|
|
Q4 2022 | Q1 2023 | Q2 2023 | Q3 2023 | Q4 2023 |
| ASSETS |
|
|
| | | | |
| A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS |
|
|
3,074,436 | 3,238,432 | 3,415,577 | 3,545,627 | 5,051,013 |
| I. Cash and cash equivalents |
|
|
203,930 | 37,077 | 44,321 | 92,757 | 259,376 |
| 1. Cash |
|
|
134,979 | 29,607 | 33,921 | 74,257 | 259,176 |
| 2. Cash equivalents |
|
|
68,951 | 7,470 | 10,400 | 18,500 | 200 |
| II. Short-term financial investments |
|
|
140 | 30,140 | 30,140 | 35,226 | 50,226 |
| 1. Trading securities |
|
|
| | | | |
| 2. Provision for diminution in value of trading securities |
|
|
| | | | |
| 3. Investments holding until maturity |
|
|
140 | 30,140 | 30,140 | 35,226 | 50,226 |
| III. Short-term receivables |
|
|
1,245,273 | 1,255,255 | 1,308,814 | 1,314,435 | 1,345,736 |
| 1. Short-term receivables of customers |
|
|
1,057,024 | 933,499 | 990,820 | 1,004,110 | 1,094,621 |
| 2. Prepayments to suppliers |
|
|
145,441 | 235,925 | 249,579 | 268,352 | 241,553 |
| 3. Short-term intercompany receivables |
|
|
| | | | |
| 4. Receivables according to the progress of construction contracts |
|
|
| | | | |
| 5. Receivables on short-term loans |
|
|
| | | | |
| 6. Other short-term receivables |
|
|
121,421 | 162,456 | 144,847 | 117,205 | 110,935 |
| 7. Provision for doubtful short-term receivables |
|
|
-78,613 | -76,625 | -76,432 | -75,232 | -101,373 |
| IV. Inventories |
|
|
1,581,157 | 1,853,486 | 1,957,865 | 2,040,424 | 3,324,342 |
| 1. Inventories |
|
|
1,581,157 | 1,853,486 | 1,957,865 | 2,040,424 | 3,324,342 |
| 2. Provision for decline in value of inventories |
|
|
| | | | |
| V. Other current assets |
|
|
43,936 | 62,475 | 74,438 | 62,785 | 71,334 |
| 1. Short-term prepaid expenses |
|
|
1,342 | 922 | 989 | 845 | 1,099 |
| 2. Deductible VAT |
|
|
42,589 | 61,533 | 73,204 | 61,695 | 70,234 |
| 3. Taxes and the State Receivables |
|
|
5 | 19 | 245 | 245 | |
| 4. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
| 5. Other current assets |
|
|
| | | | |
| B. FIXED ASSETS AND LONG-TERM INVESTMENTS |
|
|
472,588 | 466,802 | 462,963 | 466,038 | 469,289 |
| I. Long-term receivables |
|
|
5 | 53 | 53 | 53 | 53 |
| 1. Long-term customer's receivables |
|
|
| | | | |
| 2. Business capital in the subsidiary units |
|
|
| | | | |
| 3. Internal long-term receivables |
|
|
| | | | |
| 4. Receivables on long-term loans |
|
|
| | | | |
| 5. Other long-term receivables |
|
|
5 | 53 | 53 | 53 | 53 |
| 6. Provision for doubtful long-term receivables |
|
|
| | | | |
| II. Fixed assets |
|
|
342,082 | 338,304 | 336,739 | 334,298 | 340,133 |
| 1. Tangible fixed assets |
|
|
332,972 | 329,455 | 325,690 | 323,533 | 327,532 |
| - Cost |
|
|
693,031 | 699,242 | 704,094 | 711,730 | 725,377 |
| - Accumulated depreciation |
|
|
-360,059 | -369,787 | -378,404 | -388,197 | -397,845 |
| 2. Fixed assets of financial leasing |
|
|
7,348 | 7,103 | 9,319 | 9,051 | 10,727 |
| - Cost |
|
|
7,842 | 7,842 | 10,333 | 10,389 | 12,398 |
| - Accumulated depreciation |
|
|
-494 | -739 | -1,014 | -1,339 | -1,672 |
| 3. Intangible fixed assets |
|
|
1,761 | 1,746 | 1,730 | 1,714 | 1,875 |
| - Cost |
|
|
2,278 | 2,278 | 2,278 | 2,278 | 2,458 |
| - Accumulated depreciation |
|
|
-517 | -532 | -548 | -564 | -584 |
| III. Real Estate Investments |
|
|
| | | | |
| - Cost |
|
|
| | | | |
| - Accumulated depreciation |
|
|
| | | | |
| IV. Long-term assets in progress |
|
|
4,140 | 1,066 | 1,190 | 8,298 | 4,089 |
| 1. Costs of long-term production, business in progress |
|
|
| | | | |
| 2. Costs of construction in progress |
|
|
4,140 | 1,066 | 1,190 | 8,298 | 4,089 |
| IV. Long-term financial investments |
|
|
100,462 | 100,467 | 100,786 | 100,675 | 100,911 |
| 1. Investment in subsidiaries |
|
|
| | | | |
| 2. Investments in associated companies, joint ventures |
|
|
63,100 | 63,194 | 63,424 | 63,597 | 63,833 |
| 3. Other investments in equity instruments |
|
|
2,655 | 2,655 | 2,655 | 2,655 | 2,655 |
| 4. Provision for diminution in value of financial long-term investments |
|
|
-1,563 | -1,652 | -1,563 | -1,847 | -1,847 |
| 5. Investments holding until maturity |
|
|
36,270 | 36,270 | 36,270 | 36,270 | 36,270 |
| V. Total other long-term assets |
|
|
25,900 | 26,911 | 24,195 | 22,714 | 24,102 |
| 1. Long-term prepaid expenses |
|
|
25,425 | 26,442 | 23,732 | 22,256 | 23,650 |
| 2. Deferred income tax assets |
|
|
475 | 469 | 463 | 458 | 452 |
| 3. Other long-term assets |
|
|
| | | | |
| VI. Goodwills |
|
|
| | | | |
| TOTAL ASSETS |
|
|
3,547,024 | 3,705,234 | 3,878,540 | 4,011,665 | 5,520,302 |
| CAPITAL RESOURCES |
|
|
| | | | |
| A. LIABILITIES |
|
|
2,928,029 | 3,122,310 | 3,318,865 | 3,438,500 | 4,917,552 |
| I. Current liabilities |
|
|
2,040,248 | 2,279,670 | 2,377,234 | 2,494,026 | 4,144,942 |
| 1. Borrowings and short-term financial leased liabilities |
|
|
752,157 | 916,742 | 945,694 | 990,092 | 1,234,439 |
| 2. Long-term borrowings are due to pay |
|
|
| | | | |
| 3. Short-term payables to sellers |
|
|
769,008 | 594,601 | 683,147 | 651,263 | 729,649 |
| 4. Advances from customers |
|
|
288,945 | 525,694 | 484,500 | 570,529 | 861,588 |
| 5. Taxes and other payables to the State Budget |
|
|
13,591 | 4,378 | 5,932 | 7,763 | 937,519 |
| 6. Payables to employees |
|
|
62,496 | 37,593 | 61,115 | 50,825 | 85,410 |
| 7. Short-term accrued expenses |
|
|
25,896 | 69,952 | 38,024 | 36,119 | 45,836 |
| 8. Short-term intercompany payables |
|
|
| | | | |
| 9. Payables to the scheduled progress of construction contracts |
|
|
| | | | |
| 10. Short-term unrealized Revenue |
|
|
397 | 283 | 553 | 283 | 553 |
| 11. Other short-term payables |
|
|
65,386 | 67,320 | 88,320 | 118,832 | 180,732 |
| 12. Provision for short term payables |
|
|
52,568 | 54,565 | 58,357 | 57,185 | 58,260 |
| 13. Bonus and welfare fund |
|
|
9,803 | 8,540 | 11,592 | 11,136 | 10,956 |
| 14. Price stabilization fund |
|
|
| | | | |
| 15. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
| II. Long-term liabilities |
|
|
887,781 | 842,641 | 941,631 | 944,474 | 772,611 |
| 1. Long-term payables to sellers |
|
|
| | | | |
| 2. Long-term accrued expenses |
|
|
| | | | |
| 3. Intercompany payables on business capital |
|
|
| | | | |
| 4. Long-term intra-company payables |
|
|
| | | | |
| 5. Other long-term payables |
|
|
170 | 170 | 770 | 770 | 820 |
| 6. Borrowings and long-term financial leased liabilities |
|
|
827,140 | 786,728 | 880,442 | 887,270 | 714,279 |
| 7. Convertible bonds |
|
|
| | | | |
| 8. Deferred income tax payables |
|
|
| | | | |
| 9. Provision for job loss allowance |
|
|
| | | | |
| 10. Provision for long-term payables |
|
|
60,471 | 55,743 | 60,418 | 56,435 | 57,512 |
| 11. Long-term unrealized revenue |
|
|
| | | | |
| 12. Development fund of science and technology |
|
|
| | | | |
| B. OWNER'S EQUITY |
|
|
618,995 | 582,923 | 559,675 | 573,165 | 602,749 |
| I. ShareHolder's equity |
|
|
618,995 | 582,923 | 559,675 | 573,165 | 602,749 |
| 1. Owner's investment capital |
|
|
381,165 | 381,165 | 381,165 | 381,165 | 381,165 |
| 2. Share capital surplus |
|
|
14,355 | 14,355 | 14,355 | 14,355 | 14,355 |
| 3. Bond conversion option |
|
|
| | | | |
| 4. Other owner's capital |
|
|
| | | | |
| 5. Treasury shares |
|
|
| | | | |
| 6. Differences upon asset revaluation |
|
|
| | | | |
| 7. Differences upon foreign exchange rate |
|
|
| | | | |
| 8. Investment and development funds |
|
|
37,857 | 37,975 | 38,103 | 38,103 | 38,104 |
| 9. Financial reserve funds |
|
|
| | | | |
| 10. Other funds belonging to owner's equity |
|
|
| | | | |
| 11. After tax undistributed profit |
|
|
64,640 | 34,693 | 13,699 | 22,842 | 47,523 |
| - After tax undistributed profit accumulated to the end of prior period |
|
|
34,007 | 34,149 | 4,692 | 4,692 | 4,678 |
| - Profit after tax undistributed this period |
|
|
30,633 | 544 | 9,007 | 18,150 | 42,846 |
| 12. Investment capital resource for basic construction |
|
|
| | | | |
| 13. Assistance fund for arrangement of enterprises |
|
|
| | | | |
| 14. interest of shareholders who not control |
|
|
120,978 | 114,735 | 112,354 | 116,700 | 121,602 |
| II. Funding resources and other funds |
|
|
| | | | |
| 1. Funding resources |
|
|
| | | | |
| 2. Funding resources that form fixed assets |
|
|
| | | | |
| 3. Retrenchment provision fund |
|
|
| | | | |
| TOTAL CAPITAL RESOURCES |
|
|
3,547,024 | 3,705,234 | 3,878,540 | 4,011,665 | 5,520,302 |
There is no report.
|
|