|
|
|
Q2 2025 | Q3 2025 | Q4 2025 | Q1 2026 | Q2 2026 |
 | ASSETS |
|
|
| | | | |
 | A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS |
|
|
1,883,563 | 2,079,660 | 1,774,701 | 1,653,501 | 1,693,283 |
 | I. Cash and cash equivalents |
|
|
10,049 | 16,606 | 17,538 | 4,960 | 14,795 |
 | 1. Cash |
|
|
4,974 | 7,254 | 17,538 | 4,960 | 14,795 |
 | 2. Cash equivalents |
|
|
5,075 | 9,353 | | | |
 | II. Short-term financial investments |
|
|
15,646 | 15,988 | 15,972 | 125,635 | 149,519 |
 | 1. Trading securities |
|
|
| | | | |
 | 2. Provision for diminution in value of trading securities |
|
|
| | | | |
 | 3. Investments holding until maturity |
|
|
15,646 | 15,988 | 15,972 | 125,635 | 149,519 |
 | III. Short-term receivables |
|
|
1,573,908 | 1,734,816 | 1,596,767 | 1,316,161 | 1,320,480 |
 | 1. Short-term receivables of customers |
|
|
210,584 | 300,309 | 309,278 | 284,988 | 272,198 |
 | 2. Prepayments to suppliers |
|
|
533,401 | 543,231 | 452,801 | 116,201 | 245,102 |
 | 3. Short-term intercompany receivables |
|
|
| | | | |
 | 4. Receivables according to the progress of construction contracts |
|
|
| | | | |
 | 5. Receivables on short-term loans |
|
|
352,054 | 75,326 | | | |
 | 6. Other short-term receivables |
|
|
496,437 | 834,518 | 853,257 | -18,569 | 821,749 |
 | 7. Provision for doubtful short-term receivables |
|
|
-18,569 | -18,569 | -18,569 | 933,541 | -18,569 |
 | IV. Inventories |
|
|
270,621 | 299,367 | 143,951 | 200,740 | 201,547 |
 | 1. Inventories |
|
|
270,621 | 299,367 | 143,951 | 200,740 | 201,547 |
 | 2. Provision for decline in value of inventories |
|
|
| | | | |
 | V. Other current assets |
|
|
13,339 | 12,883 | 473 | 6,004 | 6,943 |
 | 1. Short-term prepaid expenses |
|
|
1,286 | 1,225 | 35 | 29 | 12 |
 | 2. Deductible VAT |
|
|
10,721 | 8,774 | 28 | 5,161 | 5,572 |
 | 3. Taxes and the State Receivables |
|
|
1,331 | 2,883 | 410 | 814 | 1,359 |
 | 4. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
 | 5. Other current assets |
|
|
| | | | |
 | B. FIXED ASSETS AND LONG-TERM INVESTMENTS |
|
|
316,590 | 314,257 | 331,662 | 539,450 | 537,942 |
 | I. Long-term receivables |
|
|
| | | | |
 | 1. Long-term customer's receivables |
|
|
| | | | |
 | 2. Business capital in the subsidiary units |
|
|
| | | | |
 | 3. Internal long-term receivables |
|
|
| | | | |
 | 4. Receivables on long-term loans |
|
|
| | | | |
 | 5. Other long-term receivables |
|
|
| | | | |
 | 6. Provision for doubtful long-term receivables |
|
|
| | | | |
 | II. Fixed assets |
|
|
2,988 | 2,330 | 2,127 | 2,564 | 2,449 |
 | 1. Tangible fixed assets |
|
|
1,772 | 1,115 | 912 | 1,349 | 1,234 |
 | - Cost |
|
|
23,241 | 23,241 | 23,241 | 23,177 | 23,177 |
 | - Accumulated depreciation |
|
|
-21,468 | -22,126 | -22,329 | -21,827 | -21,942 |
 | 2. Fixed assets of financial leasing |
|
|
| | | | |
 | - Cost |
|
|
| | | | |
 | - Accumulated depreciation |
|
|
| | | | |
 | 3. Intangible fixed assets |
|
|
1,215 | 1,215 | 1,215 | 1,215 | 1,215 |
 | - Cost |
|
|
1,215 | 1,215 | 1,215 | 1,215 | 1,215 |
 | - Accumulated depreciation |
|
|
| | | | |
 | III. Real Estate Investments |
|
|
| | 18,882 | 18,882 | 18,882 |
 | - Cost |
|
|
| | 18,882 | 18,882 | 18,882 |
 | - Accumulated depreciation |
|
|
| | | | |
 | IV. Long-term assets in progress |
|
|
660 | 660 | 660 | 660 | 660 |
 | 1. Costs of long-term production, business in progress |
|
|
| | | | |
 | 2. Costs of construction in progress |
|
|
660 | 660 | 660 | 660 | 660 |
 | IV. Long-term financial investments |
|
|
284,996 | 284,703 | 284,756 | 493,429 | 493,439 |
 | 1. Investment in subsidiaries |
|
|
| | | | |
 | 2. Investments in associated companies, joint ventures |
|
|
279,329 | 279,049 | 279,102 | 489,729 | 489,739 |
 | 3. Other investments in equity instruments |
|
|
3,784 | 3,784 | 3,784 | 3,784 | 3,784 |
 | 4. Provision for diminution in value of financial long-term investments |
|
|
-216 | -230 | -230 | -184 | -184 |
 | 5. Investments holding until maturity |
|
|
2,100 | 2,100 | 2,100 | 100 | 100 |
 | V. Total other long-term assets |
|
|
27,946 | 26,564 | 25,237 | 23,915 | 22,512 |
 | 1. Long-term prepaid expenses |
|
|
27,928 | 26,549 | 25,237 | 23,876 | 22,512 |
 | 2. Deferred income tax assets |
|
|
18 | 15 | | 39 | |
 | 3. Other long-term assets |
|
|
| | | | |
 | VI. Goodwills |
|
|
| | | | |
 | TOTAL ASSETS |
|
|
2,200,152 | 2,393,918 | 2,106,362 | 2,192,951 | 2,231,225 |
 | CAPITAL RESOURCES |
|
|
| | | | |
 | A. LIABILITIES |
|
|
1,914,511 | 2,108,914 | 1,818,561 | 1,904,120 | 1,944,919 |
 | I. Current liabilities |
|
|
1,914,511 | 2,108,914 | 1,818,561 | 1,904,120 | 1,944,919 |
 | 1. Borrowings and short-term financial leased liabilities |
|
|
947,446 | 967,475 | 1,010,229 | 1,180,859 | 1,012,722 |
 | 2. Long-term borrowings are due to pay |
|
|
| | | | |
 | 3. Short-term payables to sellers |
|
|
393,779 | 428,213 | 415,389 | 408,514 | 421,876 |
 | 4. Advances from customers |
|
|
487,635 | 601,096 | 294,980 | 325,702 | 445,961 |
 | 5. Taxes and other payables to the State Budget |
|
|
9,358 | 2,302 | 4,458 | 4,583 | 3,473 |
 | 6. Payables to employees |
|
|
2,712 | 1,918 | 2,297 | 275 | 1,574 |
 | 7. Short-term accrued expenses |
|
|
62,937 | 96,926 | 83,137 | 65,372 | 47,747 |
 | 8. Short-term intercompany payables |
|
|
| | | | |
 | 9. Payables to the scheduled progress of construction contracts |
|
|
| | | | |
 | 10. Short-term unrealized Revenue |
|
|
60 | | 60 | 60 | |
 | 11. Other short-term payables |
|
|
9,152 | 9,564 | 6,615 | -82,448 | 9,922 |
 | 12. Provision for short term payables |
|
|
| | | | |
 | 13. Bonus and welfare fund |
|
|
1,432 | 1,420 | 1,395 | 1,203 | 1,643 |
 | 14. Price stabilization fund |
|
|
| | | | |
 | 15. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
 | II. Long-term liabilities |
|
|
| | | | |
 | 1. Long-term payables to sellers |
|
|
| | | | |
 | 2. Long-term accrued expenses |
|
|
| | | | |
 | 3. Intercompany payables on business capital |
|
|
| | | | |
 | 4. Long-term intra-company payables |
|
|
| | | | |
 | 5. Other long-term payables |
|
|
| | | | |
 | 6. Borrowings and long-term financial leased liabilities |
|
|
| | | | |
 | 7. Convertible bonds |
|
|
| | | | |
 | 8. Deferred income tax payables |
|
|
| | | | |
 | 9. Provision for job loss allowance |
|
|
| | | | |
 | 10. Provision for long-term payables |
|
|
| | | | |
 | 11. Long-term unrealized revenue |
|
|
| | | | |
 | 12. Development fund of science and technology |
|
|
| | | | |
 | B. OWNER'S EQUITY |
|
|
285,641 | 285,004 | 287,802 | 288,831 | 286,306 |
 | I. ShareHolder's equity |
|
|
285,641 | 285,004 | 287,802 | 288,831 | 286,306 |
 | 1. Owner's investment capital |
|
|
264,599 | 264,599 | 264,599 | 264,599 | 264,599 |
 | 2. Share capital surplus |
|
|
| | | | |
 | 3. Bond conversion option |
|
|
| | | | |
 | 4. Other owner's capital |
|
|
| | | | |
 | 5. Treasury shares |
|
|
| | | | |
 | 6. Differences upon asset revaluation |
|
|
| | | | |
 | 7. Differences upon foreign exchange rate |
|
|
| | | | |
 | 8. Investment and development funds |
|
|
14,928 | 14,928 | 14,928 | 14,928 | 14,928 |
 | 9. Financial reserve funds |
|
|
| | | | |
 | 10. Other funds belonging to owner's equity |
|
|
| | | | |
 | 11. After tax undistributed profit |
|
|
4,408 | 4,090 | 6,944 | 7,761 | 5,269 |
 | - After tax undistributed profit accumulated to the end of prior period |
|
|
2,932 | 2,536 | 2,536 | 6,967 | 3,881 |
 | - Profit after tax undistributed this period |
|
|
1,476 | 1,554 | 4,407 | 794 | 1,388 |
 | 12. Investment capital resource for basic construction |
|
|
| | | | |
 | 13. Assistance fund for arrangement of enterprises |
|
|
| | | | |
 | 14. interest of shareholders who not control |
|
|
1,706 | 1,387 | 1,331 | 1,543 | 1,509 |
 | II. Funding resources and other funds |
|
|
| | | | |
 | 1. Funding resources |
|
|
| | | | |
 | 2. Funding resources that form fixed assets |
|
|
| | | | |
 | 3. Retrenchment provision fund |
|
|
| | | | |
 | TOTAL CAPITAL RESOURCES |
|
|
2,200,152 | 2,393,918 | 2,106,362 | 2,192,951 | 2,231,225 |
There is no report.
|
|