|
|
|
Q4 2024 | Q1 2025 | Q2 2025 | Q3 2025 | Q4 2025 |
 | ASSETS |
|
|
| | | | |
 | A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS |
|
|
1,981,884 | 1,781,085 | 1,883,563 | 2,079,660 | 1,774,701 |
 | I. Cash and cash equivalents |
|
|
45,159 | 25,605 | 10,049 | 16,606 | 17,538 |
 | 1. Cash |
|
|
30,649 | 17,705 | 4,974 | 7,254 | 17,538 |
 | 2. Cash equivalents |
|
|
14,510 | 7,900 | 5,075 | 9,353 | |
 | II. Short-term financial investments |
|
|
15,337 | 15,337 | 15,646 | 15,988 | 15,972 |
 | 1. Trading securities |
|
|
| | | | |
 | 2. Provision for diminution in value of trading securities |
|
|
| | | | |
 | 3. Investments holding until maturity |
|
|
15,337 | 15,337 | 15,646 | 15,988 | 15,972 |
 | III. Short-term receivables |
|
|
1,796,046 | 1,563,135 | 1,573,908 | 1,734,816 | 1,596,767 |
 | 1. Short-term receivables of customers |
|
|
280,629 | 214,556 | 210,584 | 300,309 | 309,278 |
 | 2. Prepayments to suppliers |
|
|
601,965 | 580,756 | 533,401 | 543,231 | 452,801 |
 | 3. Short-term intercompany receivables |
|
|
| | | | |
 | 4. Receivables according to the progress of construction contracts |
|
|
| | | | |
 | 5. Receivables on short-term loans |
|
|
370,728 | 298,910 | 352,054 | 75,326 | |
 | 6. Other short-term receivables |
|
|
561,293 | 487,481 | 496,437 | 834,518 | 853,257 |
 | 7. Provision for doubtful short-term receivables |
|
|
-18,569 | -18,569 | -18,569 | -18,569 | -18,569 |
 | IV. Inventories |
|
|
119,040 | 174,143 | 270,621 | 299,367 | 143,951 |
 | 1. Inventories |
|
|
119,040 | 174,143 | 270,621 | 299,367 | 143,951 |
 | 2. Provision for decline in value of inventories |
|
|
| | | | |
 | V. Other current assets |
|
|
6,302 | 2,866 | 13,339 | 12,883 | 473 |
 | 1. Short-term prepaid expenses |
|
|
6,064 | 1,289 | 1,286 | 1,225 | 35 |
 | 2. Deductible VAT |
|
|
27 | 245 | 10,721 | 8,774 | 28 |
 | 3. Taxes and the State Receivables |
|
|
210 | 1,331 | 1,331 | 2,883 | 410 |
 | 4. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
 | 5. Other current assets |
|
|
| | | | |
 | B. FIXED ASSETS AND LONG-TERM INVESTMENTS |
|
|
267,839 | 314,681 | 316,590 | 314,257 | 331,662 |
 | I. Long-term receivables |
|
|
| | | | |
 | 1. Long-term customer's receivables |
|
|
| | | | |
 | 2. Business capital in the subsidiary units |
|
|
| | | | |
 | 3. Internal long-term receivables |
|
|
| | | | |
 | 4. Receivables on long-term loans |
|
|
| | | | |
 | 5. Other long-term receivables |
|
|
| | | | |
 | 6. Provision for doubtful long-term receivables |
|
|
| | | | |
 | II. Fixed assets |
|
|
3,106 | 2,874 | 2,988 | 2,330 | 2,127 |
 | 1. Tangible fixed assets |
|
|
1,891 | 1,658 | 1,772 | 1,115 | 912 |
 | - Cost |
|
|
23,241 | 23,241 | 23,241 | 23,241 | 23,241 |
 | - Accumulated depreciation |
|
|
-21,350 | -21,582 | -21,468 | -22,126 | -22,329 |
 | 2. Fixed assets of financial leasing |
|
|
| | | | |
 | - Cost |
|
|
| | | | |
 | - Accumulated depreciation |
|
|
| | | | |
 | 3. Intangible fixed assets |
|
|
1,215 | 1,215 | 1,215 | 1,215 | 1,215 |
 | - Cost |
|
|
1,215 | 1,215 | 1,215 | 1,215 | 1,215 |
 | - Accumulated depreciation |
|
|
| | | | |
 | III. Real Estate Investments |
|
|
| | | | 18,882 |
 | - Cost |
|
|
| | | | 18,882 |
 | - Accumulated depreciation |
|
|
| | | | |
 | IV. Long-term assets in progress |
|
|
660 | 660 | 660 | 660 | 660 |
 | 1. Costs of long-term production, business in progress |
|
|
| | | | |
 | 2. Costs of construction in progress |
|
|
660 | 660 | 660 | 660 | 660 |
 | IV. Long-term financial investments |
|
|
236,234 | 284,705 | 284,996 | 284,703 | 284,756 |
 | 1. Investment in subsidiaries |
|
|
| | | | |
 | 2. Investments in associated companies, joint ventures |
|
|
230,597 | 279,051 | 279,329 | 279,049 | 279,102 |
 | 3. Other investments in equity instruments |
|
|
3,784 | 3,784 | 3,784 | 3,784 | 3,784 |
 | 4. Provision for diminution in value of financial long-term investments |
|
|
-247 | -230 | -216 | -230 | -230 |
 | 5. Investments holding until maturity |
|
|
2,100 | 2,100 | 2,100 | 2,100 | 2,100 |
 | V. Total other long-term assets |
|
|
27,839 | 26,442 | 27,946 | 26,564 | 25,237 |
 | 1. Long-term prepaid expenses |
|
|
27,812 | 26,442 | 27,928 | 26,549 | 25,237 |
 | 2. Deferred income tax assets |
|
|
27 | | 18 | 15 | |
 | 3. Other long-term assets |
|
|
| | | | |
 | VI. Goodwills |
|
|
| | | | |
 | TOTAL ASSETS |
|
|
2,249,723 | 2,095,766 | 2,200,152 | 2,393,918 | 2,106,362 |
 | CAPITAL RESOURCES |
|
|
| | | | |
 | A. LIABILITIES |
|
|
1,963,212 | 1,808,479 | 1,914,511 | 2,108,914 | 1,818,561 |
 | I. Current liabilities |
|
|
1,962,967 | 1,808,368 | 1,914,511 | 2,108,914 | 1,818,561 |
 | 1. Borrowings and short-term financial leased liabilities |
|
|
1,081,158 | 953,187 | 947,446 | 967,475 | 1,010,229 |
 | 2. Long-term borrowings are due to pay |
|
|
| | | | |
 | 3. Short-term payables to sellers |
|
|
423,473 | 314,293 | 393,779 | 428,213 | 415,389 |
 | 4. Advances from customers |
|
|
393,496 | 426,652 | 487,635 | 601,096 | 294,980 |
 | 5. Taxes and other payables to the State Budget |
|
|
8,192 | 8,561 | 9,358 | 2,302 | 4,458 |
 | 6. Payables to employees |
|
|
2,493 | 344 | 2,712 | 1,918 | 2,297 |
 | 7. Short-term accrued expenses |
|
|
45,573 | 97,391 | 62,937 | 96,926 | 83,137 |
 | 8. Short-term intercompany payables |
|
|
| | | | |
 | 9. Payables to the scheduled progress of construction contracts |
|
|
| | | | |
 | 10. Short-term unrealized Revenue |
|
|
120 | 60 | 60 | | 60 |
 | 11. Other short-term payables |
|
|
7,126 | 6,776 | 9,152 | 9,564 | 6,615 |
 | 12. Provision for short term payables |
|
|
| | | | |
 | 13. Bonus and welfare fund |
|
|
1,336 | 1,104 | 1,432 | 1,420 | 1,395 |
 | 14. Price stabilization fund |
|
|
| | | | |
 | 15. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
 | II. Long-term liabilities |
|
|
245 | 111 | | | |
 | 1. Long-term payables to sellers |
|
|
| | | | |
 | 2. Long-term accrued expenses |
|
|
| | | | |
 | 3. Intercompany payables on business capital |
|
|
| | | | |
 | 4. Long-term intra-company payables |
|
|
| | | | |
 | 5. Other long-term payables |
|
|
| | | | |
 | 6. Borrowings and long-term financial leased liabilities |
|
|
245 | 111 | | | |
 | 7. Convertible bonds |
|
|
| | | | |
 | 8. Deferred income tax payables |
|
|
| | | | |
 | 9. Provision for job loss allowance |
|
|
| | | | |
 | 10. Provision for long-term payables |
|
|
| | | | |
 | 11. Long-term unrealized revenue |
|
|
| | | | |
 | 12. Development fund of science and technology |
|
|
| | | | |
 | B. OWNER'S EQUITY |
|
|
286,511 | 287,287 | 285,641 | 285,004 | 287,802 |
 | I. ShareHolder's equity |
|
|
286,511 | 287,287 | 285,641 | 285,004 | 287,802 |
 | 1. Owner's investment capital |
|
|
264,599 | 264,599 | 264,599 | 264,599 | 264,599 |
 | 2. Share capital surplus |
|
|
| | | | |
 | 3. Bond conversion option |
|
|
| | | | |
 | 4. Other owner's capital |
|
|
| 26 | | | |
 | 5. Treasury shares |
|
|
| | | | |
 | 6. Differences upon asset revaluation |
|
|
| | | | |
 | 7. Differences upon foreign exchange rate |
|
|
| | | | |
 | 8. Investment and development funds |
|
|
14,928 | 14,928 | 14,928 | 14,928 | 14,928 |
 | 9. Financial reserve funds |
|
|
| | | | |
 | 10. Other funds belonging to owner's equity |
|
|
| | | | |
 | 11. After tax undistributed profit |
|
|
5,285 | 6,252 | 4,408 | 4,090 | 6,944 |
 | - After tax undistributed profit accumulated to the end of prior period |
|
|
1,588 | 5,560 | 2,932 | 2,536 | 2,536 |
 | - Profit after tax undistributed this period |
|
|
3,698 | 692 | 1,476 | 1,554 | 4,407 |
 | 12. Investment capital resource for basic construction |
|
|
| | | | |
 | 13. Assistance fund for arrangement of enterprises |
|
|
| | | | |
 | 14. interest of shareholders who not control |
|
|
1,698 | 1,481 | 1,706 | 1,387 | 1,331 |
 | II. Funding resources and other funds |
|
|
| | | | |
 | 1. Funding resources |
|
|
| | | | |
 | 2. Funding resources that form fixed assets |
|
|
| | | | |
 | 3. Retrenchment provision fund |
|
|
| | | | |
 | TOTAL CAPITAL RESOURCES |
|
|
2,249,723 | 2,095,766 | 2,200,152 | 2,393,918 | 2,106,362 |
There is no report.
|
|