|
|
|
Q4 2024 | Q1 2025 | Q2 2025 | Q3 2025 | Q4 2025 |
 | ASSETS |
|
|
| | | | |
 | A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS |
|
|
853,900 | 1,695,865 | 949,637 | 917,953 | 487,921 |
 | I. Cash and cash equivalents |
|
|
22,097 | 147,227 | 94,105 | 34,197 | 63,000 |
 | 1. Cash |
|
|
22,097 | 139,832 | 86,710 | 34,197 | 33,000 |
 | 2. Cash equivalents |
|
|
| 7,395 | 7,395 | | 30,000 |
 | II. Short-term financial investments |
|
|
| | | | |
 | 1. Trading securities |
|
|
| | | | |
 | 2. Provision for diminution in value of trading securities |
|
|
| | | | |
 | 3. Investments holding until maturity |
|
|
| | | | |
 | III. Short-term receivables |
|
|
258,633 | 280,006 | 328,153 | 441,554 | 80,573 |
 | 1. Short-term receivables of customers |
|
|
258,083 | 263,483 | 320,889 | 437,652 | 77,306 |
 | 2. Prepayments to suppliers |
|
|
704 | 16,733 | 3,140 | 4,052 | 3,445 |
 | 3. Short-term intercompany receivables |
|
|
| | | | |
 | 4. Receivables according to the progress of construction contracts |
|
|
| | | | |
 | 5. Receivables on short-term loans |
|
|
| | | | |
 | 6. Other short-term receivables |
|
|
288 | 231 | 4,565 | 291 | 263 |
 | 7. Provision for doubtful short-term receivables |
|
|
-442 | -442 | -442 | -442 | -442 |
 | IV. Inventories |
|
|
525,106 | 1,207,272 | 459,018 | 349,567 | 233,171 |
 | 1. Inventories |
|
|
534,819 | 1,216,985 | 483,849 | 374,398 | 249,364 |
 | 2. Provision for decline in value of inventories |
|
|
-9,713 | -9,713 | -24,831 | -24,831 | -16,193 |
 | V. Other current assets |
|
|
48,064 | 61,360 | 68,361 | 92,635 | 111,177 |
 | 1. Short-term prepaid expenses |
|
|
1,756 | 9,517 | 5,234 | 1,356 | 904 |
 | 2. Deductible VAT |
|
|
46,307 | 51,831 | 63,126 | 91,279 | 110,274 |
 | 3. Taxes and the State Receivables |
|
|
| 12 | | | |
 | 4. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
 | 5. Other current assets |
|
|
| | | | |
 | B. FIXED ASSETS AND LONG-TERM INVESTMENTS |
|
|
182,431 | 168,327 | 165,382 | 170,978 | 169,719 |
 | I. Long-term receivables |
|
|
75 | 75 | 75 | 75 | 75 |
 | 1. Long-term customer's receivables |
|
|
| | | | |
 | 2. Business capital in the subsidiary units |
|
|
| | | | |
 | 3. Internal long-term receivables |
|
|
| | | | |
 | 4. Receivables on long-term loans |
|
|
| | | | |
 | 5. Other long-term receivables |
|
|
75 | 75 | 75 | 75 | 75 |
 | 6. Provision for doubtful long-term receivables |
|
|
| | | | |
 | II. Fixed assets |
|
|
122,264 | 115,041 | 109,827 | 118,328 | 123,184 |
 | 1. Tangible fixed assets |
|
|
122,264 | 115,041 | 109,827 | 118,328 | 123,065 |
 | - Cost |
|
|
464,335 | 464,634 | 465,545 | 475,587 | 480,341 |
 | - Accumulated depreciation |
|
|
-342,071 | -349,593 | -355,718 | -357,259 | -357,276 |
 | 2. Fixed assets of financial leasing |
|
|
| | | | |
 | - Cost |
|
|
| | | | |
 | - Accumulated depreciation |
|
|
| | | | |
 | 3. Intangible fixed assets |
|
|
| | | | 119 |
 | - Cost |
|
|
| | | | 120 |
 | - Accumulated depreciation |
|
|
| | | | -1 |
 | III. Real Estate Investments |
|
|
| | | | |
 | - Cost |
|
|
| | | | |
 | - Accumulated depreciation |
|
|
| | | | |
 | IV. Long-term assets in progress |
|
|
2,153 | 2,153 | 4,255 | 1,356 | 1,356 |
 | 1. Costs of long-term production, business in progress |
|
|
| | | | |
 | 2. Costs of construction in progress |
|
|
2,153 | 2,153 | 4,255 | 1,356 | 1,356 |
 | IV. Long-term financial investments |
|
|
| | | | |
 | 1. Investment in subsidiaries |
|
|
| | | | |
 | 2. Investments in associated companies, joint ventures |
|
|
| | | | |
 | 3. Other investments in equity instruments |
|
|
| | | | |
 | 4. Provision for diminution in value of financial long-term investments |
|
|
| | | | |
 | 5. Investments holding until maturity |
|
|
| | | | |
 | V. Total other long-term assets |
|
|
57,939 | 51,057 | 51,225 | 51,218 | 45,104 |
 | 1. Long-term prepaid expenses |
|
|
57,939 | 51,057 | 51,225 | 51,218 | 45,104 |
 | 2. Deferred income tax assets |
|
|
| | | | |
 | 3. Other long-term assets |
|
|
| | | | |
 | VI. Goodwills |
|
|
| | | | |
 | TOTAL ASSETS |
|
|
1,036,331 | 1,864,192 | 1,115,019 | 1,088,931 | 657,640 |
 | CAPITAL RESOURCES |
|
|
| | | | |
 | A. LIABILITIES |
|
|
771,230 | 1,595,429 | 844,113 | 814,593 | 383,138 |
 | I. Current liabilities |
|
|
769,379 | 1,593,579 | 842,953 | 813,433 | 379,695 |
 | 1. Borrowings and short-term financial leased liabilities |
|
|
690,222 | 1,237,391 | 688,956 | 609,148 | 180,387 |
 | 2. Long-term borrowings are due to pay |
|
|
| | | | |
 | 3. Short-term payables to sellers |
|
|
19,218 | 23,968 | 10,825 | 34,792 | 99,494 |
 | 4. Advances from customers |
|
|
6,912 | 195,260 | 63,910 | 77,351 | 34,081 |
 | 5. Taxes and other payables to the State Budget |
|
|
7,325 | 915 | 2,274 | 3,132 | 2,946 |
 | 6. Payables to employees |
|
|
10,604 | 18,861 | 31,120 | 35,253 | 18,499 |
 | 7. Short-term accrued expenses |
|
|
19,990 | 46,733 | 35,975 | 44,330 | 25,509 |
 | 8. Short-term intercompany payables |
|
|
| | | | |
 | 9. Payables to the scheduled progress of construction contracts |
|
|
| | | | |
 | 10. Short-term unrealized Revenue |
|
|
| 863 | 575 | 288 | |
 | 11. Other short-term payables |
|
|
614 | 55,285 | 520 | 365 | 114 |
 | 12. Provision for short term payables |
|
|
12,471 | 12,471 | 6,570 | 6,570 | 16,682 |
 | 13. Bonus and welfare fund |
|
|
2,023 | 1,831 | 2,227 | 2,204 | 1,982 |
 | 14. Price stabilization fund |
|
|
| | | | |
 | 15. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
 | II. Long-term liabilities |
|
|
1,850 | 1,850 | 1,160 | 1,160 | 3,442 |
 | 1. Long-term payables to sellers |
|
|
| | | | |
 | 2. Long-term accrued expenses |
|
|
| | | | |
 | 3. Intercompany payables on business capital |
|
|
| | | | |
 | 4. Long-term intra-company payables |
|
|
| | | | |
 | 5. Other long-term payables |
|
|
| | | | |
 | 6. Borrowings and long-term financial leased liabilities |
|
|
1,850 | 1,850 | 1,160 | 1,160 | 3,442 |
 | 7. Convertible bonds |
|
|
| | | | |
 | 8. Deferred income tax payables |
|
|
| | | | |
 | 9. Provision for job loss allowance |
|
|
| | | | |
 | 10. Provision for long-term payables |
|
|
| | | | |
 | 11. Long-term unrealized revenue |
|
|
| | | | |
 | 12. Development fund of science and technology |
|
|
| | | | |
 | B. OWNER'S EQUITY |
|
|
265,102 | 268,763 | 270,907 | 274,338 | 274,503 |
 | I. ShareHolder's equity |
|
|
265,102 | 268,763 | 270,907 | 274,338 | 274,503 |
 | 1. Owner's investment capital |
|
|
254,300 | 254,300 | 254,300 | 254,300 | 254,300 |
 | 2. Share capital surplus |
|
|
| | | | |
 | 3. Bond conversion option |
|
|
| | | | |
 | 4. Other owner's capital |
|
|
| | | | |
 | 5. Treasury shares |
|
|
| | | | |
 | 6. Differences upon asset revaluation |
|
|
| | | | |
 | 7. Differences upon foreign exchange rate |
|
|
| | | | |
 | 8. Investment and development funds |
|
|
5,460 | 5,460 | 5,722 | 5,722 | 5,722 |
 | 9. Financial reserve funds |
|
|
| | | | |
 | 10. Other funds belonging to owner's equity |
|
|
| | | | |
 | 11. After tax undistributed profit |
|
|
5,342 | 9,003 | 10,885 | 14,316 | 14,481 |
 | - After tax undistributed profit accumulated to the end of prior period |
|
|
108 | 5,342 | | | |
 | - Profit after tax undistributed this period |
|
|
5,234 | 3,662 | 10,885 | 14,316 | 14,481 |
 | 12. Investment capital resource for basic construction |
|
|
| | | | |
 | 13. Assistance fund for arrangement of enterprises |
|
|
| | | | |
 | 14. interest of shareholders who not control |
|
|
| | | | |
 | II. Funding resources and other funds |
|
|
| | | | |
 | 1. Funding resources |
|
|
| | | | |
 | 2. Funding resources that form fixed assets |
|
|
| | | | |
 | 3. Retrenchment provision fund |
|
|
| | | | |
 | TOTAL CAPITAL RESOURCES |
|
|
1,036,331 | 1,864,192 | 1,115,019 | 1,088,931 | 657,640 |
There is no report.
|
|