|
|
|
Q3 2025 | Q4 2025 | Q1 2026 | Q2 2026 | Q3 2026 |
 | ASSETS |
|
|
| | | | |
 | A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS |
|
|
3,621,190 | 3,804,684 | 3,966,055 | 4,605,336 | 4,068,232 |
 | I. Cash and cash equivalents |
|
|
155,092 | 66,282 | 74,019 | 704,468 | 392,617 |
 | 1. Cash |
|
|
145,092 | 56,282 | 64,019 | 323,659 | 111,553 |
 | 2. Cash equivalents |
|
|
10,000 | 10,000 | 10,000 | 380,809 | 281,064 |
 | II. Short-term financial investments |
|
|
1,322,471 | 1,694,187 | 1,887,555 | 2,071,675 | 1,875,433 |
 | 1. Trading securities |
|
|
| | | | |
 | 2. Provision for diminution in value of trading securities |
|
|
| | | | |
 | 3. Investments holding until maturity |
|
|
1,322,471 | 1,694,187 | 1,887,555 | 2,071,675 | 1,875,433 |
 | III. Short-term receivables |
|
|
1,438,391 | 1,196,800 | 1,337,394 | 1,083,560 | 990,071 |
 | 1. Short-term receivables of customers |
|
|
129,712 | 141,683 | 171,968 | 193,824 | 253,815 |
 | 2. Prepayments to suppliers |
|
|
631,544 | 526,459 | 634,979 | 767,134 | 617,211 |
 | 3. Short-term intercompany receivables |
|
|
| | | | |
 | 4. Receivables according to the progress of construction contracts |
|
|
| | | | |
 | 5. Receivables on short-term loans |
|
|
375,000 | 340,000 | | | |
 | 6. Other short-term receivables |
|
|
302,963 | 189,486 | 531,275 | 123,430 | 119,873 |
 | 7. Provision for doubtful short-term receivables |
|
|
-828 | -828 | -828 | -828 | -828 |
 | IV. Inventories |
|
|
582,216 | 575,752 | 566,076 | 567,195 | 617,273 |
 | 1. Inventories |
|
|
657,956 | 625,245 | 601,303 | 593,149 | 629,261 |
 | 2. Provision for decline in value of inventories |
|
|
-75,740 | -49,493 | -35,226 | -25,955 | -11,987 |
 | V. Other current assets |
|
|
123,019 | 271,663 | 101,011 | 178,439 | 192,837 |
 | 1. Short-term prepaid expenses |
|
|
10,266 | 7,525 | 10,537 | 16,120 | 21,223 |
 | 2. Deductible VAT |
|
|
111,611 | 262,920 | 88,756 | 161,653 | 171,139 |
 | 3. Taxes and the State Receivables |
|
|
1,142 | 1,218 | 1,718 | 666 | 476 |
 | 4. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
 | 5. Other current assets |
|
|
| | | | |
 | B. FIXED ASSETS AND LONG-TERM INVESTMENTS |
|
|
3,749,834 | 3,936,771 | 3,824,081 | 3,711,608 | 4,533,744 |
 | I. Long-term receivables |
|
|
9,204 | 5,220 | 5,199 | 4,224 | 3,646 |
 | 1. Long-term customer's receivables |
|
|
| | | | |
 | 2. Business capital in the subsidiary units |
|
|
| | | | |
 | 3. Internal long-term receivables |
|
|
| | | | |
 | 4. Receivables on long-term loans |
|
|
| | | | |
 | 5. Other long-term receivables |
|
|
9,204 | 5,220 | 5,199 | 4,224 | 3,646 |
 | 6. Provision for doubtful long-term receivables |
|
|
| | | | |
 | II. Fixed assets |
|
|
2,134,409 | 2,669,031 | 2,568,502 | 2,314,691 | 2,196,912 |
 | 1. Tangible fixed assets |
|
|
2,132,759 | 2,666,518 | 2,567,393 | 2,293,932 | 2,177,167 |
 | - Cost |
|
|
3,401,311 | 3,873,666 | 3,858,619 | 3,652,097 | 3,540,629 |
 | - Accumulated depreciation |
|
|
-1,268,552 | -1,207,148 | -1,291,226 | -1,358,165 | -1,363,461 |
 | 2. Fixed assets of financial leasing |
|
|
| | | | |
 | - Cost |
|
|
| | | | |
 | - Accumulated depreciation |
|
|
| | | | |
 | 3. Intangible fixed assets |
|
|
1,650 | 2,513 | 1,109 | 20,759 | 19,745 |
 | - Cost |
|
|
22,517 | 23,857 | 22,637 | 42,655 | 42,055 |
 | - Accumulated depreciation |
|
|
-20,868 | -21,343 | -21,529 | -21,896 | -22,310 |
 | III. Real Estate Investments |
|
|
| | | | |
 | - Cost |
|
|
| | | | |
 | - Accumulated depreciation |
|
|
| | | | |
 | IV. Long-term assets in progress |
|
|
196,697 | 129,689 | 118,045 | 62,724 | 284,387 |
 | 1. Costs of long-term production, business in progress |
|
|
| 49,871 | 35,612 | | |
 | 2. Costs of construction in progress |
|
|
196,697 | 79,818 | 82,433 | 62,724 | 284,387 |
 | IV. Long-term financial investments |
|
|
705,682 | 458,002 | 458,002 | 466,591 | 1,182,096 |
 | 1. Investment in subsidiaries |
|
|
| | | | |
 | 2. Investments in associated companies, joint ventures |
|
|
| | | | |
 | 3. Other investments in equity instruments |
|
|
505,682 | 258,002 | 258,002 | 258,002 | 982,003 |
 | 4. Provision for diminution in value of financial long-term investments |
|
|
| | | | |
 | 5. Investments holding until maturity |
|
|
200,000 | 200,000 | 200,000 | 208,589 | 200,094 |
 | V. Total other long-term assets |
|
|
703,842 | 674,829 | 674,333 | 863,379 | 866,703 |
 | 1. Long-term prepaid expenses |
|
|
614,787 | 618,810 | 617,230 | 614,264 | 629,721 |
 | 2. Deferred income tax assets |
|
|
89,055 | 56,020 | 57,103 | 56,612 | 64,564 |
 | 3. Other long-term assets |
|
|
| | | 192,502 | 172,418 |
 | VI. Goodwills |
|
|
| | | | |
 | TOTAL ASSETS |
|
|
7,371,024 | 7,741,455 | 7,790,135 | 8,316,944 | 8,601,977 |
 | CAPITAL RESOURCES |
|
|
| | | | |
 | A. LIABILITIES |
|
|
4,320,055 | 4,219,774 | 4,198,147 | 5,111,985 | 5,171,508 |
 | I. Current liabilities |
|
|
3,168,389 | 3,037,046 | 2,962,553 | 4,017,622 | 3,136,518 |
 | 1. Borrowings and short-term financial leased liabilities |
|
|
1,519,895 | 1,689,790 | 1,688,794 | 2,082,787 | 1,570,561 |
 | 2. Long-term borrowings are due to pay |
|
|
| | | | |
 | 3. Short-term payables to sellers |
|
|
973,033 | 687,820 | 721,300 | 710,664 | 820,842 |
 | 4. Advances from customers |
|
|
40,807 | 96,567 | 45,609 | 38,217 | 38,635 |
 | 5. Taxes and other payables to the State Budget |
|
|
59,785 | 93,249 | 60,763 | 93,691 | 166,364 |
 | 6. Payables to employees |
|
|
85,811 | 81,893 | 36,908 | 37,998 | 44,729 |
 | 7. Short-term accrued expenses |
|
|
468,021 | 355,342 | 344,259 | 393,944 | 450,010 |
 | 8. Short-term intercompany payables |
|
|
| | | | |
 | 9. Payables to the scheduled progress of construction contracts |
|
|
| | | | |
 | 10. Short-term unrealized Revenue |
|
|
| | | | |
 | 11. Other short-term payables |
|
|
19,357 | 30,707 | 63,238 | 658,641 | 43,697 |
 | 12. Provision for short term payables |
|
|
| | | | |
 | 13. Bonus and welfare fund |
|
|
1,680 | 1,680 | 1,680 | 1,680 | 1,680 |
 | 14. Price stabilization fund |
|
|
| | | | |
 | 15. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
 | II. Long-term liabilities |
|
|
1,151,667 | 1,182,727 | 1,235,594 | 1,094,363 | 2,034,990 |
 | 1. Long-term payables to sellers |
|
|
| | 6,000 | 6,000 | 6,000 |
 | 2. Long-term accrued expenses |
|
|
| 6,000 | | | |
 | 3. Intercompany payables on business capital |
|
|
| | | | |
 | 4. Long-term intra-company payables |
|
|
| | | | |
 | 5. Other long-term payables |
|
|
| | | | |
 | 6. Borrowings and long-term financial leased liabilities |
|
|
1,151,667 | 1,161,863 | 1,214,730 | 1,078,489 | 2,014,126 |
 | 7. Convertible bonds |
|
|
| | | | |
 | 8. Deferred income tax payables |
|
|
| 14,864 | 14,864 | 9,874 | 14,864 |
 | 9. Provision for job loss allowance |
|
|
| | | | |
 | 10. Provision for long-term payables |
|
|
| | | | |
 | 11. Long-term unrealized revenue |
|
|
| | | | |
 | 12. Development fund of science and technology |
|
|
| | | | |
 | B. OWNER'S EQUITY |
|
|
3,050,968 | 3,521,682 | 3,591,988 | 3,204,958 | 3,430,469 |
 | I. ShareHolder's equity |
|
|
3,050,968 | 3,521,682 | 3,591,988 | 3,204,958 | 3,430,469 |
 | 1. Owner's investment capital |
|
|
618,045 | 618,045 | 618,045 | 618,045 | 618,045 |
 | 2. Share capital surplus |
|
|
849,980 | 849,980 | 849,980 | 849,980 | 849,980 |
 | 3. Bond conversion option |
|
|
| | | | |
 | 4. Other owner's capital |
|
|
| | | | |
 | 5. Treasury shares |
|
|
| | | | |
 | 6. Differences upon asset revaluation |
|
|
| | | | |
 | 7. Differences upon foreign exchange rate |
|
|
161 | -307 | -132 | 2,561 | 2,957 |
 | 8. Investment and development funds |
|
|
5,150 | 5,150 | 5,150 | 5,150 | 5,150 |
 | 9. Financial reserve funds |
|
|
| | | | |
 | 10. Other funds belonging to owner's equity |
|
|
| | | | |
 | 11. After tax undistributed profit |
|
|
1,577,131 | 1,797,940 | 1,863,629 | 1,522,746 | 1,748,569 |
 | - After tax undistributed profit accumulated to the end of prior period |
|
|
1,639,857 | 1,620,766 | 1,616,593 | 1,043,785 | 1,044,897 |
 | - Profit after tax undistributed this period |
|
|
-62,726 | 177,174 | 247,036 | 478,961 | 703,672 |
 | 12. Investment capital resource for basic construction |
|
|
| | | | |
 | 13. Assistance fund for arrangement of enterprises |
|
|
| | | | |
 | 14. interest of shareholders who not control |
|
|
502 | 250,874 | 255,317 | 206,477 | 205,768 |
 | II. Funding resources and other funds |
|
|
| | | | |
 | 1. Funding resources |
|
|
| | | | |
 | 2. Funding resources that form fixed assets |
|
|
| | | | |
 | 3. Retrenchment provision fund |
|
|
| | | | |
 | TOTAL CAPITAL RESOURCES |
|
|
7,371,024 | 7,741,455 | 7,790,135 | 8,316,944 | 8,601,977 |
There is no report.
|
|