|
|
Q1 2023 | Q2 2023 | Q3 2023 | Q4 2023 | Q1 2024 |
| ASSETS |
|
|
| | | | |
| A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS |
|
|
316,144 | 370,953 | 340,296 | 328,853 | 325,451 |
| I. Cash and cash equivalents |
|
|
3,410 | 24,353 | 2,335 | 4,963 | 10,802 |
| 1. Cash |
|
|
3,410 | 24,353 | 2,335 | 4,963 | 10,802 |
| 2. Cash equivalents |
|
|
| | | | |
| II. Short-term financial investments |
|
|
| | | | |
| 1. Trading securities |
|
|
| | | | |
| 2. Provision for diminution in value of trading securities |
|
|
| | | | |
| 3. Investments holding until maturity |
|
|
| | | | |
| III. Short-term receivables |
|
|
35,590 | 68,010 | 56,503 | 40,311 | 37,559 |
| 1. Short-term receivables of customers |
|
|
24,883 | 66,536 | 56,397 | 40,185 | 37,437 |
| 2. Prepayments to suppliers |
|
|
10,621 | 1,421 | 21 | 1 | 1 |
| 3. Short-term intercompany receivables |
|
|
| | | | |
| 4. Receivables according to the progress of construction contracts |
|
|
| | | | |
| 5. Receivables on short-term loans |
|
|
| | | | |
| 6. Other short-term receivables |
|
|
85 | 53 | 85 | 125 | 121 |
| 7. Provision for doubtful short-term receivables |
|
|
| | | | |
| IV. Inventories |
|
|
276,324 | 277,809 | 280,608 | 282,800 | 276,396 |
| 1. Inventories |
|
|
276,324 | 277,809 | 280,608 | 282,800 | 281,253 |
| 2. Provision for decline in value of inventories |
|
|
| | | | -4,857 |
| V. Other current assets |
|
|
819 | 782 | 850 | 778 | 694 |
| 1. Short-term prepaid expenses |
|
|
73 | 156 | 188 | 131 | 68 |
| 2. Deductible VAT |
|
|
732 | 611 | 648 | 633 | 611 |
| 3. Taxes and the State Receivables |
|
|
14 | 14 | 14 | 14 | 14 |
| 4. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
| 5. Other current assets |
|
|
| | | | |
| B. FIXED ASSETS AND LONG-TERM INVESTMENTS |
|
|
272,449 | 248,825 | 243,274 | 237,765 | 232,560 |
| I. Long-term receivables |
|
|
| | | | |
| 1. Long-term customer's receivables |
|
|
| | | | |
| 2. Business capital in the subsidiary units |
|
|
| | | | |
| 3. Internal long-term receivables |
|
|
| | | | |
| 4. Receivables on long-term loans |
|
|
| | | | |
| 5. Other long-term receivables |
|
|
| | | | |
| 6. Provision for doubtful long-term receivables |
|
|
| | | | |
| II. Fixed assets |
|
|
272,046 | 248,547 | 243,005 | 237,504 | 232,307 |
| 1. Tangible fixed assets |
|
|
183,779 | 176,299 | 171,210 | 166,163 | 161,419 |
| - Cost |
|
|
402,030 | 391,498 | 391,498 | 391,498 | 391,498 |
| - Accumulated depreciation |
|
|
-218,251 | -215,199 | -220,287 | -225,335 | -230,078 |
| 2. Fixed assets of financial leasing |
|
|
| | | | |
| - Cost |
|
|
| | | | |
| - Accumulated depreciation |
|
|
| | | | |
| 3. Intangible fixed assets |
|
|
88,267 | 72,248 | 71,794 | 71,341 | 70,888 |
| - Cost |
|
|
106,108 | 86,641 | 86,641 | 86,641 | 86,641 |
| - Accumulated depreciation |
|
|
-17,841 | -14,393 | -14,846 | -15,300 | -15,753 |
| III. Real Estate Investments |
|
|
| | | | |
| - Cost |
|
|
| | | | |
| - Accumulated depreciation |
|
|
| | | | |
| IV. Long-term assets in progress |
|
|
37 | 37 | 37 | 37 | 37 |
| 1. Costs of long-term production, business in progress |
|
|
| | | | |
| 2. Costs of construction in progress |
|
|
37 | 37 | 37 | 37 | 37 |
| IV. Long-term financial investments |
|
|
300 | 200 | 200 | 200 | 200 |
| 1. Investment in subsidiaries |
|
|
| | | | |
| 2. Investments in associated companies, joint ventures |
|
|
| | | | |
| 3. Other investments in equity instruments |
|
|
| | | | |
| 4. Provision for diminution in value of financial long-term investments |
|
|
| | | | |
| 5. Investments holding until maturity |
|
|
300 | 200 | 200 | 200 | 200 |
| V. Total other long-term assets |
|
|
65 | 41 | 33 | 25 | 16 |
| 1. Long-term prepaid expenses |
|
|
65 | 41 | 33 | 25 | 16 |
| 2. Deferred income tax assets |
|
|
| | | | |
| 3. Other long-term assets |
|
|
| | | | |
| VI. Goodwills |
|
|
| | | | |
| TOTAL ASSETS |
|
|
588,592 | 619,778 | 583,571 | 566,618 | 558,012 |
| CAPITAL RESOURCES |
|
|
| | | | |
| A. LIABILITIES |
|
|
120,788 | 139,582 | 109,824 | 98,160 | 99,377 |
| I. Current liabilities |
|
|
119,978 | 138,724 | 89,014 | 77,350 | 78,567 |
| 1. Borrowings and short-term financial leased liabilities |
|
|
115,893 | 101,811 | 59,990 | 59,988 | 59,985 |
| 2. Long-term borrowings are due to pay |
|
|
| | | | |
| 3. Short-term payables to sellers |
|
|
767 | 32,725 | 25,012 | 13,978 | 14,878 |
| 4. Advances from customers |
|
|
69 | 51 | 71 | 18 | 48 |
| 5. Taxes and other payables to the State Budget |
|
|
| 691 | 691 | | 346 |
| 6. Payables to employees |
|
|
195 | 211 | 199 | 192 | 199 |
| 7. Short-term accrued expenses |
|
|
30 | 211 | 30 | 152 | 90 |
| 8. Short-term intercompany payables |
|
|
| | | | |
| 9. Payables to the scheduled progress of construction contracts |
|
|
| | | | |
| 10. Short-term unrealized Revenue |
|
|
| | | | |
| 11. Other short-term payables |
|
|
23 | 23 | 21 | 21 | 22 |
| 12. Provision for short term payables |
|
|
| | | | |
| 13. Bonus and welfare fund |
|
|
3,000 | 3,000 | 3,000 | 3,000 | 3,000 |
| 14. Price stabilization fund |
|
|
| | | | |
| 15. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
| II. Long-term liabilities |
|
|
810 | 858 | 20,810 | 20,810 | 20,810 |
| 1. Long-term payables to sellers |
|
|
| | | | |
| 2. Long-term accrued expenses |
|
|
| | | | |
| 3. Intercompany payables on business capital |
|
|
| | | | |
| 4. Long-term intra-company payables |
|
|
| | | | |
| 5. Other long-term payables |
|
|
810 | 858 | 810 | 810 | 810 |
| 6. Borrowings and long-term financial leased liabilities |
|
|
| | 20,000 | 20,000 | 20,000 |
| 7. Convertible bonds |
|
|
| | | | |
| 8. Deferred income tax payables |
|
|
| | | | |
| 9. Provision for job loss allowance |
|
|
| | | | |
| 10. Provision for long-term payables |
|
|
| | | | |
| 11. Long-term unrealized revenue |
|
|
| | | | |
| 12. Development fund of science and technology |
|
|
| | | | |
| B. OWNER'S EQUITY |
|
|
467,804 | 480,197 | 473,747 | 468,458 | 458,635 |
| I. ShareHolder's equity |
|
|
467,804 | 480,197 | 473,747 | 468,458 | 458,635 |
| 1. Owner's investment capital |
|
|
495,000 | 495,000 | 495,000 | 495,000 | 495,000 |
| 2. Share capital surplus |
|
|
-74 | -74 | -74 | -74 | -74 |
| 3. Bond conversion option |
|
|
| | | | |
| 4. Other owner's capital |
|
|
| | | | |
| 5. Treasury shares |
|
|
| | | | |
| 6. Differences upon asset revaluation |
|
|
| | | | |
| 7. Differences upon foreign exchange rate |
|
|
| | | | |
| 8. Investment and development funds |
|
|
| | | | |
| 9. Financial reserve funds |
|
|
| | | | |
| 10. Other funds belonging to owner's equity |
|
|
| | | | |
| 11. After tax undistributed profit |
|
|
-27,121 | -14,729 | -21,179 | -26,467 | -36,291 |
| - After tax undistributed profit accumulated to the end of prior period |
|
|
-17,363 | -17,363 | -17,531 | -17,531 | -31,324 |
| - Profit after tax undistributed this period |
|
|
-9,758 | 2,635 | -3,648 | -8,936 | -4,967 |
| 12. Investment capital resource for basic construction |
|
|
| | | | |
| 13. Assistance fund for arrangement of enterprises |
|
|
| | | | |
| 14. interest of shareholders who not control |
|
|
| | | | |
| II. Funding resources and other funds |
|
|
| | | | |
| 1. Funding resources |
|
|
| | | | |
| 2. Funding resources that form fixed assets |
|
|
| | | | |
| 3. Retrenchment provision fund |
|
|
| | | | |
| TOTAL CAPITAL RESOURCES |
|
|
588,592 | 619,778 | 583,571 | 566,618 | 558,012 |
There is no report.
|
|