|
|
Q3 2023 | Q4 2023 | Q1 2024 | Q2 2024 | Q3 2024 |
| ASSETS |
|
|
| | | | |
| A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS |
|
|
79,652 | 73,470 | 72,526 | 74,742 | 73,455 |
| I. Cash and cash equivalents |
|
|
8,304 | 192 | 9,538 | 2,254 | 7,725 |
| 1. Cash |
|
|
8,304 | 192 | 9,538 | 2,254 | 7,725 |
| 2. Cash equivalents |
|
|
| | | | |
| II. Short-term financial investments |
|
|
3,776 | 2,543 | | | |
| 1. Trading securities |
|
|
3,931 | 3,048 | | | |
| 2. Provision for diminution in value of trading securities |
|
|
-155 | -505 | | | |
| 3. Investments holding until maturity |
|
|
| | | | |
| III. Short-term receivables |
|
|
62,294 | 65,995 | 58,902 | 67,644 | 58,812 |
| 1. Short-term receivables of customers |
|
|
12,713 | 11,489 | 11,729 | 11,823 | 13,992 |
| 2. Prepayments to suppliers |
|
|
129 | 5,999 | 2,265 | 12,718 | 55 |
| 3. Short-term intercompany receivables |
|
|
| | | | |
| 4. Receivables according to the progress of construction contracts |
|
|
| | | | |
| 5. Receivables on short-term loans |
|
|
17,800 | 16,100 | 14,800 | 10,300 | 12,700 |
| 6. Other short-term receivables |
|
|
31,651 | 32,407 | 30,108 | 34,539 | 32,417 |
| 7. Provision for doubtful short-term receivables |
|
|
| | | -1,736 | -352 |
| IV. Inventories |
|
|
4,893 | 4,489 | 4,003 | 4,693 | 6,630 |
| 1. Inventories |
|
|
4,893 | 4,489 | 4,003 | 4,693 | 6,630 |
| 2. Provision for decline in value of inventories |
|
|
| | | | |
| V. Other current assets |
|
|
385 | 250 | 83 | 151 | 288 |
| 1. Short-term prepaid expenses |
|
|
91 | 91 | | | |
| 2. Deductible VAT |
|
|
294 | 159 | 83 | 151 | 288 |
| 3. Taxes and the State Receivables |
|
|
| | | | |
| 4. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
| 5. Other current assets |
|
|
| | | | |
| B. FIXED ASSETS AND LONG-TERM INVESTMENTS |
|
|
5,112 | 5,105 | 5,095 | 84 | 5,039 |
| I. Long-term receivables |
|
|
5,035 | 5,035 | 5,035 | 35 | 5,000 |
| 1. Long-term customer's receivables |
|
|
| | | | |
| 2. Business capital in the subsidiary units |
|
|
| | | | |
| 3. Internal long-term receivables |
|
|
| | | | |
| 4. Receivables on long-term loans |
|
|
| | | | |
| 5. Other long-term receivables |
|
|
5,035 | 5,035 | 5,035 | 35 | 5,000 |
| 6. Provision for doubtful long-term receivables |
|
|
| | | | |
| II. Fixed assets |
|
|
| | | | |
| 1. Tangible fixed assets |
|
|
| | | | |
| - Cost |
|
|
5,341 | | | | |
| - Accumulated depreciation |
|
|
-5,341 | | | | |
| 2. Fixed assets of financial leasing |
|
|
| | | | |
| - Cost |
|
|
| | | | |
| - Accumulated depreciation |
|
|
| | | | |
| 3. Intangible fixed assets |
|
|
| | | | |
| - Cost |
|
|
| | | | |
| - Accumulated depreciation |
|
|
| | | | |
| III. Real Estate Investments |
|
|
| | | | |
| - Cost |
|
|
| | | | |
| - Accumulated depreciation |
|
|
| | | | |
| IV. Long-term assets in progress |
|
|
| | | | |
| 1. Costs of long-term production, business in progress |
|
|
| | | | |
| 2. Costs of construction in progress |
|
|
| | | | |
| IV. Long-term financial investments |
|
|
| | | | |
| 1. Investment in subsidiaries |
|
|
| | | | |
| 2. Investments in associated companies, joint ventures |
|
|
| | | | |
| 3. Other investments in equity instruments |
|
|
| | | | |
| 4. Provision for diminution in value of financial long-term investments |
|
|
| | | | |
| 5. Investments holding until maturity |
|
|
| | | | |
| V. Total other long-term assets |
|
|
77 | 70 | 60 | 49 | 39 |
| 1. Long-term prepaid expenses |
|
|
77 | 70 | 60 | 49 | 39 |
| 2. Deferred income tax assets |
|
|
| | | | |
| 3. Other long-term assets |
|
|
| | | | |
| VI. Goodwills |
|
|
| | | | |
| TOTAL ASSETS |
|
|
84,764 | 78,575 | 77,621 | 74,827 | 78,494 |
| CAPITAL RESOURCES |
|
|
| | | | |
| A. LIABILITIES |
|
|
6,200 | 2,566 | 1,347 | 141 | 2,042 |
| I. Current liabilities |
|
|
6,200 | 2,566 | 1,347 | 141 | 2,042 |
| 1. Borrowings and short-term financial leased liabilities |
|
|
2,394 | 1,737 | | | |
| 2. Long-term borrowings are due to pay |
|
|
| | | | |
| 3. Short-term payables to sellers |
|
|
2,849 | 363 | 433 | 130 | 642 |
| 4. Advances from customers |
|
|
606 | | 336 | | 1,269 |
| 5. Taxes and other payables to the State Budget |
|
|
336 | 466 | 543 | 11 | 100 |
| 6. Payables to employees |
|
|
| | | | |
| 7. Short-term accrued expenses |
|
|
| | | | |
| 8. Short-term intercompany payables |
|
|
| | | | |
| 9. Payables to the scheduled progress of construction contracts |
|
|
| | | | |
| 10. Short-term unrealized Revenue |
|
|
| | | | |
| 11. Other short-term payables |
|
|
15 | | 35 | | 30 |
| 12. Provision for short term payables |
|
|
| | | | |
| 13. Bonus and welfare fund |
|
|
| | | | |
| 14. Price stabilization fund |
|
|
| | | | |
| 15. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
| II. Long-term liabilities |
|
|
| | | | |
| 1. Long-term payables to sellers |
|
|
| | | | |
| 2. Long-term accrued expenses |
|
|
| | | | |
| 3. Intercompany payables on business capital |
|
|
| | | | |
| 4. Long-term intra-company payables |
|
|
| | | | |
| 5. Other long-term payables |
|
|
| | | | |
| 6. Borrowings and long-term financial leased liabilities |
|
|
| | | | |
| 7. Convertible bonds |
|
|
| | | | |
| 8. Deferred income tax payables |
|
|
| | | | |
| 9. Provision for job loss allowance |
|
|
| | | | |
| 10. Provision for long-term payables |
|
|
| | | | |
| 11. Long-term unrealized revenue |
|
|
| | | | |
| 12. Development fund of science and technology |
|
|
| | | | |
| B. OWNER'S EQUITY |
|
|
78,564 | 76,009 | 76,274 | 74,686 | 76,452 |
| I. ShareHolder's equity |
|
|
78,564 | 76,009 | 76,274 | 74,686 | 76,452 |
| 1. Owner's investment capital |
|
|
71,000 | 71,000 | 71,000 | 71,000 | 75,970 |
| 2. Share capital surplus |
|
|
| | | | |
| 3. Bond conversion option |
|
|
| | | | |
| 4. Other owner's capital |
|
|
| | | | |
| 5. Treasury shares |
|
|
| | | | |
| 6. Differences upon asset revaluation |
|
|
| | | | |
| 7. Differences upon foreign exchange rate |
|
|
| | | | |
| 8. Investment and development funds |
|
|
| | | | |
| 9. Financial reserve funds |
|
|
| | | | |
| 10. Other funds belonging to owner's equity |
|
|
| | | | |
| 11. After tax undistributed profit |
|
|
5,564 | 5,009 | 5,274 | 3,686 | 482 |
| - After tax undistributed profit accumulated to the end of prior period |
|
|
3,384 | 3,384 | 5,000 | 5,000 | 30 |
| - Profit after tax undistributed this period |
|
|
2,180 | 1,626 | 273 | -1,315 | 451 |
| 12. Investment capital resource for basic construction |
|
|
| | | | |
| 13. Assistance fund for arrangement of enterprises |
|
|
| | | | |
| 14. interest of shareholders who not control |
|
|
2,000 | | | | |
| II. Funding resources and other funds |
|
|
| | | | |
| 1. Funding resources |
|
|
| | | | |
| 2. Funding resources that form fixed assets |
|
|
| | | | |
| 3. Retrenchment provision fund |
|
|
| | | | |
| TOTAL CAPITAL RESOURCES |
|
|
84,764 | 78,575 | 77,621 | 74,827 | 78,494 |
There is no report.
|
|