|
|
|
Q1 2025 | Q2 2025 | Q3 2025 | Q4 2025 | Q1 2026 |
 | ASSETS |
|
|
| | | | |
 | A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS |
|
|
28,282,880 | 29,318,562 | 30,594,375 | 31,619,492 | 37,310,715 |
 | I. Cash and cash equivalents |
|
|
2,106,996 | 2,460,274 | 2,378,236 | 2,546,646 | 3,613,809 |
 | 1. Cash |
|
|
462,579 | 2,219,274 | 888,145 | 1,932,521 | 2,514,104 |
 | 2. Cash equivalents |
|
|
1,644,417 | 241,000 | 1,490,091 | 614,124 | 1,099,705 |
 | II. Short-term financial investments |
|
|
259,981 | 371,380 | 304,523 | 208,645 | 210,765 |
 | 1. Trading securities |
|
|
| | | | |
 | 2. Provision for diminution in value of trading securities |
|
|
| | | | |
 | 3. Investments holding until maturity |
|
|
259,981 | 371,380 | 304,523 | 208,645 | 210,765 |
 | III. Short-term receivables |
|
|
3,302,543 | 3,370,485 | 4,715,721 | 5,478,040 | 4,260,598 |
 | 1. Short-term receivables of customers |
|
|
173,086 | 111,361 | 986,590 | 1,262,042 | 1,249,625 |
 | 2. Prepayments to suppliers |
|
|
1,632,331 | 1,626,461 | 2,594,728 | 3,279,488 | 2,124,982 |
 | 3. Short-term intercompany receivables |
|
|
| | | | |
 | 4. Receivables according to the progress of construction contracts |
|
|
| | | | |
 | 5. Receivables on short-term loans |
|
|
| | | | |
 | 6. Other short-term receivables |
|
|
1,497,126 | 1,632,663 | 1,134,403 | 936,511 | 885,991 |
 | 7. Provision for doubtful short-term receivables |
|
|
| | | | |
 | IV. Inventories |
|
|
22,404,478 | 23,007,410 | 23,086,436 | 23,264,372 | 29,125,945 |
 | 1. Inventories |
|
|
22,404,478 | 23,007,410 | 23,086,436 | 23,264,372 | 29,125,945 |
 | 2. Provision for decline in value of inventories |
|
|
| | | | |
 | V. Other current assets |
|
|
208,882 | 109,012 | 109,459 | 121,789 | 99,597 |
 | 1. Short-term prepaid expenses |
|
|
118,292 | 11,473 | 6,861 | 32,902 | 50,072 |
 | 2. Deductible VAT |
|
|
86,967 | 94,102 | 100,338 | 54,622 | 47,258 |
 | 3. Taxes and the State Receivables |
|
|
3,624 | 3,437 | 2,261 | 34,265 | 2,267 |
 | 4. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
 | 5. Other current assets |
|
|
| | | | |
 | B. FIXED ASSETS AND LONG-TERM INVESTMENTS |
|
|
1,918,837 | 1,935,957 | 2,486,493 | 2,444,778 | 2,551,182 |
 | I. Long-term receivables |
|
|
68,992 | 71,035 | 67,588 | 62,432 | 62,078 |
 | 1. Long-term customer's receivables |
|
|
57,079 | 59,122 | 55,675 | 52,729 | 52,338 |
 | 2. Business capital in the subsidiary units |
|
|
| | | | |
 | 3. Internal long-term receivables |
|
|
| | | | |
 | 4. Receivables on long-term loans |
|
|
| | | | |
 | 5. Other long-term receivables |
|
|
14,579 | 14,579 | 14,579 | 12,369 | 12,405 |
 | 6. Provision for doubtful long-term receivables |
|
|
-2,666 | -2,666 | -2,666 | -2,666 | -2,666 |
 | II. Fixed assets |
|
|
71,933 | 69,987 | 68,421 | 66,632 | 64,865 |
 | 1. Tangible fixed assets |
|
|
71,891 | 69,958 | 68,406 | 66,630 | 64,865 |
 | - Cost |
|
|
176,575 | 176,575 | 176,952 | 177,049 | 177,112 |
 | - Accumulated depreciation |
|
|
-104,684 | -106,616 | -108,546 | -110,419 | -112,247 |
 | 2. Fixed assets of financial leasing |
|
|
| | | | |
 | - Cost |
|
|
| | | | |
 | - Accumulated depreciation |
|
|
| | | | |
 | 3. Intangible fixed assets |
|
|
41 | 28 | 15 | 2 | |
 | - Cost |
|
|
392 | 392 | 392 | 392 | 392 |
 | - Accumulated depreciation |
|
|
-351 | -364 | -377 | -390 | -392 |
 | III. Real Estate Investments |
|
|
231,154 | 229,851 | 231,042 | 229,687 | 231,431 |
 | - Cost |
|
|
251,921 | 251,922 | 254,503 | 254,503 | 258,204 |
 | - Accumulated depreciation |
|
|
-20,766 | -22,071 | -23,461 | -24,816 | -26,773 |
 | IV. Long-term assets in progress |
|
|
1,035,342 | 1,053,255 | 1,672,138 | 1,730,588 | 1,844,001 |
 | 1. Costs of long-term production, business in progress |
|
|
| | | | |
 | 2. Costs of construction in progress |
|
|
1,035,342 | 1,053,255 | 1,672,138 | 1,730,588 | 1,844,001 |
 | IV. Long-term financial investments |
|
|
| | | | |
 | 1. Investment in subsidiaries |
|
|
| | | | |
 | 2. Investments in associated companies, joint ventures |
|
|
| | | | |
 | 3. Other investments in equity instruments |
|
|
| | | | |
 | 4. Provision for diminution in value of financial long-term investments |
|
|
| | | | |
 | 5. Investments holding until maturity |
|
|
| | | | |
 | V. Total other long-term assets |
|
|
511,416 | 511,829 | 447,303 | 355,439 | 348,807 |
 | 1. Long-term prepaid expenses |
|
|
4,199 | 4,879 | 4,244 | 3,685 | 3,245 |
 | 2. Deferred income tax assets |
|
|
507,218 | 506,951 | 443,059 | 351,754 | 345,562 |
 | 3. Other long-term assets |
|
|
| | | | |
 | VI. Goodwills |
|
|
| | | | |
 | TOTAL ASSETS |
|
|
30,201,717 | 31,254,519 | 33,080,868 | 34,064,270 | 39,861,897 |
 | CAPITAL RESOURCES |
|
|
| | | | |
 | A. LIABILITIES |
|
|
10,633,616 | 11,546,173 | 12,703,075 | 12,893,459 | 18,337,717 |
 | I. Current liabilities |
|
|
3,214,020 | 3,515,554 | 3,380,943 | 3,498,975 | 3,394,097 |
 | 1. Borrowings and short-term financial leased liabilities |
|
|
1,100,000 | 2,225,605 | 1,651,210 | 1,801,815 | 1,952,420 |
 | 2. Long-term borrowings are due to pay |
|
|
| | | | |
 | 3. Short-term payables to sellers |
|
|
220,822 | 200,282 | 143,835 | 113,159 | 77,339 |
 | 4. Advances from customers |
|
|
1,315,066 | 384,313 | 379,292 | 648,302 | 688,567 |
 | 5. Taxes and other payables to the State Budget |
|
|
40,359 | 91,739 | 450,125 | 371,124 | 137,854 |
 | 6. Payables to employees |
|
|
| | | | |
 | 7. Short-term accrued expenses |
|
|
106,238 | 138,616 | 184,523 | 133,434 | 192,254 |
 | 8. Short-term intercompany payables |
|
|
| | | | |
 | 9. Payables to the scheduled progress of construction contracts |
|
|
| | | | |
 | 10. Short-term unrealized Revenue |
|
|
| | 1,122 | 1,122 | 1,122 |
 | 11. Other short-term payables |
|
|
409,552 | 403,113 | 502,473 | 377,451 | 331,493 |
 | 12. Provision for short term payables |
|
|
| | | | |
 | 13. Bonus and welfare fund |
|
|
21,984 | 71,887 | 68,364 | 52,569 | 13,048 |
 | 14. Price stabilization fund |
|
|
| | | | |
 | 15. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
 | II. Long-term liabilities |
|
|
7,419,595 | 8,030,619 | 9,322,132 | 9,394,483 | 14,943,620 |
 | 1. Long-term payables to sellers |
|
|
| | 4,661 | | |
 | 2. Long-term accrued expenses |
|
|
3,680 | 5,690 | | 3,678 | 4,498 |
 | 3. Intercompany payables on business capital |
|
|
| | | | |
 | 4. Long-term intra-company payables |
|
|
| | | | |
 | 5. Other long-term payables |
|
|
446,862 | 447,231 | 448,523 | 444,737 | 445,037 |
 | 6. Borrowings and long-term financial leased liabilities |
|
|
6,299,942 | 6,916,796 | 8,232,953 | 8,347,586 | 13,395,790 |
 | 7. Convertible bonds |
|
|
| | | | |
 | 8. Deferred income tax payables |
|
|
633,905 | 624,452 | 608,413 | 570,887 | 1,071,904 |
 | 9. Provision for job loss allowance |
|
|
| | | | |
 | 10. Provision for long-term payables |
|
|
1,747 | 1,683 | 1,649 | 1,675 | 1,554 |
 | 11. Long-term unrealized revenue |
|
|
33,459 | 34,768 | 25,933 | 25,921 | 24,837 |
 | 12. Development fund of science and technology |
|
|
| | | | |
 | B. OWNER'S EQUITY |
|
|
19,568,102 | 19,708,346 | 20,377,793 | 21,170,811 | 21,524,181 |
 | I. ShareHolder's equity |
|
|
19,568,102 | 19,708,346 | 20,377,793 | 21,170,811 | 21,524,181 |
 | 1. Owner's investment capital |
|
|
10,111,426 | 10,111,426 | 11,222,149 | 11,222,149 | 11,222,149 |
 | 2. Share capital surplus |
|
|
3,313,574 | 3,313,574 | 3,353,414 | 3,353,414 | 3,353,414 |
 | 3. Bond conversion option |
|
|
| | | | |
 | 4. Other owner's capital |
|
|
| | | | |
 | 5. Treasury shares |
|
|
| | | | |
 | 6. Differences upon asset revaluation |
|
|
| | | | |
 | 7. Differences upon foreign exchange rate |
|
|
| | | | |
 | 8. Investment and development funds |
|
|
351,866 | 351,866 | 351,866 | 351,866 | 351,866 |
 | 9. Financial reserve funds |
|
|
| | | | |
 | 10. Other funds belonging to owner's equity |
|
|
| | | | |
 | 11. After tax undistributed profit |
|
|
3,739,756 | 3,882,061 | 3,106,703 | 3,602,658 | 3,876,815 |
 | - After tax undistributed profit accumulated to the end of prior period |
|
|
3,617,810 | 3,561,082 | 2,549,958 | 2,549,958 | 3,595,430 |
 | - Profit after tax undistributed this period |
|
|
121,945 | 320,980 | 556,745 | 1,052,699 | 281,385 |
 | 12. Investment capital resource for basic construction |
|
|
| | | | |
 | 13. Assistance fund for arrangement of enterprises |
|
|
| | | | |
 | 14. interest of shareholders who not control |
|
|
2,051,481 | 2,049,419 | 2,343,661 | 2,640,725 | 2,719,937 |
 | II. Funding resources and other funds |
|
|
| | | | |
 | 1. Funding resources |
|
|
| | | | |
 | 2. Funding resources that form fixed assets |
|
|
| | | | |
 | 3. Retrenchment provision fund |
|
|
| | | | |
 | TOTAL CAPITAL RESOURCES |
|
|
30,201,717 | 31,254,519 | 33,080,868 | 34,064,270 | 39,861,897 |
There is no report.
|
|