|
|
Q3 2023 | Q4 2023 | Q1 2024 | Q2 2024 | Q3 2024 |
| ASSETS |
|
|
| | | | |
| A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS |
|
|
1,672,990 | 865,551 | 2,192,725 | 1,675,193 | 1,836,719 |
| I. Cash and cash equivalents |
|
|
114,631 | 149,461 | 83,110 | 138,559 | 77,053 |
| 1. Cash |
|
|
101,881 | 149,461 | 65,260 | 138,559 | 77,053 |
| 2. Cash equivalents |
|
|
12,750 | | 17,850 | | |
| II. Short-term financial investments |
|
|
| | | | |
| 1. Trading securities |
|
|
| | | | |
| 2. Provision for diminution in value of trading securities |
|
|
| | | | |
| 3. Investments holding until maturity |
|
|
| | | | |
| III. Short-term receivables |
|
|
714,662 | 169,425 | 117,393 | 329,921 | 397,120 |
| 1. Short-term receivables of customers |
|
|
662,055 | 166,423 | 75,941 | 314,318 | 379,446 |
| 2. Prepayments to suppliers |
|
|
52,861 | 2,335 | 21,687 | 15,935 | 17,895 |
| 3. Short-term intercompany receivables |
|
|
| | | | |
| 4. Receivables according to the progress of construction contracts |
|
|
| | | | |
| 5. Receivables on short-term loans |
|
|
| | | | |
| 6. Other short-term receivables |
|
|
205 | 1,126 | 20,224 | 127 | 239 |
| 7. Provision for doubtful short-term receivables |
|
|
-459 | -459 | -459 | -459 | -459 |
| IV. Inventories |
|
|
790,845 | 492,183 | 1,931,313 | 1,158,975 | 1,314,665 |
| 1. Inventories |
|
|
816,738 | 525,119 | 1,964,249 | 1,208,158 | 1,363,849 |
| 2. Provision for decline in value of inventories |
|
|
-25,892 | -32,936 | -32,936 | -49,183 | -49,183 |
| V. Other current assets |
|
|
52,852 | 54,481 | 60,909 | 47,738 | 47,881 |
| 1. Short-term prepaid expenses |
|
|
5,092 | 1,325 | 13,098 | 5,290 | 3,617 |
| 2. Deductible VAT |
|
|
47,760 | 53,069 | 47,724 | 42,448 | 44,264 |
| 3. Taxes and the State Receivables |
|
|
| 87 | 87 | | |
| 4. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
| 5. Other current assets |
|
|
| | | | |
| B. FIXED ASSETS AND LONG-TERM INVESTMENTS |
|
|
190,185 | 191,639 | 178,585 | 175,476 | 177,568 |
| I. Long-term receivables |
|
|
75 | 75 | 75 | 75 | 75 |
| 1. Long-term customer's receivables |
|
|
| | | | |
| 2. Business capital in the subsidiary units |
|
|
| | | | |
| 3. Internal long-term receivables |
|
|
| | | | |
| 4. Receivables on long-term loans |
|
|
| | | | |
| 5. Other long-term receivables |
|
|
75 | 75 | 75 | 75 | 75 |
| 6. Provision for doubtful long-term receivables |
|
|
| | | | |
| II. Fixed assets |
|
|
134,951 | 133,718 | 126,170 | 122,008 | 123,154 |
| 1. Tangible fixed assets |
|
|
134,951 | 133,718 | 126,170 | 122,008 | 123,154 |
| - Cost |
|
|
458,010 | 460,630 | 460,630 | 462,767 | 463,957 |
| - Accumulated depreciation |
|
|
-323,059 | -326,911 | -334,459 | -340,759 | -340,803 |
| 2. Fixed assets of financial leasing |
|
|
| | | | |
| - Cost |
|
|
| | | | |
| - Accumulated depreciation |
|
|
| | | | |
| 3. Intangible fixed assets |
|
|
| | | | |
| - Cost |
|
|
| | | | |
| - Accumulated depreciation |
|
|
| | | | |
| III. Real Estate Investments |
|
|
| | | | |
| - Cost |
|
|
| | | | |
| - Accumulated depreciation |
|
|
| | | | |
| IV. Long-term assets in progress |
|
|
1,356 | 1,356 | 1,356 | 1,356 | 2,153 |
| 1. Costs of long-term production, business in progress |
|
|
| | | | |
| 2. Costs of construction in progress |
|
|
1,356 | 1,356 | 1,356 | 1,356 | 2,153 |
| IV. Long-term financial investments |
|
|
| | | | |
| 1. Investment in subsidiaries |
|
|
| | | | |
| 2. Investments in associated companies, joint ventures |
|
|
| | | | |
| 3. Other investments in equity instruments |
|
|
| | | | |
| 4. Provision for diminution in value of financial long-term investments |
|
|
| | | | |
| 5. Investments holding until maturity |
|
|
| | | | |
| V. Total other long-term assets |
|
|
53,802 | 56,490 | 50,984 | 52,037 | 52,186 |
| 1. Long-term prepaid expenses |
|
|
53,802 | 56,490 | 50,984 | 52,037 | 52,186 |
| 2. Deferred income tax assets |
|
|
| | | | |
| 3. Other long-term assets |
|
|
| | | | |
| VI. Goodwills |
|
|
| | | | |
| TOTAL ASSETS |
|
|
1,863,175 | 1,057,190 | 2,371,310 | 1,850,669 | 2,014,287 |
| CAPITAL RESOURCES |
|
|
| | | | |
| A. LIABILITIES |
|
|
1,594,616 | 786,137 | 2,097,066 | 1,581,556 | 1,743,967 |
| I. Current liabilities |
|
|
1,590,791 | 783,100 | 2,094,030 | 1,579,967 | 1,740,237 |
| 1. Borrowings and short-term financial leased liabilities |
|
|
1,435,945 | 380,429 | 1,705,575 | 1,298,263 | 1,503,271 |
| 2. Long-term borrowings are due to pay |
|
|
| | | | |
| 3. Short-term payables to sellers |
|
|
22,537 | 343,854 | 186,104 | 47,500 | 47,095 |
| 4. Advances from customers |
|
|
81,537 | 13,718 | 120,909 | 166,453 | 115,378 |
| 5. Taxes and other payables to the State Budget |
|
|
2,251 | 5,944 | 798 | 1,514 | 1,815 |
| 6. Payables to employees |
|
|
18,038 | 9,021 | 27,445 | 28,537 | 20,006 |
| 7. Short-term accrued expenses |
|
|
27,334 | 19,995 | 42,536 | 29,462 | 45,036 |
| 8. Short-term intercompany payables |
|
|
| | | | |
| 9. Payables to the scheduled progress of construction contracts |
|
|
| | | | |
| 10. Short-term unrealized Revenue |
|
|
288 | | 863 | 575 | 288 |
| 11. Other short-term payables |
|
|
734 | 643 | 652 | 823 | 642 |
| 12. Provision for short term payables |
|
|
| 7,500 | 7,500 | 3,700 | 3,700 |
| 13. Bonus and welfare fund |
|
|
2,128 | 1,997 | 1,648 | 3,140 | 3,005 |
| 14. Price stabilization fund |
|
|
| | | | |
| 15. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
| II. Long-term liabilities |
|
|
3,825 | 3,036 | 3,036 | 1,588 | 3,730 |
| 1. Long-term payables to sellers |
|
|
| | | | |
| 2. Long-term accrued expenses |
|
|
| | | | |
| 3. Intercompany payables on business capital |
|
|
| | | | |
| 4. Long-term intra-company payables |
|
|
| | | | |
| 5. Other long-term payables |
|
|
| | | | |
| 6. Borrowings and long-term financial leased liabilities |
|
|
3,825 | 3,036 | 3,036 | 1,588 | 3,730 |
| 7. Convertible bonds |
|
|
| | | | |
| 8. Deferred income tax payables |
|
|
| | | | |
| 9. Provision for job loss allowance |
|
|
| | | | |
| 10. Provision for long-term payables |
|
|
| | | | |
| 11. Long-term unrealized revenue |
|
|
| | | | |
| 12. Development fund of science and technology |
|
|
| | | | |
| B. OWNER'S EQUITY |
|
|
268,559 | 271,054 | 274,245 | 269,114 | 270,320 |
| I. ShareHolder's equity |
|
|
268,559 | 271,054 | 274,245 | 269,114 | 270,320 |
| 1. Owner's investment capital |
|
|
254,300 | 254,300 | 254,300 | 254,300 | 254,300 |
| 2. Share capital surplus |
|
|
| | | | |
| 3. Bond conversion option |
|
|
| | | | |
| 4. Other owner's capital |
|
|
| | | | |
| 5. Treasury shares |
|
|
| | | | |
| 6. Differences upon asset revaluation |
|
|
| | | | |
| 7. Differences upon foreign exchange rate |
|
|
| | | | |
| 8. Investment and development funds |
|
|
4,210 | 4,210 | 4,210 | 5,460 | 5,460 |
| 9. Financial reserve funds |
|
|
| | | | |
| 10. Other funds belonging to owner's equity |
|
|
| | | | |
| 11. After tax undistributed profit |
|
|
10,049 | 12,544 | 15,735 | 9,353 | 10,560 |
| - After tax undistributed profit accumulated to the end of prior period |
|
|
40 | 40 | 12,544 | 108 | 108 |
| - Profit after tax undistributed this period |
|
|
10,009 | 12,504 | 3,191 | 9,246 | 10,452 |
| 12. Investment capital resource for basic construction |
|
|
| | | | |
| 13. Assistance fund for arrangement of enterprises |
|
|
| | | | |
| 14. interest of shareholders who not control |
|
|
| | | | |
| II. Funding resources and other funds |
|
|
| | | | |
| 1. Funding resources |
|
|
| | | | |
| 2. Funding resources that form fixed assets |
|
|
| | | | |
| 3. Retrenchment provision fund |
|
|
| | | | |
| TOTAL CAPITAL RESOURCES |
|
|
1,863,175 | 1,057,190 | 2,371,310 | 1,850,669 | 2,014,287 |
There is no report.
|
|