|
|
|
Q4 2023 | Q1 2024 | Q2 2024 | Q3 2024 | Q4 2024 |
| ASSETS |
|
|
| | | | |
| A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS |
|
|
396,872 | 391,665 | 397,171 | 428,572 | 398,265 |
| I. Cash and cash equivalents |
|
|
4,786 | 4,166 | 3,708 | 13,828 | 4,709 |
| 1. Cash |
|
|
4,786 | 4,166 | 3,708 | 13,828 | 4,709 |
| 2. Cash equivalents |
|
|
| | | | |
| II. Short-term financial investments |
|
|
4,000 | 4,000 | 4,000 | 4,000 | 10,000 |
| 1. Trading securities |
|
|
| | | | |
| 2. Provision for diminution in value of trading securities |
|
|
| | | | |
| 3. Investments holding until maturity |
|
|
4,000 | 4,000 | 4,000 | 4,000 | 10,000 |
| III. Short-term receivables |
|
|
174,848 | 194,451 | 184,214 | 208,449 | 156,712 |
| 1. Short-term receivables of customers |
|
|
149,936 | 157,314 | 151,021 | 176,997 | 149,022 |
| 2. Prepayments to suppliers |
|
|
755 | 12,940 | 7,516 | 11,327 | 7,493 |
| 3. Short-term intercompany receivables |
|
|
| | | | |
| 4. Receivables according to the progress of construction contracts |
|
|
| | | | |
| 5. Receivables on short-term loans |
|
|
| 23,000 | 23,000 | 19,000 | |
| 6. Other short-term receivables |
|
|
24,156 | 1,198 | 2,677 | 1,125 | 197 |
| 7. Provision for doubtful short-term receivables |
|
|
| | | | |
| IV. Inventories |
|
|
194,539 | 170,888 | 187,009 | 184,054 | 205,552 |
| 1. Inventories |
|
|
194,539 | 170,888 | 187,009 | 184,054 | 205,552 |
| 2. Provision for decline in value of inventories |
|
|
| | | | |
| V. Other current assets |
|
|
18,700 | 18,160 | 18,240 | 18,241 | 21,291 |
| 1. Short-term prepaid expenses |
|
|
| | 233 | | |
| 2. Deductible VAT |
|
|
18,580 | 16,311 | 17,915 | 18,163 | 21,220 |
| 3. Taxes and the State Receivables |
|
|
119 | 1,848 | 92 | 79 | 71 |
| 4. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
| 5. Other current assets |
|
|
| | | | |
| B. FIXED ASSETS AND LONG-TERM INVESTMENTS |
|
|
121,441 | 119,352 | 116,641 | 115,053 | 143,697 |
| I. Long-term receivables |
|
|
| | | | |
| 1. Long-term customer's receivables |
|
|
| | | | |
| 2. Business capital in the subsidiary units |
|
|
| | | | |
| 3. Internal long-term receivables |
|
|
| | | | |
| 4. Receivables on long-term loans |
|
|
| | | | |
| 5. Other long-term receivables |
|
|
| | | | |
| 6. Provision for doubtful long-term receivables |
|
|
| | | | |
| II. Fixed assets |
|
|
55,773 | 53,671 | 51,583 | 49,616 | 47,602 |
| 1. Tangible fixed assets |
|
|
49,145 | 47,050 | 44,971 | 43,012 | 41,006 |
| - Cost |
|
|
144,606 | 144,606 | 144,606 | 144,606 | 144,606 |
| - Accumulated depreciation |
|
|
-95,461 | -97,555 | -99,635 | -101,594 | -103,600 |
| 2. Fixed assets of financial leasing |
|
|
| | | | |
| - Cost |
|
|
| | | | |
| - Accumulated depreciation |
|
|
| | | | |
| 3. Intangible fixed assets |
|
|
6,628 | 6,620 | 6,612 | 6,604 | 6,596 |
| - Cost |
|
|
7,142 | 7,142 | 7,142 | 7,142 | 7,142 |
| - Accumulated depreciation |
|
|
-514 | -522 | -530 | -538 | -546 |
| III. Real Estate Investments |
|
|
30,006 | 30,006 | 30,006 | 30,006 | 72,690 |
| - Cost |
|
|
30,006 | 30,006 | 30,006 | 30,006 | 72,810 |
| - Accumulated depreciation |
|
|
| | | | -120 |
| IV. Long-term assets in progress |
|
|
27,366 | 27,366 | 27,366 | 27,375 | 19,623 |
| 1. Costs of long-term production, business in progress |
|
|
| | | | |
| 2. Costs of construction in progress |
|
|
27,366 | 27,366 | 27,366 | 27,375 | 19,623 |
| IV. Long-term financial investments |
|
|
6,000 | 6,000 | 6,000 | 6,000 | |
| 1. Investment in subsidiaries |
|
|
| | | | |
| 2. Investments in associated companies, joint ventures |
|
|
| | | | |
| 3. Other investments in equity instruments |
|
|
| | | | |
| 4. Provision for diminution in value of financial long-term investments |
|
|
| | | | |
| 5. Investments holding until maturity |
|
|
6,000 | 6,000 | 6,000 | 6,000 | |
| V. Total other long-term assets |
|
|
2,296 | 2,309 | 1,686 | 2,056 | 3,781 |
| 1. Long-term prepaid expenses |
|
|
2,296 | 2,309 | 1,686 | 2,056 | 3,781 |
| 2. Deferred income tax assets |
|
|
| | | | |
| 3. Other long-term assets |
|
|
| | | | |
| VI. Goodwills |
|
|
| | | | |
| TOTAL ASSETS |
|
|
518,313 | 511,017 | 513,812 | 543,625 | 541,961 |
| CAPITAL RESOURCES |
|
|
| | | | |
| A. LIABILITIES |
|
|
186,587 | 179,031 | 181,761 | 211,353 | 209,426 |
| I. Current liabilities |
|
|
186,587 | 179,031 | 181,761 | 211,353 | 209,426 |
| 1. Borrowings and short-term financial leased liabilities |
|
|
112,382 | 112,193 | 110,563 | 141,262 | 119,749 |
| 2. Long-term borrowings are due to pay |
|
|
| | | | |
| 3. Short-term payables to sellers |
|
|
70,722 | 64,996 | 68,894 | 66,818 | 88,634 |
| 4. Advances from customers |
|
|
1,646 | 134 | 812 | 2,433 | 30 |
| 5. Taxes and other payables to the State Budget |
|
|
| | | | |
| 6. Payables to employees |
|
|
1,076 | 1,187 | 917 | 353 | 449 |
| 7. Short-term accrued expenses |
|
|
| | 136 | 53 | |
| 8. Short-term intercompany payables |
|
|
| | | | |
| 9. Payables to the scheduled progress of construction contracts |
|
|
| | | | |
| 10. Short-term unrealized Revenue |
|
|
| | | | |
| 11. Other short-term payables |
|
|
258 | 186 | 110 | 166 | 257 |
| 12. Provision for short term payables |
|
|
| | | | |
| 13. Bonus and welfare fund |
|
|
502 | 334 | 329 | 268 | 307 |
| 14. Price stabilization fund |
|
|
| | | | |
| 15. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
| II. Long-term liabilities |
|
|
| | | | |
| 1. Long-term payables to sellers |
|
|
| | | | |
| 2. Long-term accrued expenses |
|
|
| | | | |
| 3. Intercompany payables on business capital |
|
|
| | | | |
| 4. Long-term intra-company payables |
|
|
| | | | |
| 5. Other long-term payables |
|
|
| | | | |
| 6. Borrowings and long-term financial leased liabilities |
|
|
| | | | |
| 7. Convertible bonds |
|
|
| | | | |
| 8. Deferred income tax payables |
|
|
| | | | |
| 9. Provision for job loss allowance |
|
|
| | | | |
| 10. Provision for long-term payables |
|
|
| | | | |
| 11. Long-term unrealized revenue |
|
|
| | | | |
| 12. Development fund of science and technology |
|
|
| | | | |
| B. OWNER'S EQUITY |
|
|
331,725 | 331,986 | 332,052 | 332,273 | 332,535 |
| I. ShareHolder's equity |
|
|
331,725 | 331,986 | 332,052 | 332,273 | 332,535 |
| 1. Owner's investment capital |
|
|
318,433 | 318,433 | 318,433 | 318,433 | 318,433 |
| 2. Share capital surplus |
|
|
6,422 | 6,422 | 6,422 | 6,422 | 6,422 |
| 3. Bond conversion option |
|
|
| | | | |
| 4. Other owner's capital |
|
|
| | | | |
| 5. Treasury shares |
|
|
| | | | |
| 6. Differences upon asset revaluation |
|
|
| | | | |
| 7. Differences upon foreign exchange rate |
|
|
| | | | |
| 8. Investment and development funds |
|
|
6,241 | 6,214 | 6,150 | 6,109 | 6,076 |
| 9. Financial reserve funds |
|
|
| | | | |
| 10. Other funds belonging to owner's equity |
|
|
37 | | | | |
| 11. After tax undistributed profit |
|
|
591 | 917 | 1,046 | 1,308 | 1,603 |
| - After tax undistributed profit accumulated to the end of prior period |
|
|
22 | 555 | 555 | 1,046 | 1,308 |
| - Profit after tax undistributed this period |
|
|
569 | 362 | 491 | 262 | 295 |
| 12. Investment capital resource for basic construction |
|
|
| | | | |
| 13. Assistance fund for arrangement of enterprises |
|
|
| | | | |
| 14. interest of shareholders who not control |
|
|
| | | | |
| II. Funding resources and other funds |
|
|
| | | | |
| 1. Funding resources |
|
|
| | | | |
| 2. Funding resources that form fixed assets |
|
|
| | | | |
| 3. Retrenchment provision fund |
|
|
| | | | |
| TOTAL CAPITAL RESOURCES |
|
|
518,313 | 511,017 | 513,812 | 543,625 | 541,961 |
There is no report.
|
|
|
|