|
|
|
|
Q3 2025 | Q4 2025 | Q1 2026 | Q2 2026 | Q3 2026 |
 | ASSETS |
|
|
| | | | |
 | A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS |
|
|
464,037 | 440,539 | 444,691 | 462,851 | 474,974 |
 | I. Cash and cash equivalents |
|
|
5,916 | 19,656 | 6,394 | 13,647 | 30,317 |
 | 1. Cash |
|
|
5,916 | 19,656 | 6,394 | 13,647 | 30,317 |
 | 2. Cash equivalents |
|
|
| | | | |
 | II. Short-term financial investments |
|
|
10,000 | 10,000 | | 250 | |
 | 1. Trading securities |
|
|
| | | | |
 | 2. Provision for diminution in value of trading securities |
|
|
| | | | |
 | 3. Investments holding until maturity |
|
|
10,000 | 10,000 | | 250 | |
 | III. Short-term receivables |
|
|
187,160 | 171,805 | 195,225 | 192,161 | 195,714 |
 | 1. Short-term receivables of customers |
|
|
173,139 | 170,923 | 184,294 | 193,328 | 192,448 |
 | 2. Prepayments to suppliers |
|
|
3,516 | 295 | 2,341 | 538 | 2,909 |
 | 3. Short-term intercompany receivables |
|
|
| | | | |
 | 4. Receivables according to the progress of construction contracts |
|
|
| | | | |
 | 5. Receivables on short-term loans |
|
|
| | | | |
 | 6. Other short-term receivables |
|
|
10,505 | 587 | 8,590 | 366 | 357 |
 | 7. Provision for doubtful short-term receivables |
|
|
| | | -2,071 | |
 | IV. Inventories |
|
|
236,476 | 216,484 | 211,485 | 233,273 | 226,404 |
 | 1. Inventories |
|
|
236,476 | 216,484 | 211,485 | 233,273 | 226,404 |
 | 2. Provision for decline in value of inventories |
|
|
| | | | |
 | V. Other current assets |
|
|
24,485 | 22,595 | 31,586 | 23,519 | 22,540 |
 | 1. Short-term prepaid expenses |
|
|
| | | 283 | |
 | 2. Deductible VAT |
|
|
24,402 | 22,550 | 31,474 | 23,203 | 22,540 |
 | 3. Taxes and the State Receivables |
|
|
16 | | 7 | 34 | |
 | 4. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
 | 5. Other current assets |
|
|
68 | 45 | 106 | | |
 | B. FIXED ASSETS AND LONG-TERM INVESTMENTS |
|
|
130,234 | 131,000 | 138,685 | 141,343 | 142,289 |
 | I. Long-term receivables |
|
|
| | | | -2,071 |
 | 1. Long-term customer's receivables |
|
|
| | | | |
 | 2. Business capital in the subsidiary units |
|
|
| | | | |
 | 3. Internal long-term receivables |
|
|
| | | | |
 | 4. Receivables on long-term loans |
|
|
| | | | |
 | 5. Other long-term receivables |
|
|
| | | | |
 | 6. Provision for doubtful long-term receivables |
|
|
| | | | -2,071 |
 | II. Fixed assets |
|
|
35,638 | 36,675 | 34,681 | 34,741 | 35,902 |
 | 1. Tangible fixed assets |
|
|
35,052 | 36,097 | 34,111 | 34,179 | 35,349 |
 | - Cost |
|
|
144,606 | 147,571 | 147,571 | 149,578 | 152,802 |
 | - Accumulated depreciation |
|
|
-109,554 | -111,474 | -113,460 | -115,398 | -117,453 |
 | 2. Fixed assets of financial leasing |
|
|
| | | | |
 | - Cost |
|
|
| | | | |
 | - Accumulated depreciation |
|
|
| | | | |
 | 3. Intangible fixed assets |
|
|
586 | 578 | 570 | 562 | 554 |
 | - Cost |
|
|
1,155 | 1,155 | 1,155 | 1,155 | 1,155 |
 | - Accumulated depreciation |
|
|
-570 | -578 | -586 | -594 | -602 |
 | III. Real Estate Investments |
|
|
72,510 | 72,450 | 72,390 | 72,330 | 72,270 |
 | - Cost |
|
|
72,810 | 72,810 | 72,810 | 72,810 | 72,810 |
 | - Accumulated depreciation |
|
|
-300 | -360 | -420 | -480 | -540 |
 | IV. Long-term assets in progress |
|
|
19,711 | 19,614 | 19,614 | 22,803 | 24,315 |
 | 1. Costs of long-term production, business in progress |
|
|
| | | | |
 | 2. Costs of construction in progress |
|
|
19,711 | 19,614 | 19,614 | 22,803 | 24,315 |
 | IV. Long-term financial investments |
|
|
| | 10,000 | 10,000 | 10,000 |
 | 1. Investment in subsidiaries |
|
|
| | | | |
 | 2. Investments in associated companies, joint ventures |
|
|
| | | | |
 | 3. Other investments in equity instruments |
|
|
| | | | |
 | 4. Provision for diminution in value of financial long-term investments |
|
|
| | | | |
 | 5. Investments holding until maturity |
|
|
| | 10,000 | 10,000 | 10,000 |
 | V. Total other long-term assets |
|
|
2,375 | 2,261 | 2,000 | 1,469 | 1,873 |
 | 1. Long-term prepaid expenses |
|
|
2,375 | 2,261 | 2,000 | 1,469 | 1,873 |
 | 2. Deferred income tax assets |
|
|
| | | | |
 | 3. Other long-term assets |
|
|
| | | | |
 | VI. Goodwills |
|
|
| | | | |
 | TOTAL ASSETS |
|
|
594,271 | 571,539 | 583,376 | 604,194 | 617,264 |
 | CAPITAL RESOURCES |
|
|
| | | | |
 | A. LIABILITIES |
|
|
258,898 | 234,093 | 244,878 | 259,814 | 271,311 |
 | I. Current liabilities |
|
|
258,898 | 234,093 | 244,878 | 259,814 | 271,311 |
 | 1. Borrowings and short-term financial leased liabilities |
|
|
181,337 | 154,138 | 156,912 | 173,622 | 164,998 |
 | 2. Long-term borrowings are due to pay |
|
|
| | | | |
 | 3. Short-term payables to sellers |
|
|
74,446 | 72,608 | 72,389 | 77,248 | 95,494 |
 | 4. Advances from customers |
|
|
1,834 | 4,129 | 3,932 | 4,157 | 6,936 |
 | 5. Taxes and other payables to the State Budget |
|
|
163 | 140 | 9,724 | 77 | 433 |
 | 6. Payables to employees |
|
|
454 | 2,409 | 1,586 | 2,937 | 2,100 |
 | 7. Short-term accrued expenses |
|
|
47 | -8 | | 409 | |
 | 8. Short-term intercompany payables |
|
|
| | | | |
 | 9. Payables to the scheduled progress of construction contracts |
|
|
| | | | |
 | 10. Short-term unrealized Revenue |
|
|
| | | | |
 | 11. Other short-term payables |
|
|
390 | 451 | 335 | 346 | 333 |
 | 12. Provision for short term payables |
|
|
| | | | |
 | 13. Bonus and welfare fund |
|
|
227 | 227 | | 1,017 | 1,017 |
 | 14. Price stabilization fund |
|
|
| | | | |
 | 15. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
 | II. Long-term liabilities |
|
|
| | | | |
 | 1. Long-term payables to sellers |
|
|
| | | | |
 | 2. Long-term accrued expenses |
|
|
| | | | |
 | 3. Intercompany payables on business capital |
|
|
| | | | |
 | 4. Long-term intra-company payables |
|
|
| | | | |
 | 5. Other long-term payables |
|
|
| | | | |
 | 6. Borrowings and long-term financial leased liabilities |
|
|
| | | | |
 | 7. Convertible bonds |
|
|
| | | | |
 | 8. Deferred income tax payables |
|
|
| | | | |
 | 9. Provision for job loss allowance |
|
|
| | | | |
 | 10. Provision for long-term payables |
|
|
| | | | |
 | 11. Long-term unrealized revenue |
|
|
| | | | |
 | 12. Development fund of science and technology |
|
|
| | | | |
 | B. OWNER'S EQUITY |
|
|
335,373 | 337,447 | 338,497 | 344,380 | 345,953 |
 | I. ShareHolder's equity |
|
|
335,373 | 337,447 | 338,497 | 344,380 | 345,953 |
 | 1. Owner's investment capital |
|
|
318,433 | 318,433 | 318,433 | 318,433 | 318,433 |
 | 2. Share capital surplus |
|
|
6,422 | 6,422 | 6,422 | 6,422 | 6,422 |
 | 3. Bond conversion option |
|
|
| | | | |
 | 4. Other owner's capital |
|
|
| | | | |
 | 5. Treasury shares |
|
|
| | | | |
 | 6. Differences upon asset revaluation |
|
|
| | | | |
 | 7. Differences upon foreign exchange rate |
|
|
| | | | |
 | 8. Investment and development funds |
|
|
6,110 | 6,110 | 6,110 | 6,873 | 6,873 |
 | 9. Financial reserve funds |
|
|
| | | | |
 | 10. Other funds belonging to owner's equity |
|
|
| | | | |
 | 11. After tax undistributed profit |
|
|
4,407 | 6,481 | 7,532 | 12,652 | 14,224 |
 | - After tax undistributed profit accumulated to the end of prior period |
|
|
2,134 | 4,407 | 6,481 | 4,701 | 12,652 |
 | - Profit after tax undistributed this period |
|
|
2,274 | 2,074 | 1,051 | 7,950 | 1,573 |
 | 12. Investment capital resource for basic construction |
|
|
| | | | |
 | 13. Assistance fund for arrangement of enterprises |
|
|
| | | | |
 | 14. interest of shareholders who not control |
|
|
| | | | |
 | II. Funding resources and other funds |
|
|
| | | | |
 | 1. Funding resources |
|
|
| | | | |
 | 2. Funding resources that form fixed assets |
|
|
| | | | |
 | 3. Retrenchment provision fund |
|
|
| | | | |
 | TOTAL CAPITAL RESOURCES |
|
|
594,271 | 571,539 | 583,376 | 604,194 | 617,264 |
There is no report.
|
|
|
|