|
|
Q1 2023 | Q2 2023 | Q3 2023 | Q4 2023 | Q1 2024 |
| ASSETS |
|
|
| | | | |
| A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS |
|
|
1,493,772 | 1,618,243 | 1,669,810 | 1,704,728 | 1,812,293 |
| I. Cash and cash equivalents |
|
|
118,335 | 30,690 | 57,786 | 95,887 | 65,258 |
| 1. Cash |
|
|
11,162 | 8,060 | 6,356 | 29,049 | 19,920 |
| 2. Cash equivalents |
|
|
107,173 | 22,630 | 51,430 | 66,837 | 45,338 |
| II. Short-term financial investments |
|
|
| 16,807 | 16,807 | 5,423 | 15,000 |
| 1. Trading securities |
|
|
| | | | |
| 2. Provision for diminution in value of trading securities |
|
|
| | | | |
| 3. Investments holding until maturity |
|
|
| 16,807 | 16,807 | 5,423 | 15,000 |
| III. Short-term receivables |
|
|
1,325,570 | 1,411,077 | 1,408,084 | 1,535,407 | 1,513,382 |
| 1. Short-term receivables of customers |
|
|
184,065 | 166,337 | 191,450 | 309,224 | 287,780 |
| 2. Prepayments to suppliers |
|
|
845,720 | 621,190 | 596,172 | 506,451 | 522,858 |
| 3. Short-term intercompany receivables |
|
|
| | | | |
| 4. Receivables according to the progress of construction contracts |
|
|
| | | | |
| 5. Receivables on short-term loans |
|
|
| 313,995 | 296,264 | 392,314 | 350,059 |
| 6. Other short-term receivables |
|
|
314,147 | 327,918 | 342,561 | 345,779 | 371,254 |
| 7. Provision for doubtful short-term receivables |
|
|
-18,362 | -18,362 | -18,362 | -18,362 | -18,569 |
| IV. Inventories |
|
|
40,101 | 147,991 | 174,793 | 66,749 | 205,310 |
| 1. Inventories |
|
|
40,101 | 147,991 | 174,793 | 66,749 | 205,310 |
| 2. Provision for decline in value of inventories |
|
|
| | | | |
| V. Other current assets |
|
|
9,766 | 11,677 | 12,339 | 1,263 | 13,343 |
| 1. Short-term prepaid expenses |
|
|
9,216 | 1,233 | 1,377 | 1,228 | 1,225 |
| 2. Deductible VAT |
|
|
542 | 10,436 | 10,954 | 28 | 10,095 |
| 3. Taxes and the State Receivables |
|
|
7 | 7 | 7 | 7 | 2,024 |
| 4. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
| 5. Other current assets |
|
|
| | | | |
| B. FIXED ASSETS AND LONG-TERM INVESTMENTS |
|
|
223,835 | 226,143 | 224,972 | 220,036 | 220,980 |
| I. Long-term receivables |
|
|
| | | | |
| 1. Long-term customer's receivables |
|
|
| | | | |
| 2. Business capital in the subsidiary units |
|
|
| | | | |
| 3. Internal long-term receivables |
|
|
| | | | |
| 4. Receivables on long-term loans |
|
|
| | | | |
| 5. Other long-term receivables |
|
|
| | | | |
| 6. Provision for doubtful long-term receivables |
|
|
| | | | |
| II. Fixed assets |
|
|
3,825 | 3,087 | 2,775 | 30,138 | 3,882 |
| 1. Tangible fixed assets |
|
|
2,609 | 1,871 | 1,559 | 28,923 | 2,667 |
| - Cost |
|
|
22,615 | 22,679 | 22,679 | 50,243 | 24,285 |
| - Accumulated depreciation |
|
|
-20,006 | -20,808 | -21,120 | -21,320 | -21,619 |
| 2. Fixed assets of financial leasing |
|
|
| | | | |
| - Cost |
|
|
| | | | |
| - Accumulated depreciation |
|
|
| | | | |
| 3. Intangible fixed assets |
|
|
1,215 | 1,215 | 1,215 | 1,215 | 1,215 |
| - Cost |
|
|
1,215 | 1,215 | 1,215 | 1,215 | 1,215 |
| - Accumulated depreciation |
|
|
| | | | |
| III. Real Estate Investments |
|
|
| | | | |
| - Cost |
|
|
| | | | |
| - Accumulated depreciation |
|
|
| | | | |
| IV. Long-term assets in progress |
|
|
660 | 660 | 660 | 660 | 660 |
| 1. Costs of long-term production, business in progress |
|
|
| | | | |
| 2. Costs of construction in progress |
|
|
660 | 660 | 660 | 660 | 660 |
| IV. Long-term financial investments |
|
|
212,118 | 213,985 | 214,027 | 183,717 | 183,479 |
| 1. Investment in subsidiaries |
|
|
| | | | |
| 2. Investments in associated companies, joint ventures |
|
|
170,901 | 172,768 | 172,674 | 172,833 | 172,840 |
| 3. Other investments in equity instruments |
|
|
34,117 | 34,117 | 34,117 | 3,784 | 3,784 |
| 4. Provision for diminution in value of financial long-term investments |
|
|
| | 136 | | -245 |
| 5. Investments holding until maturity |
|
|
7,100 | 7,100 | 7,100 | 7,100 | 7,100 |
| V. Total other long-term assets |
|
|
7,233 | 8,412 | 7,511 | 5,521 | 32,959 |
| 1. Long-term prepaid expenses |
|
|
7,220 | 8,345 | 7,487 | 5,515 | 32,943 |
| 2. Deferred income tax assets |
|
|
13 | 67 | 24 | 6 | 16 |
| 3. Other long-term assets |
|
|
| | | | |
| VI. Goodwills |
|
|
| | | | |
| TOTAL ASSETS |
|
|
1,717,607 | 1,844,386 | 1,894,782 | 1,924,764 | 2,033,273 |
| CAPITAL RESOURCES |
|
|
| | | | |
| A. LIABILITIES |
|
|
1,433,564 | 1,561,814 | 1,611,404 | 1,640,790 | 1,746,988 |
| I. Current liabilities |
|
|
1,432,878 | 1,561,436 | 1,611,025 | 1,640,411 | 1,746,610 |
| 1. Borrowings and short-term financial leased liabilities |
|
|
1,024,703 | 1,133,187 | 1,227,509 | 1,186,453 | 1,288,711 |
| 2. Long-term borrowings are due to pay |
|
|
| | | | |
| 3. Short-term payables to sellers |
|
|
100,688 | 127,873 | 112,517 | 197,418 | 213,984 |
| 4. Advances from customers |
|
|
283,305 | 271,657 | 248,250 | 193,498 | 183,580 |
| 5. Taxes and other payables to the State Budget |
|
|
10,450 | 11,484 | 6,016 | 13,699 | 9,849 |
| 6. Payables to employees |
|
|
1,058 | 1,383 | 1,799 | 2,298 | 1,879 |
| 7. Short-term accrued expenses |
|
|
5,093 | 5,800 | 5,385 | 39,088 | 39,520 |
| 8. Short-term intercompany payables |
|
|
| | | | |
| 9. Payables to the scheduled progress of construction contracts |
|
|
| | | | |
| 10. Short-term unrealized Revenue |
|
|
1,050 | 600 | 150 | 100 | 1,050 |
| 11. Other short-term payables |
|
|
5,565 | 8,209 | 8,157 | 6,615 | 6,930 |
| 12. Provision for short term payables |
|
|
| | | | |
| 13. Bonus and welfare fund |
|
|
966 | 1,242 | 1,242 | 1,242 | 1,107 |
| 14. Price stabilization fund |
|
|
| | | | |
| 15. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
| II. Long-term liabilities |
|
|
686 | 378 | 378 | 378 | 378 |
| 1. Long-term payables to sellers |
|
|
| | | | |
| 2. Long-term accrued expenses |
|
|
| | | | |
| 3. Intercompany payables on business capital |
|
|
| | | | |
| 4. Long-term intra-company payables |
|
|
| | | | |
| 5. Other long-term payables |
|
|
40 | | | | |
| 6. Borrowings and long-term financial leased liabilities |
|
|
646 | 378 | 378 | 378 | 378 |
| 7. Convertible bonds |
|
|
| | | | |
| 8. Deferred income tax payables |
|
|
| | | | |
| 9. Provision for job loss allowance |
|
|
| | | | |
| 10. Provision for long-term payables |
|
|
| | | | |
| 11. Long-term unrealized revenue |
|
|
| | | | |
| 12. Development fund of science and technology |
|
|
| | | | |
| B. OWNER'S EQUITY |
|
|
284,043 | 282,572 | 283,378 | 283,975 | 286,285 |
| I. ShareHolder's equity |
|
|
284,043 | 282,572 | 283,378 | 283,975 | 286,285 |
| 1. Owner's investment capital |
|
|
264,599 | 264,599 | 264,599 | 264,599 | 264,599 |
| 2. Share capital surplus |
|
|
| | | | |
| 3. Bond conversion option |
|
|
| | | | |
| 4. Other owner's capital |
|
|
| | | | |
| 5. Treasury shares |
|
|
| | | | |
| 6. Differences upon asset revaluation |
|
|
| | | | |
| 7. Differences upon foreign exchange rate |
|
|
| | | | |
| 8. Investment and development funds |
|
|
10,928 | 10,928 | 10,928 | 10,928 | 10,928 |
| 9. Financial reserve funds |
|
|
| | | | |
| 10. Other funds belonging to owner's equity |
|
|
| | | | |
| 11. After tax undistributed profit |
|
|
6,937 | 5,285 | 5,969 | 6,746 | 8,993 |
| - After tax undistributed profit accumulated to the end of prior period |
|
|
5,713 | 4,151 | 4,161 | 1,393 | 8,589 |
| - Profit after tax undistributed this period |
|
|
1,224 | 1,134 | 1,808 | 5,353 | 404 |
| 12. Investment capital resource for basic construction |
|
|
| | | | |
| 13. Assistance fund for arrangement of enterprises |
|
|
| | | | |
| 14. interest of shareholders who not control |
|
|
1,578 | 1,759 | 1,881 | 1,702 | 1,764 |
| II. Funding resources and other funds |
|
|
| | | | |
| 1. Funding resources |
|
|
| | | | |
| 2. Funding resources that form fixed assets |
|
|
| | | | |
| 3. Retrenchment provision fund |
|
|
| | | | |
| TOTAL CAPITAL RESOURCES |
|
|
1,717,607 | 1,844,386 | 1,894,782 | 1,924,764 | 2,033,273 |
There is no report.
|
|