|
|
|
Q3 2025 | Q4 2025 | Q1 2026 | Q2 2026 | Q3 2026 |
 | ASSETS |
|
|
| | | | |
 | A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS |
|
|
4,770,981 | 5,188,425 | 5,213,303 | 5,450,159 | 5,553,400 |
 | I. Cash and cash equivalents |
|
|
113,248 | 346,784 | 159,052 | 164,099 | 144,442 |
 | 1. Cash |
|
|
83,798 | 188,182 | 34,810 | 61,753 | 132,416 |
 | 2. Cash equivalents |
|
|
29,450 | 158,602 | 124,242 | 102,346 | 12,026 |
 | II. Short-term financial investments |
|
|
48,273 | 51,552 | 158,073 | 156,901 | 177,862 |
 | 1. Trading securities |
|
|
| | | | |
 | 2. Provision for diminution in value of trading securities |
|
|
| | | | |
 | 3. Investments holding until maturity |
|
|
48,273 | 51,552 | 158,073 | 156,901 | 177,862 |
 | III. Short-term receivables |
|
|
1,507,166 | 1,837,616 | 1,770,004 | 1,996,188 | 2,015,629 |
 | 1. Short-term receivables of customers |
|
|
977,075 | 1,317,981 | 1,117,961 | 1,279,635 | 1,311,697 |
 | 2. Prepayments to suppliers |
|
|
557,464 | 480,067 | 651,797 | 730,750 | 732,286 |
 | 3. Short-term intercompany receivables |
|
|
| | | | |
 | 4. Receivables according to the progress of construction contracts |
|
|
| | | | |
 | 5. Receivables on short-term loans |
|
|
25,676 | 87,971 | | | |
 | 6. Other short-term receivables |
|
|
125,383 | 120,264 | 162,119 | 146,780 | 132,127 |
 | 7. Provision for doubtful short-term receivables |
|
|
-178,432 | -168,668 | -161,874 | -160,976 | -160,481 |
 | IV. Inventories |
|
|
3,040,507 | 2,905,121 | 3,072,627 | 3,065,559 | 3,138,993 |
 | 1. Inventories |
|
|
3,046,118 | 2,916,347 | 3,083,853 | 3,076,784 | 3,150,218 |
 | 2. Provision for decline in value of inventories |
|
|
-5,611 | -11,226 | -11,226 | -11,226 | -11,226 |
 | V. Other current assets |
|
|
61,787 | 47,351 | 53,547 | 67,411 | 76,474 |
 | 1. Short-term prepaid expenses |
|
|
2,407 | 2,476 | 2,240 | 2,212 | 2,514 |
 | 2. Deductible VAT |
|
|
59,281 | 44,733 | 50,446 | 64,399 | 73,923 |
 | 3. Taxes and the State Receivables |
|
|
99 | 142 | 861 | 800 | 37 |
 | 4. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
 | 5. Other current assets |
|
|
| | | | |
 | B. FIXED ASSETS AND LONG-TERM INVESTMENTS |
|
|
577,679 | 598,615 | 598,898 | 705,228 | 695,461 |
 | I. Long-term receivables |
|
|
478 | 495 | 25 | 3,755 | 4,693 |
 | 1. Long-term customer's receivables |
|
|
| | | | |
 | 2. Business capital in the subsidiary units |
|
|
| | | | |
 | 3. Internal long-term receivables |
|
|
| | | | |
 | 4. Receivables on long-term loans |
|
|
462 | 462 | | | |
 | 5. Other long-term receivables |
|
|
16 | 33 | 25 | 3,755 | 4,693 |
 | 6. Provision for doubtful long-term receivables |
|
|
| | | | |
 | II. Fixed assets |
|
|
362,832 | 372,968 | 370,864 | 373,932 | 366,964 |
 | 1. Tangible fixed assets |
|
|
347,409 | 357,476 | 357,297 | 360,952 | 354,573 |
 | - Cost |
|
|
804,537 | 825,108 | 836,941 | 851,590 | 855,380 |
 | - Accumulated depreciation |
|
|
-457,127 | -467,633 | -479,645 | -490,638 | -500,808 |
 | 2. Fixed assets of financial leasing |
|
|
13,287 | 12,693 | 10,844 | 10,334 | 9,824 |
 | - Cost |
|
|
19,010 | 19,010 | 16,335 | 16,335 | 16,335 |
 | - Accumulated depreciation |
|
|
-5,724 | -6,318 | -5,490 | -6,001 | -6,511 |
 | 3. Intangible fixed assets |
|
|
2,135 | 2,800 | 2,723 | 2,645 | 2,568 |
 | - Cost |
|
|
2,951 | 3,686 | 3,686 | 3,686 | 3,686 |
 | - Accumulated depreciation |
|
|
-816 | -887 | -964 | -1,041 | -1,118 |
 | III. Real Estate Investments |
|
|
46,010 | 46,010 | 46,020 | 46,020 | 46,020 |
 | - Cost |
|
|
46,010 | 46,010 | 46,020 | 46,020 | 46,020 |
 | - Accumulated depreciation |
|
|
| | | | |
 | IV. Long-term assets in progress |
|
|
8,483 | 12,864 | 12,455 | 8,115 | 9,241 |
 | 1. Costs of long-term production, business in progress |
|
|
| | | | |
 | 2. Costs of construction in progress |
|
|
8,483 | 12,864 | 12,455 | 8,115 | 9,241 |
 | IV. Long-term financial investments |
|
|
82,350 | 81,072 | 82,334 | 183,910 | 184,192 |
 | 1. Investment in subsidiaries |
|
|
| | | | |
 | 2. Investments in associated companies, joint ventures |
|
|
10,704 | 10,776 | 10,106 | 10,362 | 10,498 |
 | 3. Other investments in equity instruments |
|
|
85,355 | 85,355 | 85,355 | 186,375 | 186,522 |
 | 4. Provision for diminution in value of financial long-term investments |
|
|
-15,059 | -15,059 | -13,589 | -13,289 | -13,289 |
 | 5. Investments holding until maturity |
|
|
1,350 | | 462 | 462 | 462 |
 | V. Total other long-term assets |
|
|
77,527 | 85,205 | 87,200 | 89,496 | 84,350 |
 | 1. Long-term prepaid expenses |
|
|
57,668 | 65,955 | 68,557 | 71,462 | 66,923 |
 | 2. Deferred income tax assets |
|
|
4,109 | 3,951 | 3,793 | 3,635 | 3,477 |
 | 3. Other long-term assets |
|
|
| | | | |
 | VI. Goodwills |
|
|
15,750 | 15,300 | 14,850 | 14,400 | 13,950 |
 | TOTAL ASSETS |
|
|
5,348,660 | 5,787,040 | 5,812,201 | 6,155,386 | 6,248,861 |
 | CAPITAL RESOURCES |
|
|
| | | | |
 | A. LIABILITIES |
|
|
4,522,519 | 4,790,138 | 4,802,040 | 5,119,888 | 5,191,446 |
 | I. Current liabilities |
|
|
3,430,222 | 3,481,418 | 3,686,917 | 3,943,567 | 4,009,528 |
 | 1. Borrowings and short-term financial leased liabilities |
|
|
833,551 | 910,859 | 1,150,381 | 1,266,205 | 1,284,545 |
 | 2. Long-term borrowings are due to pay |
|
|
| | | | |
 | 3. Short-term payables to sellers |
|
|
672,322 | 927,711 | 633,983 | 651,857 | 721,684 |
 | 4. Advances from customers |
|
|
1,673,050 | 1,348,963 | 1,673,757 | 1,752,456 | 1,717,216 |
 | 5. Taxes and other payables to the State Budget |
|
|
32,111 | 40,558 | 14,998 | 7,026 | 18,522 |
 | 6. Payables to employees |
|
|
57,237 | 83,039 | 52,970 | 74,710 | 84,255 |
 | 7. Short-term accrued expenses |
|
|
16,108 | 8,518 | 13,710 | 10,267 | 5,606 |
 | 8. Short-term intercompany payables |
|
|
| | | | |
 | 9. Payables to the scheduled progress of construction contracts |
|
|
| | | | |
 | 10. Short-term unrealized Revenue |
|
|
1,165 | 222 | 1,436 | 759 | 690 |
 | 11. Other short-term payables |
|
|
74,281 | 84,406 | 71,017 | 90,648 | 85,690 |
 | 12. Provision for short term payables |
|
|
52,142 | 59,228 | 63,971 | 62,612 | 64,967 |
 | 13. Bonus and welfare fund |
|
|
18,256 | 17,914 | 10,694 | 27,028 | 26,352 |
 | 14. Price stabilization fund |
|
|
| | | | |
 | 15. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
 | II. Long-term liabilities |
|
|
1,092,297 | 1,308,720 | 1,115,124 | 1,176,321 | 1,181,918 |
 | 1. Long-term payables to sellers |
|
|
| | | | |
 | 2. Long-term accrued expenses |
|
|
| | | | |
 | 3. Intercompany payables on business capital |
|
|
| | | | |
 | 4. Long-term intra-company payables |
|
|
| | | | |
 | 5. Other long-term payables |
|
|
903 | 903 | 903 | 903 | 1,073 |
 | 6. Borrowings and long-term financial leased liabilities |
|
|
978,410 | 1,148,971 | 955,801 | 1,018,600 | 1,018,943 |
 | 7. Convertible bonds |
|
|
| | | | |
 | 8. Deferred income tax payables |
|
|
| | | | |
 | 9. Provision for job loss allowance |
|
|
| | | | |
 | 10. Provision for long-term payables |
|
|
112,984 | 158,846 | 158,420 | 156,818 | 161,901 |
 | 11. Long-term unrealized revenue |
|
|
| | | | |
 | 12. Development fund of science and technology |
|
|
| | | | |
 | B. OWNER'S EQUITY |
|
|
826,140 | 996,901 | 1,010,161 | 1,035,498 | 1,057,415 |
 | I. ShareHolder's equity |
|
|
826,140 | 996,901 | 1,010,161 | 1,035,498 | 1,057,415 |
 | 1. Owner's investment capital |
|
|
457,398 | 457,398 | 457,398 | 457,398 | 571,747 |
 | 2. Share capital surplus |
|
|
14,282 | 14,282 | 14,282 | 14,282 | 14,282 |
 | 3. Bond conversion option |
|
|
| | | | |
 | 4. Other owner's capital |
|
|
| | | 114,349 | |
 | 5. Treasury shares |
|
|
| | | | |
 | 6. Differences upon asset revaluation |
|
|
| | | | |
 | 7. Differences upon foreign exchange rate |
|
|
| | | | |
 | 8. Investment and development funds |
|
|
39,662 | 39,723 | 39,723 | 46,641 | 46,641 |
 | 9. Financial reserve funds |
|
|
| | | | |
 | 10. Other funds belonging to owner's equity |
|
|
| | | | |
 | 11. After tax undistributed profit |
|
|
179,790 | 292,690 | 303,364 | 207,633 | 232,104 |
 | - After tax undistributed profit accumulated to the end of prior period |
|
|
128,952 | 124,019 | 290,806 | 155,793 | 155,793 |
 | - Profit after tax undistributed this period |
|
|
50,838 | 168,671 | 12,559 | 51,840 | 76,311 |
 | 12. Investment capital resource for basic construction |
|
|
| | | | |
 | 13. Assistance fund for arrangement of enterprises |
|
|
| | | | |
 | 14. interest of shareholders who not control |
|
|
135,008 | 192,808 | 195,393 | 195,195 | 192,641 |
 | II. Funding resources and other funds |
|
|
| | | | |
 | 1. Funding resources |
|
|
| | | | |
 | 2. Funding resources that form fixed assets |
|
|
| | | | |
 | 3. Retrenchment provision fund |
|
|
| | | | |
 | TOTAL CAPITAL RESOURCES |
|
|
5,348,660 | 5,787,040 | 5,812,201 | 6,155,386 | 6,248,861 |
There is no report.
|
|