|
|
|
Q1 2025 | Q2 2025 | Q3 2025 | Q4 2025 | Q1 2026 |
 | ASSETS |
|
|
| | | | |
 | A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS |
|
|
4,200,843 | 4,277,237 | 3,621,190 | 3,804,684 | 3,966,055 |
 | I. Cash and cash equivalents |
|
|
181,923 | 258,122 | 155,092 | 66,282 | 74,019 |
 | 1. Cash |
|
|
142,774 | 218,678 | 145,092 | 56,282 | 64,019 |
 | 2. Cash equivalents |
|
|
39,149 | 39,444 | 10,000 | 10,000 | 10,000 |
 | II. Short-term financial investments |
|
|
1,408,975 | 1,567,212 | 1,322,471 | 1,694,187 | 1,887,555 |
 | 1. Trading securities |
|
|
| | | | |
 | 2. Provision for diminution in value of trading securities |
|
|
| | | | |
 | 3. Investments holding until maturity |
|
|
1,408,975 | 1,567,212 | 1,322,471 | 1,694,187 | 1,887,555 |
 | III. Short-term receivables |
|
|
1,698,529 | 1,444,441 | 1,438,391 | 1,196,800 | 1,337,394 |
 | 1. Short-term receivables of customers |
|
|
156,473 | 189,307 | 129,712 | 141,683 | 171,968 |
 | 2. Prepayments to suppliers |
|
|
633,762 | 666,490 | 631,544 | 526,459 | 634,979 |
 | 3. Short-term intercompany receivables |
|
|
| | | | |
 | 4. Receivables according to the progress of construction contracts |
|
|
| | | | |
 | 5. Receivables on short-term loans |
|
|
820,000 | 460,000 | 375,000 | 340,000 | |
 | 6. Other short-term receivables |
|
|
89,122 | 129,472 | 302,963 | 189,486 | 531,275 |
 | 7. Provision for doubtful short-term receivables |
|
|
-828 | -828 | -828 | -828 | -828 |
 | IV. Inventories |
|
|
673,226 | 765,661 | 582,216 | 575,752 | 566,076 |
 | 1. Inventories |
|
|
677,386 | 786,622 | 657,956 | 625,245 | 601,303 |
 | 2. Provision for decline in value of inventories |
|
|
-4,160 | -20,961 | -75,740 | -49,493 | -35,226 |
 | V. Other current assets |
|
|
238,191 | 241,801 | 123,019 | 271,663 | 101,011 |
 | 1. Short-term prepaid expenses |
|
|
9,767 | 10,025 | 10,266 | 7,525 | 10,537 |
 | 2. Deductible VAT |
|
|
228,424 | 231,643 | 111,611 | 262,920 | 88,756 |
 | 3. Taxes and the State Receivables |
|
|
| 132 | 1,142 | 1,218 | 1,718 |
 | 4. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
 | 5. Other current assets |
|
|
| | | | |
 | B. FIXED ASSETS AND LONG-TERM INVESTMENTS |
|
|
3,072,298 | 3,127,429 | 3,749,834 | 3,936,771 | 3,824,081 |
 | I. Long-term receivables |
|
|
8,359 | 9,177 | 9,204 | 5,220 | 5,199 |
 | 1. Long-term customer's receivables |
|
|
| | | | |
 | 2. Business capital in the subsidiary units |
|
|
| | | | |
 | 3. Internal long-term receivables |
|
|
| | | | |
 | 4. Receivables on long-term loans |
|
|
| | | | |
 | 5. Other long-term receivables |
|
|
8,359 | 9,177 | 9,204 | 5,220 | 5,199 |
 | 6. Provision for doubtful long-term receivables |
|
|
| | | | |
 | II. Fixed assets |
|
|
811,608 | 1,530,383 | 2,134,409 | 2,669,031 | 2,568,502 |
 | 1. Tangible fixed assets |
|
|
809,122 | 1,528,315 | 2,132,759 | 2,666,518 | 2,567,393 |
 | - Cost |
|
|
1,915,513 | 2,702,094 | 3,401,311 | 3,873,666 | 3,858,619 |
 | - Accumulated depreciation |
|
|
-1,106,391 | -1,173,779 | -1,268,552 | -1,207,148 | -1,291,226 |
 | 2. Fixed assets of financial leasing |
|
|
| | | | |
 | - Cost |
|
|
| | | | |
 | - Accumulated depreciation |
|
|
| | | | |
 | 3. Intangible fixed assets |
|
|
2,486 | 2,068 | 1,650 | 2,513 | 1,109 |
 | - Cost |
|
|
22,517 | 22,517 | 22,517 | 23,857 | 22,637 |
 | - Accumulated depreciation |
|
|
-20,032 | -20,450 | -20,868 | -21,343 | -21,529 |
 | III. Real Estate Investments |
|
|
| | | | |
 | - Cost |
|
|
| | | | |
 | - Accumulated depreciation |
|
|
| | | | |
 | IV. Long-term assets in progress |
|
|
1,396,430 | 696,680 | 196,697 | 129,689 | 118,045 |
 | 1. Costs of long-term production, business in progress |
|
|
| | | 49,871 | 35,612 |
 | 2. Costs of construction in progress |
|
|
1,396,430 | 696,680 | 196,697 | 79,818 | 82,433 |
 | IV. Long-term financial investments |
|
|
200,000 | 200,000 | 705,682 | 458,002 | 458,002 |
 | 1. Investment in subsidiaries |
|
|
| | | | |
 | 2. Investments in associated companies, joint ventures |
|
|
| | | | |
 | 3. Other investments in equity instruments |
|
|
| | 505,682 | 258,002 | 258,002 |
 | 4. Provision for diminution in value of financial long-term investments |
|
|
| | | | |
 | 5. Investments holding until maturity |
|
|
200,000 | 200,000 | 200,000 | 200,000 | 200,000 |
 | V. Total other long-term assets |
|
|
655,900 | 691,190 | 703,842 | 674,829 | 674,333 |
 | 1. Long-term prepaid expenses |
|
|
618,443 | 616,794 | 614,787 | 618,810 | 617,230 |
 | 2. Deferred income tax assets |
|
|
37,457 | 74,395 | 89,055 | 56,020 | 57,103 |
 | 3. Other long-term assets |
|
|
| | | | |
 | VI. Goodwills |
|
|
| | | | |
 | TOTAL ASSETS |
|
|
7,273,141 | 7,404,666 | 7,371,024 | 7,741,455 | 7,790,135 |
 | CAPITAL RESOURCES |
|
|
| | | | |
 | A. LIABILITIES |
|
|
4,053,082 | 4,220,276 | 4,320,055 | 4,219,774 | 4,198,147 |
 | I. Current liabilities |
|
|
3,278,408 | 3,174,470 | 3,168,389 | 3,037,046 | 2,962,553 |
 | 1. Borrowings and short-term financial leased liabilities |
|
|
1,776,453 | 1,589,722 | 1,519,895 | 1,689,790 | 1,688,794 |
 | 2. Long-term borrowings are due to pay |
|
|
| | | | |
 | 3. Short-term payables to sellers |
|
|
1,069,943 | 940,197 | 973,033 | 687,820 | 721,300 |
 | 4. Advances from customers |
|
|
55,313 | 45,967 | 40,807 | 96,567 | 45,609 |
 | 5. Taxes and other payables to the State Budget |
|
|
42,898 | 97,245 | 59,785 | 93,249 | 60,763 |
 | 6. Payables to employees |
|
|
56,687 | 87,040 | 85,811 | 81,893 | 36,908 |
 | 7. Short-term accrued expenses |
|
|
264,557 | 400,787 | 468,021 | 355,342 | 344,259 |
 | 8. Short-term intercompany payables |
|
|
| | | | |
 | 9. Payables to the scheduled progress of construction contracts |
|
|
| | | | |
 | 10. Short-term unrealized Revenue |
|
|
| | | | |
 | 11. Other short-term payables |
|
|
10,876 | 11,832 | 19,357 | 30,707 | 63,238 |
 | 12. Provision for short term payables |
|
|
| | | | |
 | 13. Bonus and welfare fund |
|
|
1,680 | 1,680 | 1,680 | 1,680 | 1,680 |
 | 14. Price stabilization fund |
|
|
| | | | |
 | 15. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
 | II. Long-term liabilities |
|
|
774,674 | 1,045,806 | 1,151,667 | 1,182,727 | 1,235,594 |
 | 1. Long-term payables to sellers |
|
|
| | | | 6,000 |
 | 2. Long-term accrued expenses |
|
|
| | | 6,000 | |
 | 3. Intercompany payables on business capital |
|
|
| | | | |
 | 4. Long-term intra-company payables |
|
|
| | | | |
 | 5. Other long-term payables |
|
|
| | | | |
 | 6. Borrowings and long-term financial leased liabilities |
|
|
774,674 | 1,045,806 | 1,151,667 | 1,161,863 | 1,214,730 |
 | 7. Convertible bonds |
|
|
| | | | |
 | 8. Deferred income tax payables |
|
|
| | | 14,864 | 14,864 |
 | 9. Provision for job loss allowance |
|
|
| | | | |
 | 10. Provision for long-term payables |
|
|
| | | | |
 | 11. Long-term unrealized revenue |
|
|
| | | | |
 | 12. Development fund of science and technology |
|
|
| | | | |
 | B. OWNER'S EQUITY |
|
|
3,220,059 | 3,184,390 | 3,050,968 | 3,521,682 | 3,591,988 |
 | I. ShareHolder's equity |
|
|
3,220,059 | 3,184,390 | 3,050,968 | 3,521,682 | 3,591,988 |
 | 1. Owner's investment capital |
|
|
618,045 | 618,045 | 618,045 | 618,045 | 618,045 |
 | 2. Share capital surplus |
|
|
849,980 | 849,980 | 849,980 | 849,980 | 849,980 |
 | 3. Bond conversion option |
|
|
| | | | |
 | 4. Other owner's capital |
|
|
| | | | |
 | 5. Treasury shares |
|
|
| | | | |
 | 6. Differences upon asset revaluation |
|
|
| | | | |
 | 7. Differences upon foreign exchange rate |
|
|
-1,507 | -810 | 161 | -307 | -132 |
 | 8. Investment and development funds |
|
|
5,150 | 5,150 | 5,150 | 5,150 | 5,150 |
 | 9. Financial reserve funds |
|
|
| | | | |
 | 10. Other funds belonging to owner's equity |
|
|
| | | | |
 | 11. After tax undistributed profit |
|
|
1,748,359 | 1,712,006 | 1,577,131 | 1,797,940 | 1,863,629 |
 | - After tax undistributed profit accumulated to the end of prior period |
|
|
1,642,083 | 1,641,053 | 1,639,857 | 1,620,766 | 1,616,593 |
 | - Profit after tax undistributed this period |
|
|
106,277 | 70,953 | -62,726 | 177,174 | 247,036 |
 | 12. Investment capital resource for basic construction |
|
|
| | | | |
 | 13. Assistance fund for arrangement of enterprises |
|
|
| | | | |
 | 14. interest of shareholders who not control |
|
|
32 | 19 | 502 | 250,874 | 255,317 |
 | II. Funding resources and other funds |
|
|
| | | | |
 | 1. Funding resources |
|
|
| | | | |
 | 2. Funding resources that form fixed assets |
|
|
| | | | |
 | 3. Retrenchment provision fund |
|
|
| | | | |
 | TOTAL CAPITAL RESOURCES |
|
|
7,273,141 | 7,404,666 | 7,371,024 | 7,741,455 | 7,790,135 |
There is no report.
|
|