|
|
|
Q3 2024 | Q4 2024 | Q1 2025 | Q2 2025 | Q3 2025 |
 | ASSETS |
|
|
| | | | |
 | A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS |
|
|
973,182 | 906,723 | 870,300 | 909,367 | 833,417 |
 | I. Cash and cash equivalents |
|
|
236,313 | 199,507 | 95,214 | 84,387 | 63,970 |
 | 1. Cash |
|
|
27,313 | 12,674 | 8,381 | 9,090 | 5,470 |
 | 2. Cash equivalents |
|
|
209,000 | 186,832 | 86,832 | 75,297 | 58,500 |
 | II. Short-term financial investments |
|
|
264,176 | 295,676 | 415,176 | 507,176 | 468,676 |
 | 1. Trading securities |
|
|
10,676 | 10,676 | 10,676 | 10,676 | 10,676 |
 | 2. Provision for diminution in value of trading securities |
|
|
| | | | |
 | 3. Investments holding until maturity |
|
|
253,500 | 285,000 | 404,500 | 496,500 | 458,000 |
 | III. Short-term receivables |
|
|
130,575 | 115,302 | 128,122 | 115,371 | 104,402 |
 | 1. Short-term receivables of customers |
|
|
68,772 | 50,929 | 69,113 | 56,490 | 41,527 |
 | 2. Prepayments to suppliers |
|
|
24,175 | 25,532 | 20,447 | 17,857 | 17,592 |
 | 3. Short-term intercompany receivables |
|
|
| | | | |
 | 4. Receivables according to the progress of construction contracts |
|
|
| | | | |
 | 5. Receivables on short-term loans |
|
|
| | | | |
 | 6. Other short-term receivables |
|
|
38,731 | 40,321 | 40,042 | 42,503 | 46,763 |
 | 7. Provision for doubtful short-term receivables |
|
|
-1,103 | -1,480 | -1,480 | -1,480 | -1,480 |
 | IV. Inventories |
|
|
327,766 | 282,356 | 223,960 | 198,776 | 193,630 |
 | 1. Inventories |
|
|
327,766 | 282,356 | 223,960 | 198,776 | 193,630 |
 | 2. Provision for decline in value of inventories |
|
|
| | | | |
 | V. Other current assets |
|
|
14,353 | 13,882 | 7,828 | 3,657 | 2,740 |
 | 1. Short-term prepaid expenses |
|
|
9,263 | 9,205 | 4,713 | 1,216 | 646 |
 | 2. Deductible VAT |
|
|
4,501 | 4,313 | 2,751 | 2,077 | 1,729 |
 | 3. Taxes and the State Receivables |
|
|
589 | 364 | 364 | 364 | 364 |
 | 4. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
 | 5. Other current assets |
|
|
| | | | |
 | B. FIXED ASSETS AND LONG-TERM INVESTMENTS |
|
|
388,690 | 438,196 | 425,697 | 378,043 | 473,848 |
 | I. Long-term receivables |
|
|
| | | | |
 | 1. Long-term customer's receivables |
|
|
| | | | |
 | 2. Business capital in the subsidiary units |
|
|
| | | | |
 | 3. Internal long-term receivables |
|
|
| | | | |
 | 4. Receivables on long-term loans |
|
|
| | | | |
 | 5. Other long-term receivables |
|
|
| | | | |
 | 6. Provision for doubtful long-term receivables |
|
|
| | | | |
 | II. Fixed assets |
|
|
56,540 | 57,929 | 57,637 | 60,194 | 59,788 |
 | 1. Tangible fixed assets |
|
|
5,387 | 6,778 | 6,487 | 9,045 | 8,641 |
 | - Cost |
|
|
40,681 | 41,982 | 41,982 | 44,833 | 44,833 |
 | - Accumulated depreciation |
|
|
-35,294 | -35,205 | -35,496 | -35,788 | -36,192 |
 | 2. Fixed assets of financial leasing |
|
|
| | | | |
 | - Cost |
|
|
| | | | |
 | - Accumulated depreciation |
|
|
| | | | |
 | 3. Intangible fixed assets |
|
|
51,153 | 51,152 | 51,150 | 51,149 | 51,147 |
 | - Cost |
|
|
51,269 | 51,269 | 51,269 | 51,269 | 51,269 |
 | - Accumulated depreciation |
|
|
-115 | -117 | -118 | -120 | -122 |
 | III. Real Estate Investments |
|
|
239,119 | 234,773 | 232,934 | 211,674 | 210,016 |
 | - Cost |
|
|
461,249 | 461,249 | 461,249 | 463,522 | 463,189 |
 | - Accumulated depreciation |
|
|
-222,131 | -226,476 | -228,315 | -251,847 | -253,172 |
 | IV. Long-term assets in progress |
|
|
49,710 | 49,802 | 50,502 | 50,581 | 51,448 |
 | 1. Costs of long-term production, business in progress |
|
|
| | | | |
 | 2. Costs of construction in progress |
|
|
49,710 | 49,802 | 50,502 | 50,581 | 51,448 |
 | IV. Long-term financial investments |
|
|
40,000 | 90,000 | 80,000 | 53,000 | 150,000 |
 | 1. Investment in subsidiaries |
|
|
| | | | |
 | 2. Investments in associated companies, joint ventures |
|
|
| | | | |
 | 3. Other investments in equity instruments |
|
|
| | | | |
 | 4. Provision for diminution in value of financial long-term investments |
|
|
| | | | |
 | 5. Investments holding until maturity |
|
|
40,000 | 90,000 | 80,000 | 53,000 | 150,000 |
 | V. Total other long-term assets |
|
|
3,321 | 5,692 | 4,624 | 2,594 | 2,595 |
 | 1. Long-term prepaid expenses |
|
|
3,051 | 3,268 | 3,122 | 1,016 | 974 |
 | 2. Deferred income tax assets |
|
|
271 | 2,424 | 1,502 | 1,578 | 1,621 |
 | 3. Other long-term assets |
|
|
| | | | |
 | VI. Goodwills |
|
|
| | | | |
 | TOTAL ASSETS |
|
|
1,361,872 | 1,344,919 | 1,295,998 | 1,287,411 | 1,307,265 |
 | CAPITAL RESOURCES |
|
|
| | | | |
 | A. LIABILITIES |
|
|
990,789 | 934,472 | 826,943 | 756,854 | 798,530 |
 | I. Current liabilities |
|
|
373,597 | 321,800 | 218,791 | 153,221 | 171,787 |
 | 1. Borrowings and short-term financial leased liabilities |
|
|
4,281 | | | | |
 | 2. Long-term borrowings are due to pay |
|
|
| | | | |
 | 3. Short-term payables to sellers |
|
|
21,396 | 9,464 | 6,846 | 13,788 | 15,446 |
 | 4. Advances from customers |
|
|
139,877 | 198,341 | 94,986 | 45,052 | 50,136 |
 | 5. Taxes and other payables to the State Budget |
|
|
62,071 | 42,756 | 19,715 | 45,922 | 42,950 |
 | 6. Payables to employees |
|
|
1,344 | 594 | 939 | 1,572 | 1,899 |
 | 7. Short-term accrued expenses |
|
|
7,318 | 8,197 | 8,693 | 8,076 | 7,616 |
 | 8. Short-term intercompany payables |
|
|
| | | | |
 | 9. Payables to the scheduled progress of construction contracts |
|
|
| | | | |
 | 10. Short-term unrealized Revenue |
|
|
132,224 | 18,080 | 84,020 | 32,644 | 22,725 |
 | 11. Other short-term payables |
|
|
1,575 | 42,206 | 1,670 | 1,844 | 26,354 |
 | 12. Provision for short term payables |
|
|
| | | 357 | 730 |
 | 13. Bonus and welfare fund |
|
|
3,511 | 2,163 | 1,921 | 3,966 | 3,932 |
 | 14. Price stabilization fund |
|
|
| | | | |
 | 15. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
 | II. Long-term liabilities |
|
|
617,192 | 612,672 | 608,152 | 603,632 | 626,743 |
 | 1. Long-term payables to sellers |
|
|
| | | | |
 | 2. Long-term accrued expenses |
|
|
| | | | |
 | 3. Intercompany payables on business capital |
|
|
| | | | |
 | 4. Long-term intra-company payables |
|
|
| | | | |
 | 5. Other long-term payables |
|
|
350 | 350 | 350 | 350 | 350 |
 | 6. Borrowings and long-term financial leased liabilities |
|
|
| | | | |
 | 7. Convertible bonds |
|
|
| | | | |
 | 8. Deferred income tax payables |
|
|
| | | | |
 | 9. Provision for job loss allowance |
|
|
| | | | |
 | 10. Provision for long-term payables |
|
|
| | | | |
 | 11. Long-term unrealized revenue |
|
|
616,842 | 612,322 | 607,802 | 603,282 | 626,393 |
 | 12. Development fund of science and technology |
|
|
| | | | |
 | B. OWNER'S EQUITY |
|
|
371,084 | 410,447 | 469,054 | 530,557 | 508,735 |
 | I. ShareHolder's equity |
|
|
371,084 | 410,447 | 469,054 | 530,557 | 508,735 |
 | 1. Owner's investment capital |
|
|
204,000 | 204,000 | 204,000 | 204,000 | 305,999 |
 | 2. Share capital surplus |
|
|
| | | | |
 | 3. Bond conversion option |
|
|
| | | | |
 | 4. Other owner's capital |
|
|
| | | | |
 | 5. Treasury shares |
|
|
| | | | |
 | 6. Differences upon asset revaluation |
|
|
| | | | |
 | 7. Differences upon foreign exchange rate |
|
|
| | | | |
 | 8. Investment and development funds |
|
|
| | | | |
 | 9. Financial reserve funds |
|
|
| | | | |
 | 10. Other funds belonging to owner's equity |
|
|
| | | | |
 | 11. After tax undistributed profit |
|
|
167,084 | 206,447 | 265,054 | 326,557 | 202,735 |
 | - After tax undistributed profit accumulated to the end of prior period |
|
|
35,269 | 4,669 | 206,447 | 183,022 | 81,022 |
 | - Profit after tax undistributed this period |
|
|
131,815 | 201,777 | 58,608 | 143,535 | 121,713 |
 | 12. Investment capital resource for basic construction |
|
|
| | | | |
 | 13. Assistance fund for arrangement of enterprises |
|
|
| | | | |
 | 14. interest of shareholders who not control |
|
|
| | | | |
 | II. Funding resources and other funds |
|
|
| | | | |
 | 1. Funding resources |
|
|
| | | | |
 | 2. Funding resources that form fixed assets |
|
|
| | | | |
 | 3. Retrenchment provision fund |
|
|
| | | | |
 | TOTAL CAPITAL RESOURCES |
|
|
1,361,872 | 1,344,919 | 1,295,998 | 1,287,411 | 1,307,265 |
There is no report.
|
|