|
|
|
Q4 2024 | Q1 2025 | Q2 2025 | Q3 2025 | Q4 2025 |
 | ASSETS |
|
|
| | | | |
 | A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS |
|
|
368,836 | 407,475 | 710,804 | 515,038 | 466,405 |
 | I. Cash and cash equivalents |
|
|
241,672 | 259,895 | 511,736 | 307,967 | 297,642 |
 | 1. Cash |
|
|
169,672 | 187,895 | 351,171 | 175,967 | 176,642 |
 | 2. Cash equivalents |
|
|
72,000 | 72,000 | 160,565 | 132,000 | 121,000 |
 | II. Short-term financial investments |
|
|
14,400 | 17,400 | 37,400 | 60,400 | 42,400 |
 | 1. Trading securities |
|
|
| | | | |
 | 2. Provision for diminution in value of trading securities |
|
|
| | | | |
 | 3. Investments holding until maturity |
|
|
14,400 | 17,400 | 37,400 | 60,400 | 42,400 |
 | III. Short-term receivables |
|
|
111,684 | 128,106 | 159,492 | 143,012 | 120,165 |
 | 1. Short-term receivables of customers |
|
|
85,724 | 86,551 | 106,460 | 127,029 | 109,035 |
 | 2. Prepayments to suppliers |
|
|
22,122 | 38,036 | 47,066 | 9,942 | 1,673 |
 | 3. Short-term intercompany receivables |
|
|
| | | | |
 | 4. Receivables according to the progress of construction contracts |
|
|
| | | | |
 | 5. Receivables on short-term loans |
|
|
| | | | |
 | 6. Other short-term receivables |
|
|
5,497 | 5,179 | 7,626 | 7,092 | 10,508 |
 | 7. Provision for doubtful short-term receivables |
|
|
-1,659 | -1,659 | -1,659 | -1,051 | -1,051 |
 | IV. Inventories |
|
|
| | | 13 | |
 | 1. Inventories |
|
|
| | | 13 | |
 | 2. Provision for decline in value of inventories |
|
|
| | | | |
 | V. Other current assets |
|
|
1,080 | 2,073 | 2,176 | 3,646 | 6,199 |
 | 1. Short-term prepaid expenses |
|
|
1,080 | 1,501 | 1,561 | 2,350 | 4,194 |
 | 2. Deductible VAT |
|
|
| | | 550 | 569 |
 | 3. Taxes and the State Receivables |
|
|
| 572 | 615 | 747 | 1,436 |
 | 4. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
 | 5. Other current assets |
|
|
| | | | |
 | B. FIXED ASSETS AND LONG-TERM INVESTMENTS |
|
|
1,218,381 | 1,184,579 | 1,205,542 | 1,252,526 | 1,384,427 |
 | I. Long-term receivables |
|
|
2,695 | 2,695 | 2,668 | 6,089 | 6,873 |
 | 1. Long-term customer's receivables |
|
|
| | | | |
 | 2. Business capital in the subsidiary units |
|
|
| | | | |
 | 3. Internal long-term receivables |
|
|
| | | | |
 | 4. Receivables on long-term loans |
|
|
| | | | |
 | 5. Other long-term receivables |
|
|
2,695 | 2,695 | 2,668 | 6,089 | 6,873 |
 | 6. Provision for doubtful long-term receivables |
|
|
| | | | |
 | II. Fixed assets |
|
|
740,557 | 722,460 | 708,358 | 692,148 | 891,997 |
 | 1. Tangible fixed assets |
|
|
740,557 | 722,460 | 708,358 | 692,148 | 891,997 |
 | - Cost |
|
|
1,412,390 | 1,412,390 | 1,415,697 | 1,416,753 | 1,636,657 |
 | - Accumulated depreciation |
|
|
-671,833 | -689,930 | -707,339 | -724,605 | -744,660 |
 | 2. Fixed assets of financial leasing |
|
|
| | | | |
 | - Cost |
|
|
| | | | |
 | - Accumulated depreciation |
|
|
| | | | |
 | 3. Intangible fixed assets |
|
|
| | | | |
 | - Cost |
|
|
2,873 | 2,873 | 2,873 | 2,873 | 2,873 |
 | - Accumulated depreciation |
|
|
-2,873 | -2,873 | -2,873 | -2,873 | -2,873 |
 | III. Real Estate Investments |
|
|
| | | | |
 | - Cost |
|
|
| | | | |
 | - Accumulated depreciation |
|
|
| | | | |
 | IV. Long-term assets in progress |
|
|
3,236 | 3,634 | 44,955 | 105,387 | |
 | 1. Costs of long-term production, business in progress |
|
|
| | | | |
 | 2. Costs of construction in progress |
|
|
3,236 | 3,634 | 44,955 | 105,387 | |
 | IV. Long-term financial investments |
|
|
7,238 | 7,238 | 7,238 | 7,238 | 7,238 |
 | 1. Investment in subsidiaries |
|
|
| | | | |
 | 2. Investments in associated companies, joint ventures |
|
|
| | | | |
 | 3. Other investments in equity instruments |
|
|
7,238 | 7,238 | 7,238 | 7,238 | 7,238 |
 | 4. Provision for diminution in value of financial long-term investments |
|
|
| | | | |
 | 5. Investments holding until maturity |
|
|
| | | | |
 | V. Total other long-term assets |
|
|
464,654 | 448,552 | 442,323 | 441,664 | 478,318 |
 | 1. Long-term prepaid expenses |
|
|
464,431 | 448,329 | 442,100 | 441,441 | 478,102 |
 | 2. Deferred income tax assets |
|
|
223 | 223 | 223 | 223 | 216 |
 | 3. Other long-term assets |
|
|
| | | | |
 | VI. Goodwills |
|
|
| | | | |
 | TOTAL ASSETS |
|
|
1,587,217 | 1,592,053 | 1,916,346 | 1,767,564 | 1,850,832 |
 | CAPITAL RESOURCES |
|
|
| | | | |
 | A. LIABILITIES |
|
|
1,012,099 | 986,834 | 1,114,074 | 934,805 | 998,957 |
 | I. Current liabilities |
|
|
474,665 | 447,792 | 562,524 | 361,442 | 431,143 |
 | 1. Borrowings and short-term financial leased liabilities |
|
|
53,856 | 51,038 | 52,003 | 37,875 | 52,003 |
 | 2. Long-term borrowings are due to pay |
|
|
| | | | |
 | 3. Short-term payables to sellers |
|
|
225,091 | 232,554 | 239,021 | 83,961 | 125,860 |
 | 4. Advances from customers |
|
|
| | | | |
 | 5. Taxes and other payables to the State Budget |
|
|
13,084 | 9,783 | 13,070 | 12,300 | 9,507 |
 | 6. Payables to employees |
|
|
17,902 | 6,086 | 8,745 | 12,025 | 24,640 |
 | 7. Short-term accrued expenses |
|
|
30,823 | 14,804 | 40,068 | 12,174 | 44,321 |
 | 8. Short-term intercompany payables |
|
|
| | | | |
 | 9. Payables to the scheduled progress of construction contracts |
|
|
| | | | |
 | 10. Short-term unrealized Revenue |
|
|
3,597 | 3,597 | 3,597 | 3,597 | 3,597 |
 | 11. Other short-term payables |
|
|
115,714 | 126,449 | 186,788 | 184,149 | 159,179 |
 | 12. Provision for short term payables |
|
|
| | | | |
 | 13. Bonus and welfare fund |
|
|
14,599 | 3,480 | 19,232 | 15,361 | 12,036 |
 | 14. Price stabilization fund |
|
|
| | | | |
 | 15. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
 | II. Long-term liabilities |
|
|
537,434 | 539,042 | 551,550 | 573,364 | 567,815 |
 | 1. Long-term payables to sellers |
|
|
| | | | |
 | 2. Long-term accrued expenses |
|
|
| | | | |
 | 3. Intercompany payables on business capital |
|
|
| | | | |
 | 4. Long-term intra-company payables |
|
|
| | | | |
 | 5. Other long-term payables |
|
|
244,242 | 259,268 | 286,164 | 308,883 | 304,235 |
 | 6. Borrowings and long-term financial leased liabilities |
|
|
174,313 | 161,795 | 148,312 | 148,312 | 143,310 |
 | 7. Convertible bonds |
|
|
| | | | |
 | 8. Deferred income tax payables |
|
|
| | | | |
 | 9. Provision for job loss allowance |
|
|
| | | | 493 |
 | 10. Provision for long-term payables |
|
|
505 | 505 | 499 | 493 | |
 | 11. Long-term unrealized revenue |
|
|
118,373 | 117,474 | 116,575 | 115,676 | 114,777 |
 | 12. Development fund of science and technology |
|
|
| | | | 5,000 |
 | B. OWNER'S EQUITY |
|
|
575,118 | 605,219 | 802,272 | 832,759 | 851,875 |
 | I. ShareHolder's equity |
|
|
575,118 | 605,219 | 802,272 | 832,759 | 851,875 |
 | 1. Owner's investment capital |
|
|
245,022 | 258,495 | 381,995 | 381,995 | 381,995 |
 | 2. Share capital surplus |
|
|
| | 123,110 | 123,110 | 123,110 |
 | 3. Bond conversion option |
|
|
| | | | |
 | 4. Other owner's capital |
|
|
| | | | |
 | 5. Treasury shares |
|
|
| | | | |
 | 6. Differences upon asset revaluation |
|
|
| | | | |
 | 7. Differences upon foreign exchange rate |
|
|
| | | | |
 | 8. Investment and development funds |
|
|
188,272 | 175,843 | 207,429 | 207,429 | 207,429 |
 | 9. Financial reserve funds |
|
|
| | | | |
 | 10. Other funds belonging to owner's equity |
|
|
| | | | |
 | 11. After tax undistributed profit |
|
|
109,582 | 136,880 | 58,562 | 87,483 | 105,090 |
 | - After tax undistributed profit accumulated to the end of prior period |
|
|
| 108,335 | 28 | 28 | 28 |
 | - Profit after tax undistributed this period |
|
|
109,582 | 28,545 | 58,534 | 87,455 | 105,062 |
 | 12. Investment capital resource for basic construction |
|
|
| | | | |
 | 13. Assistance fund for arrangement of enterprises |
|
|
| | | | |
 | 14. interest of shareholders who not control |
|
|
32,242 | 34,002 | 31,177 | 32,743 | 34,251 |
 | II. Funding resources and other funds |
|
|
| | | | |
 | 1. Funding resources |
|
|
| | | | |
 | 2. Funding resources that form fixed assets |
|
|
| | | | |
 | 3. Retrenchment provision fund |
|
|
| | | | |
 | TOTAL CAPITAL RESOURCES |
|
|
1,587,217 | 1,592,053 | 1,916,346 | 1,767,564 | 1,850,832 |
There is no report.
|
|