|
|
Q4 2023 | Q1 2024 | Q2 2024 | Q3 2024 | Q4 2024 |
 | ASSETS |
|
|
| | | | |
 | A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS |
|
|
73,470 | 72,526 | 74,742 | 73,455 | 72,376 |
 | I. Cash and cash equivalents |
|
|
192 | 9,538 | 2,254 | 7,725 | 12,386 |
 | 1. Cash |
|
|
192 | 9,538 | 2,254 | 7,725 | 12,386 |
 | 2. Cash equivalents |
|
|
| | | | |
 | II. Short-term financial investments |
|
|
2,543 | | | | 418 |
 | 1. Trading securities |
|
|
3,048 | | | | 418 |
 | 2. Provision for diminution in value of trading securities |
|
|
-505 | | | | |
 | 3. Investments holding until maturity |
|
|
| | | | |
 | III. Short-term receivables |
|
|
65,995 | 58,902 | 67,644 | 58,812 | 55,589 |
 | 1. Short-term receivables of customers |
|
|
11,489 | 11,729 | 11,823 | 13,992 | 12,216 |
 | 2. Prepayments to suppliers |
|
|
5,999 | 2,265 | 12,718 | 55 | 10,078 |
 | 3. Short-term intercompany receivables |
|
|
| | | | |
 | 4. Receivables according to the progress of construction contracts |
|
|
| | | | |
 | 5. Receivables on short-term loans |
|
|
16,100 | 14,800 | 10,300 | 12,700 | 13,500 |
 | 6. Other short-term receivables |
|
|
32,407 | 30,108 | 34,539 | 32,417 | 19,891 |
 | 7. Provision for doubtful short-term receivables |
|
|
| | -1,736 | -352 | -96 |
 | IV. Inventories |
|
|
4,489 | 4,003 | 4,693 | 6,630 | 3,983 |
 | 1. Inventories |
|
|
4,489 | 4,003 | 4,693 | 6,630 | 3,983 |
 | 2. Provision for decline in value of inventories |
|
|
| | | | |
 | V. Other current assets |
|
|
250 | 83 | 151 | 288 | |
 | 1. Short-term prepaid expenses |
|
|
91 | | | | |
 | 2. Deductible VAT |
|
|
159 | 83 | 151 | 288 | |
 | 3. Taxes and the State Receivables |
|
|
| | | | |
 | 4. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
 | 5. Other current assets |
|
|
| | | | |
 | B. FIXED ASSETS AND LONG-TERM INVESTMENTS |
|
|
5,105 | 5,095 | 84 | 5,039 | 5,928 |
 | I. Long-term receivables |
|
|
5,035 | 5,035 | 35 | 5,000 | |
 | 1. Long-term customer's receivables |
|
|
| | | | |
 | 2. Business capital in the subsidiary units |
|
|
| | | | |
 | 3. Internal long-term receivables |
|
|
| | | | |
 | 4. Receivables on long-term loans |
|
|
| | | | |
 | 5. Other long-term receivables |
|
|
5,035 | 5,035 | 35 | 5,000 | |
 | 6. Provision for doubtful long-term receivables |
|
|
| | | | |
 | II. Fixed assets |
|
|
| | | | |
 | 1. Tangible fixed assets |
|
|
| | | | |
 | - Cost |
|
|
| | | | |
 | - Accumulated depreciation |
|
|
| | | | |
 | 2. Fixed assets of financial leasing |
|
|
| | | | |
 | - Cost |
|
|
| | | | |
 | - Accumulated depreciation |
|
|
| | | | |
 | 3. Intangible fixed assets |
|
|
| | | | |
 | - Cost |
|
|
| | | | |
 | - Accumulated depreciation |
|
|
| | | | |
 | III. Real Estate Investments |
|
|
| | | | |
 | - Cost |
|
|
| | | | |
 | - Accumulated depreciation |
|
|
| | | | |
 | IV. Long-term assets in progress |
|
|
| | | | |
 | 1. Costs of long-term production, business in progress |
|
|
| | | | |
 | 2. Costs of construction in progress |
|
|
| | | | |
 | IV. Long-term financial investments |
|
|
| | | | 5,900 |
 | 1. Investment in subsidiaries |
|
|
| | | | |
 | 2. Investments in associated companies, joint ventures |
|
|
| | | | |
 | 3. Other investments in equity instruments |
|
|
| | | | 5,900 |
 | 4. Provision for diminution in value of financial long-term investments |
|
|
| | | | |
 | 5. Investments holding until maturity |
|
|
| | | | |
 | V. Total other long-term assets |
|
|
70 | 60 | 49 | 39 | 28 |
 | 1. Long-term prepaid expenses |
|
|
70 | 60 | 49 | 39 | 28 |
 | 2. Deferred income tax assets |
|
|
| | | | |
 | 3. Other long-term assets |
|
|
| | | | |
 | VI. Goodwills |
|
|
| | | | |
 | TOTAL ASSETS |
|
|
78,575 | 77,621 | 74,827 | 78,494 | 78,304 |
 | CAPITAL RESOURCES |
|
|
| | | | |
 | A. LIABILITIES |
|
|
2,566 | 1,347 | 141 | 2,042 | 960 |
 | I. Current liabilities |
|
|
2,566 | 1,347 | 141 | 2,042 | 960 |
 | 1. Borrowings and short-term financial leased liabilities |
|
|
1,737 | | | | |
 | 2. Long-term borrowings are due to pay |
|
|
| | | | |
 | 3. Short-term payables to sellers |
|
|
363 | 433 | 130 | 642 | |
 | 4. Advances from customers |
|
|
| 336 | | 1,269 | 627 |
 | 5. Taxes and other payables to the State Budget |
|
|
466 | 543 | 11 | 100 | 333 |
 | 6. Payables to employees |
|
|
| | | | |
 | 7. Short-term accrued expenses |
|
|
| | | | |
 | 8. Short-term intercompany payables |
|
|
| | | | |
 | 9. Payables to the scheduled progress of construction contracts |
|
|
| | | | |
 | 10. Short-term unrealized Revenue |
|
|
| | | | |
 | 11. Other short-term payables |
|
|
| 35 | | 30 | |
 | 12. Provision for short term payables |
|
|
| | | | |
 | 13. Bonus and welfare fund |
|
|
| | | | |
 | 14. Price stabilization fund |
|
|
| | | | |
 | 15. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
 | II. Long-term liabilities |
|
|
| | | | |
 | 1. Long-term payables to sellers |
|
|
| | | | |
 | 2. Long-term accrued expenses |
|
|
| | | | |
 | 3. Intercompany payables on business capital |
|
|
| | | | |
 | 4. Long-term intra-company payables |
|
|
| | | | |
 | 5. Other long-term payables |
|
|
| | | | |
 | 6. Borrowings and long-term financial leased liabilities |
|
|
| | | | |
 | 7. Convertible bonds |
|
|
| | | | |
 | 8. Deferred income tax payables |
|
|
| | | | |
 | 9. Provision for job loss allowance |
|
|
| | | | |
 | 10. Provision for long-term payables |
|
|
| | | | |
 | 11. Long-term unrealized revenue |
|
|
| | | | |
 | 12. Development fund of science and technology |
|
|
| | | | |
 | B. OWNER'S EQUITY |
|
|
76,009 | 76,274 | 74,686 | 76,452 | 77,344 |
 | I. ShareHolder's equity |
|
|
76,009 | 76,274 | 74,686 | 76,452 | 77,344 |
 | 1. Owner's investment capital |
|
|
71,000 | 71,000 | 71,000 | 75,970 | 75,970 |
 | 2. Share capital surplus |
|
|
| | | | |
 | 3. Bond conversion option |
|
|
| | | | |
 | 4. Other owner's capital |
|
|
| | | | |
 | 5. Treasury shares |
|
|
| | | | |
 | 6. Differences upon asset revaluation |
|
|
| | | | |
 | 7. Differences upon foreign exchange rate |
|
|
| | | | |
 | 8. Investment and development funds |
|
|
| | | | |
 | 9. Financial reserve funds |
|
|
| | | | |
 | 10. Other funds belonging to owner's equity |
|
|
| | | | |
 | 11. After tax undistributed profit |
|
|
5,009 | 5,274 | 3,686 | 482 | 1,375 |
 | - After tax undistributed profit accumulated to the end of prior period |
|
|
3,384 | 5,000 | 5,000 | 30 | 30 |
 | - Profit after tax undistributed this period |
|
|
1,626 | 273 | -1,315 | 451 | 1,344 |
 | 12. Investment capital resource for basic construction |
|
|
| | | | |
 | 13. Assistance fund for arrangement of enterprises |
|
|
| | | | |
 | 14. interest of shareholders who not control |
|
|
| | | | |
 | II. Funding resources and other funds |
|
|
| | | | |
 | 1. Funding resources |
|
|
| | | | |
 | 2. Funding resources that form fixed assets |
|
|
| | | | |
 | 3. Retrenchment provision fund |
|
|
| | | | |
 | TOTAL CAPITAL RESOURCES |
|
|
78,575 | 77,621 | 74,827 | 78,494 | 78,304 |
There is no report.
|
|