|
|
Q2 2024 | Q3 2024 | Q4 2024 | Q1 2025 | Q2 2025 |
 | ASSETS |
|
|
| | | | |
 | A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS |
|
|
1,456,336 | 1,521,962 | 1,726,014 | 1,830,506 | 1,719,261 |
 | I. Cash and cash equivalents |
|
|
17,614 | 29,351 | 106,983 | 163,710 | 74,296 |
 | 1. Cash |
|
|
17,614 | 29,351 | 106,983 | 163,710 | 74,296 |
 | 2. Cash equivalents |
|
|
| | | | |
 | II. Short-term financial investments |
|
|
20,000 | 20,000 | 21,143 | 21,143 | 21,143 |
 | 1. Trading securities |
|
|
| | | | |
 | 2. Provision for diminution in value of trading securities |
|
|
| | | | |
 | 3. Investments holding until maturity |
|
|
20,000 | 20,000 | 21,143 | 21,143 | 21,143 |
 | III. Short-term receivables |
|
|
1,192,623 | 1,275,686 | 1,456,620 | 1,557,626 | 1,558,665 |
 | 1. Short-term receivables of customers |
|
|
200,722 | 232,655 | 202,613 | 238,676 | 207,044 |
 | 2. Prepayments to suppliers |
|
|
238,739 | 238,606 | 297,976 | 323,264 | 324,309 |
 | 3. Short-term intercompany receivables |
|
|
| | | | |
 | 4. Receivables according to the progress of construction contracts |
|
|
| | | | |
 | 5. Receivables on short-term loans |
|
|
| | | | |
 | 6. Other short-term receivables |
|
|
753,162 | 804,425 | 956,031 | 995,685 | 1,027,312 |
 | 7. Provision for doubtful short-term receivables |
|
|
| | | | |
 | IV. Inventories |
|
|
205,010 | 182,369 | 124,917 | 82,213 | 63,312 |
 | 1. Inventories |
|
|
205,010 | 182,369 | 124,917 | 82,213 | 63,312 |
 | 2. Provision for decline in value of inventories |
|
|
| | | | |
 | V. Other current assets |
|
|
21,089 | 14,556 | 16,351 | 5,813 | 1,845 |
 | 1. Short-term prepaid expenses |
|
|
1,310 | 1,000 | 5,816 | 3,355 | 1,844 |
 | 2. Deductible VAT |
|
|
19,776 | 13,225 | 9,323 | 657 | 1 |
 | 3. Taxes and the State Receivables |
|
|
3 | 331 | 1,212 | 1,800 | |
 | 4. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
 | 5. Other current assets |
|
|
| | | | |
 | B. FIXED ASSETS AND LONG-TERM INVESTMENTS |
|
|
4,874,708 | 4,868,899 | 4,867,778 | 4,860,460 | 5,099,426 |
 | I. Long-term receivables |
|
|
4,605,900 | 4,602,089 | 4,601,866 | 4,599,166 | 4,838,896 |
 | 1. Long-term customer's receivables |
|
|
| | | | |
 | 2. Business capital in the subsidiary units |
|
|
| | | | |
 | 3. Internal long-term receivables |
|
|
| | | | |
 | 4. Receivables on long-term loans |
|
|
| | | | |
 | 5. Other long-term receivables |
|
|
4,605,900 | 4,602,089 | 4,601,866 | 4,599,166 | 4,838,896 |
 | 6. Provision for doubtful long-term receivables |
|
|
| | | | |
 | II. Fixed assets |
|
|
395 | 584 | 556 | 347 | 264 |
 | 1. Tangible fixed assets |
|
|
262 | 485 | 492 | 316 | 264 |
 | - Cost |
|
|
4,098 | 4,430 | 4,550 | 4,448 | 4,448 |
 | - Accumulated depreciation |
|
|
-3,836 | -3,944 | -4,059 | -4,132 | -4,184 |
 | 2. Fixed assets of financial leasing |
|
|
| | | | |
 | - Cost |
|
|
| | | | |
 | - Accumulated depreciation |
|
|
| | | | |
 | 3. Intangible fixed assets |
|
|
133 | 99 | 65 | 31 | |
 | - Cost |
|
|
575 | 575 | 575 | 575 | 575 |
 | - Accumulated depreciation |
|
|
-442 | -476 | -511 | -545 | -575 |
 | III. Real Estate Investments |
|
|
| | | | |
 | - Cost |
|
|
| | | | |
 | - Accumulated depreciation |
|
|
| | | | |
 | IV. Long-term assets in progress |
|
|
213,076 | 1,516 | 215,065 | 216,530 | 217,220 |
 | 1. Costs of long-term production, business in progress |
|
|
1,076 | | 2,115 | 3,200 | 3,890 |
 | 2. Costs of construction in progress |
|
|
212,000 | 1,516 | 212,950 | 213,330 | 213,330 |
 | IV. Long-term financial investments |
|
|
| 212,000 | | | |
 | 1. Investment in subsidiaries |
|
|
| 212,000 | | | |
 | 2. Investments in associated companies, joint ventures |
|
|
| | | | |
 | 3. Other investments in equity instruments |
|
|
| | | | |
 | 4. Provision for diminution in value of financial long-term investments |
|
|
| | | | |
 | 5. Investments holding until maturity |
|
|
| | | | |
 | V. Total other long-term assets |
|
|
55,337 | 52,709 | 50,290 | 44,417 | 43,046 |
 | 1. Long-term prepaid expenses |
|
|
55,337 | 52,709 | 50,290 | 44,417 | 43,046 |
 | 2. Deferred income tax assets |
|
|
| | | | |
 | 3. Other long-term assets |
|
|
| | | | |
 | VI. Goodwills |
|
|
| | | | |
 | TOTAL ASSETS |
|
|
6,331,045 | 6,390,861 | 6,593,792 | 6,690,966 | 6,818,687 |
 | CAPITAL RESOURCES |
|
|
| | | | |
 | A. LIABILITIES |
|
|
1,136,405 | 1,181,992 | 1,371,873 | 1,455,774 | 1,563,005 |
 | I. Current liabilities |
|
|
645,805 | 691,392 | 822,976 | 798,317 | 899,043 |
 | 1. Borrowings and short-term financial leased liabilities |
|
|
430,203 | 418,118 | 484,593 | 424,211 | 527,849 |
 | 2. Long-term borrowings are due to pay |
|
|
| | | | |
 | 3. Short-term payables to sellers |
|
|
16,139 | 15,837 | 22,120 | 19,574 | 7,861 |
 | 4. Advances from customers |
|
|
32,975 | 40,957 | 275 | 1,075 | 1,075 |
 | 5. Taxes and other payables to the State Budget |
|
|
13,950 | 14,778 | 16,932 | 22,137 | 17,998 |
 | 6. Payables to employees |
|
|
9,233 | 6,991 | 10,566 | 8,925 | 7,854 |
 | 7. Short-term accrued expenses |
|
|
38,786 | 50,129 | 34,134 | 37,583 | 35,690 |
 | 8. Short-term intercompany payables |
|
|
| | | | |
 | 9. Payables to the scheduled progress of construction contracts |
|
|
| | | | |
 | 10. Short-term unrealized Revenue |
|
|
| | | | |
 | 11. Other short-term payables |
|
|
104,520 | 144,583 | 254,356 | 284,812 | 300,717 |
 | 12. Provision for short term payables |
|
|
| | | | |
 | 13. Bonus and welfare fund |
|
|
| | | | |
 | 14. Price stabilization fund |
|
|
| | | | |
 | 15. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
 | II. Long-term liabilities |
|
|
490,600 | 490,600 | 548,897 | 657,457 | 663,962 |
 | 1. Long-term payables to sellers |
|
|
| | | | |
 | 2. Long-term accrued expenses |
|
|
| | | | |
 | 3. Intercompany payables on business capital |
|
|
| | | | |
 | 4. Long-term intra-company payables |
|
|
| | | | |
 | 5. Other long-term payables |
|
|
600 | 600 | 475 | 475 | 400 |
 | 6. Borrowings and long-term financial leased liabilities |
|
|
490,000 | 490,000 | 548,422 | 656,982 | 663,562 |
 | 7. Convertible bonds |
|
|
| | | | |
 | 8. Deferred income tax payables |
|
|
| | | | |
 | 9. Provision for job loss allowance |
|
|
| | | | |
 | 10. Provision for long-term payables |
|
|
| | | | |
 | 11. Long-term unrealized revenue |
|
|
| | | | |
 | 12. Development fund of science and technology |
|
|
| | | | |
 | B. OWNER'S EQUITY |
|
|
5,194,640 | 5,208,869 | 5,221,918 | 5,235,192 | 5,255,682 |
 | I. ShareHolder's equity |
|
|
5,194,640 | 5,208,869 | 5,221,918 | 5,235,192 | 5,255,682 |
 | 1. Owner's investment capital |
|
|
4,494,352 | 4,494,352 | 4,494,352 | 4,494,352 | 4,494,352 |
 | 2. Share capital surplus |
|
|
13,054 | 13,054 | 13,054 | 13,054 | 13,054 |
 | 3. Bond conversion option |
|
|
| | | | |
 | 4. Other owner's capital |
|
|
| | | | |
 | 5. Treasury shares |
|
|
| | | | |
 | 6. Differences upon asset revaluation |
|
|
| | | | |
 | 7. Differences upon foreign exchange rate |
|
|
| | | | |
 | 8. Investment and development funds |
|
|
| | | | |
 | 9. Financial reserve funds |
|
|
| | | | |
 | 10. Other funds belonging to owner's equity |
|
|
| | | | |
 | 11. After tax undistributed profit |
|
|
687,233 | 701,463 | 714,512 | 727,786 | 748,275 |
 | - After tax undistributed profit accumulated to the end of prior period |
|
|
657,802 | 657,802 | 657,802 | 712,428 | 712,428 |
 | - Profit after tax undistributed this period |
|
|
29,432 | 43,661 | 56,710 | 15,358 | 35,848 |
 | 12. Investment capital resource for basic construction |
|
|
| | | | |
 | 13. Assistance fund for arrangement of enterprises |
|
|
| | | | |
 | 14. interest of shareholders who not control |
|
|
| | | | |
 | II. Funding resources and other funds |
|
|
| | | | |
 | 1. Funding resources |
|
|
| | | | |
 | 2. Funding resources that form fixed assets |
|
|
| | | | |
 | 3. Retrenchment provision fund |
|
|
| | | | |
 | TOTAL CAPITAL RESOURCES |
|
|
6,331,045 | 6,390,861 | 6,593,792 | 6,690,966 | 6,818,687 |
There is no report.
|
|