|
|
|
Q2 2025 | Q3 2025 | Q4 2025 | Q1 2026 | Q2 2026 |
 | ASSETS |
|
|
| | | | |
 | A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS |
|
|
949,637 | 917,953 | 487,921 | 765,741 | 1,129,432 |
 | I. Cash and cash equivalents |
|
|
94,105 | 34,197 | 63,000 | 226,827 | 79,549 |
 | 1. Cash |
|
|
86,710 | 34,197 | 33,000 | 211,827 | 64,540 |
 | 2. Cash equivalents |
|
|
7,395 | | 30,000 | 15,000 | 15,010 |
 | II. Short-term financial investments |
|
|
| | | | |
 | 1. Trading securities |
|
|
| | | | |
 | 2. Provision for diminution in value of trading securities |
|
|
| | | | |
 | 3. Investments holding until maturity |
|
|
| | | | |
 | III. Short-term receivables |
|
|
328,153 | 441,554 | 80,573 | 44,369 | 358,792 |
 | 1. Short-term receivables of customers |
|
|
320,889 | 437,652 | 77,306 | 9,546 | 354,973 |
 | 2. Prepayments to suppliers |
|
|
3,140 | 4,052 | 3,445 | 35,087 | 3,375 |
 | 3. Short-term intercompany receivables |
|
|
| | | | |
 | 4. Receivables according to the progress of construction contracts |
|
|
| | | | |
 | 5. Receivables on short-term loans |
|
|
| | | | |
 | 6. Other short-term receivables |
|
|
4,565 | 291 | 263 | 178 | 886 |
 | 7. Provision for doubtful short-term receivables |
|
|
-442 | -442 | -442 | -442 | -442 |
 | IV. Inventories |
|
|
459,018 | 349,567 | 233,171 | 429,284 | 651,710 |
 | 1. Inventories |
|
|
483,849 | 374,398 | 249,364 | 445,477 | 667,903 |
 | 2. Provision for decline in value of inventories |
|
|
-24,831 | -24,831 | -16,193 | -16,193 | -16,193 |
 | V. Other current assets |
|
|
68,361 | 92,635 | 111,177 | 65,261 | 39,381 |
 | 1. Short-term prepaid expenses |
|
|
5,234 | 1,356 | 904 | 3,137 | 4,481 |
 | 2. Deductible VAT |
|
|
63,126 | 91,279 | 110,274 | 62,119 | 34,899 |
 | 3. Taxes and the State Receivables |
|
|
| | | 5 | |
 | 4. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
 | 5. Other current assets |
|
|
| | | | |
 | B. FIXED ASSETS AND LONG-TERM INVESTMENTS |
|
|
165,382 | 170,978 | 169,719 | 161,125 | 154,999 |
 | I. Long-term receivables |
|
|
75 | 75 | 75 | 75 | 75 |
 | 1. Long-term customer's receivables |
|
|
| | | | |
 | 2. Business capital in the subsidiary units |
|
|
| | | | |
 | 3. Internal long-term receivables |
|
|
| | | | |
 | 4. Receivables on long-term loans |
|
|
| | | 75 | |
 | 5. Other long-term receivables |
|
|
75 | 75 | 75 | | 75 |
 | 6. Provision for doubtful long-term receivables |
|
|
| | | | |
 | II. Fixed assets |
|
|
109,827 | 118,328 | 123,184 | 116,692 | 110,473 |
 | 1. Tangible fixed assets |
|
|
109,827 | 118,328 | 123,065 | 116,584 | 110,376 |
 | - Cost |
|
|
465,545 | 475,587 | 480,341 | 480,260 | 480,260 |
 | - Accumulated depreciation |
|
|
-355,718 | -357,259 | -357,276 | -363,675 | -369,884 |
 | 2. Fixed assets of financial leasing |
|
|
| | | | |
 | - Cost |
|
|
| | | | |
 | - Accumulated depreciation |
|
|
| | | | |
 | 3. Intangible fixed assets |
|
|
| | 119 | 107 | 97 |
 | - Cost |
|
|
| | 120 | 120 | 120 |
 | - Accumulated depreciation |
|
|
| | -1 | -13 | -23 |
 | III. Real Estate Investments |
|
|
| | | | |
 | - Cost |
|
|
| | | | |
 | - Accumulated depreciation |
|
|
| | | | |
 | IV. Long-term assets in progress |
|
|
4,255 | 1,356 | 1,356 | 1,356 | 1,356 |
 | 1. Costs of long-term production, business in progress |
|
|
| | | | |
 | 2. Costs of construction in progress |
|
|
4,255 | 1,356 | 1,356 | 1,356 | 1,356 |
 | IV. Long-term financial investments |
|
|
| | | | |
 | 1. Investment in subsidiaries |
|
|
| | | | |
 | 2. Investments in associated companies, joint ventures |
|
|
| | | | |
 | 3. Other investments in equity instruments |
|
|
| | | | |
 | 4. Provision for diminution in value of financial long-term investments |
|
|
| | | | |
 | 5. Investments holding until maturity |
|
|
| | | | |
 | V. Total other long-term assets |
|
|
51,225 | 51,218 | 45,104 | 43,002 | 43,095 |
 | 1. Long-term prepaid expenses |
|
|
51,225 | 51,218 | 45,104 | 43,002 | 43,095 |
 | 2. Deferred income tax assets |
|
|
| | | | |
 | 3. Other long-term assets |
|
|
| | | | |
 | VI. Goodwills |
|
|
| | | | |
 | TOTAL ASSETS |
|
|
1,115,019 | 1,088,931 | 657,640 | 926,866 | 1,284,432 |
 | CAPITAL RESOURCES |
|
|
| | | | |
 | A. LIABILITIES |
|
|
844,113 | 814,593 | 383,138 | 647,821 | 1,013,543 |
 | I. Current liabilities |
|
|
842,953 | 813,433 | 379,695 | 642,179 | 1,009,899 |
 | 1. Borrowings and short-term financial leased liabilities |
|
|
688,956 | 609,148 | 180,387 | 382,201 | 898,875 |
 | 2. Long-term borrowings are due to pay |
|
|
| | | | |
 | 3. Short-term payables to sellers |
|
|
10,825 | 34,792 | 99,494 | 30,429 | 2,646 |
 | 4. Advances from customers |
|
|
63,910 | 77,351 | 34,081 | 167,880 | 3,854 |
 | 5. Taxes and other payables to the State Budget |
|
|
2,274 | 3,132 | 2,946 | 1,227 | 1,506 |
 | 6. Payables to employees |
|
|
31,120 | 35,253 | 18,499 | 10,558 | 28,558 |
 | 7. Short-term accrued expenses |
|
|
35,975 | 44,330 | 25,509 | 31,042 | 42,276 |
 | 8. Short-term intercompany payables |
|
|
| | | | |
 | 9. Payables to the scheduled progress of construction contracts |
|
|
| | | | |
 | 10. Short-term unrealized Revenue |
|
|
575 | 288 | | 863 | 575 |
 | 11. Other short-term payables |
|
|
520 | 365 | 114 | 256 | 18,681 |
 | 12. Provision for short term payables |
|
|
6,570 | 6,570 | 16,682 | 16,682 | 9,800 |
 | 13. Bonus and welfare fund |
|
|
2,227 | 2,204 | 1,982 | 1,039 | 3,127 |
 | 14. Price stabilization fund |
|
|
| | | | |
 | 15. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
 | II. Long-term liabilities |
|
|
1,160 | 1,160 | 3,442 | 5,642 | 3,644 |
 | 1. Long-term payables to sellers |
|
|
| | | | |
 | 2. Long-term accrued expenses |
|
|
| | | | |
 | 3. Intercompany payables on business capital |
|
|
| | | | |
 | 4. Long-term intra-company payables |
|
|
| | | | |
 | 5. Other long-term payables |
|
|
| | | | |
 | 6. Borrowings and long-term financial leased liabilities |
|
|
1,160 | 1,160 | 3,442 | 5,642 | 3,644 |
 | 7. Convertible bonds |
|
|
| | | | |
 | 8. Deferred income tax payables |
|
|
| | | | |
 | 9. Provision for job loss allowance |
|
|
| | | | |
 | 10. Provision for long-term payables |
|
|
| | | | |
 | 11. Long-term unrealized revenue |
|
|
| | | | |
 | 12. Development fund of science and technology |
|
|
| | | | |
 | B. OWNER'S EQUITY |
|
|
270,907 | 274,338 | 274,503 | 279,045 | 270,889 |
 | I. ShareHolder's equity |
|
|
270,907 | 274,338 | 274,503 | 279,045 | 270,889 |
 | 1. Owner's investment capital |
|
|
254,300 | 254,300 | 254,300 | 254,300 | 254,300 |
 | 2. Share capital surplus |
|
|
| | | | |
 | 3. Bond conversion option |
|
|
| | | | |
 | 4. Other owner's capital |
|
|
| | | | |
 | 5. Treasury shares |
|
|
| | | | |
 | 6. Differences upon asset revaluation |
|
|
| | | | |
 | 7. Differences upon foreign exchange rate |
|
|
| | | | |
 | 8. Investment and development funds |
|
|
5,722 | 5,722 | 5,722 | 5,722 | 7,170 |
 | 9. Financial reserve funds |
|
|
| | | | |
 | 10. Other funds belonging to owner's equity |
|
|
| | | | |
 | 11. After tax undistributed profit |
|
|
10,885 | 14,316 | 14,481 | 19,023 | 9,419 |
 | - After tax undistributed profit accumulated to the end of prior period |
|
|
| | | 14,481 | 80 |
 | - Profit after tax undistributed this period |
|
|
10,885 | 14,316 | 14,481 | 4,542 | 9,339 |
 | 12. Investment capital resource for basic construction |
|
|
| | | | |
 | 13. Assistance fund for arrangement of enterprises |
|
|
| | | | |
 | 14. interest of shareholders who not control |
|
|
| | | | |
 | II. Funding resources and other funds |
|
|
| | | | |
 | 1. Funding resources |
|
|
| | | | |
 | 2. Funding resources that form fixed assets |
|
|
| | | | |
 | 3. Retrenchment provision fund |
|
|
| | | | |
 | TOTAL CAPITAL RESOURCES |
|
|
1,115,019 | 1,088,931 | 657,640 | 926,866 | 1,284,432 |
There is no report.
|
|