|
|
|
Q4 2024 | Q1 2025 | Q2 2025 | Q3 2025 | Q4 2025 |
 | ASSETS |
|
|
| | | | |
 | A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS |
|
|
175,969 | 161,990 | 177,650 | 611,190 | 861,168 |
 | I. Cash and cash equivalents |
|
|
93,675 | 7,651 | 5,978 | 36,492 | 47,130 |
 | 1. Cash |
|
|
33,675 | 7,651 | 5,978 | 36,492 | 46,130 |
 | 2. Cash equivalents |
|
|
60,000 | | | | 1,000 |
 | II. Short-term financial investments |
|
|
| | | | |
 | 1. Trading securities |
|
|
| | | | |
 | 2. Provision for diminution in value of trading securities |
|
|
| | | | |
 | 3. Investments holding until maturity |
|
|
| | | | |
 | III. Short-term receivables |
|
|
58,179 | 136,747 | 161,632 | 295,309 | 327,252 |
 | 1. Short-term receivables of customers |
|
|
41,737 | 18,947 | 35,738 | 178,049 | 201,263 |
 | 2. Prepayments to suppliers |
|
|
15,187 | 15,378 | 23,476 | 19,651 | 12,057 |
 | 3. Short-term intercompany receivables |
|
|
| | | | |
 | 4. Receivables according to the progress of construction contracts |
|
|
| | | | |
 | 5. Receivables on short-term loans |
|
|
| | | | |
 | 6. Other short-term receivables |
|
|
2,197 | 103,364 | 103,360 | 98,552 | 114,874 |
 | 7. Provision for doubtful short-term receivables |
|
|
-942 | -942 | -942 | -942 | -942 |
 | IV. Inventories |
|
|
24,115 | 17,562 | 10,041 | 276,515 | 483,911 |
 | 1. Inventories |
|
|
24,115 | 17,562 | 10,041 | 276,515 | 485,304 |
 | 2. Provision for decline in value of inventories |
|
|
| | | | -1,394 |
 | V. Other current assets |
|
|
| 30 | | 2,875 | 2,875 |
 | 1. Short-term prepaid expenses |
|
|
| | | | |
 | 2. Deductible VAT |
|
|
| 30 | | 2,875 | 2,875 |
 | 3. Taxes and the State Receivables |
|
|
| | | | |
 | 4. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
 | 5. Other current assets |
|
|
| | | | |
 | B. FIXED ASSETS AND LONG-TERM INVESTMENTS |
|
|
8,209 | 8,067 | 7,936 | 12,779 | 178,713 |
 | I. Long-term receivables |
|
|
| | | 4,954 | 13,321 |
 | 1. Long-term customer's receivables |
|
|
| | | | |
 | 2. Business capital in the subsidiary units |
|
|
| | | | |
 | 3. Internal long-term receivables |
|
|
| | | | |
 | 4. Receivables on long-term loans |
|
|
| | | | |
 | 5. Other long-term receivables |
|
|
| | | 4,954 | 13,321 |
 | 6. Provision for doubtful long-term receivables |
|
|
| | | | |
 | II. Fixed assets |
|
|
8,209 | 8,067 | 7,936 | 7,826 | 5,310 |
 | 1. Tangible fixed assets |
|
|
8,209 | 8,067 | 7,936 | 7,826 | 5,310 |
 | - Cost |
|
|
11,902 | 11,902 | 11,902 | 11,902 | 8,956 |
 | - Accumulated depreciation |
|
|
-3,693 | -3,835 | -3,966 | -4,076 | -3,646 |
 | 2. Fixed assets of financial leasing |
|
|
| | | | |
 | - Cost |
|
|
| | | | |
 | - Accumulated depreciation |
|
|
| | | | |
 | 3. Intangible fixed assets |
|
|
| | | | |
 | - Cost |
|
|
| | | | |
 | - Accumulated depreciation |
|
|
| | | | |
 | III. Real Estate Investments |
|
|
| | | | |
 | - Cost |
|
|
| | | | |
 | - Accumulated depreciation |
|
|
| | | | |
 | IV. Long-term assets in progress |
|
|
| | | | |
 | 1. Costs of long-term production, business in progress |
|
|
| | | | |
 | 2. Costs of construction in progress |
|
|
| | | | |
 | IV. Long-term financial investments |
|
|
| | | | 160,082 |
 | 1. Investment in subsidiaries |
|
|
| | | | |
 | 2. Investments in associated companies, joint ventures |
|
|
| | | | |
 | 3. Other investments in equity instruments |
|
|
| | | | 160,082 |
 | 4. Provision for diminution in value of financial long-term investments |
|
|
| | | | |
 | 5. Investments holding until maturity |
|
|
| | | | |
 | V. Total other long-term assets |
|
|
| | | | |
 | 1. Long-term prepaid expenses |
|
|
| | | | |
 | 2. Deferred income tax assets |
|
|
| | | | |
 | 3. Other long-term assets |
|
|
| | | | |
 | VI. Goodwills |
|
|
| | | | |
 | TOTAL ASSETS |
|
|
184,178 | 170,057 | 185,586 | 623,969 | 1,039,880 |
 | CAPITAL RESOURCES |
|
|
| | | | |
 | A. LIABILITIES |
|
|
76,170 | 62,031 | 73,440 | 276,776 | 418,925 |
 | I. Current liabilities |
|
|
72,277 | 58,139 | 69,548 | 210,325 | 315,803 |
 | 1. Borrowings and short-term financial leased liabilities |
|
|
| | 3,000 | | 54,563 |
 | 2. Long-term borrowings are due to pay |
|
|
| | | | |
 | 3. Short-term payables to sellers |
|
|
35,399 | 21,872 | 29,974 | 20,560 | 29,529 |
 | 4. Advances from customers |
|
|
21,095 | 21,985 | 17,596 | 18,501 | 63,233 |
 | 5. Taxes and other payables to the State Budget |
|
|
11,241 | 7 | 2,475 | 120,112 | 159,482 |
 | 6. Payables to employees |
|
|
769 | | | 115 | 101 |
 | 7. Short-term accrued expenses |
|
|
1,768 | 4,147 | 1,936 | 6,426 | 976 |
 | 8. Short-term intercompany payables |
|
|
9 | 7 | | | |
 | 9. Payables to the scheduled progress of construction contracts |
|
|
| | | | |
 | 10. Short-term unrealized Revenue |
|
|
| | | | |
 | 11. Other short-term payables |
|
|
789 | 9,747 | 14,194 | 44,238 | 7,545 |
 | 12. Provision for short term payables |
|
|
748 | 373 | 373 | 373 | 373 |
 | 13. Bonus and welfare fund |
|
|
460 | | | | |
 | 14. Price stabilization fund |
|
|
| | | | |
 | 15. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
 | II. Long-term liabilities |
|
|
3,892 | 3,892 | 3,892 | 66,451 | 103,121 |
 | 1. Long-term payables to sellers |
|
|
| | | | |
 | 2. Long-term accrued expenses |
|
|
| | | | |
 | 3. Intercompany payables on business capital |
|
|
| | | | |
 | 4. Long-term intra-company payables |
|
|
| | | | |
 | 5. Other long-term payables |
|
|
3,892 | 3,892 | 3,892 | | 5,000 |
 | 6. Borrowings and long-term financial leased liabilities |
|
|
| | | 47,765 | 542 |
 | 7. Convertible bonds |
|
|
| | | | |
 | 8. Deferred income tax payables |
|
|
| | | 18,686 | 97,580 |
 | 9. Provision for job loss allowance |
|
|
| | | | |
 | 10. Provision for long-term payables |
|
|
| | | | |
 | 11. Long-term unrealized revenue |
|
|
| | | | |
 | 12. Development fund of science and technology |
|
|
| | | | |
 | B. OWNER'S EQUITY |
|
|
108,008 | 108,026 | 112,146 | 347,193 | 620,956 |
 | I. ShareHolder's equity |
|
|
108,008 | 108,026 | 112,146 | 347,193 | 620,956 |
 | 1. Owner's investment capital |
|
|
36,000 | 36,000 | 108,000 | 108,000 | 108,000 |
 | 2. Share capital surplus |
|
|
11,617 | 11,617 | 1 | 1 | 1 |
 | 3. Bond conversion option |
|
|
| | | | |
 | 4. Other owner's capital |
|
|
| | | | |
 | 5. Treasury shares |
|
|
| | | | |
 | 6. Differences upon asset revaluation |
|
|
| | | | |
 | 7. Differences upon foreign exchange rate |
|
|
| | | | |
 | 8. Investment and development funds |
|
|
8,737 | 8,737 | 11 | 11 | 11 |
 | 9. Financial reserve funds |
|
|
| | | | |
 | 10. Other funds belonging to owner's equity |
|
|
| | | | |
 | 11. After tax undistributed profit |
|
|
51,654 | 51,672 | 4,134 | 176,264 | 350,204 |
 | - After tax undistributed profit accumulated to the end of prior period |
|
|
9,072 | 51,658 | | | |
 | - Profit after tax undistributed this period |
|
|
42,582 | 14 | 4,134 | 176,264 | 350,204 |
 | 12. Investment capital resource for basic construction |
|
|
| | | | |
 | 13. Assistance fund for arrangement of enterprises |
|
|
| | | | |
 | 14. interest of shareholders who not control |
|
|
| | | 62,918 | 162,740 |
 | II. Funding resources and other funds |
|
|
| | | | |
 | 1. Funding resources |
|
|
| | | | |
 | 2. Funding resources that form fixed assets |
|
|
| | | | |
 | 3. Retrenchment provision fund |
|
|
| | | | |
 | TOTAL CAPITAL RESOURCES |
|
|
184,178 | 170,057 | 185,586 | 623,969 | 1,039,880 |
There is no report.
|
|