|
|
Q1 2023 | Q2 2023 | Q3 2023 | Q4 2023 | Q1 2024 |
| ASSETS |
|
|
| | | | |
| A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS |
|
|
2,232,172 | 2,200,007 | 2,216,024 | 2,249,821 | 2,185,929 |
| I. Cash and cash equivalents |
|
|
94,636 | 100,983 | 128,678 | 148,999 | 123,828 |
| 1. Cash |
|
|
94,490 | 100,983 | 112,450 | 148,999 | 123,828 |
| 2. Cash equivalents |
|
|
146 | | 16,228 | | |
| II. Short-term financial investments |
|
|
| | | | |
| 1. Trading securities |
|
|
| | | | |
| 2. Provision for diminution in value of trading securities |
|
|
| | | | |
| 3. Investments holding until maturity |
|
|
| | | | |
| III. Short-term receivables |
|
|
404,274 | 369,327 | 357,366 | 397,054 | 328,011 |
| 1. Short-term receivables of customers |
|
|
134,122 | 135,021 | 127,754 | 155,253 | 156,332 |
| 2. Prepayments to suppliers |
|
|
137,089 | 155,321 | 154,428 | 136,292 | 138,701 |
| 3. Short-term intercompany receivables |
|
|
| | | | |
| 4. Receivables according to the progress of construction contracts |
|
|
| | | | |
| 5. Receivables on short-term loans |
|
|
| 13,496 | 13,496 | 13,496 | |
| 6. Other short-term receivables |
|
|
152,036 | 84,463 | 80,661 | 110,986 | 51,951 |
| 7. Provision for doubtful short-term receivables |
|
|
-18,973 | -18,973 | -18,973 | -18,973 | -18,973 |
| IV. Inventories |
|
|
1,721,256 | 1,720,444 | 1,700,493 | 1,659,166 | 1,710,042 |
| 1. Inventories |
|
|
1,733,892 | 1,733,080 | 1,713,129 | 1,671,802 | 1,722,678 |
| 2. Provision for decline in value of inventories |
|
|
-12,636 | -12,636 | -12,636 | -12,636 | -12,636 |
| V. Other current assets |
|
|
12,007 | 9,253 | 29,487 | 44,602 | 24,047 |
| 1. Short-term prepaid expenses |
|
|
5,449 | 2,695 | 22,928 | 38,039 | 17,475 |
| 2. Deductible VAT |
|
|
6,558 | 6,558 | 6,559 | 6,563 | 6,572 |
| 3. Taxes and the State Receivables |
|
|
| | | | |
| 4. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
| 5. Other current assets |
|
|
| | | | |
| B. FIXED ASSETS AND LONG-TERM INVESTMENTS |
|
|
1,978,963 | 1,950,322 | 1,935,396 | 1,927,491 | 1,920,632 |
| I. Long-term receivables |
|
|
18,893 | 11,893 | 18,893 | 18,893 | 18,893 |
| 1. Long-term customer's receivables |
|
|
| | | | |
| 2. Business capital in the subsidiary units |
|
|
| | | | |
| 3. Internal long-term receivables |
|
|
| | | | |
| 4. Receivables on long-term loans |
|
|
| | | | |
| 5. Other long-term receivables |
|
|
21,554 | 14,554 | 21,554 | 21,554 | 21,554 |
| 6. Provision for doubtful long-term receivables |
|
|
-2,661 | -2,661 | -2,661 | -2,661 | -2,661 |
| II. Fixed assets |
|
|
1,210,767 | 1,213,049 | 1,183,897 | 1,179,458 | 1,180,895 |
| 1. Tangible fixed assets |
|
|
751,608 | 750,531 | 727,428 | 724,471 | 722,533 |
| - Cost |
|
|
880,978 | 879,383 | 882,550 | 892,933 | 890,637 |
| - Accumulated depreciation |
|
|
-129,371 | -128,852 | -155,121 | -168,462 | -168,104 |
| 2. Fixed assets of financial leasing |
|
|
| | | | |
| - Cost |
|
|
| | | | |
| - Accumulated depreciation |
|
|
| | | | |
| 3. Intangible fixed assets |
|
|
459,159 | 462,518 | 456,468 | 454,987 | 458,362 |
| - Cost |
|
|
477,587 | 477,587 | 477,587 | 477,332 | 477,332 |
| - Accumulated depreciation |
|
|
-18,427 | -15,068 | -21,118 | -22,345 | -18,969 |
| III. Real Estate Investments |
|
|
647,703 | 623,182 | 634,316 | 630,017 | 610,285 |
| - Cost |
|
|
708,384 | 703,604 | 701,697 | 701,697 | 703,604 |
| - Accumulated depreciation |
|
|
-60,681 | -80,421 | -67,381 | -71,680 | -93,319 |
| IV. Long-term assets in progress |
|
|
| | | | |
| 1. Costs of long-term production, business in progress |
|
|
| | | | |
| 2. Costs of construction in progress |
|
|
| | | | |
| IV. Long-term financial investments |
|
|
62,529 | 62,043 | 62,793 | 62,793 | 62,442 |
| 1. Investment in subsidiaries |
|
|
| | | | |
| 2. Investments in associated companies, joint ventures |
|
|
21,688 | 21,076 | 21,076 | 21,076 | 21,475 |
| 3. Other investments in equity instruments |
|
|
42,566 | 42,566 | 43,316 | 43,316 | 42,566 |
| 4. Provision for diminution in value of financial long-term investments |
|
|
-3,225 | -3,100 | -3,100 | -3,100 | -3,100 |
| 5. Investments holding until maturity |
|
|
1,500 | 1,500 | 1,500 | 1,500 | 1,500 |
| V. Total other long-term assets |
|
|
39,070 | 40,155 | 35,498 | 36,331 | 48,116 |
| 1. Long-term prepaid expenses |
|
|
24,765 | 26,560 | 21,904 | 22,736 | 36,497 |
| 2. Deferred income tax assets |
|
|
14,305 | 13,595 | 13,595 | 13,595 | 11,619 |
| 3. Other long-term assets |
|
|
| | | | |
| VI. Goodwills |
|
|
| | | | |
| TOTAL ASSETS |
|
|
4,211,135 | 4,150,329 | 4,151,420 | 4,177,312 | 4,106,561 |
| CAPITAL RESOURCES |
|
|
| | | | |
| A. LIABILITIES |
|
|
1,962,105 | 1,916,619 | 1,910,875 | 1,881,932 | 1,792,292 |
| I. Current liabilities |
|
|
1,548,544 | 1,506,187 | 1,566,052 | 1,489,706 | 1,377,646 |
| 1. Borrowings and short-term financial leased liabilities |
|
|
467,929 | 447,151 | 423,171 | 349,651 | 350,467 |
| 2. Long-term borrowings are due to pay |
|
|
| | | | |
| 3. Short-term payables to sellers |
|
|
81,571 | 121,789 | 83,224 | 64,057 | 102,194 |
| 4. Advances from customers |
|
|
220,902 | 240,805 | 221,380 | 223,554 | 221,297 |
| 5. Taxes and other payables to the State Budget |
|
|
49,760 | 57,635 | 55,665 | 73,311 | 65,511 |
| 6. Payables to employees |
|
|
10,227 | 11,489 | 11,417 | 20,536 | 13,238 |
| 7. Short-term accrued expenses |
|
|
251,234 | 235,059 | 257,726 | 199,751 | 186,428 |
| 8. Short-term intercompany payables |
|
|
| | | | |
| 9. Payables to the scheduled progress of construction contracts |
|
|
| | | | |
| 10. Short-term unrealized Revenue |
|
|
894 | 583 | 15,432 | 558 | 590 |
| 11. Other short-term payables |
|
|
443,017 | 372,898 | 470,592 | 463,368 | 388,683 |
| 12. Provision for short term payables |
|
|
7,830 | 615 | 9,739 | 77,369 | 31,879 |
| 13. Bonus and welfare fund |
|
|
15,179 | 18,163 | 17,706 | 17,551 | 17,359 |
| 14. Price stabilization fund |
|
|
| | | | |
| 15. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
| II. Long-term liabilities |
|
|
413,561 | 410,431 | 344,823 | 392,226 | 414,646 |
| 1. Long-term payables to sellers |
|
|
| | | | |
| 2. Long-term accrued expenses |
|
|
| | | | |
| 3. Intercompany payables on business capital |
|
|
| | | | |
| 4. Long-term intra-company payables |
|
|
| | | | |
| 5. Other long-term payables |
|
|
176,072 | 172,861 | 167,471 | 363,683 | 200,078 |
| 6. Borrowings and long-term financial leased liabilities |
|
|
229,644 | 230,638 | 170,667 | 21,692 | 207,717 |
| 7. Convertible bonds |
|
|
| | | | |
| 8. Deferred income tax payables |
|
|
| | | | |
| 9. Provision for job loss allowance |
|
|
| | | | |
| 10. Provision for long-term payables |
|
|
2,383 | 1,470 | 1,223 | 1,389 | 1,389 |
| 11. Long-term unrealized revenue |
|
|
5,462 | 5,462 | 5,462 | 5,462 | 5,462 |
| 12. Development fund of science and technology |
|
|
| | | | |
| B. OWNER'S EQUITY |
|
|
2,249,030 | 2,233,711 | 2,240,546 | 2,295,381 | 2,314,269 |
| I. ShareHolder's equity |
|
|
2,249,030 | 2,233,711 | 2,240,546 | 2,295,381 | 2,314,269 |
| 1. Owner's investment capital |
|
|
963,754 | 963,754 | 963,754 | 963,754 | 963,754 |
| 2. Share capital surplus |
|
|
748,683 | 748,683 | 748,683 | 748,683 | 748,683 |
| 3. Bond conversion option |
|
|
| | | | |
| 4. Other owner's capital |
|
|
| 4,503 | | | |
| 5. Treasury shares |
|
|
-9,825 | -9,825 | -9,825 | -9,825 | -9,825 |
| 6. Differences upon asset revaluation |
|
|
| | | | |
| 7. Differences upon foreign exchange rate |
|
|
| | | | |
| 8. Investment and development funds |
|
|
90,898 | 98,477 | 98,477 | 98,477 | 98,477 |
| 9. Financial reserve funds |
|
|
| | | | |
| 10. Other funds belonging to owner's equity |
|
|
4,503 | | 4,503 | 4,503 | 4,503 |
| 11. After tax undistributed profit |
|
|
287,713 | 265,472 | 272,163 | 323,788 | 340,781 |
| - After tax undistributed profit accumulated to the end of prior period |
|
|
267,846 | 254,961 | 254,961 | 254,961 | 331,357 |
| - Profit after tax undistributed this period |
|
|
19,867 | 10,511 | 17,202 | 68,827 | 9,424 |
| 12. Investment capital resource for basic construction |
|
|
| | | | |
| 13. Assistance fund for arrangement of enterprises |
|
|
| | | | |
| 14. interest of shareholders who not control |
|
|
163,304 | 162,646 | 162,790 | 166,000 | 167,895 |
| II. Funding resources and other funds |
|
|
| | | | |
| 1. Funding resources |
|
|
| | | | |
| 2. Funding resources that form fixed assets |
|
|
| | | | |
| 3. Retrenchment provision fund |
|
|
| | | | |
| TOTAL CAPITAL RESOURCES |
|
|
4,211,135 | 4,150,329 | 4,151,420 | 4,177,312 | 4,106,561 |
There is no report.
|
|