|
|
|
Q3 2025 | Q4 2025 | Q1 2026 | Q2 2026 | Q3 2026 |
 | ASSETS |
|
|
| | | | |
 | A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS |
|
|
2,249,527 | 1,533,692 | 1,484,563 | 1,457,291 | 1,467,414 |
 | I. Cash and cash equivalents |
|
|
42,987 | 13,299 | 19,914 | 9,563 | 7,970 |
 | 1. Cash |
|
|
9,987 | 13,299 | 19,914 | 9,563 | 7,970 |
 | 2. Cash equivalents |
|
|
33,000 | | | | |
 | II. Short-term financial investments |
|
|
113,471 | 110,471 | 184,959 | 130,805 | 130,302 |
 | 1. Trading securities |
|
|
11,212 | 11,212 | 11,212 | 7,300 | 7,300 |
 | 2. Provision for diminution in value of trading securities |
|
|
-4,029 | -4,029 | -4,208 | -4,208 | -4,208 |
 | 3. Investments holding until maturity |
|
|
106,288 | 103,288 | 177,954 | 127,713 | 127,209 |
 | III. Short-term receivables |
|
|
1,237,554 | 683,273 | 548,313 | 611,134 | 589,789 |
 | 1. Short-term receivables of customers |
|
|
299,786 | 283,232 | 286,839 | 285,730 | 272,806 |
 | 2. Prepayments to suppliers |
|
|
38,708 | 281,798 | 284,469 | 284,787 | 275,225 |
 | 3. Short-term intercompany receivables |
|
|
| | | | |
 | 4. Receivables according to the progress of construction contracts |
|
|
| | | | |
 | 5. Receivables on short-term loans |
|
|
565,489 | 98,667 | | | |
 | 6. Other short-term receivables |
|
|
347,492 | 82,378 | 83,339 | 80,855 | 81,996 |
 | 7. Provision for doubtful short-term receivables |
|
|
-13,920 | -62,801 | -106,334 | -40,238 | -40,238 |
 | IV. Inventories |
|
|
841,947 | 714,466 | 718,783 | 692,224 | 723,250 |
 | 1. Inventories |
|
|
841,947 | 714,466 | 718,783 | 692,224 | 723,250 |
 | 2. Provision for decline in value of inventories |
|
|
| | | | |
 | V. Other current assets |
|
|
13,568 | 12,182 | 12,594 | 13,565 | 16,104 |
 | 1. Short-term prepaid expenses |
|
|
4,033 | 4,027 | 4,091 | 4,087 | 4,124 |
 | 2. Deductible VAT |
|
|
9,535 | 8,155 | 8,503 | 9,478 | 11,980 |
 | 3. Taxes and the State Receivables |
|
|
| | | | |
 | 4. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
 | 5. Other current assets |
|
|
| | | | |
 | B. FIXED ASSETS AND LONG-TERM INVESTMENTS |
|
|
1,264,280 | 1,796,613 | 1,791,072 | 1,757,025 | 1,744,333 |
 | I. Long-term receivables |
|
|
758,795 | 870,345 | 863,924 | 992,903 | 990,815 |
 | 1. Long-term customer's receivables |
|
|
21,404 | 14,983 | 8,562 | 2,140 | |
 | 2. Business capital in the subsidiary units |
|
|
| | | | |
 | 3. Internal long-term receivables |
|
|
| | | | |
 | 4. Receivables on long-term loans |
|
|
| | | | |
 | 5. Other long-term receivables |
|
|
737,691 | 855,662 | 855,662 | 991,062 | 991,115 |
 | 6. Provision for doubtful long-term receivables |
|
|
-300 | -300 | -300 | -300 | -300 |
 | II. Fixed assets |
|
|
31,784 | 31,460 | 31,147 | 30,923 | 30,612 |
 | 1. Tangible fixed assets |
|
|
3,693 | 3,417 | 3,152 | 2,977 | 2,714 |
 | - Cost |
|
|
10,357 | 10,357 | 10,357 | 10,445 | 10,445 |
 | - Accumulated depreciation |
|
|
-6,664 | -6,940 | -7,205 | -7,468 | -7,731 |
 | 2. Fixed assets of financial leasing |
|
|
| | | | |
 | - Cost |
|
|
| | | | |
 | - Accumulated depreciation |
|
|
| | | | |
 | 3. Intangible fixed assets |
|
|
28,092 | 28,043 | 27,995 | 27,946 | 27,898 |
 | - Cost |
|
|
30,146 | 30,146 | 30,146 | 30,146 | 30,146 |
 | - Accumulated depreciation |
|
|
-2,055 | -2,103 | -2,152 | -2,200 | -2,249 |
 | III. Real Estate Investments |
|
|
210,238 | 199,029 | 197,630 | 196,230 | 194,830 |
 | - Cost |
|
|
260,519 | 250,377 | 250,377 | 250,377 | 250,377 |
 | - Accumulated depreciation |
|
|
-50,281 | -51,347 | -52,747 | -54,147 | -55,547 |
 | IV. Long-term assets in progress |
|
|
29,694 | 30,037 | 30,189 | 30,265 | 30,265 |
 | 1. Costs of long-term production, business in progress |
|
|
| | | | |
 | 2. Costs of construction in progress |
|
|
29,694 | 30,037 | 30,189 | 30,265 | 30,265 |
 | IV. Long-term financial investments |
|
|
59,519 | 549,895 | 538,834 | 411,955 | 390,955 |
 | 1. Investment in subsidiaries |
|
|
| | | | |
 | 2. Investments in associated companies, joint ventures |
|
|
32,215 | 360,577 | 360,511 | 225,276 | 204,276 |
 | 3. Other investments in equity instruments |
|
|
36,178 | 246,059 | 246,059 | 258,059 | 258,059 |
 | 4. Provision for diminution in value of financial long-term investments |
|
|
-8,873 | -56,740 | -67,736 | -71,379 | -71,379 |
 | 5. Investments holding until maturity |
|
|
| | | | |
 | V. Total other long-term assets |
|
|
174,249 | 115,846 | 129,349 | 94,749 | 106,855 |
 | 1. Long-term prepaid expenses |
|
|
171,526 | 113,332 | 127,045 | 92,654 | 104,970 |
 | 2. Deferred income tax assets |
|
|
| | | | |
 | 3. Other long-term assets |
|
|
| | | | |
 | VI. Goodwills |
|
|
2,723 | 2,514 | 2,304 | 2,095 | 1,885 |
 | TOTAL ASSETS |
|
|
3,513,806 | 3,330,305 | 3,275,635 | 3,214,316 | 3,211,748 |
 | CAPITAL RESOURCES |
|
|
| | | | |
 | A. LIABILITIES |
|
|
1,392,573 | 1,337,227 | 1,342,354 | 1,314,368 | 1,319,411 |
 | I. Current liabilities |
|
|
1,303,480 | 1,021,751 | 1,028,447 | 1,167,714 | 950,353 |
 | 1. Borrowings and short-term financial leased liabilities |
|
|
101,172 | 80,753 | 78,865 | 275,554 | 63,797 |
 | 2. Long-term borrowings are due to pay |
|
|
| | | | |
 | 3. Short-term payables to sellers |
|
|
406,672 | 369,397 | 367,372 | 372,662 | 378,437 |
 | 4. Advances from customers |
|
|
531,741 | 313,379 | 320,067 | 257,705 | 248,765 |
 | 5. Taxes and other payables to the State Budget |
|
|
42,985 | 36,680 | 36,927 | 37,073 | 27,815 |
 | 6. Payables to employees |
|
|
1,017 | 1,735 | 1,028 | 1,002 | 880 |
 | 7. Short-term accrued expenses |
|
|
2,444 | 2,923 | 2,290 | 2,532 | 2,727 |
 | 8. Short-term intercompany payables |
|
|
216,767 | | | | |
 | 9. Payables to the scheduled progress of construction contracts |
|
|
| | | | |
 | 10. Short-term unrealized Revenue |
|
|
| | | | |
 | 11. Other short-term payables |
|
|
| 216,200 | 221,214 | 220,502 | 227,248 |
 | 12. Provision for short term payables |
|
|
| | | | |
 | 13. Bonus and welfare fund |
|
|
684 | 684 | 684 | 684 | 684 |
 | 14. Price stabilization fund |
|
|
| | | | |
 | 15. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
 | II. Long-term liabilities |
|
|
89,093 | 315,476 | 313,907 | 146,654 | 369,058 |
 | 1. Long-term payables to sellers |
|
|
| | | | |
 | 2. Long-term accrued expenses |
|
|
| | | | |
 | 3. Intercompany payables on business capital |
|
|
| | | | |
 | 4. Long-term intra-company payables |
|
|
| | | | |
 | 5. Other long-term payables |
|
|
6,664 | 6,348 | 7,257 | 8,057 | 8,206 |
 | 6. Borrowings and long-term financial leased liabilities |
|
|
78,874 | 305,573 | 301,934 | 133,880 | 356,136 |
 | 7. Convertible bonds |
|
|
| | | | |
 | 8. Deferred income tax payables |
|
|
3,555 | 3,555 | 4,717 | 4,717 | 4,717 |
 | 9. Provision for job loss allowance |
|
|
| | | | |
 | 10. Provision for long-term payables |
|
|
| | | | |
 | 11. Long-term unrealized revenue |
|
|
| | | | |
 | 12. Development fund of science and technology |
|
|
| | | | |
 | B. OWNER'S EQUITY |
|
|
2,121,233 | 1,993,078 | 1,933,281 | 1,899,948 | 1,892,337 |
 | I. ShareHolder's equity |
|
|
2,121,233 | 1,993,078 | 1,933,281 | 1,899,948 | 1,892,337 |
 | 1. Owner's investment capital |
|
|
1,734,902 | 1,734,902 | 1,734,902 | 1,734,902 | 1,734,902 |
 | 2. Share capital surplus |
|
|
1,523 | 1,523 | 1,523 | 1,523 | 1,523 |
 | 3. Bond conversion option |
|
|
| | | | |
 | 4. Other owner's capital |
|
|
| | | | |
 | 5. Treasury shares |
|
|
| | | | |
 | 6. Differences upon asset revaluation |
|
|
| | | | |
 | 7. Differences upon foreign exchange rate |
|
|
| | | | |
 | 8. Investment and development funds |
|
|
| | | | |
 | 9. Financial reserve funds |
|
|
| | | | |
 | 10. Other funds belonging to owner's equity |
|
|
| | | | |
 | 11. After tax undistributed profit |
|
|
348,904 | 220,761 | 160,979 | 127,633 | 120,022 |
 | - After tax undistributed profit accumulated to the end of prior period |
|
|
324,957 | 324,957 | 165,422 | 165,299 | 165,299 |
 | - Profit after tax undistributed this period |
|
|
23,947 | -104,196 | -4,442 | -37,666 | -45,277 |
 | 12. Investment capital resource for basic construction |
|
|
| | | | |
 | 13. Assistance fund for arrangement of enterprises |
|
|
| | | | |
 | 14. interest of shareholders who not control |
|
|
35,904 | 35,892 | 35,877 | 35,890 | 35,890 |
 | II. Funding resources and other funds |
|
|
| | | | |
 | 1. Funding resources |
|
|
| | | | |
 | 2. Funding resources that form fixed assets |
|
|
| | | | |
 | 3. Retrenchment provision fund |
|
|
| | | | |
 | TOTAL CAPITAL RESOURCES |
|
|
3,513,806 | 3,330,305 | 3,275,635 | 3,214,316 | 3,211,748 |
There is no report.
|
|