|
|
Q4 2022 | Q1 2023 | Q2 2023 | Q3 2023 | Q4 2023 |
| ASSETS |
|
|
| | | | |
| A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS |
|
|
3,500,799 | 3,317,240 | 3,342,813 | 3,368,169 | 3,236,256 |
| I. Cash and cash equivalents |
|
|
218,007 | 215,546 | 273,556 | 231,933 | 87,399 |
| 1. Cash |
|
|
117,507 | 68,546 | 40,556 | 29,646 | 27,399 |
| 2. Cash equivalents |
|
|
100,500 | 147,000 | 233,000 | 202,288 | 60,000 |
| II. Short-term financial investments |
|
|
11,224 | 11,117 | 29,617 | 29,617 | 105,904 |
| 1. Trading securities |
|
|
11,212 | 11,212 | 11,212 | 11,212 | 11,212 |
| 2. Provision for diminution in value of trading securities |
|
|
-4,276 | -4,383 | -4,383 | -4,383 | -4,383 |
| 3. Investments holding until maturity |
|
|
4,288 | 4,288 | 22,788 | 22,788 | 99,075 |
| III. Short-term receivables |
|
|
1,241,041 | 1,347,999 | 1,260,152 | 1,256,498 | 1,305,499 |
| 1. Short-term receivables of customers |
|
|
287,326 | 346,361 | 309,029 | 322,011 | 336,433 |
| 2. Prepayments to suppliers |
|
|
114,198 | 157,536 | 114,024 | 83,374 | 75,998 |
| 3. Short-term intercompany receivables |
|
|
| | | | |
| 4. Receivables according to the progress of construction contracts |
|
|
| | | | |
| 5. Receivables on short-term loans |
|
|
574,745 | 572,249 | 555,649 | 555,649 | 583,249 |
| 6. Other short-term receivables |
|
|
278,692 | 285,774 | 295,370 | 309,384 | 323,739 |
| 7. Provision for doubtful short-term receivables |
|
|
-13,920 | -13,920 | -13,920 | -13,920 | -13,920 |
| IV. Inventories |
|
|
2,027,305 | 1,735,892 | 1,773,815 | 1,832,074 | 1,727,696 |
| 1. Inventories |
|
|
2,027,305 | 1,735,892 | 1,773,815 | 1,832,074 | 1,727,696 |
| 2. Provision for decline in value of inventories |
|
|
| | | | |
| V. Other current assets |
|
|
3,221 | 6,686 | 5,674 | 18,047 | 9,758 |
| 1. Short-term prepaid expenses |
|
|
2,275 | 5,740 | 505 | 8,222 | 8,186 |
| 2. Deductible VAT |
|
|
946 | 946 | 5,169 | 9,825 | 1,572 |
| 3. Taxes and the State Receivables |
|
|
| | | | |
| 4. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
| 5. Other current assets |
|
|
| | | | |
| B. FIXED ASSETS AND LONG-TERM INVESTMENTS |
|
|
1,404,594 | 1,449,253 | 1,436,010 | 1,486,188 | 1,447,656 |
| I. Long-term receivables |
|
|
797,978 | 835,867 | 843,949 | 834,985 | 826,369 |
| 1. Long-term customer's receivables |
|
|
123,497 | 114,881 | 106,265 | 97,649 | 89,033 |
| 2. Business capital in the subsidiary units |
|
|
| | | | |
| 3. Internal long-term receivables |
|
|
| | | | |
| 4. Receivables on long-term loans |
|
|
| | | | |
| 5. Other long-term receivables |
|
|
674,481 | 721,286 | 737,984 | 737,637 | 737,637 |
| 6. Provision for doubtful long-term receivables |
|
|
| -300 | -300 | -300 | -300 |
| II. Fixed assets |
|
|
34,846 | 34,496 | 34,151 | 33,820 | 33,493 |
| 1. Tangible fixed assets |
|
|
6,309 | 6,003 | 5,702 | 5,415 | 5,132 |
| - Cost |
|
|
9,822 | 9,822 | 9,822 | 9,822 | 9,822 |
| - Accumulated depreciation |
|
|
-3,513 | -3,819 | -4,120 | -4,407 | -4,689 |
| 2. Fixed assets of financial leasing |
|
|
| | | | |
| - Cost |
|
|
| | | | |
| - Accumulated depreciation |
|
|
| | | | |
| 3. Intangible fixed assets |
|
|
28,537 | 28,493 | 28,449 | 28,405 | 28,361 |
| - Cost |
|
|
30,093 | 30,093 | 30,093 | 30,093 | 30,093 |
| - Accumulated depreciation |
|
|
-1,556 | -1,600 | -1,644 | -1,689 | -1,733 |
| III. Real Estate Investments |
|
|
108,061 | 107,276 | 106,492 | 105,707 | 104,923 |
| - Cost |
|
|
146,732 | 146,732 | 146,732 | 146,732 | 146,732 |
| - Accumulated depreciation |
|
|
-38,671 | -39,455 | -40,240 | -41,025 | -41,809 |
| IV. Long-term assets in progress |
|
|
| | | | |
| 1. Costs of long-term production, business in progress |
|
|
| | | | |
| 2. Costs of construction in progress |
|
|
| | | | |
| IV. Long-term financial investments |
|
|
42,039 | 47,470 | 50,521 | 50,521 | 51,521 |
| 1. Investment in subsidiaries |
|
|
| | | | |
| 2. Investments in associated companies, joint ventures |
|
|
29,212 | 30,143 | 30,172 | 30,172 | 30,172 |
| 3. Other investments in equity instruments |
|
|
13,178 | 17,678 | 23,178 | 23,178 | 24,178 |
| 4. Provision for diminution in value of financial long-term investments |
|
|
-351 | -351 | -2,829 | -2,829 | -2,829 |
| 5. Investments holding until maturity |
|
|
| | | | |
| V. Total other long-term assets |
|
|
415,094 | 418,087 | 395,358 | 456,133 | 426,846 |
| 1. Long-term prepaid expenses |
|
|
415,094 | 418,087 | 395,358 | 456,133 | 426,846 |
| 2. Deferred income tax assets |
|
|
| | | | |
| 3. Other long-term assets |
|
|
| | | | |
| VI. Goodwills |
|
|
6,575 | 6,057 | 5,540 | 5,022 | 4,505 |
| TOTAL ASSETS |
|
|
4,905,393 | 4,766,493 | 4,778,822 | 4,854,357 | 4,683,913 |
| CAPITAL RESOURCES |
|
|
| | | | |
| A. LIABILITIES |
|
|
2,965,068 | 2,791,900 | 2,787,970 | 2,841,912 | 2,623,196 |
| I. Current liabilities |
|
|
2,792,758 | 2,591,259 | 2,635,304 | 2,735,199 | 2,540,860 |
| 1. Borrowings and short-term financial leased liabilities |
|
|
40,361 | 27,406 | 79,481 | 55,232 | 39,039 |
| 2. Long-term borrowings are due to pay |
|
|
| | | | |
| 3. Short-term payables to sellers |
|
|
365,134 | 288,976 | 358,163 | 416,664 | 433,261 |
| 4. Advances from customers |
|
|
2,025,774 | 2,060,747 | 2,041,788 | 2,115,734 | 1,905,939 |
| 5. Taxes and other payables to the State Budget |
|
|
5,084 | 14,468 | 13,110 | 18,686 | 31,018 |
| 6. Payables to employees |
|
|
6,615 | 2,869 | 2,458 | 2,236 | 6,428 |
| 7. Short-term accrued expenses |
|
|
17,921 | 65,834 | 22,823 | 20,369 | 15,268 |
| 8. Short-term intercompany payables |
|
|
| | | | |
| 9. Payables to the scheduled progress of construction contracts |
|
|
| | | | |
| 10. Short-term unrealized Revenue |
|
|
| | | | |
| 11. Other short-term payables |
|
|
331,186 | 130,275 | 116,799 | 105,594 | 109,223 |
| 12. Provision for short term payables |
|
|
| | | | |
| 13. Bonus and welfare fund |
|
|
684 | 684 | 684 | 684 | 684 |
| 14. Price stabilization fund |
|
|
| | | | |
| 15. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
| II. Long-term liabilities |
|
|
172,309 | 200,641 | 152,665 | 106,713 | 82,336 |
| 1. Long-term payables to sellers |
|
|
| | | | |
| 2. Long-term accrued expenses |
|
|
| | | | |
| 3. Intercompany payables on business capital |
|
|
| | | | |
| 4. Long-term intra-company payables |
|
|
| | | | |
| 5. Other long-term payables |
|
|
12,131 | 11,276 | 11,438 | 12,208 | 12,510 |
| 6. Borrowings and long-term financial leased liabilities |
|
|
160,179 | 189,365 | 141,228 | 94,505 | 69,826 |
| 7. Convertible bonds |
|
|
| | | | |
| 8. Deferred income tax payables |
|
|
| | | | |
| 9. Provision for job loss allowance |
|
|
| | | | |
| 10. Provision for long-term payables |
|
|
| | | | |
| 11. Long-term unrealized revenue |
|
|
| | | | |
| 12. Development fund of science and technology |
|
|
| | | | |
| B. OWNER'S EQUITY |
|
|
1,940,325 | 1,974,594 | 1,990,853 | 2,012,445 | 2,060,717 |
| I. ShareHolder's equity |
|
|
1,940,325 | 1,974,594 | 1,990,853 | 2,012,445 | 2,060,717 |
| 1. Owner's investment capital |
|
|
1,734,902 | 1,734,902 | 1,734,902 | 1,734,902 | 1,734,902 |
| 2. Share capital surplus |
|
|
1,523 | 1,523 | 1,523 | 1,523 | 1,523 |
| 3. Bond conversion option |
|
|
| | | | |
| 4. Other owner's capital |
|
|
| | | | |
| 5. Treasury shares |
|
|
| | | | |
| 6. Differences upon asset revaluation |
|
|
| | | | |
| 7. Differences upon foreign exchange rate |
|
|
| | | | |
| 8. Investment and development funds |
|
|
| | | | |
| 9. Financial reserve funds |
|
|
| | | | |
| 10. Other funds belonging to owner's equity |
|
|
| | | | |
| 11. After tax undistributed profit |
|
|
168,085 | 202,283 | 218,532 | 240,126 | 288,395 |
| - After tax undistributed profit accumulated to the end of prior period |
|
|
24,509 | 172,004 | 172,004 | 172,004 | 172,004 |
| - Profit after tax undistributed this period |
|
|
143,576 | 30,279 | 46,528 | 68,122 | 116,391 |
| 12. Investment capital resource for basic construction |
|
|
| | | | |
| 13. Assistance fund for arrangement of enterprises |
|
|
| | | | |
| 14. interest of shareholders who not control |
|
|
35,815 | 35,886 | 35,896 | 35,894 | 35,897 |
| II. Funding resources and other funds |
|
|
| | | | |
| 1. Funding resources |
|
|
| | | | |
| 2. Funding resources that form fixed assets |
|
|
| | | | |
| 3. Retrenchment provision fund |
|
|
| | | | |
| TOTAL CAPITAL RESOURCES |
|
|
4,905,393 | 4,766,493 | 4,778,822 | 4,854,357 | 4,683,913 |
There is no report.
|
|