|
|
Q3 2023 | Q4 2023 | Q1 2024 | Q2 2024 | Q3 2024 |
| ASSETS |
|
|
| | | | |
| A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS |
|
|
943,027 | 959,407 | 985,530 | 1,011,334 | 1,049,778 |
| I. Cash and cash equivalents |
|
|
206,614 | 29,409 | 124,380 | 32,608 | 30,805 |
| 1. Cash |
|
|
17,214 | 23,844 | 18,769 | 26,961 | 30,805 |
| 2. Cash equivalents |
|
|
189,400 | 5,565 | 105,611 | 5,646 | |
| II. Short-term financial investments |
|
|
448,000 | 410,000 | 290,000 | 290,000 | 420,000 |
| 1. Trading securities |
|
|
| | | | |
| 2. Provision for diminution in value of trading securities |
|
|
| | | | |
| 3. Investments holding until maturity |
|
|
448,000 | 410,000 | 290,000 | 290,000 | 420,000 |
| III. Short-term receivables |
|
|
194,395 | 457,690 | 517,405 | 641,305 | 550,763 |
| 1. Short-term receivables of customers |
|
|
164,051 | 438,397 | 486,359 | 592,608 | 522,768 |
| 2. Prepayments to suppliers |
|
|
16,552 | 3,366 | 20,556 | 36,323 | 28,968 |
| 3. Short-term intercompany receivables |
|
|
| | | | |
| 4. Receivables according to the progress of construction contracts |
|
|
| | | | |
| 5. Receivables on short-term loans |
|
|
| | | | |
| 6. Other short-term receivables |
|
|
18,496 | 20,923 | 15,416 | 17,403 | 4,056 |
| 7. Provision for doubtful short-term receivables |
|
|
-4,704 | -4,995 | -4,926 | -5,029 | -5,029 |
| IV. Inventories |
|
|
80,802 | 51,946 | 50,665 | 43,769 | 44,226 |
| 1. Inventories |
|
|
80,802 | 51,946 | 50,665 | 43,769 | 44,226 |
| 2. Provision for decline in value of inventories |
|
|
| | | | |
| V. Other current assets |
|
|
13,216 | 10,362 | 3,079 | 3,653 | 3,983 |
| 1. Short-term prepaid expenses |
|
|
2,935 | 1,757 | 82 | 3,653 | 3,983 |
| 2. Deductible VAT |
|
|
5,193 | | | | |
| 3. Taxes and the State Receivables |
|
|
5,088 | 8,605 | 2,998 | | |
| 4. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
| 5. Other current assets |
|
|
| | | | |
| B. FIXED ASSETS AND LONG-TERM INVESTMENTS |
|
|
1,328,933 | 1,336,443 | 1,289,931 | 1,260,748 | 1,214,227 |
| I. Long-term receivables |
|
|
1,336 | 1,359 | 1,807 | 1,781 | 1,573 |
| 1. Long-term customer's receivables |
|
|
| | | | |
| 2. Business capital in the subsidiary units |
|
|
| | | | |
| 3. Internal long-term receivables |
|
|
| | | | |
| 4. Receivables on long-term loans |
|
|
| | | | |
| 5. Other long-term receivables |
|
|
1,336 | 1,359 | 1,807 | 1,781 | 1,573 |
| 6. Provision for doubtful long-term receivables |
|
|
| | | | |
| II. Fixed assets |
|
|
1,182,931 | 1,219,978 | 1,176,121 | 1,138,720 | 1,114,733 |
| 1. Tangible fixed assets |
|
|
1,180,838 | 1,218,473 | 1,174,791 | 1,137,539 | 1,113,728 |
| - Cost |
|
|
3,712,056 | 3,805,462 | 3,816,137 | 3,833,309 | 3,862,093 |
| - Accumulated depreciation |
|
|
-2,531,218 | -2,586,989 | -2,641,346 | -2,695,770 | -2,748,364 |
| 2. Fixed assets of financial leasing |
|
|
| | | | |
| - Cost |
|
|
| | | | |
| - Accumulated depreciation |
|
|
| | | | |
| 3. Intangible fixed assets |
|
|
2,094 | 1,504 | 1,330 | 1,181 | 1,005 |
| - Cost |
|
|
30,114 | 30,314 | 30,314 | 30,340 | 30,340 |
| - Accumulated depreciation |
|
|
-28,020 | -28,809 | -28,984 | -29,159 | -29,335 |
| III. Real Estate Investments |
|
|
| | | | |
| - Cost |
|
|
| | | | |
| - Accumulated depreciation |
|
|
| | | | |
| IV. Long-term assets in progress |
|
|
44,818 | 16,555 | 10,595 | 23,251 | 17,607 |
| 1. Costs of long-term production, business in progress |
|
|
| | | | |
| 2. Costs of construction in progress |
|
|
44,818 | 16,555 | 10,595 | 23,251 | 17,607 |
| IV. Long-term financial investments |
|
|
30,450 | 30,450 | 30,450 | 30,450 | 30,450 |
| 1. Investment in subsidiaries |
|
|
| | | | |
| 2. Investments in associated companies, joint ventures |
|
|
4,650 | 4,650 | 4,650 | 4,650 | 4,650 |
| 3. Other investments in equity instruments |
|
|
25,800 | 25,800 | 25,800 | 25,800 | 25,800 |
| 4. Provision for diminution in value of financial long-term investments |
|
|
| | | | |
| 5. Investments holding until maturity |
|
|
| | | | |
| V. Total other long-term assets |
|
|
69,398 | 68,102 | 70,959 | 66,546 | 49,864 |
| 1. Long-term prepaid expenses |
|
|
69,398 | 68,102 | 70,959 | 66,546 | 49,864 |
| 2. Deferred income tax assets |
|
|
| | | | |
| 3. Other long-term assets |
|
|
| | | | |
| VI. Goodwills |
|
|
| | | | |
| TOTAL ASSETS |
|
|
2,271,959 | 2,295,850 | 2,275,460 | 2,272,082 | 2,264,005 |
| CAPITAL RESOURCES |
|
|
| | | | |
| A. LIABILITIES |
|
|
1,665,511 | 1,600,303 | 1,600,813 | 1,592,634 | 1,508,169 |
| I. Current liabilities |
|
|
827,911 | 765,721 | 754,258 | 855,483 | 750,334 |
| 1. Borrowings and short-term financial leased liabilities |
|
|
286,872 | 156,706 | 119,090 | 141,196 | 104,772 |
| 2. Long-term borrowings are due to pay |
|
|
| | | | |
| 3. Short-term payables to sellers |
|
|
223,501 | 352,823 | 351,615 | 375,903 | 251,713 |
| 4. Advances from customers |
|
|
14,899 | 14,874 | 12,520 | 17,506 | 22,858 |
| 5. Taxes and other payables to the State Budget |
|
|
5,136 | 8,660 | 6,470 | 10,688 | 22,758 |
| 6. Payables to employees |
|
|
96,704 | 85,594 | 44,360 | 97,448 | 135,274 |
| 7. Short-term accrued expenses |
|
|
118,624 | 104,524 | 144,950 | 158,329 | 162,006 |
| 8. Short-term intercompany payables |
|
|
| | | | |
| 9. Payables to the scheduled progress of construction contracts |
|
|
| | | | |
| 10. Short-term unrealized Revenue |
|
|
28,861 | 5,523 | 9,763 | 7,003 | 5,993 |
| 11. Other short-term payables |
|
|
29,122 | 16,859 | 52,266 | 16,962 | 17,034 |
| 12. Provision for short term payables |
|
|
| | | | |
| 13. Bonus and welfare fund |
|
|
24,193 | 20,158 | 13,224 | 30,449 | 27,925 |
| 14. Price stabilization fund |
|
|
| | | | |
| 15. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
| II. Long-term liabilities |
|
|
837,600 | 834,582 | 846,555 | 737,151 | 757,836 |
| 1. Long-term payables to sellers |
|
|
| | | | |
| 2. Long-term accrued expenses |
|
|
| | | | |
| 3. Intercompany payables on business capital |
|
|
| | | | |
| 4. Long-term intra-company payables |
|
|
| | | | |
| 5. Other long-term payables |
|
|
39,392 | 40,546 | 40,913 | 43,079 | 45,792 |
| 6. Borrowings and long-term financial leased liabilities |
|
|
791,821 | 792,303 | 804,556 | 692,986 | 711,606 |
| 7. Convertible bonds |
|
|
| | | | |
| 8. Deferred income tax payables |
|
|
| | | | |
| 9. Provision for job loss allowance |
|
|
| | | | |
| 10. Provision for long-term payables |
|
|
| | | | |
| 11. Long-term unrealized revenue |
|
|
| | | | |
| 12. Development fund of science and technology |
|
|
6,388 | 1,733 | 1,085 | 1,085 | 438 |
| B. OWNER'S EQUITY |
|
|
606,448 | 695,547 | 674,647 | 679,448 | 755,835 |
| I. ShareHolder's equity |
|
|
606,448 | 695,547 | 674,647 | 679,448 | 755,835 |
| 1. Owner's investment capital |
|
|
604,060 | 604,060 | 604,060 | 604,060 | 604,060 |
| 2. Share capital surplus |
|
|
-471 | -471 | -471 | -471 | -471 |
| 3. Bond conversion option |
|
|
| | 9,444 | | |
| 4. Other owner's capital |
|
|
9,444 | 9,444 | | 9,444 | 9,444 |
| 5. Treasury shares |
|
|
-11,174 | -11,174 | -11,174 | -11,174 | -11,174 |
| 6. Differences upon asset revaluation |
|
|
| | | | |
| 7. Differences upon foreign exchange rate |
|
|
| | | | |
| 8. Investment and development funds |
|
|
1,131 | 1,131 | 1,131 | 1,131 | 1,131 |
| 9. Financial reserve funds |
|
|
| | | | |
| 10. Other funds belonging to owner's equity |
|
|
| | | | |
| 11. After tax undistributed profit |
|
|
3,459 | 92,557 | 71,658 | 76,459 | 152,846 |
| - After tax undistributed profit accumulated to the end of prior period |
|
|
42,071 | 42,071 | 61,544 | 42,583 | 42,583 |
| - Profit after tax undistributed this period |
|
|
-38,612 | 50,486 | 10,114 | 33,876 | 110,263 |
| 12. Investment capital resource for basic construction |
|
|
| | | | |
| 13. Assistance fund for arrangement of enterprises |
|
|
| | | | |
| 14. interest of shareholders who not control |
|
|
| | | | |
| II. Funding resources and other funds |
|
|
| | | | |
| 1. Funding resources |
|
|
| | | | |
| 2. Funding resources that form fixed assets |
|
|
| | | | |
| 3. Retrenchment provision fund |
|
|
| | | | |
| TOTAL CAPITAL RESOURCES |
|
|
2,271,959 | 2,295,850 | 2,275,460 | 2,272,082 | 2,264,005 |
There is no report.
|
|