|
|
|
Q4 2024 | Q1 2025 | Q2 2025 | Q3 2025 | Q4 2025 |
 | ASSETS |
|
|
| | | | |
 | A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS |
|
|
361,599 | 349,741 | 340,655 | 357,408 | 345,639 |
 | I. Cash and cash equivalents |
|
|
528 | 4,440 | 5,698 | 3,693 | 2,362 |
 | 1. Cash |
|
|
528 | 4,440 | 5,698 | 3,693 | 2,362 |
 | 2. Cash equivalents |
|
|
| | | | |
 | II. Short-term financial investments |
|
|
| | | | |
 | 1. Trading securities |
|
|
| | | | |
 | 2. Provision for diminution in value of trading securities |
|
|
| | | | |
 | 3. Investments holding until maturity |
|
|
| | | | |
 | III. Short-term receivables |
|
|
77,288 | 59,695 | 47,371 | 65,004 | 64,545 |
 | 1. Short-term receivables of customers |
|
|
77,247 | 59,638 | 47,320 | 64,749 | 64,542 |
 | 2. Prepayments to suppliers |
|
|
| 33 | 40 | 252 | |
 | 3. Short-term intercompany receivables |
|
|
| | | | |
 | 4. Receivables according to the progress of construction contracts |
|
|
| | | | |
 | 5. Receivables on short-term loans |
|
|
| | | | |
 | 6. Other short-term receivables |
|
|
41 | 24 | 11 | 3 | 3 |
 | 7. Provision for doubtful short-term receivables |
|
|
| | | | |
 | IV. Inventories |
|
|
283,086 | 284,906 | 286,901 | 287,970 | 278,029 |
 | 1. Inventories |
|
|
287,855 | 289,675 | 291,671 | 292,740 | 282,636 |
 | 2. Provision for decline in value of inventories |
|
|
-4,770 | -4,770 | -4,770 | -4,770 | -4,607 |
 | V. Other current assets |
|
|
697 | 701 | 685 | 741 | 704 |
 | 1. Short-term prepaid expenses |
|
|
65 | 66 | 35 | 93 | 92 |
 | 2. Deductible VAT |
|
|
632 | 635 | 650 | 648 | 611 |
 | 3. Taxes and the State Receivables |
|
|
| | | | |
 | 4. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
 | 5. Other current assets |
|
|
| | | | |
 | B. FIXED ASSETS AND LONG-TERM INVESTMENTS |
|
|
194,781 | 190,108 | 185,451 | 130,132 | 125,827 |
 | I. Long-term receivables |
|
|
| | | | |
 | 1. Long-term customer's receivables |
|
|
| | | | |
 | 2. Business capital in the subsidiary units |
|
|
| | | | |
 | 3. Internal long-term receivables |
|
|
| | | | |
 | 4. Receivables on long-term loans |
|
|
| | | | |
 | 5. Other long-term receivables |
|
|
| | | | |
 | 6. Provision for doubtful long-term receivables |
|
|
| | | | |
 | II. Fixed assets |
|
|
194,781 | 190,108 | 185,451 | 130,132 | 125,827 |
 | 1. Tangible fixed assets |
|
|
143,154 | 138,791 | 134,444 | 130,132 | 125,827 |
 | - Cost |
|
|
373,142 | 373,142 | 368,225 | 368,225 | 358,901 |
 | - Accumulated depreciation |
|
|
-229,988 | -234,352 | -233,782 | -238,093 | -233,074 |
 | 2. Fixed assets of financial leasing |
|
|
| | | | |
 | - Cost |
|
|
| | | | |
 | - Accumulated depreciation |
|
|
| | | | |
 | 3. Intangible fixed assets |
|
|
51,627 | 51,317 | 51,007 | | |
 | - Cost |
|
|
62,996 | 62,996 | 62,996 | 2,696 | 2,696 |
 | - Accumulated depreciation |
|
|
-11,370 | -11,679 | -11,989 | -2,696 | -2,696 |
 | III. Real Estate Investments |
|
|
| | | | |
 | - Cost |
|
|
| | | | |
 | - Accumulated depreciation |
|
|
| | | | |
 | IV. Long-term assets in progress |
|
|
| | | | |
 | 1. Costs of long-term production, business in progress |
|
|
| | | | |
 | 2. Costs of construction in progress |
|
|
| | | | |
 | IV. Long-term financial investments |
|
|
| | | | |
 | 1. Investment in subsidiaries |
|
|
| | | | |
 | 2. Investments in associated companies, joint ventures |
|
|
| | | | |
 | 3. Other investments in equity instruments |
|
|
| | | | |
 | 4. Provision for diminution in value of financial long-term investments |
|
|
| | | | |
 | 5. Investments holding until maturity |
|
|
| | | | |
 | V. Total other long-term assets |
|
|
| | | | |
 | 1. Long-term prepaid expenses |
|
|
| | | | |
 | 2. Deferred income tax assets |
|
|
| | | | |
 | 3. Other long-term assets |
|
|
| | | | |
 | VI. Goodwills |
|
|
| | | | |
 | TOTAL ASSETS |
|
|
556,380 | 539,849 | 526,106 | 487,541 | 471,466 |
 | CAPITAL RESOURCES |
|
|
| | | | |
 | A. LIABILITIES |
|
|
89,217 | 81,799 | 72,880 | 50,028 | 37,393 |
 | I. Current liabilities |
|
|
88,453 | 81,035 | 72,116 | 49,413 | 37,186 |
 | 1. Borrowings and short-term financial leased liabilities |
|
|
59,996 | 59,996 | 56,996 | 29,700 | |
 | 2. Long-term borrowings are due to pay |
|
|
| | | | |
 | 3. Short-term payables to sellers |
|
|
24,623 | 13,046 | 7,080 | 11,775 | 28,275 |
 | 4. Advances from customers |
|
|
100 | 134 | 104 | 104 | 104 |
 | 5. Taxes and other payables to the State Budget |
|
|
345 | 4,599 | 4,598 | 4,598 | 5,576 |
 | 6. Payables to employees |
|
|
186 | 179 | 176 | 160 | 156 |
 | 7. Short-term accrued expenses |
|
|
161 | 38 | 142 | 38 | 75 |
 | 8. Short-term intercompany payables |
|
|
| | | | |
 | 9. Payables to the scheduled progress of construction contracts |
|
|
| | | | |
 | 10. Short-term unrealized Revenue |
|
|
| | | | |
 | 11. Other short-term payables |
|
|
43 | 43 | 20 | 38 | |
 | 12. Provision for short term payables |
|
|
| | | | |
 | 13. Bonus and welfare fund |
|
|
3,000 | 3,000 | 3,000 | 3,000 | 3,000 |
 | 14. Price stabilization fund |
|
|
| | | | |
 | 15. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
 | II. Long-term liabilities |
|
|
764 | 764 | 764 | 615 | 207 |
 | 1. Long-term payables to sellers |
|
|
| | | | |
 | 2. Long-term accrued expenses |
|
|
| | | | |
 | 3. Intercompany payables on business capital |
|
|
| | | | |
 | 4. Long-term intra-company payables |
|
|
| | | | |
 | 5. Other long-term payables |
|
|
764 | 764 | 764 | 615 | 207 |
 | 6. Borrowings and long-term financial leased liabilities |
|
|
| | | | |
 | 7. Convertible bonds |
|
|
| | | | |
 | 8. Deferred income tax payables |
|
|
| | | | |
 | 9. Provision for job loss allowance |
|
|
| | | | |
 | 10. Provision for long-term payables |
|
|
| | | | |
 | 11. Long-term unrealized revenue |
|
|
| | | | |
 | 12. Development fund of science and technology |
|
|
| | | | |
 | B. OWNER'S EQUITY |
|
|
467,162 | 458,050 | 453,226 | 437,513 | 434,074 |
 | I. ShareHolder's equity |
|
|
467,162 | 458,050 | 453,226 | 437,513 | 434,074 |
 | 1. Owner's investment capital |
|
|
495,000 | 495,000 | 495,000 | 495,000 | 495,000 |
 | 2. Share capital surplus |
|
|
-74 | -74 | -74 | -74 | -74 |
 | 3. Bond conversion option |
|
|
| | | | |
 | 4. Other owner's capital |
|
|
| | | | |
 | 5. Treasury shares |
|
|
| | | | |
 | 6. Differences upon asset revaluation |
|
|
| | | | |
 | 7. Differences upon foreign exchange rate |
|
|
| | | | |
 | 8. Investment and development funds |
|
|
| | | | |
 | 9. Financial reserve funds |
|
|
| | | | |
 | 10. Other funds belonging to owner's equity |
|
|
| | | | |
 | 11. After tax undistributed profit |
|
|
-27,763 | -36,875 | -41,700 | -57,413 | -60,852 |
 | - After tax undistributed profit accumulated to the end of prior period |
|
|
-31,324 | -32,361 | -32,361 | -32,361 | -32,361 |
 | - Profit after tax undistributed this period |
|
|
3,561 | -4,514 | -9,339 | -25,052 | -28,491 |
 | 12. Investment capital resource for basic construction |
|
|
| | | | |
 | 13. Assistance fund for arrangement of enterprises |
|
|
| | | | |
 | 14. interest of shareholders who not control |
|
|
| | | | |
 | II. Funding resources and other funds |
|
|
| | | | |
 | 1. Funding resources |
|
|
| | | | |
 | 2. Funding resources that form fixed assets |
|
|
| | | | |
 | 3. Retrenchment provision fund |
|
|
| | | | |
 | TOTAL CAPITAL RESOURCES |
|
|
556,380 | 539,849 | 526,106 | 487,541 | 471,466 |
There is no report.
|
|