|
|
|
Q3 2024 | Q4 2024 | Q1 2025 | Q2 2025 | Q3 2025 |
 | ASSETS |
|
|
| | | | |
 | A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS |
|
|
2,192,926 | 2,226,141 | 2,155,470 | 2,428,445 | 2,443,495 |
 | I. Cash and cash equivalents |
|
|
102,795 | 47,037 | 40,767 | 326,670 | 336,105 |
 | 1. Cash |
|
|
102,795 | 40,637 | 40,767 | 326,670 | 51,005 |
 | 2. Cash equivalents |
|
|
| 6,400 | | | 285,100 |
 | II. Short-term financial investments |
|
|
| | 8,400 | 10,200 | 10,200 |
 | 1. Trading securities |
|
|
| | | | |
 | 2. Provision for diminution in value of trading securities |
|
|
| | | | |
 | 3. Investments holding until maturity |
|
|
| | 8,400 | 10,200 | 10,200 |
 | III. Short-term receivables |
|
|
332,423 | 440,167 | 348,076 | 349,779 | 386,073 |
 | 1. Short-term receivables of customers |
|
|
187,616 | 218,055 | 166,067 | 160,167 | 182,420 |
 | 2. Prepayments to suppliers |
|
|
96,596 | 149,065 | 119,307 | 123,497 | 128,164 |
 | 3. Short-term intercompany receivables |
|
|
| | | | |
 | 4. Receivables according to the progress of construction contracts |
|
|
| | | | |
 | 5. Receivables on short-term loans |
|
|
| | | | |
 | 6. Other short-term receivables |
|
|
67,183 | 92,019 | 81,675 | 85,088 | 96,334 |
 | 7. Provision for doubtful short-term receivables |
|
|
-18,973 | -18,973 | -18,973 | -18,973 | -20,845 |
 | IV. Inventories |
|
|
1,746,638 | 1,726,958 | 1,742,146 | 1,731,489 | 1,700,927 |
 | 1. Inventories |
|
|
1,759,274 | 1,739,594 | 1,754,782 | 1,744,125 | 1,713,563 |
 | 2. Provision for decline in value of inventories |
|
|
-12,636 | -12,636 | -12,636 | -12,636 | -12,636 |
 | V. Other current assets |
|
|
11,070 | 11,979 | 16,081 | 10,307 | 10,190 |
 | 1. Short-term prepaid expenses |
|
|
2,648 | 3,024 | 8,974 | 2,231 | 3,254 |
 | 2. Deductible VAT |
|
|
8,422 | 8,955 | 7,107 | 8,076 | 6,937 |
 | 3. Taxes and the State Receivables |
|
|
| | | | |
 | 4. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
 | 5. Other current assets |
|
|
| | | | |
 | B. FIXED ASSETS AND LONG-TERM INVESTMENTS |
|
|
1,870,690 | 1,824,138 | 1,801,955 | 1,796,480 | 1,786,709 |
 | I. Long-term receivables |
|
|
31,908 | 19,908 | 11,893 | 11,893 | 11,893 |
 | 1. Long-term customer's receivables |
|
|
20,015 | 8,015 | | | |
 | 2. Business capital in the subsidiary units |
|
|
| | | | |
 | 3. Internal long-term receivables |
|
|
| | | | |
 | 4. Receivables on long-term loans |
|
|
| | | | |
 | 5. Other long-term receivables |
|
|
14,554 | 14,554 | 14,554 | 14,554 | 14,554 |
 | 6. Provision for doubtful long-term receivables |
|
|
-2,661 | -2,661 | -2,661 | -2,661 | -2,661 |
 | II. Fixed assets |
|
|
1,134,386 | 1,098,503 | 1,106,933 | 1,094,290 | 1,091,158 |
 | 1. Tangible fixed assets |
|
|
678,777 | 644,181 | 649,607 | 639,515 | 636,448 |
 | - Cost |
|
|
841,967 | 772,523 | 774,185 | 774,320 | 773,739 |
 | - Accumulated depreciation |
|
|
-163,190 | -128,342 | -124,577 | -134,805 | -137,291 |
 | 2. Fixed assets of financial leasing |
|
|
| | | | |
 | - Cost |
|
|
| | | | |
 | - Accumulated depreciation |
|
|
| | | | |
 | 3. Intangible fixed assets |
|
|
455,608 | 454,321 | 457,326 | 454,775 | 454,710 |
 | - Cost |
|
|
476,926 | 476,926 | 477,505 | 477,505 | 477,505 |
 | - Accumulated depreciation |
|
|
-21,318 | -22,605 | -20,180 | -22,731 | -22,795 |
 | III. Real Estate Investments |
|
|
600,908 | 596,634 | 578,102 | 578,560 | 569,539 |
 | - Cost |
|
|
701,861 | 701,861 | 701,861 | 701,861 | 701,861 |
 | - Accumulated depreciation |
|
|
-100,954 | -105,227 | -123,760 | -123,302 | -132,323 |
 | IV. Long-term assets in progress |
|
|
26 | 2,161 | 2,161 | 2,680 | 2,680 |
 | 1. Costs of long-term production, business in progress |
|
|
| | | | |
 | 2. Costs of construction in progress |
|
|
26 | 2,161 | 2,161 | 2,680 | 2,680 |
 | IV. Long-term financial investments |
|
|
61,942 | 61,942 | 59,240 | 66,662 | 66,662 |
 | 1. Investment in subsidiaries |
|
|
| | | | |
 | 2. Investments in associated companies, joint ventures |
|
|
21,475 | 21,475 | 20,766 | 26,196 | 26,196 |
 | 3. Other investments in equity instruments |
|
|
42,566 | 42,566 | 42,566 | 42,566 | 42,566 |
 | 4. Provision for diminution in value of financial long-term investments |
|
|
-3,100 | -3,100 | -5,093 | -3,100 | -3,100 |
 | 5. Investments holding until maturity |
|
|
1,000 | 1,000 | 1,000 | 1,000 | 1,000 |
 | V. Total other long-term assets |
|
|
41,521 | 44,990 | 43,626 | 42,394 | 44,777 |
 | 1. Long-term prepaid expenses |
|
|
29,901 | 33,371 | 32,150 | 30,918 | 33,301 |
 | 2. Deferred income tax assets |
|
|
11,619 | 11,619 | 11,476 | 11,476 | 11,476 |
 | 3. Other long-term assets |
|
|
| | | | |
 | VI. Goodwills |
|
|
| | | | |
 | TOTAL ASSETS |
|
|
4,063,616 | 4,050,279 | 3,957,425 | 4,224,925 | 4,230,204 |
 | CAPITAL RESOURCES |
|
|
| | | | |
 | A. LIABILITIES |
|
|
1,737,952 | 1,725,813 | 1,623,341 | 1,512,478 | 1,480,311 |
 | I. Current liabilities |
|
|
1,389,786 | 1,412,468 | 1,227,442 | 1,243,260 | 1,209,948 |
 | 1. Borrowings and short-term financial leased liabilities |
|
|
423,187 | 499,003 | 464,276 | 449,137 | 439,160 |
 | 2. Long-term borrowings are due to pay |
|
|
| | | | |
 | 3. Short-term payables to sellers |
|
|
115,641 | 122,844 | 116,076 | 102,614 | 88,231 |
 | 4. Advances from customers |
|
|
233,345 | 236,478 | 248,418 | 256,317 | 288,190 |
 | 5. Taxes and other payables to the State Budget |
|
|
38,141 | 41,082 | 29,577 | 36,334 | 50,106 |
 | 6. Payables to employees |
|
|
9,340 | 14,934 | 10,580 | 10,898 | 11,417 |
 | 7. Short-term accrued expenses |
|
|
205,572 | 182,604 | 171,577 | 171,366 | 115,431 |
 | 8. Short-term intercompany payables |
|
|
| | | | |
 | 9. Payables to the scheduled progress of construction contracts |
|
|
| | | | |
 | 10. Short-term unrealized Revenue |
|
|
170 | 33 | 6,753 | 434 | 225 |
 | 11. Other short-term payables |
|
|
324,986 | 277,676 | 160,683 | 195,064 | 196,421 |
 | 12. Provision for short term payables |
|
|
20,623 | 18,405 | 334 | 1,393 | 1,859 |
 | 13. Bonus and welfare fund |
|
|
18,780 | 19,410 | 19,167 | 19,702 | 18,909 |
 | 14. Price stabilization fund |
|
|
| | | | |
 | 15. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
 | II. Long-term liabilities |
|
|
348,165 | 313,345 | 395,899 | 269,218 | 270,363 |
 | 1. Long-term payables to sellers |
|
|
| | 137,586 | | 136,386 |
 | 2. Long-term accrued expenses |
|
|
| | | | 13,010 |
 | 3. Intercompany payables on business capital |
|
|
| | | | |
 | 4. Long-term intra-company payables |
|
|
| | | | |
 | 5. Other long-term payables |
|
|
170,518 | 169,918 | 64,040 | 150,144 | 12,572 |
 | 6. Borrowings and long-term financial leased liabilities |
|
|
170,796 | 136,691 | 183,248 | 105,381 | 94,701 |
 | 7. Convertible bonds |
|
|
| | | | |
 | 8. Deferred income tax payables |
|
|
| | 4,289 | 6,958 | 6,958 |
 | 9. Provision for job loss allowance |
|
|
| | | | |
 | 10. Provision for long-term payables |
|
|
1,389 | 1,274 | 1,274 | 1,274 | 1,274 |
 | 11. Long-term unrealized revenue |
|
|
5,462 | 5,462 | 5,462 | 5,462 | 5,462 |
 | 12. Development fund of science and technology |
|
|
| | | | |
 | B. OWNER'S EQUITY |
|
|
2,325,664 | 2,324,466 | 2,334,084 | 2,712,447 | 2,749,893 |
 | I. ShareHolder's equity |
|
|
2,325,664 | 2,324,466 | 2,334,084 | 2,712,447 | 2,749,893 |
 | 1. Owner's investment capital |
|
|
963,754 | 963,754 | 963,754 | 963,754 | 963,754 |
 | 2. Share capital surplus |
|
|
748,683 | 748,683 | 748,683 | 748,683 | 748,683 |
 | 3. Bond conversion option |
|
|
| | | | |
 | 4. Other owner's capital |
|
|
4,503 | | 3,828 | 3,828 | 3,828 |
 | 5. Treasury shares |
|
|
-9,825 | -9,825 | -9,825 | -9,825 | -9,825 |
 | 6. Differences upon asset revaluation |
|
|
| | | | |
 | 7. Differences upon foreign exchange rate |
|
|
| | | | |
 | 8. Investment and development funds |
|
|
100,878 | 105,121 | 103,385 | 103,385 | 103,385 |
 | 9. Financial reserve funds |
|
|
| | | | |
 | 10. Other funds belonging to owner's equity |
|
|
| 4,503 | | | |
 | 11. After tax undistributed profit |
|
|
352,516 | 357,341 | 374,685 | 379,877 | 408,387 |
 | - After tax undistributed profit accumulated to the end of prior period |
|
|
327,843 | 321,535 | 363,441 | 362,289 | 362,289 |
 | - Profit after tax undistributed this period |
|
|
24,674 | 35,805 | 11,244 | 17,588 | 46,098 |
 | 12. Investment capital resource for basic construction |
|
|
| | | | |
 | 13. Assistance fund for arrangement of enterprises |
|
|
| | | | |
 | 14. interest of shareholders who not control |
|
|
165,154 | 154,889 | 149,574 | 522,745 | 531,682 |
 | II. Funding resources and other funds |
|
|
| | | | |
 | 1. Funding resources |
|
|
| | | | |
 | 2. Funding resources that form fixed assets |
|
|
| | | | |
 | 3. Retrenchment provision fund |
|
|
| | | | |
 | TOTAL CAPITAL RESOURCES |
|
|
4,063,616 | 4,050,279 | 3,957,425 | 4,224,925 | 4,230,204 |
There is no report.
|
|