|
|
Q1 2023 | Q2 2023 | Q3 2023 | Q4 2023 | Q1 2024 |
| ASSETS |
|
|
| | | | |
| A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS |
|
|
1,526,507 | 1,721,460 | 1,672,990 | 865,551 | 2,192,725 |
| I. Cash and cash equivalents |
|
|
179,760 | 141,659 | 114,631 | 149,461 | 83,110 |
| 1. Cash |
|
|
88,760 | 78,909 | 101,881 | 149,461 | 65,260 |
| 2. Cash equivalents |
|
|
91,000 | 62,750 | 12,750 | | 17,850 |
| II. Short-term financial investments |
|
|
| | | | |
| 1. Trading securities |
|
|
| | | | |
| 2. Provision for diminution in value of trading securities |
|
|
| | | | |
| 3. Investments holding until maturity |
|
|
| | | | |
| III. Short-term receivables |
|
|
137,882 | 474,081 | 714,662 | 169,425 | 117,393 |
| 1. Short-term receivables of customers |
|
|
51,882 | 418,041 | 662,055 | 166,423 | 75,941 |
| 2. Prepayments to suppliers |
|
|
73,544 | 56,053 | 52,861 | 2,335 | 21,687 |
| 3. Short-term intercompany receivables |
|
|
| | | | |
| 4. Receivables according to the progress of construction contracts |
|
|
| | | | |
| 5. Receivables on short-term loans |
|
|
| | | | |
| 6. Other short-term receivables |
|
|
12,915 | 447 | 205 | 1,126 | 20,224 |
| 7. Provision for doubtful short-term receivables |
|
|
-459 | -459 | -459 | -459 | -459 |
| IV. Inventories |
|
|
1,155,603 | 1,046,261 | 790,845 | 492,183 | 1,931,313 |
| 1. Inventories |
|
|
1,169,860 | 1,072,153 | 816,738 | 525,119 | 1,964,249 |
| 2. Provision for decline in value of inventories |
|
|
-14,257 | -25,892 | -25,892 | -32,936 | -32,936 |
| V. Other current assets |
|
|
53,262 | 59,460 | 52,852 | 54,481 | 60,909 |
| 1. Short-term prepaid expenses |
|
|
10,444 | 9,140 | 5,092 | 1,325 | 13,098 |
| 2. Deductible VAT |
|
|
42,804 | 50,320 | 47,760 | 53,069 | 47,724 |
| 3. Taxes and the State Receivables |
|
|
14 | | | 87 | 87 |
| 4. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
| 5. Other current assets |
|
|
| | | | |
| B. FIXED ASSETS AND LONG-TERM INVESTMENTS |
|
|
194,125 | 193,044 | 190,185 | 191,639 | 178,585 |
| I. Long-term receivables |
|
|
123 | 75 | 75 | 75 | 75 |
| 1. Long-term customer's receivables |
|
|
| | | | |
| 2. Business capital in the subsidiary units |
|
|
| | | | |
| 3. Internal long-term receivables |
|
|
| | | | |
| 4. Receivables on long-term loans |
|
|
| | | | |
| 5. Other long-term receivables |
|
|
123 | 75 | 75 | 75 | 75 |
| 6. Provision for doubtful long-term receivables |
|
|
| | | | |
| II. Fixed assets |
|
|
141,558 | 138,809 | 134,951 | 133,718 | 126,170 |
| 1. Tangible fixed assets |
|
|
141,558 | 138,809 | 134,951 | 133,718 | 126,170 |
| - Cost |
|
|
456,778 | 457,959 | 458,010 | 460,630 | 460,630 |
| - Accumulated depreciation |
|
|
-315,220 | -319,150 | -323,059 | -326,911 | -334,459 |
| 2. Fixed assets of financial leasing |
|
|
| | | | |
| - Cost |
|
|
| | | | |
| - Accumulated depreciation |
|
|
| | | | |
| 3. Intangible fixed assets |
|
|
| | | | |
| - Cost |
|
|
| | | | |
| - Accumulated depreciation |
|
|
| | | | |
| III. Real Estate Investments |
|
|
| | | | |
| - Cost |
|
|
| | | | |
| - Accumulated depreciation |
|
|
| | | | |
| IV. Long-term assets in progress |
|
|
1,356 | 1,356 | 1,356 | 1,356 | 1,356 |
| 1. Costs of long-term production, business in progress |
|
|
| | | | |
| 2. Costs of construction in progress |
|
|
1,356 | 1,356 | 1,356 | 1,356 | 1,356 |
| IV. Long-term financial investments |
|
|
| | | | |
| 1. Investment in subsidiaries |
|
|
| | | | |
| 2. Investments in associated companies, joint ventures |
|
|
| | | | |
| 3. Other investments in equity instruments |
|
|
| | | | |
| 4. Provision for diminution in value of financial long-term investments |
|
|
| | | | |
| 5. Investments holding until maturity |
|
|
| | | | |
| V. Total other long-term assets |
|
|
51,088 | 52,804 | 53,802 | 56,490 | 50,984 |
| 1. Long-term prepaid expenses |
|
|
51,088 | 52,804 | 53,802 | 56,490 | 50,984 |
| 2. Deferred income tax assets |
|
|
| | | | |
| 3. Other long-term assets |
|
|
| | | | |
| VI. Goodwills |
|
|
| | | | |
| TOTAL ASSETS |
|
|
1,720,632 | 1,914,504 | 1,863,175 | 1,057,190 | 2,371,310 |
| CAPITAL RESOURCES |
|
|
| | | | |
| A. LIABILITIES |
|
|
1,459,731 | 1,648,203 | 1,594,616 | 786,137 | 2,097,066 |
| I. Current liabilities |
|
|
1,456,965 | 1,645,178 | 1,590,791 | 783,100 | 2,094,030 |
| 1. Borrowings and short-term financial leased liabilities |
|
|
1,159,749 | 1,540,677 | 1,435,945 | 380,429 | 1,705,575 |
| 2. Long-term borrowings are due to pay |
|
|
| | | | |
| 3. Short-term payables to sellers |
|
|
16,440 | 35,194 | 22,537 | 343,854 | 186,104 |
| 4. Advances from customers |
|
|
254,431 | 43,590 | 81,537 | 13,718 | 120,909 |
| 5. Taxes and other payables to the State Budget |
|
|
588 | 2,149 | 2,251 | 5,944 | 798 |
| 6. Payables to employees |
|
|
5,228 | 10,844 | 18,038 | 9,021 | 27,445 |
| 7. Short-term accrued expenses |
|
|
3,649 | 9,682 | 27,334 | 19,995 | 42,536 |
| 8. Short-term intercompany payables |
|
|
| | | | |
| 9. Payables to the scheduled progress of construction contracts |
|
|
| | | | |
| 10. Short-term unrealized Revenue |
|
|
| | 288 | | 863 |
| 11. Other short-term payables |
|
|
13,892 | 795 | 734 | 643 | 652 |
| 12. Provision for short term payables |
|
|
637 | | | 7,500 | 7,500 |
| 13. Bonus and welfare fund |
|
|
2,353 | 2,248 | 2,128 | 1,997 | 1,648 |
| 14. Price stabilization fund |
|
|
| | | | |
| 15. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
| II. Long-term liabilities |
|
|
2,766 | 3,025 | 3,825 | 3,036 | 3,036 |
| 1. Long-term payables to sellers |
|
|
| | | | |
| 2. Long-term accrued expenses |
|
|
| | | | |
| 3. Intercompany payables on business capital |
|
|
| | | | |
| 4. Long-term intra-company payables |
|
|
| | | | |
| 5. Other long-term payables |
|
|
| | | | |
| 6. Borrowings and long-term financial leased liabilities |
|
|
2,766 | 3,025 | 3,825 | 3,036 | 3,036 |
| 7. Convertible bonds |
|
|
| | | | |
| 8. Deferred income tax payables |
|
|
| | | | |
| 9. Provision for job loss allowance |
|
|
| | | | |
| 10. Provision for long-term payables |
|
|
| | | | |
| 11. Long-term unrealized revenue |
|
|
| | | | |
| 12. Development fund of science and technology |
|
|
| | | | |
| B. OWNER'S EQUITY |
|
|
260,901 | 266,301 | 268,559 | 271,054 | 274,245 |
| I. ShareHolder's equity |
|
|
260,901 | 266,301 | 268,559 | 271,054 | 274,245 |
| 1. Owner's investment capital |
|
|
254,300 | 254,300 | 254,300 | 254,300 | 254,300 |
| 2. Share capital surplus |
|
|
| | | | |
| 3. Bond conversion option |
|
|
| | | | |
| 4. Other owner's capital |
|
|
| | | | |
| 5. Treasury shares |
|
|
| | | | |
| 6. Differences upon asset revaluation |
|
|
| | | | |
| 7. Differences upon foreign exchange rate |
|
|
| | | | |
| 8. Investment and development funds |
|
|
4,210 | 4,210 | 4,210 | 4,210 | 4,210 |
| 9. Financial reserve funds |
|
|
| | | | |
| 10. Other funds belonging to owner's equity |
|
|
| | | | |
| 11. After tax undistributed profit |
|
|
2,391 | 7,791 | 10,049 | 12,544 | 15,735 |
| - After tax undistributed profit accumulated to the end of prior period |
|
|
40 | 40 | 40 | 40 | 12,544 |
| - Profit after tax undistributed this period |
|
|
2,351 | 7,751 | 10,009 | 12,504 | 3,191 |
| 12. Investment capital resource for basic construction |
|
|
| | | | |
| 13. Assistance fund for arrangement of enterprises |
|
|
| | | | |
| 14. interest of shareholders who not control |
|
|
| | | | |
| II. Funding resources and other funds |
|
|
| | | | |
| 1. Funding resources |
|
|
| | | | |
| 2. Funding resources that form fixed assets |
|
|
| | | | |
| 3. Retrenchment provision fund |
|
|
| | | | |
| TOTAL CAPITAL RESOURCES |
|
|
1,720,632 | 1,914,504 | 1,863,175 | 1,057,190 | 2,371,310 |
There is no report.
|
|