|
|
|
Q1 2025 | Q2 2025 | Q3 2025 | Q4 2025 | Q1 2026 |
 | ASSETS |
|
|
| | | | |
 | A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS |
|
|
1,830,506 | 1,719,261 | 1,808,527 | 1,996,682 | 1,925,653 |
 | I. Cash and cash equivalents |
|
|
163,710 | 74,296 | 56,954 | 94,701 | 16,814 |
 | 1. Cash |
|
|
163,710 | 74,296 | 56,954 | 94,701 | 16,814 |
 | 2. Cash equivalents |
|
|
| | | | |
 | II. Short-term financial investments |
|
|
21,143 | 21,143 | 21,143 | 20,252 | 70,542 |
 | 1. Trading securities |
|
|
| | 21,143 | | |
 | 2. Provision for diminution in value of trading securities |
|
|
| | | | |
 | 3. Investments holding until maturity |
|
|
21,143 | 21,143 | | 20,252 | 70,542 |
 | III. Short-term receivables |
|
|
1,557,626 | 1,558,665 | 1,663,636 | 1,759,078 | 1,716,791 |
 | 1. Short-term receivables of customers |
|
|
238,676 | 207,044 | 172,710 | 115,292 | 90,751 |
 | 2. Prepayments to suppliers |
|
|
323,264 | 324,309 | 327,169 | 302,861 | 312,377 |
 | 3. Short-term intercompany receivables |
|
|
| | | | |
 | 4. Receivables according to the progress of construction contracts |
|
|
| | | | |
 | 5. Receivables on short-term loans |
|
|
| | | | |
 | 6. Other short-term receivables |
|
|
995,685 | 1,027,312 | 1,163,757 | 1,340,926 | 1,313,663 |
 | 7. Provision for doubtful short-term receivables |
|
|
| | | | |
 | IV. Inventories |
|
|
82,213 | 63,312 | 63,312 | 113,848 | 113,848 |
 | 1. Inventories |
|
|
82,213 | 63,312 | 63,312 | 113,848 | 113,848 |
 | 2. Provision for decline in value of inventories |
|
|
| | | | |
 | V. Other current assets |
|
|
5,813 | 1,845 | 3,481 | 8,803 | 7,658 |
 | 1. Short-term prepaid expenses |
|
|
3,355 | 1,844 | 3,480 | 6,606 | 2,723 |
 | 2. Deductible VAT |
|
|
657 | 1 | 1 | 2,197 | 3,168 |
 | 3. Taxes and the State Receivables |
|
|
1,800 | | | | 1,766 |
 | 4. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
 | 5. Other current assets |
|
|
| | | | |
 | B. FIXED ASSETS AND LONG-TERM INVESTMENTS |
|
|
4,860,460 | 5,099,426 | 5,075,769 | 4,993,468 | 5,342,903 |
 | I. Long-term receivables |
|
|
4,599,166 | 4,838,896 | 4,815,629 | 4,729,870 | 4,845,324 |
 | 1. Long-term customer's receivables |
|
|
| | | | |
 | 2. Business capital in the subsidiary units |
|
|
| | | | |
 | 3. Internal long-term receivables |
|
|
| | | | |
 | 4. Receivables on long-term loans |
|
|
| | | | |
 | 5. Other long-term receivables |
|
|
4,599,166 | 4,838,896 | 4,815,629 | 4,729,870 | 4,845,324 |
 | 6. Provision for doubtful long-term receivables |
|
|
| | | | |
 | II. Fixed assets |
|
|
347 | 264 | 230 | 201 | 172 |
 | 1. Tangible fixed assets |
|
|
316 | 264 | 230 | 201 | 172 |
 | - Cost |
|
|
4,448 | 4,448 | 4,448 | 4,448 | 4,448 |
 | - Accumulated depreciation |
|
|
-4,132 | -4,184 | -4,218 | -4,247 | -4,276 |
 | 2. Fixed assets of financial leasing |
|
|
| | | | |
 | - Cost |
|
|
| | | | |
 | - Accumulated depreciation |
|
|
| | | | |
 | 3. Intangible fixed assets |
|
|
31 | | | | |
 | - Cost |
|
|
575 | 575 | 575 | 575 | 575 |
 | - Accumulated depreciation |
|
|
-545 | -575 | -575 | -575 | -575 |
 | III. Real Estate Investments |
|
|
| | | | |
 | - Cost |
|
|
| | | | |
 | - Accumulated depreciation |
|
|
| | | | |
 | IV. Long-term assets in progress |
|
|
216,530 | 217,220 | 218,576 | 218,361 | 237,204 |
 | 1. Costs of long-term production, business in progress |
|
|
3,200 | 3,890 | 4,526 | 4,526 | 22,946 |
 | 2. Costs of construction in progress |
|
|
213,330 | 213,330 | 214,050 | 213,835 | 214,258 |
 | IV. Long-term financial investments |
|
|
| | | | |
 | 1. Investment in subsidiaries |
|
|
| | | | |
 | 2. Investments in associated companies, joint ventures |
|
|
| | | | |
 | 3. Other investments in equity instruments |
|
|
| | | | |
 | 4. Provision for diminution in value of financial long-term investments |
|
|
| | | | |
 | 5. Investments holding until maturity |
|
|
| | | | |
 | V. Total other long-term assets |
|
|
44,417 | 43,046 | 41,334 | 45,036 | 260,203 |
 | 1. Long-term prepaid expenses |
|
|
44,417 | 43,046 | 41,334 | 45,036 | 260,203 |
 | 2. Deferred income tax assets |
|
|
| | | | |
 | 3. Other long-term assets |
|
|
| | | | |
 | VI. Goodwills |
|
|
| | | | |
 | TOTAL ASSETS |
|
|
6,690,966 | 6,818,687 | 6,884,296 | 6,990,150 | 7,268,556 |
 | CAPITAL RESOURCES |
|
|
| | | | |
 | A. LIABILITIES |
|
|
1,455,774 | 1,563,005 | 1,610,396 | 1,703,893 | 1,965,522 |
 | I. Current liabilities |
|
|
798,317 | 899,043 | 943,908 | 907,817 | 974,706 |
 | 1. Borrowings and short-term financial leased liabilities |
|
|
424,211 | 527,849 | 533,898 | 528,261 | 535,802 |
 | 2. Long-term borrowings are due to pay |
|
|
| | | | |
 | 3. Short-term payables to sellers |
|
|
19,574 | 7,861 | 9,208 | 7,505 | 22,344 |
 | 4. Advances from customers |
|
|
1,075 | 1,075 | 1,575 | 1,575 | 1,157 |
 | 5. Taxes and other payables to the State Budget |
|
|
22,137 | 17,998 | 32,550 | 22,831 | 19,589 |
 | 6. Payables to employees |
|
|
8,925 | 7,854 | 12,652 | 7,078 | 5,712 |
 | 7. Short-term accrued expenses |
|
|
37,583 | 35,690 | 39,999 | 33,533 | 39,604 |
 | 8. Short-term intercompany payables |
|
|
| | | | |
 | 9. Payables to the scheduled progress of construction contracts |
|
|
| | | | |
 | 10. Short-term unrealized Revenue |
|
|
| | | | |
 | 11. Other short-term payables |
|
|
284,812 | 300,717 | 314,026 | 307,034 | 350,499 |
 | 12. Provision for short term payables |
|
|
| | | | |
 | 13. Bonus and welfare fund |
|
|
| | | | |
 | 14. Price stabilization fund |
|
|
| | | | |
 | 15. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
 | II. Long-term liabilities |
|
|
657,457 | 663,962 | 666,488 | 796,076 | 990,816 |
 | 1. Long-term payables to sellers |
|
|
| | | | |
 | 2. Long-term accrued expenses |
|
|
| | | | |
 | 3. Intercompany payables on business capital |
|
|
| | | | |
 | 4. Long-term intra-company payables |
|
|
| | | | |
 | 5. Other long-term payables |
|
|
475 | 400 | 476 | 476 | 376 |
 | 6. Borrowings and long-term financial leased liabilities |
|
|
656,982 | 663,562 | 666,012 | 795,600 | 990,440 |
 | 7. Convertible bonds |
|
|
| | | | |
 | 8. Deferred income tax payables |
|
|
| | | | |
 | 9. Provision for job loss allowance |
|
|
| | | | |
 | 10. Provision for long-term payables |
|
|
| | | | |
 | 11. Long-term unrealized revenue |
|
|
| | | | |
 | 12. Development fund of science and technology |
|
|
| | | | |
 | B. OWNER'S EQUITY |
|
|
5,235,192 | 5,255,682 | 5,273,899 | 5,286,257 | 5,303,033 |
 | I. ShareHolder's equity |
|
|
5,235,192 | 5,255,682 | 5,273,899 | 5,286,257 | 5,303,033 |
 | 1. Owner's investment capital |
|
|
4,494,352 | 4,494,352 | 4,494,352 | 4,494,352 | 4,494,352 |
 | 2. Share capital surplus |
|
|
13,054 | 13,054 | 13,054 | 13,054 | 13,054 |
 | 3. Bond conversion option |
|
|
| | | | |
 | 4. Other owner's capital |
|
|
| | | | |
 | 5. Treasury shares |
|
|
| | | | |
 | 6. Differences upon asset revaluation |
|
|
| | | | |
 | 7. Differences upon foreign exchange rate |
|
|
| | | | |
 | 8. Investment and development funds |
|
|
| | | | |
 | 9. Financial reserve funds |
|
|
| | | | |
 | 10. Other funds belonging to owner's equity |
|
|
| | | | |
 | 11. After tax undistributed profit |
|
|
727,786 | 748,275 | 766,493 | 778,851 | 795,627 |
 | - After tax undistributed profit accumulated to the end of prior period |
|
|
712,428 | 712,428 | 712,428 | 712,428 | 782,225 |
 | - Profit after tax undistributed this period |
|
|
15,358 | 35,848 | 54,065 | 66,423 | 13,402 |
 | 12. Investment capital resource for basic construction |
|
|
| | | | |
 | 13. Assistance fund for arrangement of enterprises |
|
|
| | | | |
 | 14. interest of shareholders who not control |
|
|
| | | | |
 | II. Funding resources and other funds |
|
|
| | | | |
 | 1. Funding resources |
|
|
| | | | |
 | 2. Funding resources that form fixed assets |
|
|
| | | | |
 | 3. Retrenchment provision fund |
|
|
| | | | |
 | TOTAL CAPITAL RESOURCES |
|
|
6,690,966 | 6,818,687 | 6,884,296 | 6,990,150 | 7,268,556 |
There is no report.
|
|