|
|
Q1 2024 | Q2 2024 | Q3 2024 | Q4 2024 | Q1 2025 |
 | ASSETS |
|
|
| | | | |
 | A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS |
|
|
2,192,725 | 1,675,193 | 1,836,719 | 853,900 | 1,695,865 |
 | I. Cash and cash equivalents |
|
|
83,110 | 138,559 | 77,053 | 22,097 | 147,227 |
 | 1. Cash |
|
|
65,260 | 138,559 | 77,053 | 22,097 | 139,832 |
 | 2. Cash equivalents |
|
|
17,850 | | | | 7,395 |
 | II. Short-term financial investments |
|
|
| | | | |
 | 1. Trading securities |
|
|
| | | | |
 | 2. Provision for diminution in value of trading securities |
|
|
| | | | |
 | 3. Investments holding until maturity |
|
|
| | | | |
 | III. Short-term receivables |
|
|
117,393 | 329,921 | 397,120 | 258,633 | 280,006 |
 | 1. Short-term receivables of customers |
|
|
75,941 | 314,318 | 379,446 | 258,083 | 263,483 |
 | 2. Prepayments to suppliers |
|
|
21,687 | 15,935 | 17,895 | 704 | 16,733 |
 | 3. Short-term intercompany receivables |
|
|
| | | | |
 | 4. Receivables according to the progress of construction contracts |
|
|
| | | | |
 | 5. Receivables on short-term loans |
|
|
| | | | |
 | 6. Other short-term receivables |
|
|
20,224 | 127 | 239 | 288 | 231 |
 | 7. Provision for doubtful short-term receivables |
|
|
-459 | -459 | -459 | -442 | -442 |
 | IV. Inventories |
|
|
1,931,313 | 1,158,975 | 1,314,665 | 525,106 | 1,207,272 |
 | 1. Inventories |
|
|
1,964,249 | 1,208,158 | 1,363,849 | 534,819 | 1,216,985 |
 | 2. Provision for decline in value of inventories |
|
|
-32,936 | -49,183 | -49,183 | -9,713 | -9,713 |
 | V. Other current assets |
|
|
60,909 | 47,738 | 47,881 | 48,064 | 61,360 |
 | 1. Short-term prepaid expenses |
|
|
13,098 | 5,290 | 3,617 | 1,756 | 9,517 |
 | 2. Deductible VAT |
|
|
47,724 | 42,448 | 44,264 | 46,307 | 51,831 |
 | 3. Taxes and the State Receivables |
|
|
87 | | | | 12 |
 | 4. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
 | 5. Other current assets |
|
|
| | | | |
 | B. FIXED ASSETS AND LONG-TERM INVESTMENTS |
|
|
178,585 | 175,476 | 177,568 | 182,431 | 168,327 |
 | I. Long-term receivables |
|
|
75 | 75 | 75 | 75 | 75 |
 | 1. Long-term customer's receivables |
|
|
| | | | |
 | 2. Business capital in the subsidiary units |
|
|
| | | | |
 | 3. Internal long-term receivables |
|
|
| | | | |
 | 4. Receivables on long-term loans |
|
|
| | | | |
 | 5. Other long-term receivables |
|
|
75 | 75 | 75 | 75 | 75 |
 | 6. Provision for doubtful long-term receivables |
|
|
| | | | |
 | II. Fixed assets |
|
|
126,170 | 122,008 | 123,154 | 122,264 | 115,041 |
 | 1. Tangible fixed assets |
|
|
126,170 | 122,008 | 123,154 | 122,264 | 115,041 |
 | - Cost |
|
|
460,630 | 462,767 | 463,957 | 464,335 | 464,634 |
 | - Accumulated depreciation |
|
|
-334,459 | -340,759 | -340,803 | -342,071 | -349,593 |
 | 2. Fixed assets of financial leasing |
|
|
| | | | |
 | - Cost |
|
|
| | | | |
 | - Accumulated depreciation |
|
|
| | | | |
 | 3. Intangible fixed assets |
|
|
| | | | |
 | - Cost |
|
|
| | | | |
 | - Accumulated depreciation |
|
|
| | | | |
 | III. Real Estate Investments |
|
|
| | | | |
 | - Cost |
|
|
| | | | |
 | - Accumulated depreciation |
|
|
| | | | |
 | IV. Long-term assets in progress |
|
|
1,356 | 1,356 | 2,153 | 2,153 | 2,153 |
 | 1. Costs of long-term production, business in progress |
|
|
| | | | |
 | 2. Costs of construction in progress |
|
|
1,356 | 1,356 | 2,153 | 2,153 | 2,153 |
 | IV. Long-term financial investments |
|
|
| | | | |
 | 1. Investment in subsidiaries |
|
|
| | | | |
 | 2. Investments in associated companies, joint ventures |
|
|
| | | | |
 | 3. Other investments in equity instruments |
|
|
| | | | |
 | 4. Provision for diminution in value of financial long-term investments |
|
|
| | | | |
 | 5. Investments holding until maturity |
|
|
| | | | |
 | V. Total other long-term assets |
|
|
50,984 | 52,037 | 52,186 | 57,939 | 51,057 |
 | 1. Long-term prepaid expenses |
|
|
50,984 | 52,037 | 52,186 | 57,939 | 51,057 |
 | 2. Deferred income tax assets |
|
|
| | | | |
 | 3. Other long-term assets |
|
|
| | | | |
 | VI. Goodwills |
|
|
| | | | |
 | TOTAL ASSETS |
|
|
2,371,310 | 1,850,669 | 2,014,287 | 1,036,331 | 1,864,192 |
 | CAPITAL RESOURCES |
|
|
| | | | |
 | A. LIABILITIES |
|
|
2,097,066 | 1,581,556 | 1,743,967 | 771,230 | 1,595,429 |
 | I. Current liabilities |
|
|
2,094,030 | 1,579,967 | 1,740,237 | 769,379 | 1,593,579 |
 | 1. Borrowings and short-term financial leased liabilities |
|
|
1,705,575 | 1,298,263 | 1,503,271 | 690,222 | 1,237,391 |
 | 2. Long-term borrowings are due to pay |
|
|
| | | | |
 | 3. Short-term payables to sellers |
|
|
186,104 | 47,500 | 47,095 | 19,218 | 23,968 |
 | 4. Advances from customers |
|
|
120,909 | 166,453 | 115,378 | 6,912 | 195,260 |
 | 5. Taxes and other payables to the State Budget |
|
|
798 | 1,514 | 1,815 | 7,325 | 915 |
 | 6. Payables to employees |
|
|
27,445 | 28,537 | 20,006 | 10,604 | 18,861 |
 | 7. Short-term accrued expenses |
|
|
42,536 | 29,462 | 45,036 | 19,990 | 46,733 |
 | 8. Short-term intercompany payables |
|
|
| | | | |
 | 9. Payables to the scheduled progress of construction contracts |
|
|
| | | | |
 | 10. Short-term unrealized Revenue |
|
|
863 | 575 | 288 | | 863 |
 | 11. Other short-term payables |
|
|
652 | 823 | 642 | 614 | 55,285 |
 | 12. Provision for short term payables |
|
|
7,500 | 3,700 | 3,700 | 12,471 | 12,471 |
 | 13. Bonus and welfare fund |
|
|
1,648 | 3,140 | 3,005 | 2,023 | 1,831 |
 | 14. Price stabilization fund |
|
|
| | | | |
 | 15. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
 | II. Long-term liabilities |
|
|
3,036 | 1,588 | 3,730 | 1,850 | 1,850 |
 | 1. Long-term payables to sellers |
|
|
| | | | |
 | 2. Long-term accrued expenses |
|
|
| | | | |
 | 3. Intercompany payables on business capital |
|
|
| | | | |
 | 4. Long-term intra-company payables |
|
|
| | | | |
 | 5. Other long-term payables |
|
|
| | | | |
 | 6. Borrowings and long-term financial leased liabilities |
|
|
3,036 | 1,588 | 3,730 | 1,850 | 1,850 |
 | 7. Convertible bonds |
|
|
| | | | |
 | 8. Deferred income tax payables |
|
|
| | | | |
 | 9. Provision for job loss allowance |
|
|
| | | | |
 | 10. Provision for long-term payables |
|
|
| | | | |
 | 11. Long-term unrealized revenue |
|
|
| | | | |
 | 12. Development fund of science and technology |
|
|
| | | | |
 | B. OWNER'S EQUITY |
|
|
274,245 | 269,114 | 270,320 | 265,102 | 268,763 |
 | I. ShareHolder's equity |
|
|
274,245 | 269,114 | 270,320 | 265,102 | 268,763 |
 | 1. Owner's investment capital |
|
|
254,300 | 254,300 | 254,300 | 254,300 | 254,300 |
 | 2. Share capital surplus |
|
|
| | | | |
 | 3. Bond conversion option |
|
|
| | | | |
 | 4. Other owner's capital |
|
|
| | | | |
 | 5. Treasury shares |
|
|
| | | | |
 | 6. Differences upon asset revaluation |
|
|
| | | | |
 | 7. Differences upon foreign exchange rate |
|
|
| | | | |
 | 8. Investment and development funds |
|
|
4,210 | 5,460 | 5,460 | 5,460 | 5,460 |
 | 9. Financial reserve funds |
|
|
| | | | |
 | 10. Other funds belonging to owner's equity |
|
|
| | | | |
 | 11. After tax undistributed profit |
|
|
15,735 | 9,353 | 10,560 | 5,342 | 9,003 |
 | - After tax undistributed profit accumulated to the end of prior period |
|
|
12,544 | 108 | 108 | 108 | 5,342 |
 | - Profit after tax undistributed this period |
|
|
3,191 | 9,246 | 10,452 | 5,234 | 3,662 |
 | 12. Investment capital resource for basic construction |
|
|
| | | | |
 | 13. Assistance fund for arrangement of enterprises |
|
|
| | | | |
 | 14. interest of shareholders who not control |
|
|
| | | | |
 | II. Funding resources and other funds |
|
|
| | | | |
 | 1. Funding resources |
|
|
| | | | |
 | 2. Funding resources that form fixed assets |
|
|
| | | | |
 | 3. Retrenchment provision fund |
|
|
| | | | |
 | TOTAL CAPITAL RESOURCES |
|
|
2,371,310 | 1,850,669 | 2,014,287 | 1,036,331 | 1,864,192 |
There is no report.
|
|