|
|
|
Q3 2024 | Q4 2024 | Q1 2025 | Q2 2025 | Q3 2025 |
 | ASSETS |
|
|
| | | | |
 | A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS |
|
|
29,855,396 | 28,840,338 | 28,282,880 | 29,318,562 | 30,594,375 |
 | I. Cash and cash equivalents |
|
|
3,295,279 | 3,095,619 | 2,106,996 | 2,460,274 | 2,378,236 |
 | 1. Cash |
|
|
2,548,165 | 988,711 | 462,579 | 2,219,274 | 888,145 |
 | 2. Cash equivalents |
|
|
747,114 | 2,106,907 | 1,644,417 | 241,000 | 1,490,091 |
 | II. Short-term financial investments |
|
|
20,289 | 276,870 | 259,981 | 371,380 | 304,523 |
 | 1. Trading securities |
|
|
| | | | |
 | 2. Provision for diminution in value of trading securities |
|
|
| | | | |
 | 3. Investments holding until maturity |
|
|
20,289 | 276,870 | 259,981 | 371,380 | 304,523 |
 | III. Short-term receivables |
|
|
3,476,329 | 3,012,740 | 3,302,543 | 3,370,485 | 4,715,721 |
 | 1. Short-term receivables of customers |
|
|
90,380 | 166,190 | 173,086 | 111,361 | 986,590 |
 | 2. Prepayments to suppliers |
|
|
1,781,118 | 1,641,524 | 1,632,331 | 1,626,461 | 2,594,728 |
 | 3. Short-term intercompany receivables |
|
|
| | | | |
 | 4. Receivables according to the progress of construction contracts |
|
|
| | | | |
 | 5. Receivables on short-term loans |
|
|
| | | | |
 | 6. Other short-term receivables |
|
|
1,604,830 | 1,205,026 | 1,497,126 | 1,632,663 | 1,134,403 |
 | 7. Provision for doubtful short-term receivables |
|
|
| | | | |
 | IV. Inventories |
|
|
22,449,984 | 22,179,593 | 22,404,478 | 23,007,410 | 23,086,436 |
 | 1. Inventories |
|
|
22,449,984 | 22,179,593 | 22,404,478 | 23,007,410 | 23,086,436 |
 | 2. Provision for decline in value of inventories |
|
|
| | | | |
 | V. Other current assets |
|
|
613,516 | 275,517 | 208,882 | 109,012 | 109,459 |
 | 1. Short-term prepaid expenses |
|
|
508,676 | 193,593 | 118,292 | 11,473 | 6,861 |
 | 2. Deductible VAT |
|
|
101,341 | 78,264 | 86,967 | 94,102 | 100,338 |
 | 3. Taxes and the State Receivables |
|
|
3,499 | 3,660 | 3,624 | 3,437 | 2,261 |
 | 4. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
 | 5. Other current assets |
|
|
| | | | |
 | B. FIXED ASSETS AND LONG-TERM INVESTMENTS |
|
|
1,749,988 | 1,912,535 | 1,918,837 | 1,935,957 | 2,486,493 |
 | I. Long-term receivables |
|
|
69,736 | 69,015 | 68,992 | 71,035 | 67,588 |
 | 1. Long-term customer's receivables |
|
|
57,078 | 57,219 | 57,079 | 59,122 | 55,675 |
 | 2. Business capital in the subsidiary units |
|
|
| | | | |
 | 3. Internal long-term receivables |
|
|
| | | | |
 | 4. Receivables on long-term loans |
|
|
| | | | |
 | 5. Other long-term receivables |
|
|
15,324 | 14,462 | 14,579 | 14,579 | 14,579 |
 | 6. Provision for doubtful long-term receivables |
|
|
-2,666 | -2,666 | -2,666 | -2,666 | -2,666 |
 | II. Fixed assets |
|
|
75,469 | 73,342 | 71,933 | 69,987 | 68,421 |
 | 1. Tangible fixed assets |
|
|
75,469 | 73,342 | 71,891 | 69,958 | 68,406 |
 | - Cost |
|
|
176,753 | 176,066 | 176,575 | 176,575 | 176,952 |
 | - Accumulated depreciation |
|
|
-101,283 | -102,725 | -104,684 | -106,616 | -108,546 |
 | 2. Fixed assets of financial leasing |
|
|
| | | | |
 | - Cost |
|
|
| | | | |
 | - Accumulated depreciation |
|
|
| | | | |
 | 3. Intangible fixed assets |
|
|
| | 41 | 28 | 15 |
 | - Cost |
|
|
340 | 340 | 392 | 392 | 392 |
 | - Accumulated depreciation |
|
|
-340 | -340 | -351 | -364 | -377 |
 | III. Real Estate Investments |
|
|
127,787 | 233,048 | 231,154 | 229,851 | 231,042 |
 | - Cost |
|
|
144,199 | 247,063 | 251,921 | 251,922 | 254,503 |
 | - Accumulated depreciation |
|
|
-16,412 | -14,015 | -20,766 | -22,071 | -23,461 |
 | IV. Long-term assets in progress |
|
|
966,563 | 1,026,883 | 1,035,342 | 1,053,255 | 1,672,138 |
 | 1. Costs of long-term production, business in progress |
|
|
| | | | |
 | 2. Costs of construction in progress |
|
|
966,563 | 1,026,883 | 1,035,342 | 1,053,255 | 1,672,138 |
 | IV. Long-term financial investments |
|
|
| | | | |
 | 1. Investment in subsidiaries |
|
|
| | | | |
 | 2. Investments in associated companies, joint ventures |
|
|
| | | | |
 | 3. Other investments in equity instruments |
|
|
| | | | |
 | 4. Provision for diminution in value of financial long-term investments |
|
|
| | | | |
 | 5. Investments holding until maturity |
|
|
| | | | |
 | V. Total other long-term assets |
|
|
510,433 | 510,247 | 511,416 | 511,829 | 447,303 |
 | 1. Long-term prepaid expenses |
|
|
3,246 | 3,079 | 4,199 | 4,879 | 4,244 |
 | 2. Deferred income tax assets |
|
|
507,187 | 507,168 | 507,218 | 506,951 | 443,059 |
 | 3. Other long-term assets |
|
|
| | | | |
 | VI. Goodwills |
|
|
| | | | |
 | TOTAL ASSETS |
|
|
31,605,385 | 30,752,873 | 30,201,717 | 31,254,519 | 33,080,868 |
 | CAPITAL RESOURCES |
|
|
| | | | |
 | A. LIABILITIES |
|
|
12,722,471 | 11,302,406 | 10,633,616 | 11,546,173 | 12,703,075 |
 | I. Current liabilities |
|
|
4,906,622 | 4,179,476 | 3,214,020 | 3,515,554 | 3,380,943 |
 | 1. Borrowings and short-term financial leased liabilities |
|
|
1,100,000 | 1,100,000 | 1,100,000 | 2,225,605 | 1,651,210 |
 | 2. Long-term borrowings are due to pay |
|
|
| | | | |
 | 3. Short-term payables to sellers |
|
|
195,175 | 288,244 | 220,822 | 200,282 | 143,835 |
 | 4. Advances from customers |
|
|
2,927,124 | 1,902,729 | 1,315,066 | 384,313 | 379,292 |
 | 5. Taxes and other payables to the State Budget |
|
|
158,692 | 276,515 | 40,359 | 91,739 | 450,125 |
 | 6. Payables to employees |
|
|
| | | | |
 | 7. Short-term accrued expenses |
|
|
151,947 | 182,625 | 106,238 | 138,616 | 184,523 |
 | 8. Short-term intercompany payables |
|
|
| | | | |
 | 9. Payables to the scheduled progress of construction contracts |
|
|
| | | | |
 | 10. Short-term unrealized Revenue |
|
|
| | | | 1,122 |
 | 11. Other short-term payables |
|
|
309,809 | 376,240 | 409,552 | 403,113 | 502,473 |
 | 12. Provision for short term payables |
|
|
| | | | |
 | 13. Bonus and welfare fund |
|
|
63,875 | 53,123 | 21,984 | 71,887 | 68,364 |
 | 14. Price stabilization fund |
|
|
| | | | |
 | 15. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
 | II. Long-term liabilities |
|
|
7,815,849 | 7,122,929 | 7,419,595 | 8,030,619 | 9,322,132 |
 | 1. Long-term payables to sellers |
|
|
| | | | 4,661 |
 | 2. Long-term accrued expenses |
|
|
5,160 | 4,642 | 3,680 | 5,690 | |
 | 3. Intercompany payables on business capital |
|
|
| | | | |
 | 4. Long-term intra-company payables |
|
|
| | | | |
 | 5. Other long-term payables |
|
|
453,109 | 450,122 | 446,862 | 447,231 | 448,523 |
 | 6. Borrowings and long-term financial leased liabilities |
|
|
6,708,449 | 5,998,098 | 6,299,942 | 6,916,796 | 8,232,953 |
 | 7. Convertible bonds |
|
|
| | | | |
 | 8. Deferred income tax payables |
|
|
633,288 | 633,710 | 633,905 | 624,452 | 608,413 |
 | 9. Provision for job loss allowance |
|
|
| | | | |
 | 10. Provision for long-term payables |
|
|
1,750 | 1,747 | 1,747 | 1,683 | 1,649 |
 | 11. Long-term unrealized revenue |
|
|
14,091 | 34,610 | 33,459 | 34,768 | 25,933 |
 | 12. Development fund of science and technology |
|
|
| | | | |
 | B. OWNER'S EQUITY |
|
|
18,882,913 | 19,450,467 | 19,568,102 | 19,708,346 | 20,377,793 |
 | I. ShareHolder's equity |
|
|
18,882,913 | 19,450,467 | 19,568,102 | 19,708,346 | 20,377,793 |
 | 1. Owner's investment capital |
|
|
9,094,037 | 10,111,426 | 10,111,426 | 10,111,426 | 11,222,149 |
 | 2. Share capital surplus |
|
|
3,237,974 | 3,313,574 | 3,313,574 | 3,313,574 | 3,353,414 |
 | 3. Bond conversion option |
|
|
| | | | |
 | 4. Other owner's capital |
|
|
| | | | |
 | 5. Treasury shares |
|
|
| | | | |
 | 6. Differences upon asset revaluation |
|
|
| | | | |
 | 7. Differences upon foreign exchange rate |
|
|
| | | | |
 | 8. Investment and development funds |
|
|
352,249 | 351,866 | 351,866 | 351,866 | 351,866 |
 | 9. Financial reserve funds |
|
|
| | | | |
 | 10. Other funds belonging to owner's equity |
|
|
| | | | |
 | 11. After tax undistributed profit |
|
|
4,128,648 | 3,616,762 | 3,739,756 | 3,882,061 | 3,106,703 |
 | - After tax undistributed profit accumulated to the end of prior period |
|
|
3,716,402 | 2,807,013 | 3,617,810 | 3,561,082 | 2,549,958 |
 | - Profit after tax undistributed this period |
|
|
412,247 | 809,749 | 121,945 | 320,980 | 556,745 |
 | 12. Investment capital resource for basic construction |
|
|
| | | | |
 | 13. Assistance fund for arrangement of enterprises |
|
|
| | | | |
 | 14. interest of shareholders who not control |
|
|
2,070,004 | 2,056,839 | 2,051,481 | 2,049,419 | 2,343,661 |
 | II. Funding resources and other funds |
|
|
| | | | |
 | 1. Funding resources |
|
|
| | | | |
 | 2. Funding resources that form fixed assets |
|
|
| | | | |
 | 3. Retrenchment provision fund |
|
|
| | | | |
 | TOTAL CAPITAL RESOURCES |
|
|
31,605,385 | 30,752,873 | 30,201,717 | 31,254,519 | 33,080,868 |
There is no report.
|
|