|
|
Q4 2023 | Q1 2024 | Q2 2024 | Q3 2024 | Q4 2024 |
 | ASSETS |
|
|
| | | | |
 | A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS |
|
|
24,719,606 | 25,486,531 | 26,761,792 | 29,855,396 | 28,840,338 |
 | I. Cash and cash equivalents |
|
|
3,729,625 | 2,534,613 | 2,561,585 | 3,295,279 | 3,095,619 |
 | 1. Cash |
|
|
1,452,422 | 1,004,576 | 536,156 | 2,548,165 | 988,711 |
 | 2. Cash equivalents |
|
|
2,277,203 | 1,530,037 | 2,025,429 | 747,114 | 2,106,907 |
 | II. Short-term financial investments |
|
|
8,524 | 9,219 | 19,469 | 20,289 | 276,870 |
 | 1. Trading securities |
|
|
| | | | |
 | 2. Provision for diminution in value of trading securities |
|
|
| | | | |
 | 3. Investments holding until maturity |
|
|
8,524 | 9,219 | 19,469 | 20,289 | 276,870 |
 | III. Short-term receivables |
|
|
1,810,850 | 1,917,819 | 2,048,102 | 3,476,329 | 3,012,740 |
 | 1. Short-term receivables of customers |
|
|
41,527 | 69,696 | 66,111 | 90,380 | 166,190 |
 | 2. Prepayments to suppliers |
|
|
633,825 | 633,125 | 775,541 | 1,781,118 | 1,641,524 |
 | 3. Short-term intercompany receivables |
|
|
| | | | |
 | 4. Receivables according to the progress of construction contracts |
|
|
| | | | |
 | 5. Receivables on short-term loans |
|
|
| | | | |
 | 6. Other short-term receivables |
|
|
1,135,498 | 1,214,999 | 1,206,450 | 1,604,830 | 1,205,026 |
 | 7. Provision for doubtful short-term receivables |
|
|
| | | | |
 | IV. Inventories |
|
|
18,787,662 | 20,490,836 | 21,553,881 | 22,449,984 | 22,179,593 |
 | 1. Inventories |
|
|
18,787,662 | 20,490,836 | 21,553,881 | 22,449,984 | 22,179,593 |
 | 2. Provision for decline in value of inventories |
|
|
| | | | |
 | V. Other current assets |
|
|
382,945 | 534,043 | 578,756 | 613,516 | 275,517 |
 | 1. Short-term prepaid expenses |
|
|
342,404 | 490,465 | 515,008 | 508,676 | 193,593 |
 | 2. Deductible VAT |
|
|
38,543 | 40,027 | 60,563 | 101,341 | 78,264 |
 | 3. Taxes and the State Receivables |
|
|
1,998 | 3,552 | 3,185 | 3,499 | 3,660 |
 | 4. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
 | 5. Other current assets |
|
|
| | | | |
 | B. FIXED ASSETS AND LONG-TERM INVESTMENTS |
|
|
1,698,388 | 1,751,317 | 1,737,573 | 1,749,988 | 1,912,535 |
 | I. Long-term receivables |
|
|
75,924 | 83,011 | 69,835 | 69,736 | 69,015 |
 | 1. Long-term customer's receivables |
|
|
63,426 | 72,280 | 58,060 | 57,078 | 57,219 |
 | 2. Business capital in the subsidiary units |
|
|
| | | | |
 | 3. Internal long-term receivables |
|
|
| | | | |
 | 4. Receivables on long-term loans |
|
|
| | | | |
 | 5. Other long-term receivables |
|
|
14,498 | 12,731 | 14,441 | 15,324 | 14,462 |
 | 6. Provision for doubtful long-term receivables |
|
|
-2,000 | -2,000 | -2,666 | -2,666 | -2,666 |
 | II. Fixed assets |
|
|
81,327 | 79,667 | 77,319 | 75,469 | 73,342 |
 | 1. Tangible fixed assets |
|
|
81,327 | 79,667 | 77,319 | 75,469 | 73,342 |
 | - Cost |
|
|
176,815 | 176,815 | 176,486 | 176,753 | 176,066 |
 | - Accumulated depreciation |
|
|
-95,488 | -97,148 | -99,167 | -101,283 | -102,725 |
 | 2. Fixed assets of financial leasing |
|
|
| | | | |
 | - Cost |
|
|
| | | | |
 | - Accumulated depreciation |
|
|
| | | | |
 | 3. Intangible fixed assets |
|
|
| | | | |
 | - Cost |
|
|
340 | 340 | 340 | 340 | 340 |
 | - Accumulated depreciation |
|
|
-340 | -340 | -340 | -340 | -340 |
 | III. Real Estate Investments |
|
|
130,879 | 129,699 | 128,783 | 127,787 | 233,048 |
 | - Cost |
|
|
145,040 | 144,554 | 144,433 | 144,199 | 247,063 |
 | - Accumulated depreciation |
|
|
-14,161 | -14,856 | -15,650 | -16,412 | -14,015 |
 | IV. Long-term assets in progress |
|
|
932,613 | 937,340 | 959,745 | 966,563 | 1,026,883 |
 | 1. Costs of long-term production, business in progress |
|
|
| | | | |
 | 2. Costs of construction in progress |
|
|
932,613 | 937,340 | 959,745 | 966,563 | 1,026,883 |
 | IV. Long-term financial investments |
|
|
12,000 | 12,000 | | | |
 | 1. Investment in subsidiaries |
|
|
| | | | |
 | 2. Investments in associated companies, joint ventures |
|
|
| | | | |
 | 3. Other investments in equity instruments |
|
|
| | | | |
 | 4. Provision for diminution in value of financial long-term investments |
|
|
| | | | |
 | 5. Investments holding until maturity |
|
|
12,000 | 12,000 | | | |
 | V. Total other long-term assets |
|
|
465,646 | 509,600 | 501,891 | 510,433 | 510,247 |
 | 1. Long-term prepaid expenses |
|
|
4,943 | 3,692 | 3,732 | 3,246 | 3,079 |
 | 2. Deferred income tax assets |
|
|
460,702 | 505,908 | 498,159 | 507,187 | 507,168 |
 | 3. Other long-term assets |
|
|
| | | | |
 | VI. Goodwills |
|
|
| | | | |
 | TOTAL ASSETS |
|
|
26,417,994 | 27,237,848 | 28,499,365 | 31,605,385 | 30,752,873 |
 | CAPITAL RESOURCES |
|
|
| | | | |
 | A. LIABILITIES |
|
|
10,889,793 | 11,651,556 | 12,684,138 | 12,722,471 | 11,302,406 |
 | I. Current liabilities |
|
|
5,328,709 | 4,663,961 | 5,482,322 | 4,906,622 | 4,179,476 |
 | 1. Borrowings and short-term financial leased liabilities |
|
|
1,444,346 | 1,400,596 | 1,669,540 | 1,100,000 | 1,100,000 |
 | 2. Long-term borrowings are due to pay |
|
|
| | | | |
 | 3. Short-term payables to sellers |
|
|
96,453 | 69,487 | 194,344 | 195,175 | 288,244 |
 | 4. Advances from customers |
|
|
2,353,556 | 2,702,372 | 2,935,750 | 2,927,124 | 1,902,729 |
 | 5. Taxes and other payables to the State Budget |
|
|
512,896 | 49,473 | 114,830 | 158,692 | 276,515 |
 | 6. Payables to employees |
|
|
21 | | | | |
 | 7. Short-term accrued expenses |
|
|
103,552 | 92,190 | 180,435 | 151,947 | 182,625 |
 | 8. Short-term intercompany payables |
|
|
| | | | |
 | 9. Payables to the scheduled progress of construction contracts |
|
|
| | | | |
 | 10. Short-term unrealized Revenue |
|
|
37 | 27 | 17 | | |
 | 11. Other short-term payables |
|
|
735,973 | 313,943 | 314,332 | 309,809 | 376,240 |
 | 12. Provision for short term payables |
|
|
| | | | |
 | 13. Bonus and welfare fund |
|
|
81,876 | 35,874 | 73,072 | 63,875 | 53,123 |
 | 14. Price stabilization fund |
|
|
| | | | |
 | 15. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
 | II. Long-term liabilities |
|
|
5,561,084 | 6,987,595 | 7,201,817 | 7,815,849 | 7,122,929 |
 | 1. Long-term payables to sellers |
|
|
| | | | |
 | 2. Long-term accrued expenses |
|
|
3,678 | 4,334 | 4,291 | 5,160 | 4,642 |
 | 3. Intercompany payables on business capital |
|
|
| | | | |
 | 4. Long-term intra-company payables |
|
|
| | | | |
 | 5. Other long-term payables |
|
|
33,088 | 29,544 | 454,214 | 453,109 | 450,122 |
 | 6. Borrowings and long-term financial leased liabilities |
|
|
4,901,500 | 6,273,723 | 6,070,879 | 6,708,449 | 5,998,098 |
 | 7. Convertible bonds |
|
|
| | | | |
 | 8. Deferred income tax payables |
|
|
606,821 | 664,167 | 656,803 | 633,288 | 633,710 |
 | 9. Provision for job loss allowance |
|
|
| | | | |
 | 10. Provision for long-term payables |
|
|
1,825 | 1,825 | 1,739 | 1,750 | 1,747 |
 | 11. Long-term unrealized revenue |
|
|
14,173 | 14,002 | 13,891 | 14,091 | 34,610 |
 | 12. Development fund of science and technology |
|
|
| | | | |
 | B. OWNER'S EQUITY |
|
|
15,528,201 | 15,586,292 | 15,815,227 | 18,882,913 | 19,450,467 |
 | I. ShareHolder's equity |
|
|
15,528,201 | 15,586,292 | 15,815,227 | 18,882,913 | 19,450,467 |
 | 1. Owner's investment capital |
|
|
7,993,120 | 7,993,120 | 7,993,120 | 9,094,037 | 10,111,426 |
 | 2. Share capital surplus |
|
|
1,338,892 | 1,338,892 | 1,338,892 | 3,237,974 | 3,313,574 |
 | 3. Bond conversion option |
|
|
| | | | |
 | 4. Other owner's capital |
|
|
| | | | |
 | 5. Treasury shares |
|
|
| | | | |
 | 6. Differences upon asset revaluation |
|
|
| | | | |
 | 7. Differences upon foreign exchange rate |
|
|
| | | | |
 | 8. Investment and development funds |
|
|
352,249 | 352,249 | 352,249 | 352,249 | 351,866 |
 | 9. Financial reserve funds |
|
|
| | | | |
 | 10. Other funds belonging to owner's equity |
|
|
| | | | |
 | 11. After tax undistributed profit |
|
|
3,767,757 | 3,829,860 | 4,058,292 | 4,128,648 | 3,616,762 |
 | - After tax undistributed profit accumulated to the end of prior period |
|
|
3,050,863 | 3,766,499 | 3,716,402 | 3,716,402 | 2,807,013 |
 | - Profit after tax undistributed this period |
|
|
716,894 | 63,361 | 341,890 | 412,247 | 809,749 |
 | 12. Investment capital resource for basic construction |
|
|
| | | | |
 | 13. Assistance fund for arrangement of enterprises |
|
|
| | | | |
 | 14. interest of shareholders who not control |
|
|
2,076,184 | 2,072,171 | 2,072,675 | 2,070,004 | 2,056,839 |
 | II. Funding resources and other funds |
|
|
| | | | |
 | 1. Funding resources |
|
|
| | | | |
 | 2. Funding resources that form fixed assets |
|
|
| | | | |
 | 3. Retrenchment provision fund |
|
|
| | | | |
 | TOTAL CAPITAL RESOURCES |
|
|
26,417,994 | 27,237,848 | 28,499,365 | 31,605,385 | 30,752,873 |
There is no report.
|
|