|
|
|
Q3 2024 | Q4 2024 | Q1 2025 | Q2 2025 | Q3 2025 |
 | ASSETS |
|
|
| | | | |
 | A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS |
|
|
3,772,446 | 4,233,402 | 4,200,843 | 4,277,237 | 3,621,190 |
 | I. Cash and cash equivalents |
|
|
138,009 | 269,278 | 181,923 | 258,122 | 155,092 |
 | 1. Cash |
|
|
128,009 | 230,374 | 142,774 | 218,678 | 145,092 |
 | 2. Cash equivalents |
|
|
10,000 | 38,904 | 39,149 | 39,444 | 10,000 |
 | II. Short-term financial investments |
|
|
1,640,899 | 1,581,801 | 1,408,975 | 1,567,212 | 1,322,471 |
 | 1. Trading securities |
|
|
| | | | |
 | 2. Provision for diminution in value of trading securities |
|
|
| | | | |
 | 3. Investments holding until maturity |
|
|
1,640,899 | 1,581,801 | 1,408,975 | 1,567,212 | 1,322,471 |
 | III. Short-term receivables |
|
|
1,365,532 | 1,535,938 | 1,698,529 | 1,444,441 | 1,438,391 |
 | 1. Short-term receivables of customers |
|
|
159,030 | 157,783 | 156,473 | 189,307 | 129,712 |
 | 2. Prepayments to suppliers |
|
|
261,992 | 452,013 | 633,762 | 666,490 | 631,544 |
 | 3. Short-term intercompany receivables |
|
|
| | | | |
 | 4. Receivables according to the progress of construction contracts |
|
|
| | | | |
 | 5. Receivables on short-term loans |
|
|
850,000 | 850,000 | 820,000 | 460,000 | 375,000 |
 | 6. Other short-term receivables |
|
|
95,338 | 76,970 | 89,122 | 129,472 | 302,963 |
 | 7. Provision for doubtful short-term receivables |
|
|
-828 | -828 | -828 | -828 | -828 |
 | IV. Inventories |
|
|
499,735 | 641,617 | 673,226 | 765,661 | 582,216 |
 | 1. Inventories |
|
|
502,492 | 644,111 | 677,386 | 786,622 | 657,956 |
 | 2. Provision for decline in value of inventories |
|
|
-2,757 | -2,495 | -4,160 | -20,961 | -75,740 |
 | V. Other current assets |
|
|
128,270 | 204,768 | 238,191 | 241,801 | 123,019 |
 | 1. Short-term prepaid expenses |
|
|
4,134 | 5,483 | 9,767 | 10,025 | 10,266 |
 | 2. Deductible VAT |
|
|
124,136 | 199,285 | 228,424 | 231,643 | 111,611 |
 | 3. Taxes and the State Receivables |
|
|
| | | 132 | 1,142 |
 | 4. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
 | 5. Other current assets |
|
|
| | | | |
 | B. FIXED ASSETS AND LONG-TERM INVESTMENTS |
|
|
2,509,844 | 3,063,493 | 3,072,298 | 3,127,429 | 3,749,834 |
 | I. Long-term receivables |
|
|
6,906 | 8,972 | 8,359 | 9,177 | 9,204 |
 | 1. Long-term customer's receivables |
|
|
| | | | |
 | 2. Business capital in the subsidiary units |
|
|
| | | | |
 | 3. Internal long-term receivables |
|
|
| | | | |
 | 4. Receivables on long-term loans |
|
|
| | | | |
 | 5. Other long-term receivables |
|
|
6,906 | 8,972 | 8,359 | 9,177 | 9,204 |
 | 6. Provision for doubtful long-term receivables |
|
|
| | | | |
 | II. Fixed assets |
|
|
856,692 | 852,964 | 811,608 | 1,530,383 | 2,134,409 |
 | 1. Tangible fixed assets |
|
|
853,371 | 850,061 | 809,122 | 1,528,315 | 2,132,759 |
 | - Cost |
|
|
1,859,212 | 1,905,966 | 1,915,513 | 2,702,094 | 3,401,311 |
 | - Accumulated depreciation |
|
|
-1,005,841 | -1,055,905 | -1,106,391 | -1,173,779 | -1,268,552 |
 | 2. Fixed assets of financial leasing |
|
|
| | | | |
 | - Cost |
|
|
| | | | |
 | - Accumulated depreciation |
|
|
| | | | |
 | 3. Intangible fixed assets |
|
|
3,321 | 2,903 | 2,486 | 2,068 | 1,650 |
 | - Cost |
|
|
22,517 | 22,517 | 22,517 | 22,517 | 22,517 |
 | - Accumulated depreciation |
|
|
-19,196 | -19,614 | -20,032 | -20,450 | -20,868 |
 | III. Real Estate Investments |
|
|
| | | | |
 | - Cost |
|
|
| | | | |
 | - Accumulated depreciation |
|
|
| | | | |
 | IV. Long-term assets in progress |
|
|
1,054,367 | 1,346,928 | 1,396,430 | 696,680 | 196,697 |
 | 1. Costs of long-term production, business in progress |
|
|
| | | | |
 | 2. Costs of construction in progress |
|
|
1,054,367 | 1,346,928 | 1,396,430 | 696,680 | 196,697 |
 | IV. Long-term financial investments |
|
|
203,235 | 200,000 | 200,000 | 200,000 | 705,682 |
 | 1. Investment in subsidiaries |
|
|
| | | | |
 | 2. Investments in associated companies, joint ventures |
|
|
| | | | |
 | 3. Other investments in equity instruments |
|
|
| | | | 505,682 |
 | 4. Provision for diminution in value of financial long-term investments |
|
|
| | | | |
 | 5. Investments holding until maturity |
|
|
203,235 | 200,000 | 200,000 | 200,000 | 200,000 |
 | V. Total other long-term assets |
|
|
388,644 | 654,629 | 655,900 | 691,190 | 703,842 |
 | 1. Long-term prepaid expenses |
|
|
316,957 | 617,171 | 618,443 | 616,794 | 614,787 |
 | 2. Deferred income tax assets |
|
|
71,687 | 37,457 | 37,457 | 74,395 | 89,055 |
 | 3. Other long-term assets |
|
|
| | | | |
 | VI. Goodwills |
|
|
| | | | |
 | TOTAL ASSETS |
|
|
6,282,290 | 7,296,894 | 7,273,141 | 7,404,666 | 7,371,024 |
 | CAPITAL RESOURCES |
|
|
| | | | |
 | A. LIABILITIES |
|
|
2,923,419 | 3,873,611 | 4,053,082 | 4,220,276 | 4,320,055 |
 | I. Current liabilities |
|
|
2,459,976 | 3,206,021 | 3,278,408 | 3,174,470 | 3,168,389 |
 | 1. Borrowings and short-term financial leased liabilities |
|
|
1,005,436 | 1,446,395 | 1,776,453 | 1,589,722 | 1,519,895 |
 | 2. Long-term borrowings are due to pay |
|
|
| | | | |
 | 3. Short-term payables to sellers |
|
|
814,039 | 1,288,160 | 1,069,943 | 940,197 | 973,033 |
 | 4. Advances from customers |
|
|
31,901 | 72,691 | 55,313 | 45,967 | 40,807 |
 | 5. Taxes and other payables to the State Budget |
|
|
90,198 | 28,923 | 42,898 | 97,245 | 59,785 |
 | 6. Payables to employees |
|
|
89,303 | 110,439 | 56,687 | 87,040 | 85,811 |
 | 7. Short-term accrued expenses |
|
|
415,652 | 242,545 | 264,557 | 400,787 | 468,021 |
 | 8. Short-term intercompany payables |
|
|
| | | | |
 | 9. Payables to the scheduled progress of construction contracts |
|
|
| | | | |
 | 10. Short-term unrealized Revenue |
|
|
| | | | |
 | 11. Other short-term payables |
|
|
11,767 | 15,189 | 10,876 | 11,832 | 19,357 |
 | 12. Provision for short term payables |
|
|
| | | | |
 | 13. Bonus and welfare fund |
|
|
1,680 | 1,680 | 1,680 | 1,680 | 1,680 |
 | 14. Price stabilization fund |
|
|
| | | | |
 | 15. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
 | II. Long-term liabilities |
|
|
463,443 | 667,589 | 774,674 | 1,045,806 | 1,151,667 |
 | 1. Long-term payables to sellers |
|
|
| | | | |
 | 2. Long-term accrued expenses |
|
|
| | | | |
 | 3. Intercompany payables on business capital |
|
|
| | | | |
 | 4. Long-term intra-company payables |
|
|
| | | | |
 | 5. Other long-term payables |
|
|
| | | | |
 | 6. Borrowings and long-term financial leased liabilities |
|
|
463,443 | 667,589 | 774,674 | 1,045,806 | 1,151,667 |
 | 7. Convertible bonds |
|
|
| | | | |
 | 8. Deferred income tax payables |
|
|
| | | | |
 | 9. Provision for job loss allowance |
|
|
| | | | |
 | 10. Provision for long-term payables |
|
|
| | | | |
 | 11. Long-term unrealized revenue |
|
|
| | | | |
 | 12. Development fund of science and technology |
|
|
| | | | |
 | B. OWNER'S EQUITY |
|
|
3,358,871 | 3,423,284 | 3,220,059 | 3,184,390 | 3,050,968 |
 | I. ShareHolder's equity |
|
|
3,358,871 | 3,423,284 | 3,220,059 | 3,184,390 | 3,050,968 |
 | 1. Owner's investment capital |
|
|
618,045 | 618,079 | 618,045 | 618,045 | 618,045 |
 | 2. Share capital surplus |
|
|
849,980 | 849,980 | 849,980 | 849,980 | 849,980 |
 | 3. Bond conversion option |
|
|
| | | | |
 | 4. Other owner's capital |
|
|
| | | | |
 | 5. Treasury shares |
|
|
| | | | |
 | 6. Differences upon asset revaluation |
|
|
| | | | |
 | 7. Differences upon foreign exchange rate |
|
|
| | -1,507 | -810 | 161 |
 | 8. Investment and development funds |
|
|
5,150 | 5,150 | 5,150 | 5,150 | 5,150 |
 | 9. Financial reserve funds |
|
|
| | | | |
 | 10. Other funds belonging to owner's equity |
|
|
| | | | |
 | 11. After tax undistributed profit |
|
|
1,885,617 | 1,949,997 | 1,748,359 | 1,712,006 | 1,577,131 |
 | - After tax undistributed profit accumulated to the end of prior period |
|
|
402,885 | 1,074,773 | 1,642,083 | 1,641,053 | 1,639,857 |
 | - Profit after tax undistributed this period |
|
|
1,482,733 | 875,225 | 106,277 | 70,953 | -62,726 |
 | 12. Investment capital resource for basic construction |
|
|
| | | | |
 | 13. Assistance fund for arrangement of enterprises |
|
|
| | | | |
 | 14. interest of shareholders who not control |
|
|
79 | 77 | 32 | 19 | 502 |
 | II. Funding resources and other funds |
|
|
| | | | |
 | 1. Funding resources |
|
|
| | | | |
 | 2. Funding resources that form fixed assets |
|
|
| | | | |
 | 3. Retrenchment provision fund |
|
|
| | | | |
 | TOTAL CAPITAL RESOURCES |
|
|
6,282,290 | 7,296,894 | 7,273,141 | 7,404,666 | 7,371,024 |
There is no report.
|
|