|
|
Q3 2023 | Q4 2023 | Q1 2024 | Q2 2024 | Q3 2024 |
| ASSETS |
|
|
| | | | |
| A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS |
|
|
2,180,090 | 1,524,833 | 1,780,636 | 1,456,336 | 1,521,962 |
| I. Cash and cash equivalents |
|
|
264,640 | 70,143 | 14,347 | 17,614 | 29,351 |
| 1. Cash |
|
|
264,640 | 50,143 | 14,347 | 17,614 | 29,351 |
| 2. Cash equivalents |
|
|
| 20,000 | | | |
| II. Short-term financial investments |
|
|
| | 20,000 | 20,000 | 20,000 |
| 1. Trading securities |
|
|
| | | | |
| 2. Provision for diminution in value of trading securities |
|
|
| | | | |
| 3. Investments holding until maturity |
|
|
| | 20,000 | 20,000 | 20,000 |
| III. Short-term receivables |
|
|
1,680,218 | 1,217,243 | 1,491,720 | 1,192,623 | 1,275,686 |
| 1. Short-term receivables of customers |
|
|
604,277 | 279,612 | 184,699 | 200,722 | 232,655 |
| 2. Prepayments to suppliers |
|
|
303,517 | 301,336 | 301,017 | 238,739 | 238,606 |
| 3. Short-term intercompany receivables |
|
|
| | | | |
| 4. Receivables according to the progress of construction contracts |
|
|
| | | | |
| 5. Receivables on short-term loans |
|
|
| | | | |
| 6. Other short-term receivables |
|
|
772,424 | 636,295 | 1,006,004 | 753,162 | 804,425 |
| 7. Provision for doubtful short-term receivables |
|
|
| | | | |
| IV. Inventories |
|
|
205,923 | 210,628 | 228,899 | 205,010 | 182,369 |
| 1. Inventories |
|
|
205,923 | 210,628 | 228,899 | 205,010 | 182,369 |
| 2. Provision for decline in value of inventories |
|
|
| | | | |
| V. Other current assets |
|
|
29,309 | 26,819 | 25,669 | 21,089 | 14,556 |
| 1. Short-term prepaid expenses |
|
|
1,826 | 1,554 | 797 | 1,310 | 1,000 |
| 2. Deductible VAT |
|
|
27,483 | 25,264 | 24,872 | 19,776 | 13,225 |
| 3. Taxes and the State Receivables |
|
|
| | | 3 | 331 |
| 4. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
| 5. Other current assets |
|
|
| | | | |
| B. FIXED ASSETS AND LONG-TERM INVESTMENTS |
|
|
4,781,856 | 4,975,901 | 4,528,116 | 4,874,708 | 4,868,899 |
| I. Long-term receivables |
|
|
4,538,582 | 4,733,814 | 4,287,929 | 4,605,900 | 4,602,089 |
| 1. Long-term customer's receivables |
|
|
| | | | |
| 2. Business capital in the subsidiary units |
|
|
| | | | |
| 3. Internal long-term receivables |
|
|
| | | | |
| 4. Receivables on long-term loans |
|
|
490,000 | 490,000 | 490,000 | | |
| 5. Other long-term receivables |
|
|
4,048,582 | 4,243,814 | 3,797,929 | 4,605,900 | 4,602,089 |
| 6. Provision for doubtful long-term receivables |
|
|
| | | | |
| II. Fixed assets |
|
|
776 | 649 | 522 | 395 | 584 |
| 1. Tangible fixed assets |
|
|
540 | 447 | 355 | 262 | 485 |
| - Cost |
|
|
4,098 | 4,098 | 4,098 | 4,098 | 4,430 |
| - Accumulated depreciation |
|
|
-3,558 | -3,651 | -3,743 | -3,836 | -3,944 |
| 2. Fixed assets of financial leasing |
|
|
| | | | |
| - Cost |
|
|
| | | | |
| - Accumulated depreciation |
|
|
| | | | |
| 3. Intangible fixed assets |
|
|
236 | 202 | 167 | 133 | 99 |
| - Cost |
|
|
575 | 575 | 575 | 575 | 575 |
| - Accumulated depreciation |
|
|
-340 | -374 | -408 | -442 | -476 |
| III. Real Estate Investments |
|
|
| | | | |
| - Cost |
|
|
| | | | |
| - Accumulated depreciation |
|
|
| | | | |
| IV. Long-term assets in progress |
|
|
212,822 | 212,822 | 212,822 | 213,076 | 1,516 |
| 1. Costs of long-term production, business in progress |
|
|
822 | 822 | 822 | 1,076 | |
| 2. Costs of construction in progress |
|
|
212,000 | 212,000 | 212,000 | 212,000 | 1,516 |
| IV. Long-term financial investments |
|
|
| | | | 212,000 |
| 1. Investment in subsidiaries |
|
|
| | | | 212,000 |
| 2. Investments in associated companies, joint ventures |
|
|
| | | | |
| 3. Other investments in equity instruments |
|
|
| | | | |
| 4. Provision for diminution in value of financial long-term investments |
|
|
| | | | |
| 5. Investments holding until maturity |
|
|
| | | | |
| V. Total other long-term assets |
|
|
29,677 | 28,617 | 26,843 | 55,337 | 52,709 |
| 1. Long-term prepaid expenses |
|
|
29,677 | 28,617 | 26,843 | 55,337 | 52,709 |
| 2. Deferred income tax assets |
|
|
| | | | |
| 3. Other long-term assets |
|
|
| | | | |
| VI. Goodwills |
|
|
| | | | |
| TOTAL ASSETS |
|
|
6,961,947 | 6,500,734 | 6,308,752 | 6,331,045 | 6,390,861 |
| CAPITAL RESOURCES |
|
|
| | | | |
| A. LIABILITIES |
|
|
1,705,647 | 1,237,013 | 1,130,592 | 1,136,405 | 1,181,992 |
| I. Current liabilities |
|
|
1,465,047 | 996,413 | 889,992 | 645,805 | 691,392 |
| 1. Borrowings and short-term financial leased liabilities |
|
|
771,691 | 765,000 | 739,437 | 430,203 | 418,118 |
| 2. Long-term borrowings are due to pay |
|
|
| | | | |
| 3. Short-term payables to sellers |
|
|
532,833 | 65,283 | 10,265 | 16,139 | 15,837 |
| 4. Advances from customers |
|
|
19,025 | 24,067 | 26,236 | 32,975 | 40,957 |
| 5. Taxes and other payables to the State Budget |
|
|
74,844 | 50,335 | 25,949 | 13,950 | 14,778 |
| 6. Payables to employees |
|
|
4,846 | 11,965 | 5,694 | 9,233 | 6,991 |
| 7. Short-term accrued expenses |
|
|
36,385 | 38,896 | 37,873 | 38,786 | 50,129 |
| 8. Short-term intercompany payables |
|
|
| | | | |
| 9. Payables to the scheduled progress of construction contracts |
|
|
| | | | |
| 10. Short-term unrealized Revenue |
|
|
| | | | |
| 11. Other short-term payables |
|
|
25,423 | 40,867 | 44,538 | 104,520 | 144,583 |
| 12. Provision for short term payables |
|
|
| | | | |
| 13. Bonus and welfare fund |
|
|
| | | | |
| 14. Price stabilization fund |
|
|
| | | | |
| 15. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
| II. Long-term liabilities |
|
|
240,600 | 240,600 | 240,600 | 490,600 | 490,600 |
| 1. Long-term payables to sellers |
|
|
| | | | |
| 2. Long-term accrued expenses |
|
|
| | | | |
| 3. Intercompany payables on business capital |
|
|
| | | | |
| 4. Long-term intra-company payables |
|
|
| | | | |
| 5. Other long-term payables |
|
|
600 | 600 | 600 | 600 | 600 |
| 6. Borrowings and long-term financial leased liabilities |
|
|
240,000 | 240,000 | 240,000 | 490,000 | 490,000 |
| 7. Convertible bonds |
|
|
| | | | |
| 8. Deferred income tax payables |
|
|
| | | | |
| 9. Provision for job loss allowance |
|
|
| | | | |
| 10. Provision for long-term payables |
|
|
| | | | |
| 11. Long-term unrealized revenue |
|
|
| | | | |
| 12. Development fund of science and technology |
|
|
| | | | |
| B. OWNER'S EQUITY |
|
|
5,256,300 | 5,263,720 | 5,178,160 | 5,194,640 | 5,208,869 |
| I. ShareHolder's equity |
|
|
5,256,300 | 5,263,720 | 5,178,160 | 5,194,640 | 5,208,869 |
| 1. Owner's investment capital |
|
|
4,494,352 | 4,494,352 | 4,494,352 | 4,494,352 | 4,494,352 |
| 2. Share capital surplus |
|
|
13,054 | 13,054 | 13,054 | 13,054 | 13,054 |
| 3. Bond conversion option |
|
|
| | | | |
| 4. Other owner's capital |
|
|
| | | | |
| 5. Treasury shares |
|
|
| | | | |
| 6. Differences upon asset revaluation |
|
|
| | | | |
| 7. Differences upon foreign exchange rate |
|
|
| | | | |
| 8. Investment and development funds |
|
|
| | | | |
| 9. Financial reserve funds |
|
|
| | | | |
| 10. Other funds belonging to owner's equity |
|
|
| | | | |
| 11. After tax undistributed profit |
|
|
748,893 | 756,314 | 670,753 | 687,233 | 701,463 |
| - After tax undistributed profit accumulated to the end of prior period |
|
|
632,440 | 632,440 | 657,802 | 657,802 | 657,802 |
| - Profit after tax undistributed this period |
|
|
116,453 | 123,873 | 12,952 | 29,432 | 43,661 |
| 12. Investment capital resource for basic construction |
|
|
| | | | |
| 13. Assistance fund for arrangement of enterprises |
|
|
| | | | |
| 14. interest of shareholders who not control |
|
|
| | | | |
| II. Funding resources and other funds |
|
|
| | | | |
| 1. Funding resources |
|
|
| | | | |
| 2. Funding resources that form fixed assets |
|
|
| | | | |
| 3. Retrenchment provision fund |
|
|
| | | | |
| TOTAL CAPITAL RESOURCES |
|
|
6,961,947 | 6,500,734 | 6,308,752 | 6,331,045 | 6,390,861 |
There is no report.
|
|