | | | |
| 6. Other short-term receivables |
|
|
5,525 | 3,913 | 3,764 | 3,803 | 3,527 |
| 7. Provision for doubtful short-term receivables |
|
|
-3,101 | -3,101 | -3,101 | -3,101 | -3,101 |
| IV. Inventories |
|
|
161,868 | 163,518 | 164,816 | 165,904 | 168,009 |
| 1. Inventories |
|
|
161,868 | 163,518 | 164,816 | 165,904 | 168,009 |
| 2. Provision for decline in value of inventories |
|
|
| | | | |
| V. Other current assets |
|
|
3,417 | 3,485 | 3,579 | 3,644 | 4,497 |
| 1. Short-term prepaid expenses |
|
|
3,417 | | | | |
| 2. Deductible VAT |
|
|
| | | | |
| 3. Taxes and the State Receivables |
|
|
| | | | |
| 4. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
| 5. Other current assets |
|
|
| | | | |
| B. FIXED ASSETS AND LONG-TERM INVESTMENTS |
|
|
14,171 | 13,212 | 11,889 | 11,209 | 10,137 |
| I. Long-term receivables |
|
|
| | | | |
| 1. Long-term customer's receivables |
|
|
| | | | |
| 2. Business capital in the subsidiary units |
|
|
| | | | |
| 3. Internal long-term receivables |
|
|
| | | | |
| 4. Receivables on long-term loans |
|
|
| | | | |
| 5. Other long-term receivables |
|
|
| | | | |
| 6. Provision for doubtful long-term receivables |
|
|
| | | | |
| II. Fixed assets |
|
|
12,429 | 11,484 | 10,175 | 9,510 | 8,466 |
| 1. Tangible fixed assets |
|
|
12,429 | 11,484 | 10,175 | 9,510 | 8,466 |
| - Cost |
|
|
77,264 | 71,496 | 61,073 | 56,737 | 54,500 |
| - Accumulated depreciation |
|
|
-64,835 | -60,012 | -50,898 | -47,227 | -46,034 |
| 2. Fixed assets of financial leasing |
|
|
| | | | |
| - Cost |
|
|
| | | | |
| - Accumulated depreciation |
|
|
| | | | |
| 3. Intangible fixed assets |
|
|
| | | | |
| - Cost |
|
|
55 | 55 | 55 | 55 | 55 |
| - Accumulated depreciation |
|
|
-55 | -55 | -55 | -55 | -55 |
| III. Real Estate Investments |
|
|
| | | | |
| - Cost |
|
|
| | | | |
| - Accumulated depreciation |
|
|
| | | | |
| IV. Long-term assets in progress |
|
|
| | | | |
| 1. Costs of long-term production, business in progress |
|
|
| | | | |
| 2. Costs of construction in progress |
|
|
| | | | |
| IV. Long-term financial investments |
|
|
| | | | |
| 1. Investment in subsidiaries |
|
|
| | | | |
| 2. Investments in associated companies, joint ventures |
|
|
| | | | |
| 3. Other investments in equity instruments |
|
|
| | | | |
| 4. Provision for diminution in value of financial long-term investments |
|
|
| | | | |
| 5. Investments holding until maturity |
|
|
| | | | |
| V. Total other long-term assets |
|
|
1,742 | 1,728 | 1,713 | 1,699 | 1,671 |
| 1. Long-term prepaid expenses |
|
|
1,742 | 1,728 | 1,713 | 1,699 | 1,671 |
| 2. Deferred income tax assets |
|
|
| | | | |
| 3. Other long-term assets |
|
|
| | | | |
| VI. Goodwills |
|
|
| | | | |
| TOTAL ASSETS |
|
|
361,161 | 359,454 | 357,003 | 358,979 | 355,852 |
| CAPITAL RESOURCES |
|
|
| | | | |
| A. LIABILITIES |
|
|
340,423 | 339,480 | 339,443 | 341,839 | 342,582 |
| I. Current liabilities |
|
|
340,423 | 339,480 | 339,443 | 341,839 | 342,582 |
| 1. Borrowings and short-term financial leased liabilities |
|
|
103,304 | 100,141 | 101,128 | 102,496 | 103,607 |
| 2. Long-term borrowings are due to pay |
|
|
| | | | |
| 3. Short-term payables to sellers |
|
|
95,755 | 95,771 | 95,614 | 95,522 | 97,643 |
| 4. Advances from customers |
|
|
8,967 | 9,683 | 9,981 | 12,113 | 9,981 |
| 5. Taxes and other payables to the State Budget |
|
|
13,061 | 13,204 | 13,282 | 11,959 | 10,745 |
| 6. Payables to employees |
|
|
1,736 | 1,911 | 1,891 | 1,477 | 2,211 |
| 7. Short-term accrued expenses |
|
|
19,283 | 19,317 | 19,314 | 19,314 | 16,683 |
| 8. Short-term intercompany payables |
|
|
25,624 | 25,624 | 25,624 | 25,624 | 25,624 |
| 9. Payables to the scheduled progress of construction contracts |
|
|
| | | | |
| 10. Short-term unrealized Revenue |
|
|
| | | | |
| 11. Other short-term payables |
|
|
72,494 | 73,629 | 72,408 | 73,135 | |
| 12. Provision for short term payables |
|
|
| | | | 75,890 |
| 13. Bonus and welfare fund |
|
|
199 | 199 | 199 | 199 | 199 |
| 14. Price stabilization fund |
|
|
| | | | |
| 15. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
| II. Long-term liabilities |
|
|
| | | | |
| 1. Long-term payables to sellers |
|
|
| | | | |
| 2. Long-term accrued expenses |
|
|
| | | | |
| 3. Intercompany payables on business capital |
|
|
| | | | |
| 4. Long-term intra-company payables |
|
|
| | | | |
| 5. Other long-term payables |
|
|
| | | | |
| 6. Borrowings and long-term financial leased liabilities |
|
|
| | | | |
| 7. Convertible bonds |
|
|
| | | | |
| 8. Deferred income tax payables |
|
|
| | | | |
| 9. Provision for job loss allowance |
|
|
| | | | |
| 10. Provision for long-term payables |
|
|
| | | | |
| 11. Long-term unrealized revenue |
|
|
| | | | |
| 12. Development fund of science and technology |
|
|
| | | | |
| B. OWNER'S EQUITY |
|
|
20,738 | 19,974 | 17,560 | 17,140 | 13,269 |
| I. ShareHolder's equity |
|
|
20,738 | 19,974 | 17,560 | 17,140 | 13,269 |
| 1. Owner's investment capital |
|
|
35,000 | 35,000 | 35,000 | 35,000 | 35,000 |
| 2. Share capital surplus |
|
|
4,278 | 4,278 | 4,278 | 4,278 | 4,278 |
| 3. Bond conversion option |
|
|
| | | | |
| 4. Other owner's capital |
|
|
| | | | 352 |
| 5. Treasury shares |
|
|
| | | | |
| 6. Differences upon asset revaluation |
|
|
| | | | |
| 7. Differences upon foreign exchange rate |
|
|
| | | | |
| 8. Investment and development funds |
|
|
| | | | |
| 9. Financial reserve funds |
|
|
| | | | |
| 10. Other funds belonging to owner's equity |
|
|
352 | 352 | 352 | 352 | |
| 11. After tax undistributed profit |
|
|
-18,892 | -19,656 | -22,070 | -22,490 | -26,361 |
| - After tax undistributed profit accumulated to the end of prior period |
|
|
-8,905 | -18,892 | -19,656 | -22,070 | -23,990 |
| - Profit after tax undistributed this period |
|
|
-9,986 | -764 | -2,414 | -420 | -2,370 |
| 12. Investment capital resource for basic construction |
|
|
| | | | |
| 13. Assistance fund for arrangement of enterprises |
|
|
| | | | |
| 14. interest of shareholders who not control |
|
|
| | | | |
| II. Funding resources and other funds |
|
|
| | | | |
| 1. Funding resources |
|
|
| | | | |
| 2. Funding resources that form fixed assets |
|
|
| | | | |
| 3. Retrenchment provision fund |
|
|
| | | | |
| TOTAL CAPITAL RESOURCES |
|
|
361,161 | 359,454 | 357,003 | 358,979 | 355,852 |
There is no report.
|
|