|
|
|
|
Q3 2024 | Q4 2024 | Q1 2025 | Q2 2025 | Q3 2025 |
 | ASSETS |
|
|
| | | | |
 | A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS |
|
|
428,572 | 398,265 | 388,707 | 417,148 | 464,037 |
 | I. Cash and cash equivalents |
|
|
13,828 | 4,709 | 6,295 | 7,990 | 5,916 |
 | 1. Cash |
|
|
13,828 | 4,709 | 6,295 | 7,990 | 5,916 |
 | 2. Cash equivalents |
|
|
| | | | |
 | II. Short-term financial investments |
|
|
4,000 | 10,000 | 10,000 | | 10,000 |
 | 1. Trading securities |
|
|
| | | | |
 | 2. Provision for diminution in value of trading securities |
|
|
| | | | |
 | 3. Investments holding until maturity |
|
|
4,000 | 10,000 | 10,000 | | 10,000 |
 | III. Short-term receivables |
|
|
208,449 | 156,712 | 171,312 | 171,488 | 187,160 |
 | 1. Short-term receivables of customers |
|
|
176,997 | 149,022 | 167,516 | 159,019 | 173,139 |
 | 2. Prepayments to suppliers |
|
|
11,327 | 7,493 | 3,621 | 2,937 | 3,516 |
 | 3. Short-term intercompany receivables |
|
|
| | | | |
 | 4. Receivables according to the progress of construction contracts |
|
|
| | | | |
 | 5. Receivables on short-term loans |
|
|
19,000 | | | 9,000 | |
 | 6. Other short-term receivables |
|
|
1,125 | 197 | 174 | 532 | 10,505 |
 | 7. Provision for doubtful short-term receivables |
|
|
| | | | |
 | IV. Inventories |
|
|
184,054 | 205,552 | 181,978 | 214,849 | 236,476 |
 | 1. Inventories |
|
|
184,054 | 205,552 | 181,978 | 214,849 | 236,476 |
 | 2. Provision for decline in value of inventories |
|
|
| | | | |
 | V. Other current assets |
|
|
18,241 | 21,291 | 19,122 | 22,821 | 24,485 |
 | 1. Short-term prepaid expenses |
|
|
| | | 247 | |
 | 2. Deductible VAT |
|
|
18,163 | 21,220 | 19,074 | 22,525 | 24,402 |
 | 3. Taxes and the State Receivables |
|
|
79 | 71 | 48 | 49 | 16 |
 | 4. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
 | 5. Other current assets |
|
|
| | | | 68 |
 | B. FIXED ASSETS AND LONG-TERM INVESTMENTS |
|
|
115,053 | 143,697 | 141,148 | 148,370 | 130,234 |
 | I. Long-term receivables |
|
|
| | | | |
 | 1. Long-term customer's receivables |
|
|
| | | | |
 | 2. Business capital in the subsidiary units |
|
|
| | | | |
 | 3. Internal long-term receivables |
|
|
| | | | |
 | 4. Receivables on long-term loans |
|
|
| | | | |
 | 5. Other long-term receivables |
|
|
| | | | |
 | 6. Provision for doubtful long-term receivables |
|
|
| | | | |
 | II. Fixed assets |
|
|
49,616 | 47,602 | 45,573 | 43,580 | 35,638 |
 | 1. Tangible fixed assets |
|
|
43,012 | 41,006 | 38,985 | 37,000 | 35,052 |
 | - Cost |
|
|
144,606 | 144,606 | 144,606 | 144,606 | 144,606 |
 | - Accumulated depreciation |
|
|
-101,594 | -103,600 | -105,621 | -107,605 | -109,554 |
 | 2. Fixed assets of financial leasing |
|
|
| | | | |
 | - Cost |
|
|
| | | | |
 | - Accumulated depreciation |
|
|
| | | | |
 | 3. Intangible fixed assets |
|
|
6,604 | 6,596 | 6,588 | 6,580 | 586 |
 | - Cost |
|
|
7,142 | 7,142 | 7,142 | 7,142 | 1,155 |
 | - Accumulated depreciation |
|
|
-538 | -546 | -554 | -562 | -570 |
 | III. Real Estate Investments |
|
|
30,006 | 72,690 | 72,630 | 72,570 | 72,510 |
 | - Cost |
|
|
30,006 | 72,810 | 72,810 | 72,810 | 72,810 |
 | - Accumulated depreciation |
|
|
| -120 | -180 | -240 | -300 |
 | IV. Long-term assets in progress |
|
|
27,375 | 19,623 | 19,623 | 19,711 | 19,711 |
 | 1. Costs of long-term production, business in progress |
|
|
| | | | |
 | 2. Costs of construction in progress |
|
|
27,375 | 19,623 | 19,623 | 19,711 | 19,711 |
 | IV. Long-term financial investments |
|
|
6,000 | | | 10,000 | |
 | 1. Investment in subsidiaries |
|
|
| | | | |
 | 2. Investments in associated companies, joint ventures |
|
|
| | | | |
 | 3. Other investments in equity instruments |
|
|
| | | | |
 | 4. Provision for diminution in value of financial long-term investments |
|
|
| | | | |
 | 5. Investments holding until maturity |
|
|
6,000 | | | 10,000 | |
 | V. Total other long-term assets |
|
|
2,056 | 3,781 | 3,322 | 2,509 | 2,375 |
 | 1. Long-term prepaid expenses |
|
|
2,056 | 3,781 | 3,322 | 2,509 | 2,375 |
 | 2. Deferred income tax assets |
|
|
| | | | |
 | 3. Other long-term assets |
|
|
| | | | |
 | VI. Goodwills |
|
|
| | | | |
 | TOTAL ASSETS |
|
|
543,625 | 541,961 | 529,856 | 565,519 | 594,271 |
 | CAPITAL RESOURCES |
|
|
| | | | |
 | A. LIABILITIES |
|
|
211,353 | 209,426 | 197,252 | 232,414 | 258,898 |
 | I. Current liabilities |
|
|
211,353 | 209,426 | 197,252 | 232,414 | 258,898 |
 | 1. Borrowings and short-term financial leased liabilities |
|
|
141,262 | 119,749 | 138,120 | 161,256 | 181,337 |
 | 2. Long-term borrowings are due to pay |
|
|
| | | | |
 | 3. Short-term payables to sellers |
|
|
66,818 | 88,634 | 57,339 | 68,241 | 74,446 |
 | 4. Advances from customers |
|
|
2,433 | 30 | 91 | 1,082 | 1,834 |
 | 5. Taxes and other payables to the State Budget |
|
|
| | | | 163 |
 | 6. Payables to employees |
|
|
353 | 449 | 1,247 | 1,148 | 454 |
 | 7. Short-term accrued expenses |
|
|
53 | | | 196 | 47 |
 | 8. Short-term intercompany payables |
|
|
| | | | |
 | 9. Payables to the scheduled progress of construction contracts |
|
|
| | | | |
 | 10. Short-term unrealized Revenue |
|
|
| | | | |
 | 11. Other short-term payables |
|
|
166 | 257 | 262 | 263 | 390 |
 | 12. Provision for short term payables |
|
|
| | | | |
 | 13. Bonus and welfare fund |
|
|
268 | 307 | 192 | 227 | 227 |
 | 14. Price stabilization fund |
|
|
| | | | |
 | 15. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
 | II. Long-term liabilities |
|
|
| | | | |
 | 1. Long-term payables to sellers |
|
|
| | | | |
 | 2. Long-term accrued expenses |
|
|
| | | | |
 | 3. Intercompany payables on business capital |
|
|
| | | | |
 | 4. Long-term intra-company payables |
|
|
| | | | |
 | 5. Other long-term payables |
|
|
| | | | |
 | 6. Borrowings and long-term financial leased liabilities |
|
|
| | | | |
 | 7. Convertible bonds |
|
|
| | | | |
 | 8. Deferred income tax payables |
|
|
| | | | |
 | 9. Provision for job loss allowance |
|
|
| | | | |
 | 10. Provision for long-term payables |
|
|
| | | | |
 | 11. Long-term unrealized revenue |
|
|
| | | | |
 | 12. Development fund of science and technology |
|
|
| | | | |
 | B. OWNER'S EQUITY |
|
|
332,273 | 332,535 | 332,604 | 333,105 | 335,373 |
 | I. ShareHolder's equity |
|
|
332,273 | 332,535 | 332,604 | 333,105 | 335,373 |
 | 1. Owner's investment capital |
|
|
318,433 | 318,433 | 318,433 | 318,433 | 318,433 |
 | 2. Share capital surplus |
|
|
6,422 | 6,422 | 6,422 | 6,422 | 6,422 |
 | 3. Bond conversion option |
|
|
| | | | |
 | 4. Other owner's capital |
|
|
| | | | |
 | 5. Treasury shares |
|
|
| | | | |
 | 6. Differences upon asset revaluation |
|
|
| | | | |
 | 7. Differences upon foreign exchange rate |
|
|
| | | | |
 | 8. Investment and development funds |
|
|
6,109 | 6,076 | 6,029 | 6,116 | 6,110 |
 | 9. Financial reserve funds |
|
|
| | | | |
 | 10. Other funds belonging to owner's equity |
|
|
| | | | |
 | 11. After tax undistributed profit |
|
|
1,308 | 1,603 | 1,720 | 2,134 | 4,407 |
 | - After tax undistributed profit accumulated to the end of prior period |
|
|
1,046 | 1,308 | | 1,394 | 2,134 |
 | - Profit after tax undistributed this period |
|
|
262 | 295 | 1,720 | 740 | 2,274 |
 | 12. Investment capital resource for basic construction |
|
|
| | | | |
 | 13. Assistance fund for arrangement of enterprises |
|
|
| | | | |
 | 14. interest of shareholders who not control |
|
|
| | | | |
 | II. Funding resources and other funds |
|
|
| | | | |
 | 1. Funding resources |
|
|
| | | | |
 | 2. Funding resources that form fixed assets |
|
|
| | | | |
 | 3. Retrenchment provision fund |
|
|
| | | | |
 | TOTAL CAPITAL RESOURCES |
|
|
543,625 | 541,961 | 529,856 | 565,519 | 594,271 |
There is no report.
|
|
|
|