|
|
|
Q1 2025 | Q2 2025 | Q3 2025 | Q4 2025 | Q1 2026 |
 | ASSETS |
|
|
| | | | |
 | A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS |
|
|
544,381 | 402,749 | 387,134 | 475,427 | 457,099 |
 | I. Cash and cash equivalents |
|
|
63,047 | 61,312 | 56,630 | 73,666 | 65,413 |
 | 1. Cash |
|
|
25,276 | 32,246 | 21,688 | 40,955 | 28,819 |
 | 2. Cash equivalents |
|
|
37,771 | 29,066 | 34,942 | 32,711 | 36,594 |
 | II. Short-term financial investments |
|
|
31,360 | 26,912 | 24,444 | 87,614 | 74,961 |
 | 1. Trading securities |
|
|
| | | | |
 | 2. Provision for diminution in value of trading securities |
|
|
| | | | |
 | 3. Investments holding until maturity |
|
|
31,360 | 26,912 | 24,444 | 87,614 | 74,961 |
 | III. Short-term receivables |
|
|
397,564 | 220,656 | 229,130 | 226,058 | 258,032 |
 | 1. Short-term receivables of customers |
|
|
440,398 | 262,664 | 274,534 | 224,435 | 247,879 |
 | 2. Prepayments to suppliers |
|
|
37,055 | 36,575 | 32,493 | 15,554 | 18,081 |
 | 3. Short-term intercompany receivables |
|
|
| | | | |
 | 4. Receivables according to the progress of construction contracts |
|
|
| | | | |
 | 5. Receivables on short-term loans |
|
|
60 | | | | |
 | 6. Other short-term receivables |
|
|
7,578 | 6,660 | 7,668 | 6,848 | 12,799 |
 | 7. Provision for doubtful short-term receivables |
|
|
-87,526 | -85,243 | -85,566 | -20,779 | -20,727 |
 | IV. Inventories |
|
|
46,258 | 81,624 | 67,820 | 78,221 | 51,462 |
 | 1. Inventories |
|
|
65,207 | 100,572 | 85,597 | 83,779 | 58,105 |
 | 2. Provision for decline in value of inventories |
|
|
-18,949 | -18,948 | -17,777 | -5,558 | -6,643 |
 | V. Other current assets |
|
|
6,151 | 12,246 | 9,110 | 9,867 | 7,231 |
 | 1. Short-term prepaid expenses |
|
|
691 | 3,291 | 2,197 | 1,512 | 758 |
 | 2. Deductible VAT |
|
|
5,351 | 8,746 | 6,801 | 8,264 | 6,383 |
 | 3. Taxes and the State Receivables |
|
|
109 | 209 | 111 | 91 | 91 |
 | 4. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
 | 5. Other current assets |
|
|
| | | | |
 | B. FIXED ASSETS AND LONG-TERM INVESTMENTS |
|
|
137,504 | 134,047 | 131,621 | 133,975 | 130,241 |
 | I. Long-term receivables |
|
|
1,437 | 1,452 | 1,545 | 1,680 | 1,563 |
 | 1. Long-term customer's receivables |
|
|
| | | | |
 | 2. Business capital in the subsidiary units |
|
|
| | | | |
 | 3. Internal long-term receivables |
|
|
| | | | |
 | 4. Receivables on long-term loans |
|
|
| | | | |
 | 5. Other long-term receivables |
|
|
1,437 | 1,452 | 1,545 | 1,680 | 1,563 |
 | 6. Provision for doubtful long-term receivables |
|
|
| | | | |
 | II. Fixed assets |
|
|
67,795 | 66,182 | 65,833 | 66,669 | 64,941 |
 | 1. Tangible fixed assets |
|
|
53,525 | 52,165 | 52,136 | 52,914 | 51,544 |
 | - Cost |
|
|
108,137 | 108,177 | 106,457 | 108,577 | 108,698 |
 | - Accumulated depreciation |
|
|
-54,612 | -56,012 | -54,321 | -55,663 | -57,154 |
 | 2. Fixed assets of financial leasing |
|
|
| | | | |
 | - Cost |
|
|
| | | | |
 | - Accumulated depreciation |
|
|
| | | | |
 | 3. Intangible fixed assets |
|
|
14,270 | 14,016 | 13,696 | 13,755 | 13,396 |
 | - Cost |
|
|
26,496 | 26,560 | 26,560 | 26,999 | 26,999 |
 | - Accumulated depreciation |
|
|
-12,226 | -12,544 | -12,864 | -13,244 | -13,603 |
 | III. Real Estate Investments |
|
|
| | | | |
 | - Cost |
|
|
| | | | |
 | - Accumulated depreciation |
|
|
| | | | |
 | IV. Long-term assets in progress |
|
|
230 | 278 | 230 | | 628 |
 | 1. Costs of long-term production, business in progress |
|
|
| | | | |
 | 2. Costs of construction in progress |
|
|
230 | 278 | 230 | | 628 |
 | IV. Long-term financial investments |
|
|
1,663 | 1,663 | 1,663 | 100 | 100 |
 | 1. Investment in subsidiaries |
|
|
| | | | |
 | 2. Investments in associated companies, joint ventures |
|
|
1,563 | 1,563 | 1,563 | | |
 | 3. Other investments in equity instruments |
|
|
7,367 | 7,367 | 7,367 | 7,367 | 7,367 |
 | 4. Provision for diminution in value of financial long-term investments |
|
|
-7,367 | -7,367 | -7,367 | -7,367 | -7,367 |
 | 5. Investments holding until maturity |
|
|
100 | 100 | 100 | 100 | 100 |
 | V. Total other long-term assets |
|
|
66,379 | 64,473 | 62,350 | 65,527 | 63,009 |
 | 1. Long-term prepaid expenses |
|
|
1,966 | 2,140 | 2,091 | 6,357 | 5,953 |
 | 2. Deferred income tax assets |
|
|
143 | 136 | 135 | 859 | 557 |
 | 3. Other long-term assets |
|
|
| | | 261 | 522 |
 | VI. Goodwills |
|
|
64,270 | 62,197 | 60,123 | 58,050 | 55,977 |
 | TOTAL ASSETS |
|
|
681,885 | 536,796 | 518,754 | 609,402 | 587,340 |
 | CAPITAL RESOURCES |
|
|
| | | | |
 | A. LIABILITIES |
|
|
272,242 | 131,008 | 108,217 | 135,584 | 128,460 |
 | I. Current liabilities |
|
|
262,433 | 121,418 | 98,322 | 125,699 | 120,226 |
 | 1. Borrowings and short-term financial leased liabilities |
|
|
143,991 | 31,673 | 33,606 | 25,317 | 26,465 |
 | 2. Long-term borrowings are due to pay |
|
|
| | | | |
 | 3. Short-term payables to sellers |
|
|
46,055 | 42,099 | 21,775 | 44,384 | 34,749 |
 | 4. Advances from customers |
|
|
20,399 | 24,204 | 15,498 | 15,911 | 13,952 |
 | 5. Taxes and other payables to the State Budget |
|
|
15,125 | 5,568 | 5,765 | 10,568 | 11,834 |
 | 6. Payables to employees |
|
|
18,760 | 3,358 | 6,874 | 14,342 | 13,367 |
 | 7. Short-term accrued expenses |
|
|
6,433 | 2,809 | 2,463 | 7,396 | 6,127 |
 | 8. Short-term intercompany payables |
|
|
| | | | |
 | 9. Payables to the scheduled progress of construction contracts |
|
|
| | | | |
 | 10. Short-term unrealized Revenue |
|
|
32 | | 99 | 70 | 33 |
 | 11. Other short-term payables |
|
|
4,077 | 4,346 | 5,167 | 1,137 | 6,995 |
 | 12. Provision for short term payables |
|
|
2,793 | 3,099 | 3,047 | 2,772 | 3,729 |
 | 13. Bonus and welfare fund |
|
|
4,768 | 4,262 | 4,028 | 3,802 | 2,974 |
 | 14. Price stabilization fund |
|
|
| | | | |
 | 15. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
 | II. Long-term liabilities |
|
|
9,809 | 9,590 | 9,895 | 9,885 | 8,235 |
 | 1. Long-term payables to sellers |
|
|
| | | | |
 | 2. Long-term accrued expenses |
|
|
| | | | |
 | 3. Intercompany payables on business capital |
|
|
| | | | |
 | 4. Long-term intra-company payables |
|
|
| | | | |
 | 5. Other long-term payables |
|
|
195 | 195 | 195 | 195 | 501 |
 | 6. Borrowings and long-term financial leased liabilities |
|
|
| | | | |
 | 7. Convertible bonds |
|
|
| | | | |
 | 8. Deferred income tax payables |
|
|
3,881 | 3,881 | 4,077 | 4,075 | 4,042 |
 | 9. Provision for job loss allowance |
|
|
| | | | |
 | 10. Provision for long-term payables |
|
|
5,733 | 5,514 | 5,622 | 5,615 | 3,692 |
 | 11. Long-term unrealized revenue |
|
|
| | | | |
 | 12. Development fund of science and technology |
|
|
| | | | |
 | B. OWNER'S EQUITY |
|
|
409,643 | 405,788 | 410,538 | 473,818 | 458,879 |
 | I. ShareHolder's equity |
|
|
409,643 | 405,788 | 410,538 | 473,818 | 458,879 |
 | 1. Owner's investment capital |
|
|
245,336 | 245,336 | 262,450 | 262,450 | 262,450 |
 | 2. Share capital surplus |
|
|
| | | 4,100 | |
 | 3. Bond conversion option |
|
|
| | | | |
 | 4. Other owner's capital |
|
|
4,100 | 4,100 | 4,100 | | 4,100 |
 | 5. Treasury shares |
|
|
-722 | -722 | -722 | -722 | -722 |
 | 6. Differences upon asset revaluation |
|
|
| | | | |
 | 7. Differences upon foreign exchange rate |
|
|
| | | | |
 | 8. Investment and development funds |
|
|
| | | | |
 | 9. Financial reserve funds |
|
|
| | | | |
 | 10. Other funds belonging to owner's equity |
|
|
| | | | |
 | 11. After tax undistributed profit |
|
|
54,018 | 50,624 | 37,164 | 95,871 | 79,028 |
 | - After tax undistributed profit accumulated to the end of prior period |
|
|
8,850 | 50,621 | 32,924 | 32,927 | 32,603 |
 | - Profit after tax undistributed this period |
|
|
45,168 | 3 | 4,240 | 62,944 | 46,426 |
 | 12. Investment capital resource for basic construction |
|
|
| | | | |
 | 13. Assistance fund for arrangement of enterprises |
|
|
| | | | |
 | 14. interest of shareholders who not control |
|
|
106,911 | 106,449 | 107,545 | 112,118 | 114,023 |
 | II. Funding resources and other funds |
|
|
| | | | |
 | 1. Funding resources |
|
|
| | | | |
 | 2. Funding resources that form fixed assets |
|
|
| | | | |
 | 3. Retrenchment provision fund |
|
|
| | | | |
 | TOTAL CAPITAL RESOURCES |
|
|
681,885 | 536,796 | 518,754 | 609,402 | 587,340 |
There is no report.
|
|