|
|
|
Q3 2025 | Q4 2025 | Q1 2026 | Q2 2026 | Q3 2026 |
 | ASSETS |
|
|
| | | | |
 | A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS |
|
|
387,134 | 475,427 | 457,685 | 486,879 | 714,067 |
 | I. Cash and cash equivalents |
|
|
56,630 | 73,666 | 65,935 | 112,700 | 77,877 |
 | 1. Cash |
|
|
21,688 | 40,955 | 29,341 | 34,781 | 27,335 |
 | 2. Cash equivalents |
|
|
34,942 | 32,711 | 36,594 | 77,918 | 50,542 |
 | II. Short-term financial investments |
|
|
24,444 | 87,614 | 74,961 | 79,094 | 89,283 |
 | 1. Trading securities |
|
|
| | | | |
 | 2. Provision for diminution in value of trading securities |
|
|
| | | | |
 | 3. Investments holding until maturity |
|
|
24,444 | 87,614 | 74,961 | 79,094 | 89,283 |
 | III. Short-term receivables |
|
|
229,130 | 226,058 | 258,095 | 234,159 | 225,990 |
 | 1. Short-term receivables of customers |
|
|
274,534 | 224,435 | 247,879 | 115,254 | 99,677 |
 | 2. Prepayments to suppliers |
|
|
32,493 | 15,554 | 18,081 | 76,100 | 133,411 |
 | 3. Short-term intercompany receivables |
|
|
| | | | |
 | 4. Receivables according to the progress of construction contracts |
|
|
| | | | |
 | 5. Receivables on short-term loans |
|
|
| | | | |
 | 6. Other short-term receivables |
|
|
7,668 | 6,848 | 12,863 | 63,532 | 13,725 |
 | 7. Provision for doubtful short-term receivables |
|
|
-85,566 | -20,779 | -20,727 | -20,727 | -20,823 |
 | IV. Inventories |
|
|
67,820 | 78,221 | 51,462 | 52,202 | 295,367 |
 | 1. Inventories |
|
|
85,597 | 83,779 | 58,105 | 58,844 | 302,208 |
 | 2. Provision for decline in value of inventories |
|
|
-17,777 | -5,558 | -6,643 | -6,643 | -6,841 |
 | V. Other current assets |
|
|
9,110 | 9,867 | 7,231 | 8,724 | 25,551 |
 | 1. Short-term prepaid expenses |
|
|
2,197 | 1,512 | 758 | 1,882 | 1,325 |
 | 2. Deductible VAT |
|
|
6,801 | 8,264 | 6,383 | 6,752 | 24,135 |
 | 3. Taxes and the State Receivables |
|
|
111 | 91 | 91 | 91 | 91 |
 | 4. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
 | 5. Other current assets |
|
|
| | | | |
 | B. FIXED ASSETS AND LONG-TERM INVESTMENTS |
|
|
131,621 | 133,975 | 129,719 | 128,196 | 124,787 |
 | I. Long-term receivables |
|
|
1,545 | 1,680 | 1,563 | 1,575 | 1,203 |
 | 1. Long-term customer's receivables |
|
|
| | | | |
 | 2. Business capital in the subsidiary units |
|
|
| | | | |
 | 3. Internal long-term receivables |
|
|
| | | | |
 | 4. Receivables on long-term loans |
|
|
| | | | |
 | 5. Other long-term receivables |
|
|
1,545 | 1,680 | 1,563 | 1,575 | 1,203 |
 | 6. Provision for doubtful long-term receivables |
|
|
| | | | |
 | II. Fixed assets |
|
|
65,833 | 66,669 | 64,941 | 63,380 | 64,059 |
 | 1. Tangible fixed assets |
|
|
52,136 | 52,914 | 51,544 | 50,293 | 51,312 |
 | - Cost |
|
|
106,457 | 108,577 | 108,698 | 108,945 | 111,501 |
 | - Accumulated depreciation |
|
|
-54,321 | -55,663 | -57,154 | -58,653 | -60,188 |
 | 2. Fixed assets of financial leasing |
|
|
| | | | |
 | - Cost |
|
|
| | | | |
 | - Accumulated depreciation |
|
|
| | | | |
 | 3. Intangible fixed assets |
|
|
13,696 | 13,755 | 13,396 | 13,088 | 12,746 |
 | - Cost |
|
|
26,560 | 26,999 | 26,999 | 27,051 | 27,075 |
 | - Accumulated depreciation |
|
|
-12,864 | -13,244 | -13,603 | -13,963 | -14,329 |
 | III. Real Estate Investments |
|
|
| | | | |
 | - Cost |
|
|
| | | | |
 | - Accumulated depreciation |
|
|
| | | | |
 | IV. Long-term assets in progress |
|
|
230 | | 628 | 3,093 | |
 | 1. Costs of long-term production, business in progress |
|
|
| | | | |
 | 2. Costs of construction in progress |
|
|
230 | | 628 | 3,093 | |
 | IV. Long-term financial investments |
|
|
1,663 | 100 | 100 | 100 | 100 |
 | 1. Investment in subsidiaries |
|
|
| | | | |
 | 2. Investments in associated companies, joint ventures |
|
|
1,563 | | | | |
 | 3. Other investments in equity instruments |
|
|
7,367 | 7,367 | 7,367 | 7,367 | 7,367 |
 | 4. Provision for diminution in value of financial long-term investments |
|
|
-7,367 | -7,367 | -7,367 | -7,367 | -7,367 |
 | 5. Investments holding until maturity |
|
|
100 | 100 | 100 | 100 | 100 |
 | V. Total other long-term assets |
|
|
62,350 | 65,527 | 62,487 | 60,048 | 59,425 |
 | 1. Long-term prepaid expenses |
|
|
2,091 | 6,357 | 5,953 | 5,596 | 7,484 |
 | 2. Deferred income tax assets |
|
|
135 | 859 | 557 | 548 | 111 |
 | 3. Other long-term assets |
|
|
| 261 | | | |
 | VI. Goodwills |
|
|
60,123 | 58,050 | 55,977 | 53,904 | 51,830 |
 | TOTAL ASSETS |
|
|
518,754 | 609,402 | 587,404 | 615,075 | 838,854 |
 | CAPITAL RESOURCES |
|
|
| | | | |
 | A. LIABILITIES |
|
|
108,217 | 135,584 | 131,879 | 175,901 | 392,486 |
 | I. Current liabilities |
|
|
98,322 | 125,699 | 122,935 | 167,579 | 384,168 |
 | 1. Borrowings and short-term financial leased liabilities |
|
|
33,606 | 25,317 | 26,465 | 22,919 | 50,476 |
 | 2. Long-term borrowings are due to pay |
|
|
| | | | |
 | 3. Short-term payables to sellers |
|
|
21,775 | 44,384 | 34,749 | 18,463 | 95,946 |
 | 4. Advances from customers |
|
|
15,498 | 15,911 | 13,952 | 90,474 | 208,068 |
 | 5. Taxes and other payables to the State Budget |
|
|
5,765 | 10,568 | 11,454 | 5,716 | 6,210 |
 | 6. Payables to employees |
|
|
6,874 | 14,342 | 17,090 | 8,716 | 13,331 |
 | 7. Short-term accrued expenses |
|
|
2,463 | 7,396 | 5,430 | 4,031 | 3,521 |
 | 8. Short-term intercompany payables |
|
|
| | | | |
 | 9. Payables to the scheduled progress of construction contracts |
|
|
| | | | |
 | 10. Short-term unrealized Revenue |
|
|
99 | 70 | 33 | 132 | 99 |
 | 11. Other short-term payables |
|
|
5,167 | 1,137 | 7,059 | 11,062 | 1,086 |
 | 12. Provision for short term payables |
|
|
3,047 | 2,772 | 3,729 | 3,146 | 3,201 |
 | 13. Bonus and welfare fund |
|
|
4,028 | 3,802 | 2,974 | 2,919 | 2,229 |
 | 14. Price stabilization fund |
|
|
| | | | |
 | 15. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
 | II. Long-term liabilities |
|
|
9,895 | 9,885 | 8,944 | 8,321 | 8,318 |
 | 1. Long-term payables to sellers |
|
|
| | | | |
 | 2. Long-term accrued expenses |
|
|
| | | | |
 | 3. Intercompany payables on business capital |
|
|
| | | | |
 | 4. Long-term intra-company payables |
|
|
| | | | |
 | 5. Other long-term payables |
|
|
195 | 195 | 501 | 452 | 452 |
 | 6. Borrowings and long-term financial leased liabilities |
|
|
| | | | |
 | 7. Convertible bonds |
|
|
| | | | |
 | 8. Deferred income tax payables |
|
|
4,077 | 4,075 | 4,042 | 4,408 | 3,987 |
 | 9. Provision for job loss allowance |
|
|
| | | | |
 | 10. Provision for long-term payables |
|
|
5,622 | 5,615 | 4,401 | 3,461 | 3,879 |
 | 11. Long-term unrealized revenue |
|
|
| | | | |
 | 12. Development fund of science and technology |
|
|
| | | | |
 | B. OWNER'S EQUITY |
|
|
410,538 | 473,818 | 455,525 | 439,174 | 446,368 |
 | I. ShareHolder's equity |
|
|
410,538 | 473,818 | 455,525 | 439,174 | 446,368 |
 | 1. Owner's investment capital |
|
|
262,450 | 262,450 | 262,450 | 262,450 | 309,552 |
 | 2. Share capital surplus |
|
|
| 4,100 | | | |
 | 3. Bond conversion option |
|
|
| | | | |
 | 4. Other owner's capital |
|
|
4,100 | | 4,100 | 4,100 | 4,100 |
 | 5. Treasury shares |
|
|
-722 | -722 | -722 | -722 | -722 |
 | 6. Differences upon asset revaluation |
|
|
| | | | |
 | 7. Differences upon foreign exchange rate |
|
|
| | | | |
 | 8. Investment and development funds |
|
|
| | | | |
 | 9. Financial reserve funds |
|
|
| | | | |
 | 10. Other funds belonging to owner's equity |
|
|
| | | | |
 | 11. After tax undistributed profit |
|
|
37,164 | 95,871 | 77,803 | 77,951 | 33,773 |
 | - After tax undistributed profit accumulated to the end of prior period |
|
|
32,924 | 32,927 | 33,062 | 77,771 | 31,948 |
 | - Profit after tax undistributed this period |
|
|
4,240 | 62,944 | 44,740 | 180 | 1,825 |
 | 12. Investment capital resource for basic construction |
|
|
| | | | |
 | 13. Assistance fund for arrangement of enterprises |
|
|
| | | | |
 | 14. interest of shareholders who not control |
|
|
107,545 | 112,118 | 111,894 | 95,395 | 99,665 |
 | II. Funding resources and other funds |
|
|
| | | | |
 | 1. Funding resources |
|
|
| | | | |
 | 2. Funding resources that form fixed assets |
|
|
| | | | |
 | 3. Retrenchment provision fund |
|
|
| | | | |
 | TOTAL CAPITAL RESOURCES |
|
|
518,754 | 609,402 | 587,404 | 615,075 | 838,854 |
There is no report.
|
|