|
|
Q3 2023 | Q4 2023 | Q1 2024 | Q2 2024 | Q3 2024 |
| ASSETS |
|
|
| | | | |
| A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS |
|
|
475,315 | 489,888 | 490,409 | 507,456 | 485,006 |
| I. Cash and cash equivalents |
|
|
16,023 | 37,192 | 95,853 | 44,971 | 57,387 |
| 1. Cash |
|
|
15,893 | 16,954 | 10,728 | 20,971 | 21,747 |
| 2. Cash equivalents |
|
|
130 | 20,238 | 85,125 | 24,000 | 35,640 |
| II. Short-term financial investments |
|
|
413,668 | 318,353 | 169,371 | 256,170 | 260,993 |
| 1. Trading securities |
|
|
6,593 | 8,538 | 31,474 | 15,898 | 16,788 |
| 2. Provision for diminution in value of trading securities |
|
|
-753 | -963 | -873 | -1,398 | -1,365 |
| 3. Investments holding until maturity |
|
|
407,828 | 310,778 | 138,770 | 241,670 | 245,570 |
| III. Short-term receivables |
|
|
27,583 | 119,991 | 218,135 | 196,286 | 158,563 |
| 1. Short-term receivables of customers |
|
|
9,071 | 4,836 | 6,111 | 6,596 | 6,275 |
| 2. Prepayments to suppliers |
|
|
8,141 | 101,128 | 144,483 | 126,507 | 122,667 |
| 3. Short-term intercompany receivables |
|
|
| | | | |
| 4. Receivables according to the progress of construction contracts |
|
|
| | | | |
| 5. Receivables on short-term loans |
|
|
| | 60,900 | 60,900 | 24,900 |
| 6. Other short-term receivables |
|
|
10,390 | 14,047 | 6,661 | 2,303 | 4,740 |
| 7. Provision for doubtful short-term receivables |
|
|
-19 | -19 | -19 | -19 | -19 |
| IV. Inventories |
|
|
17,323 | 9,750 | 2,427 | 3,573 | 129 |
| 1. Inventories |
|
|
17,323 | 9,750 | 2,427 | 3,573 | 129 |
| 2. Provision for decline in value of inventories |
|
|
| | | | |
| V. Other current assets |
|
|
718 | 4,602 | 4,624 | 6,455 | 7,933 |
| 1. Short-term prepaid expenses |
|
|
119 | 579 | 432 | 448 | 440 |
| 2. Deductible VAT |
|
|
571 | 4,024 | 4,192 | 6,007 | 7,493 |
| 3. Taxes and the State Receivables |
|
|
27 | | | | |
| 4. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
| 5. Other current assets |
|
|
| | | | |
| B. FIXED ASSETS AND LONG-TERM INVESTMENTS |
|
|
1,340,575 | 1,413,681 | 1,356,602 | 1,347,286 | 1,395,032 |
| I. Long-term receivables |
|
|
666,957 | 678,740 | 593,398 | 595,420 | 596,903 |
| 1. Long-term customer's receivables |
|
|
| | | | |
| 2. Business capital in the subsidiary units |
|
|
| | | | |
| 3. Internal long-term receivables |
|
|
| | | | |
| 4. Receivables on long-term loans |
|
|
73,200 | 73,200 | | | |
| 5. Other long-term receivables |
|
|
593,757 | 605,540 | 593,398 | 595,420 | 596,903 |
| 6. Provision for doubtful long-term receivables |
|
|
| | | | |
| II. Fixed assets |
|
|
117,245 | 115,030 | 112,619 | 112,286 | 110,134 |
| 1. Tangible fixed assets |
|
|
117,245 | 115,030 | 112,619 | 112,286 | 110,134 |
| - Cost |
|
|
177,545 | 179,246 | 180,725 | 184,338 | 185,374 |
| - Accumulated depreciation |
|
|
-60,299 | -64,216 | -68,106 | -72,052 | -75,240 |
| 2. Fixed assets of financial leasing |
|
|
| | | | |
| - Cost |
|
|
| | | | |
| - Accumulated depreciation |
|
|
| | | | |
| 3. Intangible fixed assets |
|
|
| | | | |
| - Cost |
|
|
| | | | |
| - Accumulated depreciation |
|
|
| | | | |
| III. Real Estate Investments |
|
|
24,980 | 64,568 | 24,578 | 24,137 | 23,696 |
| - Cost |
|
|
25,781 | 65,802 | 26,247 | 26,247 | 26,247 |
| - Accumulated depreciation |
|
|
-801 | -1,234 | -1,669 | -2,110 | -2,551 |
| IV. Long-term assets in progress |
|
|
53,252 | 70,160 | 128,015 | 156,138 | 185,328 |
| 1. Costs of long-term production, business in progress |
|
|
| | | | |
| 2. Costs of construction in progress |
|
|
53,252 | 70,160 | 128,015 | 156,138 | 185,328 |
| IV. Long-term financial investments |
|
|
315,406 | 320,006 | 328,884 | 292,661 | 313,685 |
| 1. Investment in subsidiaries |
|
|
| | | | |
| 2. Investments in associated companies, joint ventures |
|
|
182,051 | 182,051 | 190,680 | 154,572 | 172,234 |
| 3. Other investments in equity instruments |
|
|
135,710 | 140,310 | 140,310 | 140,310 | 143,810 |
| 4. Provision for diminution in value of financial long-term investments |
|
|
-2,354 | -2,354 | -2,106 | -2,220 | -2,358 |
| 5. Investments holding until maturity |
|
|
| | | | |
| V. Total other long-term assets |
|
|
162,735 | 165,177 | 169,109 | 166,645 | 165,287 |
| 1. Long-term prepaid expenses |
|
|
161,588 | 164,040 | 168,000 | 166,462 | 165,135 |
| 2. Deferred income tax assets |
|
|
1,147 | 1,137 | 1,109 | 183 | 151 |
| 3. Other long-term assets |
|
|
| | | | |
| VI. Goodwills |
|
|
| | | | |
| TOTAL ASSETS |
|
|
1,815,890 | 1,903,570 | 1,847,012 | 1,854,743 | 1,880,038 |
| CAPITAL RESOURCES |
|
|
| | | | |
| A. LIABILITIES |
|
|
1,021,438 | 1,092,875 | 1,034,773 | 1,011,754 | 1,005,390 |
| I. Current liabilities |
|
|
189,047 | 234,464 | 167,072 | 142,202 | 161,643 |
| 1. Borrowings and short-term financial leased liabilities |
|
|
18,320 | 84,840 | 18,320 | 15,990 | 21,080 |
| 2. Long-term borrowings are due to pay |
|
|
| | | | |
| 3. Short-term payables to sellers |
|
|
1,132 | 8,311 | 4,514 | 1,389 | 2,968 |
| 4. Advances from customers |
|
|
| | 2,005 | 128 | |
| 5. Taxes and other payables to the State Budget |
|
|
19,563 | 10,475 | 11,248 | 8,750 | 4,523 |
| 6. Payables to employees |
|
|
3,336 | 2,155 | 1,758 | 1,949 | 4,505 |
| 7. Short-term accrued expenses |
|
|
79,659 | 79,691 | 79,615 | 77,465 | 75,699 |
| 8. Short-term intercompany payables |
|
|
| | | | |
| 9. Payables to the scheduled progress of construction contracts |
|
|
| | | | |
| 10. Short-term unrealized Revenue |
|
|
35,361 | 23,665 | 44,698 | 31,795 | 37,043 |
| 11. Other short-term payables |
|
|
17,346 | 11,034 | 1,916 | 1,776 | 3,582 |
| 12. Provision for short term payables |
|
|
| | | | |
| 13. Bonus and welfare fund |
|
|
14,331 | 14,293 | 2,997 | 2,960 | 12,244 |
| 14. Price stabilization fund |
|
|
| | | | |
| 15. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
| II. Long-term liabilities |
|
|
832,391 | 858,411 | 867,701 | 869,552 | 843,747 |
| 1. Long-term payables to sellers |
|
|
| | | | |
| 2. Long-term accrued expenses |
|
|
| | | | |
| 3. Intercompany payables on business capital |
|
|
| | | | |
| 4. Long-term intra-company payables |
|
|
| | | | |
| 5. Other long-term payables |
|
|
| | 3,508 | 3,508 | 3,508 |
| 6. Borrowings and long-term financial leased liabilities |
|
|
59,673 | 72,193 | 67,533 | 67,533 | 60,113 |
| 7. Convertible bonds |
|
|
| | | | |
| 8. Deferred income tax payables |
|
|
299 | 299 | 317 | 317 | 11 |
| 9. Provision for job loss allowance |
|
|
| | | | |
| 10. Provision for long-term payables |
|
|
| | | | |
| 11. Long-term unrealized revenue |
|
|
772,419 | 785,918 | 796,343 | 798,194 | 780,115 |
| 12. Development fund of science and technology |
|
|
| | | | |
| B. OWNER'S EQUITY |
|
|
794,452 | 810,694 | 812,238 | 842,989 | 874,648 |
| I. ShareHolder's equity |
|
|
794,452 | 810,694 | 812,238 | 842,989 | 874,648 |
| 1. Owner's investment capital |
|
|
311,815 | 311,815 | 358,584 | 358,584 | 358,584 |
| 2. Share capital surplus |
|
|
-11 | -11 | -11 | -21 | -11 |
| 3. Bond conversion option |
|
|
| | | | |
| 4. Other owner's capital |
|
|
| | | | |
| 5. Treasury shares |
|
|
| | | | |
| 6. Differences upon asset revaluation |
|
|
| | | | |
| 7. Differences upon foreign exchange rate |
|
|
| | | | |
| 8. Investment and development funds |
|
|
68,268 | 68,268 | 68,268 | 68,268 | 78,949 |
| 9. Financial reserve funds |
|
|
| | | | |
| 10. Other funds belonging to owner's equity |
|
|
| | | | |
| 11. After tax undistributed profit |
|
|
413,114 | 429,391 | 384,162 | 414,260 | 432,978 |
| - After tax undistributed profit accumulated to the end of prior period |
|
|
313,195 | 397,729 | 319,616 | 319,573 | 319,491 |
| - Profit after tax undistributed this period |
|
|
99,920 | 31,662 | 64,547 | 94,687 | 113,486 |
| 12. Investment capital resource for basic construction |
|
|
| | | | |
| 13. Assistance fund for arrangement of enterprises |
|
|
| | | | |
| 14. interest of shareholders who not control |
|
|
1,266 | 1,231 | 1,235 | 1,898 | 4,148 |
| II. Funding resources and other funds |
|
|
| | | | |
| 1. Funding resources |
|
|
| | | | |
| 2. Funding resources that form fixed assets |
|
|
| | | | |
| 3. Retrenchment provision fund |
|
|
| | | | |
| TOTAL CAPITAL RESOURCES |
|
|
1,815,890 | 1,903,570 | 1,847,012 | 1,854,743 | 1,880,038 |
There is no report.
|
|