|
|
|
Q1 2025 | Q2 2025 | Q3 2025 | Q4 2025 | Q1 2026 |
 | ASSETS |
|
|
| | | | |
 | A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS |
|
|
440,539 | 414,686 | 463,892 | 461,139 | 221,130 |
 | I. Cash and cash equivalents |
|
|
25,331 | 47,152 | 22,255 | 47,008 | 18,265 |
 | 1. Cash |
|
|
22,014 | 24,784 | 10,182 | 40,995 | 18,115 |
 | 2. Cash equivalents |
|
|
3,317 | 22,368 | 12,073 | 6,014 | 150 |
 | II. Short-term financial investments |
|
|
210,554 | 149,989 | 235,520 | 202,635 | 114,131 |
 | 1. Trading securities |
|
|
13,859 | 7,982 | 1,959 | 1,959 | 15,923 |
 | 2. Provision for diminution in value of trading securities |
|
|
-890 | -989 | -954 | -885 | -1,072 |
 | 3. Investments holding until maturity |
|
|
197,585 | 142,997 | 234,515 | 201,562 | 99,280 |
 | III. Short-term receivables |
|
|
185,138 | 194,701 | 182,077 | 178,266 | 51,688 |
 | 1. Short-term receivables of customers |
|
|
6,103 | 7,965 | 6,798 | 8,067 | 12,537 |
 | 2. Prepayments to suppliers |
|
|
175,582 | 182,722 | 172,066 | 163,781 | 35,974 |
 | 3. Short-term intercompany receivables |
|
|
| | | | |
 | 4. Receivables according to the progress of construction contracts |
|
|
| | | | |
 | 5. Receivables on short-term loans |
|
|
| | | | |
 | 6. Other short-term receivables |
|
|
3,473 | 4,033 | 3,378 | 6,583 | 3,408 |
 | 7. Provision for doubtful short-term receivables |
|
|
-19 | -19 | -165 | -165 | -230 |
 | IV. Inventories |
|
|
128 | 112 | 102 | 119 | 452 |
 | 1. Inventories |
|
|
128 | 112 | 102 | 119 | 452 |
 | 2. Provision for decline in value of inventories |
|
|
| | | | |
 | V. Other current assets |
|
|
19,388 | 22,732 | 23,939 | 33,111 | 36,594 |
 | 1. Short-term prepaid expenses |
|
|
294 | 374 | 233 | 193 | 180 |
 | 2. Deductible VAT |
|
|
19,094 | 22,358 | 23,700 | 32,918 | 36,414 |
 | 3. Taxes and the State Receivables |
|
|
| | 6 | | |
 | 4. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
 | 5. Other current assets |
|
|
| | | | |
 | B. FIXED ASSETS AND LONG-TERM INVESTMENTS |
|
|
1,472,895 | 1,510,900 | 1,537,286 | 1,621,818 | 1,898,551 |
 | I. Long-term receivables |
|
|
597,192 | 590,366 | 598,795 | 599,565 | 599,490 |
 | 1. Long-term customer's receivables |
|
|
| | | | |
 | 2. Business capital in the subsidiary units |
|
|
| | | | |
 | 3. Internal long-term receivables |
|
|
| | | | |
 | 4. Receivables on long-term loans |
|
|
| | | | |
 | 5. Other long-term receivables |
|
|
597,192 | 590,366 | 598,795 | 599,565 | 599,490 |
 | 6. Provision for doubtful long-term receivables |
|
|
| | | | |
 | II. Fixed assets |
|
|
102,280 | 151,371 | 146,818 | 142,388 | 137,795 |
 | 1. Tangible fixed assets |
|
|
102,280 | 151,371 | 146,818 | 142,388 | 137,795 |
 | - Cost |
|
|
185,374 | 238,508 | 238,817 | 239,048 | 239,048 |
 | - Accumulated depreciation |
|
|
-83,094 | -87,137 | -91,999 | -96,660 | -101,253 |
 | 2. Fixed assets of financial leasing |
|
|
| | | | |
 | - Cost |
|
|
| | | | |
 | - Accumulated depreciation |
|
|
| | | | |
 | 3. Intangible fixed assets |
|
|
| | | | |
 | - Cost |
|
|
| | | | |
 | - Accumulated depreciation |
|
|
| | | | |
 | III. Real Estate Investments |
|
|
22,814 | 22,373 | 75,934 | 75,493 | 76,750 |
 | - Cost |
|
|
26,247 | 26,247 | 80,249 | 80,249 | 81,947 |
 | - Accumulated depreciation |
|
|
-3,433 | -3,874 | -4,315 | -4,756 | -5,197 |
 | IV. Long-term assets in progress |
|
|
255,349 | 252,789 | 211,081 | 300,762 | 530,712 |
 | 1. Costs of long-term production, business in progress |
|
|
| | | | |
 | 2. Costs of construction in progress |
|
|
255,349 | 252,789 | 211,081 | 300,762 | 530,712 |
 | IV. Long-term financial investments |
|
|
332,790 | 332,790 | 326,719 | 326,719 | 377,993 |
 | 1. Investment in subsidiaries |
|
|
| | | | |
 | 2. Investments in associated companies, joint ventures |
|
|
191,456 | 191,456 | 1,993 | 1,993 | 1,992 |
 | 3. Other investments in equity instruments |
|
|
143,810 | 143,810 | 327,551 | 327,551 | 327,551 |
 | 4. Provision for diminution in value of financial long-term investments |
|
|
-2,476 | -2,476 | -2,825 | -2,825 | -4,193 |
 | 5. Investments holding until maturity |
|
|
| | | | 52,643 |
 | V. Total other long-term assets |
|
|
162,470 | 161,212 | 177,938 | 176,891 | 175,811 |
 | 1. Long-term prepaid expenses |
|
|
162,326 | 161,069 | 176,907 | 175,517 | 174,078 |
 | 2. Deferred income tax assets |
|
|
145 | 143 | 1,031 | 1,373 | 1,733 |
 | 3. Other long-term assets |
|
|
| | | | |
 | VI. Goodwills |
|
|
| | | | |
 | TOTAL ASSETS |
|
|
1,913,434 | 1,925,586 | 2,001,178 | 2,082,957 | 2,119,681 |
 | CAPITAL RESOURCES |
|
|
| | | | |
 | A. LIABILITIES |
|
|
1,037,690 | 1,033,681 | 1,059,461 | 1,160,124 | 1,184,258 |
 | I. Current liabilities |
|
|
197,968 | 222,959 | 199,208 | 285,469 | 324,228 |
 | 1. Borrowings and short-term financial leased liabilities |
|
|
40,251 | 78,237 | 74,007 | 67,507 | 34,284 |
 | 2. Long-term borrowings are due to pay |
|
|
| | | | |
 | 3. Short-term payables to sellers |
|
|
4,780 | 2,182 | 5,280 | 20,306 | 66,270 |
 | 4. Advances from customers |
|
|
| 163 | | 47,837 | |
 | 5. Taxes and other payables to the State Budget |
|
|
6,826 | 9,864 | 4,952 | 6,577 | 9,421 |
 | 6. Payables to employees |
|
|
1,836 | 1,976 | 4,336 | 2,343 | 1,631 |
 | 7. Short-term accrued expenses |
|
|
56,224 | 56,325 | 47,745 | 47,755 | 35,369 |
 | 8. Short-term intercompany payables |
|
|
| | | | |
 | 9. Payables to the scheduled progress of construction contracts |
|
|
| | | | |
 | 10. Short-term unrealized Revenue |
|
|
47,594 | 33,693 | 39,775 | 25,571 | 57,230 |
 | 11. Other short-term payables |
|
|
38,123 | 38,222 | 12,307 | 56,796 | 118,575 |
 | 12. Provision for short term payables |
|
|
| | | | |
 | 13. Bonus and welfare fund |
|
|
2,335 | 2,297 | 10,807 | 10,778 | 1,448 |
 | 14. Price stabilization fund |
|
|
| | | | |
 | 15. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
 | II. Long-term liabilities |
|
|
839,722 | 810,722 | 860,253 | 874,654 | 860,030 |
 | 1. Long-term payables to sellers |
|
|
| | | | |
 | 2. Long-term accrued expenses |
|
|
| | | | |
 | 3. Intercompany payables on business capital |
|
|
| | | | |
 | 4. Long-term intra-company payables |
|
|
| | | | |
 | 5. Other long-term payables |
|
|
3,508 | 3,508 | 3,508 | 5,868 | 3,508 |
 | 6. Borrowings and long-term financial leased liabilities |
|
|
63,193 | 34,193 | 33,562 | 37,784 | 33,424 |
 | 7. Convertible bonds |
|
|
| | | | |
 | 8. Deferred income tax payables |
|
|
| | | | |
 | 9. Provision for job loss allowance |
|
|
| | | | |
 | 10. Provision for long-term payables |
|
|
| | | | |
 | 11. Long-term unrealized revenue |
|
|
773,021 | 773,021 | 823,183 | 831,002 | 823,098 |
 | 12. Development fund of science and technology |
|
|
| | | | |
 | B. OWNER'S EQUITY |
|
|
875,745 | 891,905 | 941,717 | 922,834 | 935,423 |
 | I. ShareHolder's equity |
|
|
875,745 | 891,905 | 941,717 | 922,834 | 935,423 |
 | 1. Owner's investment capital |
|
|
412,368 | 412,368 | 412,368 | 412,368 | 412,368 |
 | 2. Share capital surplus |
|
|
-11 | -11 | -11 | -11 | -11 |
 | 3. Bond conversion option |
|
|
| | | | |
 | 4. Other owner's capital |
|
|
| | | | 61,851 |
 | 5. Treasury shares |
|
|
| | | | |
 | 6. Differences upon asset revaluation |
|
|
| | | | |
 | 7. Differences upon foreign exchange rate |
|
|
| | | | |
 | 8. Investment and development funds |
|
|
78,949 | 78,949 | 89,360 | 89,360 | 89,360 |
 | 9. Financial reserve funds |
|
|
| | | | |
 | 10. Other funds belonging to owner's equity |
|
|
| | | | |
 | 11. After tax undistributed profit |
|
|
380,253 | 396,413 | 435,797 | 416,914 | 367,608 |
 | - After tax undistributed profit accumulated to the end of prior period |
|
|
325,406 | 325,290 | 325,357 | 394,563 | 332,510 |
 | - Profit after tax undistributed this period |
|
|
54,846 | 71,123 | 110,440 | 22,351 | 35,098 |
 | 12. Investment capital resource for basic construction |
|
|
| | | | |
 | 13. Assistance fund for arrangement of enterprises |
|
|
| | | | |
 | 14. interest of shareholders who not control |
|
|
4,186 | 4,186 | 4,203 | 4,203 | 4,247 |
 | II. Funding resources and other funds |
|
|
| | | | |
 | 1. Funding resources |
|
|
| | | | |
 | 2. Funding resources that form fixed assets |
|
|
| | | | |
 | 3. Retrenchment provision fund |
|
|
| | | | |
 | TOTAL CAPITAL RESOURCES |
|
|
1,913,434 | 1,925,586 | 2,001,178 | 2,082,957 | 2,119,681 |
There is no report.
|
|