|
|
Q4 2023 | Q1 2024 | Q2 2024 | Q3 2024 | Q4 2024 |
 | ASSETS |
|
|
| | | | |
 | A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS |
|
|
333,618 | 364,920 | 368,537 | 395,061 | 368,836 |
 | I. Cash and cash equivalents |
|
|
195,096 | 215,752 | 204,869 | 224,836 | 241,672 |
 | 1. Cash |
|
|
123,096 | 132,752 | 132,869 | 152,836 | 169,672 |
 | 2. Cash equivalents |
|
|
72,000 | 83,000 | 72,000 | 72,000 | 72,000 |
 | II. Short-term financial investments |
|
|
9,000 | 15,000 | 18,000 | 21,000 | 14,400 |
 | 1. Trading securities |
|
|
| | | | |
 | 2. Provision for diminution in value of trading securities |
|
|
| | | | |
 | 3. Investments holding until maturity |
|
|
9,000 | 15,000 | 18,000 | 21,000 | 14,400 |
 | III. Short-term receivables |
|
|
125,808 | 128,167 | 140,494 | 144,599 | 111,684 |
 | 1. Short-term receivables of customers |
|
|
127,130 | 125,959 | 143,468 | 145,932 | 85,724 |
 | 2. Prepayments to suppliers |
|
|
410 | 2,939 | 1,062 | 748 | 22,122 |
 | 3. Short-term intercompany receivables |
|
|
| | | | |
 | 4. Receivables according to the progress of construction contracts |
|
|
| | | | |
 | 5. Receivables on short-term loans |
|
|
| | | | |
 | 6. Other short-term receivables |
|
|
7,329 | 8,330 | 8,075 | 6,558 | 5,497 |
 | 7. Provision for doubtful short-term receivables |
|
|
-9,061 | -9,061 | -12,112 | -8,638 | -1,659 |
 | IV. Inventories |
|
|
| | | | |
 | 1. Inventories |
|
|
| | | | |
 | 2. Provision for decline in value of inventories |
|
|
| | | | |
 | V. Other current assets |
|
|
3,714 | 6,002 | 5,174 | 4,625 | 1,080 |
 | 1. Short-term prepaid expenses |
|
|
840 | 862 | 869 | 1,277 | 1,080 |
 | 2. Deductible VAT |
|
|
2,711 | 4,815 | 3,841 | 3,348 | |
 | 3. Taxes and the State Receivables |
|
|
164 | 325 | 464 | | |
 | 4. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
 | 5. Other current assets |
|
|
| | | | |
 | B. FIXED ASSETS AND LONG-TERM INVESTMENTS |
|
|
1,253,699 | 1,235,063 | 1,213,926 | 1,192,540 | 1,218,381 |
 | I. Long-term receivables |
|
|
2,668 | 2,695 | 2,715 | 2,695 | 2,695 |
 | 1. Long-term customer's receivables |
|
|
| | | | |
 | 2. Business capital in the subsidiary units |
|
|
| | | | |
 | 3. Internal long-term receivables |
|
|
| | | | |
 | 4. Receivables on long-term loans |
|
|
| | | | |
 | 5. Other long-term receivables |
|
|
2,668 | 2,695 | 2,715 | 2,695 | 2,695 |
 | 6. Provision for doubtful long-term receivables |
|
|
| | | | |
 | II. Fixed assets |
|
|
813,566 | 795,122 | 775,785 | 758,499 | 740,557 |
 | 1. Tangible fixed assets |
|
|
813,534 | 795,122 | 775,785 | 758,499 | 740,557 |
 | - Cost |
|
|
1,411,407 | 1,411,407 | 1,410,530 | 1,411,787 | 1,412,390 |
 | - Accumulated depreciation |
|
|
-597,873 | -616,284 | -634,745 | -653,287 | -671,833 |
 | 2. Fixed assets of financial leasing |
|
|
| | | | |
 | - Cost |
|
|
| | | | |
 | - Accumulated depreciation |
|
|
| | | | |
 | 3. Intangible fixed assets |
|
|
32 | | | | |
 | - Cost |
|
|
2,873 | 2,873 | 2,873 | 2,873 | 2,873 |
 | - Accumulated depreciation |
|
|
-2,841 | -2,873 | -2,873 | -2,873 | -2,873 |
 | III. Real Estate Investments |
|
|
| | | | |
 | - Cost |
|
|
| | | | |
 | - Accumulated depreciation |
|
|
| | | | |
 | IV. Long-term assets in progress |
|
|
| 1,159 | 1,159 | 1,243 | 3,236 |
 | 1. Costs of long-term production, business in progress |
|
|
| | | | |
 | 2. Costs of construction in progress |
|
|
| 1,159 | 1,159 | 1,243 | 3,236 |
 | IV. Long-term financial investments |
|
|
7,238 | 7,238 | 7,238 | 7,238 | 7,238 |
 | 1. Investment in subsidiaries |
|
|
| | | | |
 | 2. Investments in associated companies, joint ventures |
|
|
| | | | |
 | 3. Other investments in equity instruments |
|
|
7,238 | 7,238 | 7,238 | 7,238 | 7,238 |
 | 4. Provision for diminution in value of financial long-term investments |
|
|
| | | | |
 | 5. Investments holding until maturity |
|
|
| | | | |
 | V. Total other long-term assets |
|
|
430,227 | 428,848 | 427,029 | 422,864 | 464,654 |
 | 1. Long-term prepaid expenses |
|
|
429,998 | 428,618 | 426,799 | 422,635 | 464,431 |
 | 2. Deferred income tax assets |
|
|
229 | 229 | 229 | 229 | 223 |
 | 3. Other long-term assets |
|
|
| | | | |
 | VI. Goodwills |
|
|
| | | | |
 | TOTAL ASSETS |
|
|
1,587,317 | 1,599,983 | 1,582,463 | 1,587,601 | 1,587,217 |
 | CAPITAL RESOURCES |
|
|
| | | | |
 | A. LIABILITIES |
|
|
1,051,539 | 1,036,036 | 1,060,200 | 1,045,492 | 1,012,099 |
 | I. Current liabilities |
|
|
444,547 | 432,478 | 467,631 | 455,165 | 474,665 |
 | 1. Borrowings and short-term financial leased liabilities |
|
|
59,970 | 62,472 | 54,511 | 39,405 | 53,856 |
 | 2. Long-term borrowings are due to pay |
|
|
| | | | |
 | 3. Short-term payables to sellers |
|
|
228,778 | 232,660 | 205,912 | 208,766 | 225,091 |
 | 4. Advances from customers |
|
|
| | | | |
 | 5. Taxes and other payables to the State Budget |
|
|
10,664 | 5,740 | 6,523 | 10,892 | 13,084 |
 | 6. Payables to employees |
|
|
22,544 | 5,427 | 12,284 | 14,244 | 17,902 |
 | 7. Short-term accrued expenses |
|
|
10,361 | 10,673 | 15,915 | 12,933 | 30,823 |
 | 8. Short-term intercompany payables |
|
|
| | | | |
 | 9. Payables to the scheduled progress of construction contracts |
|
|
| | | | |
 | 10. Short-term unrealized Revenue |
|
|
3,597 | 3,597 | 3,597 | 3,597 | 3,597 |
 | 11. Other short-term payables |
|
|
97,868 | 94,215 | 150,571 | 149,287 | 115,714 |
 | 12. Provision for short term payables |
|
|
4,805 | | | | |
 | 13. Bonus and welfare fund |
|
|
5,961 | 17,694 | 18,318 | 16,041 | 14,599 |
 | 14. Price stabilization fund |
|
|
| | | | |
 | 15. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
 | II. Long-term liabilities |
|
|
606,992 | 603,558 | 592,569 | 590,327 | 537,434 |
 | 1. Long-term payables to sellers |
|
|
| | | | |
 | 2. Long-term accrued expenses |
|
|
| | | | |
 | 3. Intercompany payables on business capital |
|
|
| | | | |
 | 4. Long-term intra-company payables |
|
|
| | | | |
 | 5. Other long-term payables |
|
|
266,450 | 282,181 | 276,803 | 275,461 | 244,242 |
 | 6. Borrowings and long-term financial leased liabilities |
|
|
217,635 | 199,801 | 195,089 | 195,089 | 174,313 |
 | 7. Convertible bonds |
|
|
| | | | |
 | 8. Deferred income tax payables |
|
|
| | | | |
 | 9. Provision for job loss allowance |
|
|
| | | | |
 | 10. Provision for long-term payables |
|
|
| 505 | 505 | 505 | 505 |
 | 11. Long-term unrealized revenue |
|
|
122,906 | 121,071 | 120,172 | 119,273 | 118,373 |
 | 12. Development fund of science and technology |
|
|
| | | | |
 | B. OWNER'S EQUITY |
|
|
535,778 | 563,947 | 522,263 | 542,109 | 575,118 |
 | I. ShareHolder's equity |
|
|
535,778 | 563,947 | 522,263 | 542,109 | 575,118 |
 | 1. Owner's investment capital |
|
|
245,022 | 245,022 | 245,022 | 245,022 | 245,022 |
 | 2. Share capital surplus |
|
|
| | | | |
 | 3. Bond conversion option |
|
|
| | | | |
 | 4. Other owner's capital |
|
|
| | | | |
 | 5. Treasury shares |
|
|
| | | | |
 | 6. Differences upon asset revaluation |
|
|
| | | | |
 | 7. Differences upon foreign exchange rate |
|
|
| | | | |
 | 8. Investment and development funds |
|
|
158,205 | 160,055 | 191,164 | 191,164 | 188,272 |
 | 9. Financial reserve funds |
|
|
| | | | |
 | 10. Other funds belonging to owner's equity |
|
|
| | | | |
 | 11. After tax undistributed profit |
|
|
93,464 | 118,915 | 52,981 | 70,979 | 109,582 |
 | - After tax undistributed profit accumulated to the end of prior period |
|
|
| 93,087 | 9,181 | | |
 | - Profit after tax undistributed this period |
|
|
93,464 | 25,828 | 43,800 | 70,979 | 109,582 |
 | 12. Investment capital resource for basic construction |
|
|
| | | | |
 | 13. Assistance fund for arrangement of enterprises |
|
|
| | | | |
 | 14. interest of shareholders who not control |
|
|
39,087 | 39,955 | 33,095 | 34,943 | 32,242 |
 | II. Funding resources and other funds |
|
|
| | | | |
 | 1. Funding resources |
|
|
| | | | |
 | 2. Funding resources that form fixed assets |
|
|
| | | | |
 | 3. Retrenchment provision fund |
|
|
| | | | |
 | TOTAL CAPITAL RESOURCES |
|
|
1,587,317 | 1,599,983 | 1,582,463 | 1,587,601 | 1,587,217 |
There is no report.
|
|