|
|
|
Q1 2025 | Q2 2025 | Q3 2025 | Q4 2025 | Q1 2026 |
 | ASSETS |
|
|
| | | | |
 | A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS |
|
|
4,318,855 | 4,565,518 | 4,770,981 | 5,188,425 | 5,213,303 |
 | I. Cash and cash equivalents |
|
|
195,685 | 117,804 | 113,248 | 346,784 | 159,052 |
 | 1. Cash |
|
|
177,599 | 111,518 | 83,798 | 188,182 | 34,810 |
 | 2. Cash equivalents |
|
|
18,086 | 6,286 | 29,450 | 158,602 | 124,242 |
 | II. Short-term financial investments |
|
|
48,273 | 48,273 | 48,273 | 51,552 | 158,073 |
 | 1. Trading securities |
|
|
| | | | |
 | 2. Provision for diminution in value of trading securities |
|
|
| | | | |
 | 3. Investments holding until maturity |
|
|
48,273 | 48,273 | 48,273 | 51,552 | 158,073 |
 | III. Short-term receivables |
|
|
1,388,454 | 1,566,382 | 1,507,166 | 1,837,616 | 1,770,004 |
 | 1. Short-term receivables of customers |
|
|
954,993 | 1,045,716 | 977,075 | 1,317,981 | 1,117,961 |
 | 2. Prepayments to suppliers |
|
|
478,199 | 563,313 | 557,464 | 480,067 | 651,797 |
 | 3. Short-term intercompany receivables |
|
|
| | | | |
 | 4. Receivables according to the progress of construction contracts |
|
|
| | | | |
 | 5. Receivables on short-term loans |
|
|
25,206 | 25,676 | 25,676 | 87,971 | |
 | 6. Other short-term receivables |
|
|
114,799 | 111,791 | 125,383 | 120,264 | 162,119 |
 | 7. Provision for doubtful short-term receivables |
|
|
-184,743 | -180,114 | -178,432 | -168,668 | -161,874 |
 | IV. Inventories |
|
|
2,645,319 | 2,785,345 | 3,040,507 | 2,905,121 | 3,072,627 |
 | 1. Inventories |
|
|
2,650,929 | 2,790,956 | 3,046,118 | 2,916,347 | 3,083,853 |
 | 2. Provision for decline in value of inventories |
|
|
-5,611 | -5,611 | -5,611 | -11,226 | -11,226 |
 | V. Other current assets |
|
|
41,124 | 47,714 | 61,787 | 47,351 | 53,547 |
 | 1. Short-term prepaid expenses |
|
|
1,268 | 2,151 | 2,407 | 2,476 | 2,240 |
 | 2. Deductible VAT |
|
|
39,532 | 45,402 | 59,281 | 44,733 | 50,446 |
 | 3. Taxes and the State Receivables |
|
|
324 | 161 | 99 | 142 | 861 |
 | 4. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
 | 5. Other current assets |
|
|
| | | | |
 | B. FIXED ASSETS AND LONG-TERM INVESTMENTS |
|
|
568,271 | 606,674 | 577,679 | 598,615 | 598,898 |
 | I. Long-term receivables |
|
|
16 | 478 | 478 | 495 | 25 |
 | 1. Long-term customer's receivables |
|
|
| | | | |
 | 2. Business capital in the subsidiary units |
|
|
| | | | |
 | 3. Internal long-term receivables |
|
|
| | | | |
 | 4. Receivables on long-term loans |
|
|
| 462 | 462 | 462 | |
 | 5. Other long-term receivables |
|
|
16 | 16 | 16 | 33 | 25 |
 | 6. Provision for doubtful long-term receivables |
|
|
| | | | |
 | II. Fixed assets |
|
|
372,228 | 358,783 | 362,832 | 372,968 | 370,864 |
 | 1. Tangible fixed assets |
|
|
346,630 | 342,745 | 347,409 | 357,476 | 357,297 |
 | - Cost |
|
|
790,258 | 790,860 | 804,537 | 825,108 | 836,941 |
 | - Accumulated depreciation |
|
|
-443,628 | -448,115 | -457,127 | -467,633 | -479,645 |
 | 2. Fixed assets of financial leasing |
|
|
14,453 | 13,860 | 13,287 | 12,693 | 10,844 |
 | - Cost |
|
|
18,984 | 18,984 | 19,010 | 19,010 | 16,335 |
 | - Accumulated depreciation |
|
|
-4,531 | -5,124 | -5,724 | -6,318 | -5,490 |
 | 3. Intangible fixed assets |
|
|
11,145 | 2,178 | 2,135 | 2,800 | 2,723 |
 | - Cost |
|
|
11,875 | 2,951 | 2,951 | 3,686 | 3,686 |
 | - Accumulated depreciation |
|
|
-730 | -773 | -816 | -887 | -964 |
 | III. Real Estate Investments |
|
|
| 45,715 | 46,010 | 46,010 | 46,020 |
 | - Cost |
|
|
| 45,715 | 46,010 | 46,010 | 46,020 |
 | - Accumulated depreciation |
|
|
| | | | |
 | IV. Long-term assets in progress |
|
|
1,924 | 7,945 | 8,483 | 12,864 | 12,455 |
 | 1. Costs of long-term production, business in progress |
|
|
| | | | |
 | 2. Costs of construction in progress |
|
|
1,924 | 7,945 | 8,483 | 12,864 | 12,455 |
 | IV. Long-term financial investments |
|
|
133,546 | 117,241 | 82,350 | 81,072 | 82,334 |
 | 1. Investment in subsidiaries |
|
|
| | | | |
 | 2. Investments in associated companies, joint ventures |
|
|
68,074 | 10,680 | 10,704 | 10,776 | 10,106 |
 | 3. Other investments in equity instruments |
|
|
44,560 | 85,355 | 85,355 | 85,355 | 85,355 |
 | 4. Provision for diminution in value of financial long-term investments |
|
|
-14,087 | -13,794 | -15,059 | -15,059 | -13,589 |
 | 5. Investments holding until maturity |
|
|
35,000 | 35,000 | 1,350 | | 462 |
 | V. Total other long-term assets |
|
|
60,557 | 76,512 | 77,527 | 85,205 | 87,200 |
 | 1. Long-term prepaid expenses |
|
|
39,482 | 56,045 | 57,668 | 65,955 | 68,557 |
 | 2. Deferred income tax assets |
|
|
4,425 | | 4,109 | 3,951 | 3,793 |
 | 3. Other long-term assets |
|
|
| 4,267 | | | |
 | VI. Goodwills |
|
|
16,650 | 16,200 | 15,750 | 15,300 | 14,850 |
 | TOTAL ASSETS |
|
|
4,887,125 | 5,172,191 | 5,348,660 | 5,787,040 | 5,812,201 |
 | CAPITAL RESOURCES |
|
|
| | | | |
 | A. LIABILITIES |
|
|
4,088,459 | 4,367,152 | 4,522,519 | 4,790,138 | 4,802,040 |
 | I. Current liabilities |
|
|
3,166,073 | 3,344,542 | 3,430,222 | 3,481,418 | 3,686,917 |
 | 1. Borrowings and short-term financial leased liabilities |
|
|
939,855 | 905,315 | 833,551 | 910,859 | 1,150,381 |
 | 2. Long-term borrowings are due to pay |
|
|
| | | | |
 | 3. Short-term payables to sellers |
|
|
659,634 | 670,415 | 672,322 | 927,711 | 633,983 |
 | 4. Advances from customers |
|
|
1,219,005 | 1,484,422 | 1,673,050 | 1,348,963 | 1,673,757 |
 | 5. Taxes and other payables to the State Budget |
|
|
60,307 | 34,021 | 32,111 | 40,558 | 14,998 |
 | 6. Payables to employees |
|
|
41,427 | 53,036 | 57,237 | 83,039 | 52,970 |
 | 7. Short-term accrued expenses |
|
|
15,863 | 14,743 | 16,108 | 8,518 | 13,710 |
 | 8. Short-term intercompany payables |
|
|
| | | | |
 | 9. Payables to the scheduled progress of construction contracts |
|
|
| | | | |
 | 10. Short-term unrealized Revenue |
|
|
792 | 759 | 1,165 | 222 | 1,436 |
 | 11. Other short-term payables |
|
|
169,883 | 109,913 | 74,281 | 84,406 | 71,017 |
 | 12. Provision for short term payables |
|
|
52,096 | 52,829 | 52,142 | 59,228 | 63,971 |
 | 13. Bonus and welfare fund |
|
|
7,211 | 19,089 | 18,256 | 17,914 | 10,694 |
 | 14. Price stabilization fund |
|
|
| | | | |
 | 15. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
 | II. Long-term liabilities |
|
|
922,386 | 1,022,609 | 1,092,297 | 1,308,720 | 1,115,124 |
 | 1. Long-term payables to sellers |
|
|
| | | | |
 | 2. Long-term accrued expenses |
|
|
| | | | |
 | 3. Intercompany payables on business capital |
|
|
| | | | |
 | 4. Long-term intra-company payables |
|
|
| | | | |
 | 5. Other long-term payables |
|
|
747 | 747 | 903 | 903 | 903 |
 | 6. Borrowings and long-term financial leased liabilities |
|
|
804,498 | 908,059 | 978,410 | 1,148,971 | 955,801 |
 | 7. Convertible bonds |
|
|
| | | | |
 | 8. Deferred income tax payables |
|
|
| | | | |
 | 9. Provision for job loss allowance |
|
|
| | | | |
 | 10. Provision for long-term payables |
|
|
117,140 | 113,803 | 112,984 | 158,846 | 158,420 |
 | 11. Long-term unrealized revenue |
|
|
| | | | |
 | 12. Development fund of science and technology |
|
|
| | | | |
 | B. OWNER'S EQUITY |
|
|
798,667 | 805,040 | 826,140 | 996,901 | 1,010,161 |
 | I. ShareHolder's equity |
|
|
798,667 | 805,040 | 826,140 | 996,901 | 1,010,161 |
 | 1. Owner's investment capital |
|
|
381,165 | 457,398 | 457,398 | 457,398 | 457,398 |
 | 2. Share capital surplus |
|
|
14,355 | 14,355 | 14,282 | 14,282 | 14,282 |
 | 3. Bond conversion option |
|
|
| | | | |
 | 4. Other owner's capital |
|
|
| | | | |
 | 5. Treasury shares |
|
|
| | | | |
 | 6. Differences upon asset revaluation |
|
|
| | | | |
 | 7. Differences upon foreign exchange rate |
|
|
| | | | |
 | 8. Investment and development funds |
|
|
38,598 | 39,662 | 39,662 | 39,723 | 39,723 |
 | 9. Financial reserve funds |
|
|
| | | | |
 | 10. Other funds belonging to owner's equity |
|
|
| | | | |
 | 11. After tax undistributed profit |
|
|
222,751 | 160,983 | 179,790 | 292,690 | 303,364 |
 | - After tax undistributed profit accumulated to the end of prior period |
|
|
210,185 | 128,952 | 128,952 | 124,019 | 290,806 |
 | - Profit after tax undistributed this period |
|
|
12,566 | 32,031 | 50,838 | 168,671 | 12,559 |
 | 12. Investment capital resource for basic construction |
|
|
| | | | |
 | 13. Assistance fund for arrangement of enterprises |
|
|
| | | | |
 | 14. interest of shareholders who not control |
|
|
141,797 | 132,642 | 135,008 | 192,808 | 195,393 |
 | II. Funding resources and other funds |
|
|
| | | | |
 | 1. Funding resources |
|
|
| | | | |
 | 2. Funding resources that form fixed assets |
|
|
| | | | |
 | 3. Retrenchment provision fund |
|
|
| | | | |
 | TOTAL CAPITAL RESOURCES |
|
|
4,887,125 | 5,172,191 | 5,348,660 | 5,787,040 | 5,812,201 |
There is no report.
|
|